Free Trial

Intuitive Surgical (ISRG) Financials

Intuitive Surgical logo
$452.80 -15.72 (-3.36%)
Closing price 11/6/2026 04:00 PM Eastern
Extended Trading
$452.88 +0.07 (+0.02%)
As of 11/6/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Intuitive Surgical

Annual Income Statements for Intuitive Surgical

This table shows Intuitive Surgical's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
589 738 671 1,128 1,379 1,061 1,705 1,322 1,798 2,323 2,856
Consolidated Net Income / (Loss)
589 738 671 1,125 1,382 1,067 1,728 1,344 1,817 2,338 2,877
Net Income / (Loss) Continuing Operations
589 738 671 1,125 1,382 1,067 1,728 1,344 1,817 2,338 2,877
Total Pre-Tax Income
759 985 1,105 1,280 1,502 1,207 1,890 1,607 1,959 2,674 3,311
Total Operating Income
740 950 1,063 1,199 1,375 1,050 1,821 1,577 1,767 2,349 2,946
Total Gross Profit
1,578 1,893 2,202 2,604 3,110 2,861 3,959 4,196 4,730 5,634 6,642
Total Revenue
2,384 2,707 3,138 3,724 4,479 4,358 5,710 6,222 7,124 8,352 10,065
Operating Revenue
2,384 2,707 3,138 3,724 4,479 4,358 5,710 6,222 7,124 8,352 10,065
Total Cost of Revenue
807 814 936 1,120 1,368 1,497 1,752 2,026 2,395 2,718 3,422
Operating Cost of Revenue
807 814 936 1,120 1,368 1,497 1,752 2,026 2,395 2,718 3,422
Total Operating Expenses
838 943 1,139 1,405 1,736 1,811 2,138 2,619 2,963 3,285 3,697
Selling, General & Admin Expense
641 704 811 987 1,178 1,216 1,467 1,740 1,964 2,140 2,385
Research & Development Expense
197 240 329 418 557 595 671 879 999 1,145 1,312
Total Other Income / (Expense), net
19 36 42 80 128 157 69 30 192 325 366
Other Income / (Expense), net
19 36 42 80 128 157 69 30 192 325 366
Income Tax Expense
170 247 434 155 120 140 162 262 142 336 435
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 -0.40 -2.90 2.50 6.20 24 22 19 15 21
Basic Earnings per Share
$5.29 $6.43 $6.01 $9.92 $3.98 $3.02 $4.79 $3.72 $5.12 $6.54 $8.00
Weighted Average Basic Shares Outstanding
111.30M 114.90M 111.70M 113.70M 346.20M 351.10M 356.10M 355.70M 351.20M 355.20M 356.90M
Diluted Earnings per Share
$5.18 $6.26 $5.77 $9.49 $3.85 $2.94 $4.66 $3.65 $5.03 $6.42 $7.87
Weighted Average Diluted Shares Outstanding
113.70M 117.90M 116.30M 118.80M 358.40M 361M 365.80M 362M 357.40M 362M 362.70M
Weighted Average Basic & Diluted Shares Outstanding
37.10M 115M 113.50M 113.70M 115.98M 117.72M 357.74M 350.39M 352.33M 356.66M 355.13M

Quarterly Income Statements for Intuitive Surgical

This table shows Intuitive Surgical's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
545 527 565 686 698 658 704 795 822 818 523
Consolidated Net Income / (Loss)
547 532 571 688 704 664 709 800 826 823 524
Net Income / (Loss) Continuing Operations
547 532 571 688 704 664 709 800 826 823 524
Total Pre-Tax Income
539 655 671 810 669 832 855 956 940 1,055 668
Total Operating Income
469 567 577 735 578 743 760 864 855 972 593
Total Gross Profit
1,245 1,373 1,374 1,642 1,458 1,618 1,662 1,904 1,831 1,960 2,084
Total Revenue
1,891 2,010 2,038 2,414 2,253 2,440 2,505 2,866 2,771 2,892 3,049
Operating Revenue
1,891 2,010 2,038 2,414 2,253 2,440 2,505 2,866 2,771 2,892 3,049
Total Cost of Revenue
645 637 664 771 796 822 843 962 940 932 964
Operating Cost of Revenue
645 637 664 771 796 822 843 962 940 932 964
Total Operating Expenses
776 805 797 907 880 875 903 1,040 975 989 1,492
Selling, General & Admin Expense
492 525 511 613 563 561 573 687 613 618 633
Research & Development Expense
285 280 286 295 316 313 329 353 362 371 408
Other Operating Expenses / (Income)
- - - - - - 0.00 - - - 450
Total Other Income / (Expense), net
69 87 94 75 90 89 96 91 85 83 76
Other Income / (Expense), net
69 87 94 75 90 89 96 91 85 83 76
Income Tax Expense
-8.90 123 100 122 -35 168 146 156 114 231 144
Net Income / (Loss) Attributable to Noncontrolling Interest
2.50 4.60 5.50 2.30 5.30 5.80 4.80 4.70 4.50 5.10 1.60
Basic Earnings per Share
$1.54 $1.48 $1.59 $1.93 $1.95 $1.84 $1.98 $2.23 $2.31 $2.31 $1.50
Weighted Average Basic Shares Outstanding
353.50M 355M 355.80M 355.20M 357.50M 358.50M 356.60M 356.90M 354.90M 354.10M 349M
Diluted Earnings per Share
$1.51 $1.46 $1.56 $1.89 $1.92 $1.81 $1.95 $2.19 $2.28 $2.29 $1.49
Weighted Average Diluted Shares Outstanding
360.50M 361M 362.70M 362M 364.60M 364.10M 361.80M 362.70M 359.80M 357.30M 351.60M
Weighted Average Basic & Diluted Shares Outstanding
354.71M 355.35M 356.18M 356.66M 358.42M 358.48M 354.50M 355.13M 354.16M 353.28M 346.64M

Annual Cash Flow Statements for Intuitive Surgical

This table details how cash moves in and out of Intuitive Surgical's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
114 322 -388 246 273 456 -333 295 1,169 -708 1,345
Net Cash From Operating Activities
806 1,087 1,144 1,170 1,598 1,485 2,089 1,491 1,814 2,415 3,031
Net Cash From Continuing Operating Activities
806 1,087 1,144 1,170 1,598 1,485 2,089 1,491 1,814 2,415 3,031
Net Income / (Loss) Continuing Operations
589 738 671 1,125 1,382 1,067 1,728 1,344 1,817 2,338 2,877
Consolidated Net Income / (Loss)
589 738 671 1,125 1,382 1,067 1,728 1,344 1,817 2,338 2,877
Depreciation Expense
65 74 86 109 160 226 283 338 402 445 615
Amortization Expense
51 64 45 27 50 12 60 103 61 11 5.20
Non-Cash Adjustments To Reconcile Net Income
168 178 209 261 336 395 449 509 593 676 787
Changes in Operating Assets and Liabilities, net
-66 33 133 -352 -330 -216 -431 -804 -1,058 -1,055 -1,253
Net Cash From Investing Activities
-850 -1,279 379 -1,050 -1,154 -941 -2,462 1,371 -360 -3,273 666
Net Cash From Continuing Investing Activities
-850 -1,279 379 -1,050 -1,154 -941 -2,462 1,371 -360 -3,273 666
Purchase of Property, Plant & Equipment
-81 -54 -191 -187 -426 -342 -340 -532 -1,064 -1,111 -540
Acquisitions
- 0.00 0.00 -88 -60 -38 -23 -13 -8.90 -1.00 -14
Purchase of Investments
-1,827 -2,586 -1,995 -2,582 -3,346 -4,293 -6,452 -1,400 -2,207 -5,140 -1,216
Sale and/or Maturity of Investments
1,059 1,360 2,564 1,808 2,677 3,732 4,353 3,316 2,920 2,979 2,435
Net Cash From Financing Activities
159 514 -1,913 126 -168 -86 43 -2,572 -288 151 -2,364
Net Cash From Continuing Financing Activities
159 514 -1,913 126 -168 -86 43 -2,572 -288 151 -2,364
Repurchase of Common Equity
-184 -43 -2,274 0.00 -270 -134 0.00 -2,607 -416 0.00 -2,295
Payment of Dividends
- - - - - - - 0.00 0.00 -8.00 0.00
Issuance of Common Equity
361 581 418 247 283 309 277 234 296 429 350
Other Financing Activities, net
-11 -24 -57 -120 -182 -260 -234 -199 -168 -271 -419
Effect of Exchange Rate Changes
-1.50 0.00 2.10 -0.10 -2.20 -2.60 -3.40 5.40 3.30 -0.80 13

Quarterly Cash Flow Statements for Intuitive Surgical

This table details how cash moves in and out of Intuitive Surgical's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
97 200 -621 -384 555 829 -597 558 -1,355 754 217
Net Cash From Operating Activities
265 621 707 823 582 715 841 893 912 1,061 1,224
Net Cash From Continuing Operating Activities
265 621 707 823 582 715 841 893 912 1,061 1,224
Net Income / (Loss) Continuing Operations
547 532 571 688 704 664 709 800 826 823 524
Consolidated Net Income / (Loss)
547 532 571 688 704 664 709 800 826 823 524
Depreciation Expense
104 107 113 122 138 152 157 168 179 192 188
Amortization Expense
7.70 -5.90 0.60 8.70 -5.60 2.60 -2.00 10 11 30 16
Non-Cash Adjustments To Reconcile Net Income
153 174 173 176 185 196 204 202 202 210 213
Changes in Operating Assets and Liabilities, net
-547 -186 -150 -172 -439 -300 -226 -288 -306 -194 283
Net Cash From Investing Activities
-129 -467 -1,413 -1,264 214 261 401 -209 -915 -27 1,898
Net Cash From Continuing Investing Activities
-129 -467 -1,413 -1,264 214 261 401 -209 -915 -27 1,898
Purchase of Property, Plant & Equipment
-242 -309 -248 -312 -117 -155 -105 -163 -103 -113 -113
Acquisitions
- - - -1.00 0.00 - - -13 -528 - 9.60
Purchase of Investments
-906 -884 -1,920 -1,430 -520 -172 -99 -425 -911 -438 -111
Sale and/or Maturity of Investments
1,019 726 755 479 850 589 606 391 582 524 2,113
Net Cash From Financing Activities
-47 50 98 49 -236 -148 -1,843 -138 -1,354 -288 -2,894
Net Cash From Continuing Financing Activities
-47 50 98 49 -236 -148 -1,843 -138 -1,354 -288 -2,894
Repurchase of Common Equity
- - - - 0.00 - -1,913 -201 -1,123 -320 -2,976
Issuance of Common Equity
180 72 116 62 134 49 90 77 122 66 96
Other Financing Activities, net
-227 -14 -17 -13 -370 -16 -20 -13 -352 -33 7.00
Effect of Exchange Rate Changes
6.80 -3.70 -12 8.30 -4.50 1.00 4.00 12 1.00 7.10 -12

Annual Balance Sheets for Intuitive Surgical

This table presents Intuitive Surgical's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,907 6,487 5,777 7,847 9,733 11,169 13,555 12,974 15,442 18,743 20,459
Total Current Assets
2,196 3,250 2,809 4,333 4,663 6,626 5,845 6,253 7,888 7,111 9,780
Cash & Equivalents
715 1,037 648 858 1,168 1,623 1,291 1,581 2,750 2,027 3,368
Short-Term Investments
845 1,518 1,312 2,205 2,054 3,489 2,913 2,537 2,473 1,986 2,567
Accounts Receivable
394 430 508 682 645 646 783 942 1,130 1,225 1,527
Inventories, net
168 182 241 409 596 602 587 893 1,221 1,487 1,840
Prepaid Expenses
74 83 99 179 200 268 271 300 314 385 477
Plant, Property, & Equipment, net
432 458 613 812 1,273 1,577 1,876 2,374 3,538 4,647 5,342
Total Noncurrent Assets
2,280 2,778 2,355 2,702 3,798 2,966 5,834 4,347 4,016 6,986 5,337
Long-Term Investments
1,788 2,283 1,886 1,771 2,624 1,758 4,416 2,624 2,120 4,819 3,099
Goodwill
201 201 201 241 307 337 344 349 349 348 370
Intangible Assets
123 143 196 261 441 504 633 710 637 774 849
Noncurrent Deferred & Refundable Income Taxes
168 151 72 429 426 368 441 665 911 1,045 1,019
Total Liabilities & Shareholders' Equity
4,907 6,487 5,777 7,847 9,733 11,169 13,555 12,974 15,442 18,743 20,459
Total Liabilities
588 709 996 1,159 1,449 1,410 1,604 1,861 2,044 2,214 2,517
Total Current Liabilities
492 597 663 821 1,030 965 1,150 1,422 1,659 1,745 2,006
Accounts Payable
53 69 83 101 124 82 121 147 189 193 255
Current Deferred Revenue
226 241 244 294 338 350 377 397 446 469 507
Current Employee Benefit Liabilities
117 136 168 194 252 235 350 402 436 536 648
Other Current Liabilities
- - 169 232 317 298 301 476 588 548 596
Total Noncurrent Liabilities
96 113 334 339 418 445 454 439 386 468 511
Long-Term Debt
- - 334 339 418 445 454 439 386 468 511
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,320 5,778 4,780 6,688 8,285 9,759 11,952 11,113 13,397 16,530 17,942
Total Preferred & Common Equity
4,320 5,778 4,779 6,679 8,264 9,732 11,901 11,042 13,308 16,434 17,824
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,320 5,778 4,779 6,679 8,264 9,732 11,901 11,042 13,308 16,434 17,824
Common Stock
3,430 4,212 4,679 5,170 5,757 6,445 7,164 7,704 8,577 9,682 10,769
Retained Earnings
899 1,575 115 1,522 2,495 3,261 4,761 3,500 4,743 6,803 7,012
Accumulated Other Comprehensive Income / (Loss)
-9.50 -8.90 -16 -13 12 25 -24 -163 -12 -51 43
Noncontrolling Interest
- 0.00 1.60 8.70 21 28 50 71 90 96 118

Quarterly Balance Sheets for Intuitive Surgical

This table presents Intuitive Surgical's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
15,442 15,828 16,650 17,743 18,743 19,220 20,163 19,352 20,111 20,877 19,349
Total Current Assets
7,888 7,633 7,654 7,216 7,111 7,658 8,746 8,525 8,810 9,543 8,428
Cash & Equivalents
2,750 2,840 3,037 2,413 2,027 2,574 3,403 2,807 2,007 2,760 2,978
Short-Term Investments
2,473 1,961 1,721 1,818 1,986 1,938 1,923 2,102 2,511 2,456 1,064
Accounts Receivable
1,130 1,128 1,109 1,153 1,225 1,222 1,269 1,260 1,596 1,673 1,721
Inventories, net
1,221 1,299 1,384 1,482 1,487 1,554 1,667 1,782 1,945 2,029 2,128
Prepaid Expenses
314 405 404 349 385 371 483 575 752 625 536
Plant, Property, & Equipment, net
3,538 3,800 4,117 4,433 4,647 4,799 4,985 5,151 5,448 5,552 5,676
Total Noncurrent Assets
4,016 4,396 4,879 6,095 6,986 6,764 6,432 5,676 5,854 5,782 5,245
Long-Term Investments
2,120 2,523 2,926 4,080 4,819 4,590 4,206 3,524 3,462 3,409 2,758
Goodwill
349 348 348 348 348 348 349 348 613 581 558
Intangible Assets
637 607 658 670 774 788 807 825 1,095 1,140 1,209
Noncurrent Deferred & Refundable Income Taxes
911 918 947 997 1,045 1,039 1,070 979 684 652 720
Total Liabilities & Shareholders' Equity
15,442 15,828 16,650 17,743 18,743 19,220 20,163 19,352 20,111 20,877 19,349
Total Liabilities
2,044 1,782 1,853 2,066 2,214 2,013 2,210 2,310 2,514 2,579 3,231
Total Current Liabilities
1,659 1,375 1,488 1,677 1,745 1,538 1,693 1,803 1,911 1,923 2,533
Accounts Payable
189 194 194 219 193 276 267 291 333 277 280
Current Deferred Revenue
446 438 434 426 469 496 500 491 560 549 541
Current Employee Benefit Liabilities
436 238 321 378 536 310 421 456 371 426 506
Other Current Liabilities
588 505 538 655 548 456 505 565 648 671 1,206
Total Noncurrent Liabilities
386 407 366 389 468 475 518 507 603 656 698
Long-Term Debt
386 407 366 389 468 475 518 507 603 656 698
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
13,397 14,046 14,797 15,678 16,530 17,208 17,953 17,042 17,597 18,298 16,118
Total Preferred & Common Equity
13,308 13,963 14,708 15,583 16,434 17,106 17,846 16,930 17,475 18,168 15,986
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
13,308 13,963 14,708 15,583 16,434 17,106 17,846 16,930 17,475 18,168 15,986
Common Stock
8,577 8,903 9,150 9,441 9,682 9,994 10,237 10,479 11,060 11,325 11,521
Retained Earnings
4,743 5,068 5,582 6,130 6,803 7,139 7,606 6,424 6,398 6,837 4,525
Accumulated Other Comprehensive Income / (Loss)
-12 -8.70 -24 13 -51 -27 3.00 27 17 5.80 -60
Noncontrolling Interest
90 84 88 94 96 101 107 112 123 129 132

Annual Metrics And Ratios for Intuitive Surgical

This table displays calculated financial ratios and metrics derived from Intuitive Surgical's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.85% 13.51% 15.95% 18.67% 20.25% -2.68% 31.01% 8.97% 14.49% 17.24% 20.51%
EBITDA Growth
33.03% 28.48% 10.02% 14.46% 21.04% -15.60% 54.52% -8.28% 18.20% 29.29% 25.59%
EBIT Growth
38.16% 29.90% 12.13% 15.81% 17.41% -19.65% 56.61% -15.00% 21.91% 36.50% 23.85%
NOPAT Growth
38.22% 23.88% -9.30% 63.38% 19.89% -26.61% 79.42% -20.74% 24.22% 25.28% 24.61%
Net Income Growth
40.59% 25.39% -9.13% 67.69% 22.83% -22.80% 61.99% -22.20% 35.18% 28.62% 23.06%
EPS Growth
40.59% 25.39% -7.83% 64.47% 22.83% -22.80% 58.50% -21.67% 37.81% 27.63% 22.59%
Operating Cash Flow Growth
21.21% 34.83% 5.23% 2.25% 36.65% -7.10% 40.72% -28.65% 21.67% 33.15% 25.49%
Free Cash Flow Firm Growth
72.83% 53.24% -57.24% -58.98% 358.87% -24.60% 169.07% -75.71% -96.65% 3,213.41% 298.65%
Invested Capital Growth
10.12% -3.27% 34.85% 72.92% 30.39% 16.68% 13.53% 27.07% 33.87% 26.80% 15.34%
Revenue Q/Q Growth
3.10% 3.14% 4.43% 4.33% 5.44% 1.19% 4.04% 1.70% 3.99% 6.17% 4.71%
EBITDA Q/Q Growth
8.58% 3.70% 4.36% 1.46% 6.44% 2.13% 1.10% -2.00% 5.66% 10.52% 5.19%
EBIT Q/Q Growth
9.69% 3.01% 5.81% 1.39% 5.10% 0.40% 0.95% -3.57% 6.60% 12.35% 4.61%
NOPAT Q/Q Growth
7.03% 1.75% -26.05% 38.67% 5.36% 1.45% 2.11% -4.45% 15.55% 4.75% 4.02%
Net Income Q/Q Growth
7.92% 2.27% -26.18% 40.24% 5.45% 0.08% 1.12% -3.31% 17.75% 3.42% 4.03%
EPS Q/Q Growth
7.92% 2.27% -29.03% 34.61% 5.45% 0.08% -1.48% -5.93% 16.71% 1.90% 3.96%
Operating Cash Flow Q/Q Growth
18.09% 1.12% 0.20% 0.52% 15.51% 5.31% -2.78% -8.01% -10.36% 32.64% 2.36%
Free Cash Flow Firm Q/Q Growth
31.77% 4.87% -54.30% 203.14% 25.94% 39.63% -6.94% -31.93% -98.16% 217.40% 18.84%
Invested Capital Q/Q Growth
-1.85% -4.14% 9.47% 7.18% 3.18% -0.80% 2.66% 3.78% 16.75% 5.29% 3.32%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
66.18% 69.94% 70.17% 69.92% 69.45% 65.65% 69.32% 67.44% 66.39% 67.46% 66.00%
EBITDA Margin
36.67% 41.51% 39.39% 37.99% 38.23% 33.16% 39.11% 32.92% 33.98% 37.48% 39.06%
Operating Margin
31.04% 35.09% 33.87% 32.21% 30.69% 24.09% 31.89% 25.35% 24.80% 28.12% 29.27%
EBIT Margin
31.81% 36.41% 35.20% 34.36% 33.54% 27.69% 33.10% 25.82% 27.50% 32.01% 32.90%
Profit (Net Income) Margin
24.69% 27.28% 21.38% 30.21% 30.85% 24.48% 30.26% 21.61% 25.51% 27.99% 28.58%
Tax Burden Percent
77.63% 74.93% 60.73% 87.93% 91.99% 88.38% 91.42% 83.67% 92.77% 87.42% 86.87%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
22.37% 25.07% 39.27% 12.08% 8.01% 11.62% 8.58% 16.33% 7.23% 12.58% 13.13%
Return on Invested Capital (ROIC)
61.96% 74.45% 58.48% 60.97% 50.08% 29.97% 46.76% 30.70% 29.14% 28.12% 29.10%
ROIC Less NNEP Spread (ROIC-NNEP)
61.47% 73.80% 57.87% 59.21% 47.71% 27.62% 45.89% 30.36% 26.45% 24.41% 25.34%
Return on Net Nonoperating Assets (RNNOA)
-46.67% -59.83% -45.77% -41.35% -31.62% -18.14% -30.84% -19.04% -14.31% -12.50% -12.41%
Return on Equity (ROE)
15.30% 14.62% 12.71% 19.62% 18.46% 11.82% 15.92% 11.66% 14.83% 15.62% 16.69%
Cash Return on Invested Capital (CROIC)
52.33% 77.78% 28.80% 7.54% 23.69% 14.57% 34.09% 6.86% 0.18% 4.49% 14.85%
Operating Return on Assets (OROA)
17.11% 17.29% 18.02% 18.78% 17.09% 11.55% 15.29% 12.11% 13.79% 15.64% 16.89%
Return on Assets (ROA)
13.28% 12.96% 10.94% 16.52% 15.72% 10.21% 13.98% 10.14% 12.79% 13.68% 14.68%
Return on Common Equity (ROCE)
15.30% 14.62% 12.71% 19.60% 18.42% 11.79% 15.86% 11.60% 14.73% 15.52% 16.59%
Return on Equity Simple (ROE_SIMPLE)
13.63% 12.78% 14.04% 16.84% 16.72% 10.96% 14.52% 12.18% 13.66% 14.22% 0.00%
Net Operating Profit after Tax (NOPAT)
574 712 645 1,055 1,264 928 1,665 1,320 1,639 2,053 2,559
NOPAT Margin
24.09% 26.29% 20.57% 28.32% 28.23% 21.29% 29.15% 21.21% 23.01% 24.59% 25.42%
Net Nonoperating Expense Percent (NNEP)
0.49% 0.65% 0.61% 1.76% 2.37% 2.34% 0.87% 0.34% 2.69% 3.71% 3.76%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 11.42% 11.89% 12.08% 13.87%
Cost of Revenue to Revenue
33.82% 30.06% 29.83% 30.08% 30.55% 34.35% 30.68% 32.56% 33.61% 32.54% 34.00%
SG&A Expenses to Revenue
26.86% 26.00% 25.83% 26.49% 26.31% 27.91% 25.68% 27.96% 27.57% 25.62% 23.70%
R&D to Revenue
8.28% 8.85% 10.47% 11.23% 12.44% 13.65% 11.75% 14.13% 14.02% 13.71% 13.03%
Operating Expenses to Revenue
35.14% 34.85% 36.30% 37.72% 38.76% 41.56% 37.43% 42.09% 41.59% 39.34% 36.73%
Earnings before Interest and Taxes (EBIT)
759 985 1,105 1,280 1,502 1,207 1,890 1,607 1,959 2,674 3,311
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
874 1,123 1,236 1,415 1,712 1,445 2,233 2,048 2,421 3,130 3,931
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.72 4.25 8.56 8.19 8.27 9.88 10.79 8.49 8.93 11.31 11.26
Price to Tangible Book Value (P/TBV)
5.11 4.52 9.33 8.85 9.09 10.82 11.75 9.39 9.64 12.14 12.09
Price to Revenue (P/Rev)
8.56 9.08 13.03 14.69 15.26 22.07 22.48 15.07 16.67 22.26 19.95
Price to Earnings (P/E)
34.66 33.28 60.95 48.49 49.53 90.68 75.30 70.91 66.06 80.04 70.30
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.89% 3.00% 1.64% 2.06% 2.02% 1.10% 1.33% 1.41% 1.51% 1.25% 1.42%
Enterprise Value to Invested Capital (EV/IC)
17.56 21.00 29.49 22.91 22.02 26.92 31.76 18.20 17.38 21.76 20.42
Enterprise Value to Revenue (EV/Rev)
7.15 7.29 11.91 13.48 14.05 20.60 21.06 14.07 15.71 21.27 19.11
Enterprise Value to EBITDA (EV/EBITDA)
19.51 17.57 30.24 35.49 36.74 62.12 53.84 42.74 46.22 56.75 48.93
Enterprise Value to EBIT (EV/EBIT)
22.49 20.03 33.83 39.24 41.88 74.38 63.61 54.48 57.13 66.44 58.09
Enterprise Value to NOPAT (EV/NOPAT)
29.70 27.73 57.91 47.61 49.76 96.76 72.23 66.34 68.27 86.51 75.18
Enterprise Value to Operating Cash Flow (EV/OCF)
21.16 18.15 32.68 42.93 39.37 60.46 57.55 58.72 61.70 73.56 63.48
Enterprise Value to Free Cash Flow (EV/FCFF)
35.16 26.55 117.60 385.10 105.17 199.03 99.07 296.89 11,319.69 542.32 147.31
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.07 0.05 0.05 0.05 0.04 0.04 0.03 0.03 0.03
Long-Term Debt to Equity
0.00 0.00 0.07 0.05 0.05 0.05 0.04 0.04 0.03 0.03 0.03
Financial Leverage
-0.76 -0.81 -0.79 -0.70 -0.66 -0.66 -0.67 -0.63 -0.54 -0.51 -0.49
Leverage Ratio
1.15 1.13 1.16 1.19 1.17 1.16 1.14 1.15 1.16 1.14 1.14
Compound Leverage Factor
1.15 1.13 1.16 1.19 1.17 1.16 1.14 1.15 1.16 1.14 1.14
Debt to Total Capital
0.00% 0.00% 6.52% 4.82% 4.81% 4.36% 3.66% 3.80% 2.80% 2.76% 2.77%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 6.52% 4.82% 4.81% 4.36% 3.66% 3.80% 2.80% 2.76% 2.77%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.03% 0.12% 0.24% 0.27% 0.41% 0.61% 0.65% 0.56% 0.64%
Common Equity to Total Capital
100.00% 100.00% 93.45% 95.06% 94.95% 95.37% 95.94% 95.59% 96.55% 96.68% 96.59%
Debt to EBITDA
0.00 0.00 0.27 0.24 0.24 0.31 0.20 0.21 0.16 0.15 0.13
Net Debt to EBITDA
0.00 0.00 -2.84 -3.18 -3.17 -4.45 -3.66 -3.08 -2.87 -2.67 -2.17
Long-Term Debt to EBITDA
0.00 0.00 0.27 0.24 0.24 0.31 0.20 0.21 0.16 0.15 0.13
Debt to NOPAT
0.00 0.00 0.52 0.32 0.33 0.48 0.27 0.33 0.24 0.23 0.20
Net Debt to NOPAT
0.00 0.00 -5.44 -4.26 -4.29 -6.92 -4.91 -4.78 -4.24 -4.07 -3.33
Long-Term Debt to NOPAT
0.00 0.00 0.52 0.32 0.33 0.48 0.27 0.33 0.24 0.23 0.20
Altman Z-Score
22.50 22.54 26.27 30.13 30.08 42.69 49.82 31.94 36.66 52.16 49.82
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.02% 0.09% 0.20% 0.27% 0.36% 0.53% 0.65% 0.62% 0.62%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.46 5.45 4.24 5.28 4.53 6.86 5.08 4.40 4.76 4.07 4.87
Quick Ratio
3.97 5.00 3.72 4.56 3.75 5.96 4.34 3.56 3.83 3.00 3.72
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
485 743 318 130 598 451 1,214 295 9.89 328 1,306
Operating Cash Flow to CapEx
995.31% 2,016.70% 599.84% 624.12% 375.52% 434.79% 615.43% 280.02% 170.44% 217.33% 561.41%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.54 0.48 0.51 0.55 0.51 0.42 0.46 0.47 0.50 0.49 0.51
Accounts Receivable Turnover
6.72 6.57 6.69 6.26 6.75 6.75 8.00 7.22 6.88 7.09 7.31
Inventory Turnover
4.61 4.65 4.42 3.45 2.72 2.50 2.95 2.74 2.27 2.01 2.06
Fixed Asset Turnover
5.82 6.08 5.86 5.23 4.30 3.06 3.31 2.93 2.41 2.04 2.02
Accounts Payable Turnover
14.12 13.44 12.40 12.23 12.21 14.60 17.27 15.11 14.27 14.23 15.26
Days Sales Outstanding (DSO)
54.30 55.60 54.55 58.32 54.10 54.05 45.65 50.59 53.09 51.47 49.91
Days Inventory Outstanding (DIO)
79.11 78.55 82.56 105.94 133.98 145.91 123.84 133.33 161.10 181.82 177.42
Days Payable Outstanding (DPO)
25.84 27.16 29.44 29.85 29.90 25.00 21.13 24.16 25.58 25.66 23.92
Cash Conversion Cycle (CCC)
107.56 106.99 107.67 134.41 158.17 174.95 148.36 159.76 188.60 207.64 203.42
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
972 940 1,268 2,192 2,858 3,335 3,786 4,810 6,440 8,166 9,418
Invested Capital Turnover
2.57 2.83 2.84 2.15 1.77 1.41 1.60 1.45 1.27 1.14 1.14
Increase / (Decrease) in Invested Capital
89 -32 328 924 666 477 451 1,025 1,629 1,726 1,253
Enterprise Value (EV)
17,060 19,734 37,379 50,206 62,915 89,775 120,240 87,539 111,907 177,643 192,367
Market Capitalization
20,407 24,572 40,891 54,693 68,321 96,172 128,355 93,771 118,775 185,911 200,772
Book Value per Share
$115.60 $149.12 $42.65 $58.48 $71.50 $82.78 $33.31 $31.25 $37.80 $46.14 $50.28
Tangible Book Value per Share
$106.93 $140.24 $39.11 $54.09 $65.03 $75.63 $30.58 $28.25 $35.00 $42.99 $46.84
Total Capital
4,320 5,778 5,114 7,026 8,703 10,204 12,405 11,552 13,783 16,998 18,453
Total Debt
0.00 0.00 334 339 418 445 454 439 386 468 511
Total Long-Term Debt
0.00 0.00 334 339 418 445 454 439 386 468 511
Net Debt
-3,348 -4,838 -3,513 -4,496 -5,427 -6,425 -8,166 -6,302 -6,958 -8,364 -8,523
Capital Expenditures (CapEx)
81 54 191 187 426 342 340 532 1,064 1,111 540
Debt-free, Cash-free Net Working Capital (DFCFNWC)
144 99 186 450 411 549 491 713 1,006 1,352 1,838
Debt-free Net Working Capital (DFNWC)
1,704 2,654 2,146 3,513 3,632 5,661 4,695 4,831 6,229 5,366 7,773
Net Working Capital (NWC)
1,704 2,654 2,146 3,513 3,632 5,661 4,695 4,831 6,229 5,366 7,773
Net Nonoperating Expense (NNE)
-14 -27 -25 -70 -117 -139 -63 -25 -178 -284 -318
Net Nonoperating Obligations (NNO)
-3,348 -4,838 -3,513 -4,496 -5,427 -6,425 -8,166 -6,302 -6,958 -8,364 -8,523
Total Depreciation and Amortization (D&A)
116 138 131 135 210 238 343 441 462 456 620
Debt-free, Cash-free Net Working Capital to Revenue
6.03% 3.67% 5.91% 12.07% 9.17% 12.60% 8.60% 11.46% 14.12% 16.19% 18.27%
Debt-free Net Working Capital to Revenue
71.45% 98.06% 68.39% 94.32% 81.11% 129.88% 82.22% 77.64% 87.44% 64.24% 77.23%
Net Working Capital to Revenue
71.45% 98.06% 68.39% 94.32% 81.11% 129.88% 82.22% 77.64% 87.44% 64.24% 77.23%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.76 $2.13 $1.97 $3.31 $3.98 $3.02 $4.79 $3.72 $5.12 $6.54 $8.00
Adjusted Weighted Average Basic Shares Outstanding
333.90M 344.70M 335.10M 341.10M 346.20M 351M 356.10M 355.70M 351.20M 355.20M 356.90M
Adjusted Diluted Earnings per Share
$1.73 $2.08 $1.89 $3.16 $3.85 $2.94 $4.66 $3.65 $5.03 $6.42 $7.87
Adjusted Weighted Average Diluted Shares Outstanding
341.10M 353.70M 348.90M 356.40M 358.50M 360.90M 365.80M 362M 357.40M 362M 362.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
336.42M 349.08M 336.90M 343.47M 347.95M 353.15M 357.74M 350.39M 352.33M 356.66M 355.13M
Normalized Net Operating Profit after Tax (NOPAT)
574 712 645 1,055 1,264 928 1,665 1,320 1,639 2,053 2,559
Normalized NOPAT Margin
24.09% 26.29% 20.57% 28.32% 28.23% 21.29% 29.15% 21.21% 23.01% 24.59% 25.42%
Pre Tax Income Margin
31.81% 36.41% 35.20% 34.36% 33.54% 27.69% 33.10% 25.82% 27.50% 32.01% 32.90%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.34% 0.00%
Augmented Payout Ratio
31.20% 5.76% 338.95% 0.00% 19.50% 12.59% 0.00% 193.95% 22.91% 0.34% 79.79%

Quarterly Metrics And Ratios for Intuitive Surgical

This table displays calculated financial ratios and metrics derived from Intuitive Surgical's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 355,130,237.00 354,162,842.00 353,278,038.00
DEI Adjusted Shares Outstanding
- - - - - - - - 355,130,237.00 354,162,842.00 353,278,038.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 2.31 2.31 1.48
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.46% 14.47% 16.88% 25.16% 19.19% 21.40% 22.91% 18.76% 22.96% 18.54% 21.70%
EBITDA Growth
23.46% 23.13% 22.82% 46.41% 23.06% 30.63% 28.76% 20.65% 41.20% 29.40% -13.64%
EBIT Growth
27.67% 31.11% 28.54% 56.97% 24.14% 27.14% 27.45% 18.00% 40.67% 26.74% -21.84%
NOPAT Growth
43.92% 16.55% 31.05% 17.16% 27.53% 28.81% 28.33% 15.82% 23.45% 27.85% -26.20%
Net Income Growth
51.72% 24.77% 35.92% 12.66% 28.55% 24.97% 24.29% 16.21% 17.38% 23.94% -26.06%
EPS Growth
51.00% 23.73% 34.48% 9.25% 27.15% 23.97% 25.00% 15.87% 18.75% 26.52% -23.59%
Operating Cash Flow Growth
-28.54% -6.79% 28.83% 260.32% 119.14% 15.29% 19.04% 8.50% 56.79% 48.31% 45.55%
Free Cash Flow Firm Growth
-121.35% -269.56% -245.76% -0.48% 43.31% 51.53% 58.19% 51.90% -5.47% 27.03% 40.54%
Invested Capital Growth
37.99% 42.92% 40.60% 26.80% 20.35% 19.50% 17.55% 15.34% 19.11% 15.55% 9.87%
Revenue Q/Q Growth
-1.96% 6.31% 1.40% 18.42% -6.63% 8.28% 2.67% 14.41% -3.33% 4.39% 5.41%
EBITDA Q/Q Growth
1.29% 16.14% 3.83% 19.86% -14.86% 23.29% 2.34% 12.31% -0.35% 12.98% -31.69%
EBIT Q/Q Growth
4.38% 21.54% 2.52% 20.69% -17.45% 24.47% 2.78% 11.74% -1.59% 12.14% -36.62%
NOPAT Q/Q Growth
-10.46% -3.45% 6.56% 27.18% -2.53% -2.49% 6.17% 14.78% 3.89% 0.98% -38.72%
Net Income Q/Q Growth
-10.37% -2.90% 7.36% 20.57% 2.28% -5.61% 6.78% 12.73% 3.31% -0.34% -36.30%
EPS Q/Q Growth
-12.72% -3.31% 6.85% 21.15% 1.59% -5.73% 7.73% 12.31% 4.11% 0.44% -34.93%
Operating Cash Flow Q/Q Growth
16.25% 133.80% 13.86% 16.43% -29.30% 23.01% 17.56% 6.12% 2.17% 16.35% 15.37%
Free Cash Flow Firm Q/Q Growth
-35.54% -20.16% 2.07% 37.00% 23.53% -2.74% 15.53% 27.53% -67.70% 28.93% 31.16%
Invested Capital Q/Q Growth
10.72% 4.90% 3.69% 5.29% 5.09% 4.16% 1.99% 3.32% 8.52% 1.05% -3.03%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.87% 68.30% 67.41% 68.04% 64.69% 66.31% 66.36% 66.44% 66.06% 67.78% 68.37%
EBITDA Margin
34.40% 37.58% 38.48% 38.95% 35.52% 40.44% 40.31% 39.57% 40.79% 44.15% 28.61%
Operating Margin
24.83% 28.23% 28.33% 30.45% 25.65% 30.47% 30.33% 30.15% 30.87% 33.60% 19.44%
EBIT Margin
28.48% 32.56% 32.92% 33.55% 29.67% 34.10% 34.14% 33.34% 33.94% 36.46% 21.92%
Profit (Net Income) Margin
28.95% 26.44% 28.00% 28.51% 31.23% 27.22% 28.31% 27.89% 29.81% 28.46% 17.20%
Tax Burden Percent
101.65% 81.21% 85.04% 84.96% 105.27% 79.82% 82.93% 83.66% 87.84% 78.06% 78.46%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
-1.65% 18.79% 14.96% 15.04% -5.27% 20.18% 17.07% 16.34% 12.17% 21.94% 21.54%
Return on Invested Capital (ROIC)
30.04% 27.31% 28.56% 29.59% 29.96% 27.09% 28.66% 28.88% 30.52% 30.05% 18.46%
ROIC Less NNEP Spread (ROIC-NNEP)
28.96% 26.30% 27.50% 28.76% 28.73% 26.23% 27.66% 27.98% 29.59% 29.29% 17.61%
Return on Net Nonoperating Assets (RNNOA)
-14.91% -13.80% -14.60% -14.72% -14.29% -13.08% -13.40% -13.71% -13.60% -13.72% -7.45%
Return on Equity (ROE)
15.13% 13.50% 13.95% 14.86% 15.67% 14.01% 15.26% 15.18% 16.92% 16.32% 11.01%
Cash Return on Invested Capital (CROIC)
-2.90% -6.29% -4.21% 4.49% 9.36% 10.49% 13.03% 14.85% 11.25% 15.30% 18.80%
Operating Return on Assets (OROA)
14.44% 16.14% 15.96% 16.40% 14.75% 16.94% 17.69% 17.12% 18.26% 19.61% 13.12%
Return on Assets (ROA)
14.67% 13.11% 13.57% 13.93% 15.53% 13.52% 14.67% 14.32% 16.04% 15.31% 10.29%
Return on Common Equity (ROCE)
15.04% 13.42% 13.87% 14.77% 15.58% 13.93% 15.16% 15.08% 16.81% 16.22% 10.93%
Return on Equity Simple (ROE_SIMPLE)
14.35% 14.34% 14.50% 0.00% 14.58% 14.72% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
477 461 491 624 609 593 630 723 751 759 465
NOPAT Margin
25.24% 22.92% 24.09% 25.87% 27.01% 24.32% 25.15% 25.23% 27.11% 26.23% 15.25%
Net Nonoperating Expense Percent (NNEP)
1.08% 1.01% 1.06% 0.83% 1.22% 0.87% 1.00% 0.90% 0.93% 0.76% 0.85%
Return On Investment Capital (ROIC_SIMPLE)
- - - 3.67% 3.44% 3.21% 3.59% 3.92% 4.13% 4.00% 2.76%
Cost of Revenue to Revenue
34.13% 31.70% 32.59% 31.96% 35.31% 33.69% 33.64% 33.56% 33.94% 32.22% 31.63%
SG&A Expenses to Revenue
26.00% 26.14% 25.05% 25.38% 25.00% 23.00% 22.89% 23.97% 22.13% 21.36% 20.78%
R&D to Revenue
15.05% 13.94% 14.03% 12.21% 14.03% 12.84% 13.15% 12.31% 13.06% 12.81% 13.39%
Operating Expenses to Revenue
41.05% 40.07% 39.09% 37.59% 39.03% 35.84% 36.03% 36.29% 35.20% 34.18% 48.93%
Earnings before Interest and Taxes (EBIT)
539 655 671 810 669 832 855 956 940 1,055 668
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
650 755 784 940 800 987 1,010 1,134 1,130 1,277 872
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
10.06 10.73 11.20 11.31 10.33 10.91 9.47 11.26 9.37 7.75 8.99
Price to Tangible Book Value (P/TBV)
10.80 11.52 11.99 12.14 11.06 11.67 10.17 12.09 10.38 8.56 10.10
Price to Revenue (P/Rev)
19.20 20.84 22.19 22.26 20.27 21.30 16.68 19.95 15.47 12.76 12.41
Price to Earnings (P/E)
70.69 75.36 77.83 80.04 71.34 74.69 58.36 70.30 54.95 44.87 48.58
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.41% 1.33% 1.28% 1.25% 1.40% 1.34% 1.71% 1.42% 1.82% 2.23% 2.06%
Enterprise Value to Invested Capital (EV/IC)
18.75 20.13 21.50 21.76 19.59 20.79 16.73 20.42 15.31 12.88 13.75
Enterprise Value to Revenue (EV/Rev)
18.27 19.88 21.20 21.27 19.29 20.32 15.87 19.11 14.79 12.05 11.89
Enterprise Value to EBITDA (EV/EBITDA)
52.53 56.04 58.88 56.75 51.25 52.93 40.81 48.93 36.72 29.22 31.20
Enterprise Value to EBIT (EV/EBIT)
64.40 67.49 70.06 66.44 59.96 62.34 48.18 58.09 43.66 34.95 38.04
Enterprise Value to NOPAT (EV/NOPAT)
74.90 81.55 85.06 86.51 76.91 80.11 62.00 75.18 58.01 46.45 51.03
Enterprise Value to Operating Cash Flow (EV/OCF)
78.27 90.56 91.58 73.56 61.55 65.77 51.51 63.48 46.55 35.88 33.67
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 542.32 228.74 215.77 138.79 147.31 147.96 90.26 76.56
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.03 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04
Long-Term Debt to Equity
0.03 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04
Financial Leverage
-0.51 -0.52 -0.53 -0.51 -0.50 -0.50 -0.48 -0.49 -0.46 -0.47 -0.42
Leverage Ratio
1.14 1.14 1.15 1.14 1.12 1.12 1.13 1.14 1.13 1.13 1.17
Compound Leverage Factor
1.14 1.14 1.15 1.14 1.12 1.12 1.13 1.14 1.13 1.13 1.17
Debt to Total Capital
2.81% 2.41% 2.42% 2.76% 2.68% 2.80% 2.89% 2.77% 3.31% 3.46% 4.15%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
2.81% 2.41% 2.42% 2.76% 2.68% 2.80% 2.89% 2.77% 3.31% 3.46% 4.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.58% 0.58% 0.59% 0.56% 0.57% 0.58% 0.64% 0.64% 0.67% 0.68% 0.78%
Common Equity to Total Capital
96.61% 97.01% 96.99% 96.68% 96.74% 96.62% 96.47% 96.59% 96.01% 95.86% 95.06%
Debt to EBITDA
0.16 0.14 0.14 0.15 0.14 0.15 0.14 0.13 0.14 0.14 0.16
Net Debt to EBITDA
-2.72 -2.72 -2.80 -2.67 -2.63 -2.57 -2.12 -2.17 -1.73 -1.75 -1.38
Long-Term Debt to EBITDA
0.16 0.14 0.14 0.15 0.14 0.15 0.14 0.13 0.14 0.14 0.16
Debt to NOPAT
0.23 0.20 0.20 0.23 0.22 0.22 0.21 0.20 0.22 0.23 0.26
Net Debt to NOPAT
-3.88 -3.96 -4.04 -4.07 -3.95 -3.89 -3.22 -3.33 -2.73 -2.78 -2.26
Long-Term Debt to NOPAT
0.23 0.20 0.20 0.23 0.22 0.22 0.21 0.20 0.22 0.23 0.26
Altman Z-Score
48.82 52.58 52.13 51.83 54.13 54.41 43.17 49.44 40.61 34.36 28.08
Noncontrolling Interest Sharing Ratio
0.63% 0.63% 0.63% 0.62% 0.59% 0.60% 0.63% 0.62% 0.64% 0.65% 0.74%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.55 5.15 4.30 4.07 4.98 5.17 4.73 4.87 4.61 4.96 3.33
Quick Ratio
4.31 3.94 3.21 3.00 3.73 3.90 3.42 3.72 3.20 3.58 2.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,486 -1,785 -1,748 -1,102 -842 -865 -731 -530 -888 -631 -435
Operating Cash Flow to CapEx
109.71% 200.55% 284.99% 263.65% 498.80% 460.66% 797.91% 549.23% 1,591.45% 942.27% 1,082.32%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.51 0.50 0.48 0.49 0.50 0.50 0.52 0.51 0.54 0.54 0.60
Accounts Receivable Turnover
7.13 7.52 7.44 7.09 7.42 7.69 7.97 7.31 7.51 7.50 7.77
Inventory Turnover
2.19 2.10 1.98 2.01 2.01 2.00 1.98 2.06 2.04 1.99 1.94
Fixed Asset Turnover
2.29 2.18 2.10 2.04 2.03 2.01 2.01 2.02 2.07 2.09 2.14
Accounts Payable Turnover
13.70 12.74 12.52 14.23 12.19 13.24 12.68 15.26 11.71 13.52 13.31
Days Sales Outstanding (DSO)
51.20 48.52 49.08 51.47 49.20 47.46 45.81 49.91 48.58 48.66 46.99
Days Inventory Outstanding (DIO)
166.85 173.72 184.73 181.82 181.51 182.36 184.30 177.42 179.01 183.44 187.86
Days Payable Outstanding (DPO)
26.63 28.66 29.15 25.66 29.94 27.57 28.79 23.92 31.16 27.00 27.42
Cash Conversion Cycle (CCC)
191.41 193.59 204.66 207.64 200.77 202.25 201.31 203.42 196.43 205.10 207.43
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,130 7,479 7,755 8,166 8,581 8,938 9,116 9,418 10,221 10,328 10,016
Invested Capital Turnover
1.19 1.19 1.19 1.14 1.11 1.11 1.14 1.14 1.13 1.15 1.21
Increase / (Decrease) in Invested Capital
1,963 2,246 2,239 1,726 1,451 1,459 1,361 1,253 1,640 1,390 900
Enterprise Value (EV)
133,676 150,562 166,747 177,643 168,116 185,860 152,508 192,367 156,458 133,003 137,683
Market Capitalization
140,508 157,791 174,575 185,911 176,641 194,768 160,321 200,772 163,711 140,843 143,653
Book Value per Share
$39.50 $41.47 $43.85 $46.14 $47.96 $49.79 $47.23 $50.28 $49.21 $51.30 $45.25
Tangible Book Value per Share
$36.80 $38.63 $40.99 $42.99 $44.78 $46.57 $43.95 $46.84 $44.40 $46.44 $40.25
Total Capital
14,453 15,162 16,067 16,998 17,682 18,471 17,549 18,453 18,200 18,954 16,816
Total Debt
407 366 389 468 475 518 507 511 603 656 698
Total Long-Term Debt
407 366 389 468 475 518 507 511 603 656 698
Net Debt
-6,916 -7,317 -7,922 -8,364 -8,627 -9,015 -7,926 -8,523 -7,376 -7,970 -6,102
Capital Expenditures (CapEx)
242 309 248 312 117 155 105 163 57 113 113
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,458 1,410 1,307 1,352 1,608 1,727 1,813 1,838 2,381 2,404 1,853
Debt-free Net Working Capital (DFNWC)
6,258 6,167 5,539 5,366 6,120 7,053 6,722 7,773 6,899 7,620 5,895
Net Working Capital (NWC)
6,258 6,167 5,539 5,366 6,120 7,053 6,722 7,773 6,899 7,620 5,895
Net Nonoperating Expense (NNE)
-70 -71 -80 -64 -95 -71 -79 -76 -75 -65 -59
Net Nonoperating Obligations (NNO)
-6,916 -7,317 -7,922 -8,364 -8,627 -9,015 -7,926 -8,523 -7,376 -7,970 -6,102
Total Depreciation and Amortization (D&A)
112 101 113 130 132 155 155 179 190 222 204
Debt-free, Cash-free Net Working Capital to Revenue
19.92% 18.61% 16.62% 16.19% 18.46% 18.88% 18.87% 18.27% 22.50% 21.78% 16.00%
Debt-free Net Working Capital to Revenue
85.50% 81.44% 70.41% 64.24% 70.22% 77.13% 69.93% 77.23% 65.19% 69.06% 50.92%
Net Working Capital to Revenue
85.50% 81.44% 70.41% 64.24% 70.22% 77.13% 69.93% 77.23% 65.19% 69.06% 50.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.54 $1.48 $1.59 $1.93 $1.95 $1.84 $1.98 $2.23 $2.31 $2.31 $1.50
Adjusted Weighted Average Basic Shares Outstanding
353.50M 355M 355.80M 355.20M 357.50M 358.50M 356.60M 356.90M 354.90M 354.10M 349M
Adjusted Diluted Earnings per Share
$1.51 $1.46 $1.56 $1.89 $1.92 $1.81 $1.95 $2.19 $2.28 $2.29 $1.49
Adjusted Weighted Average Diluted Shares Outstanding
360.50M 361M 362.70M 362M 364.60M 364.10M 361.80M 362.70M 359.80M 357.30M 351.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
354.71M 355.35M 356.18M 356.66M 358.42M 358.48M 354.50M 355.13M 354.16M 353.28M 346.64M
Normalized Net Operating Profit after Tax (NOPAT)
329 461 491 624 405 593 630 723 751 759 465
Normalized NOPAT Margin
17.38% 22.92% 24.09% 25.87% 17.96% 24.32% 25.15% 25.23% 27.11% 26.23% 15.25%
Pre Tax Income Margin
28.48% 32.56% 32.92% 33.55% 29.67% 34.10% 34.14% 33.34% 33.94% 36.46% 21.92%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
3.31% 3.14% 2.93% 0.34% 0.00% 6.89% 75.74% 79.79% 113.99% 112.66% 155.40%

Financials Breakdown Chart

Key Financial Trends

Intuitive Surgical’s latest financial statements show continued growth and strong operating leverage. In Q2 2026, revenue increased to $2.89 billion, up 18.8% from $2.44 billion in Q2 2025 and 65% from Q2 2023. Net income attributable to common shareholders rose 24.2% year over year to $818.1 million, while diluted EPS increased 26.5% to $2.29. This reflects both stronger earnings and a modest reduction in diluted shares outstanding.

Profitability also improved. Gross margin expanded to approximately 67.8% in Q2 2026 from 66.3% a year earlier, while operating margin increased to 33.6% from 30.5%. Operating expenses grew more slowly than revenue, particularly selling, general and administrative costs. Research and development spending continued to rise, reaching $370.6 million, which may support future product and procedure growth.

Cash generation remains a major strength. Q2 operating cash flow was $1.06 billion, up 48.3% from Q2 2025 and representing roughly 129% of net income. The company ended the quarter with $2.76 billion in cash and approximately $5.87 billion in short- and long-term investments. Intuitive Surgical also maintained a highly liquid balance sheet, with total liabilities of $2.58 billion compared with $18.30 billion of equity.

However, investors should monitor the effect of working-capital investment, taxes, buybacks and debt growth. Inventory increased 21.7% year over year, faster than revenue, while accounts receivable rose nearly 32%. Financing cash outflows included $320.3 million of share repurchases in Q2, and long-term debt has increased from $365.9 million in Q2 2024 to $656 million in Q2 2026.

  • Strong revenue trajectory: Quarterly revenue increased from $1.56 billion in Q3 2022 to $2.89 billion in Q2 2026, with Q2 2026 revenue up 18.8% year over year.
  • Improving profitability: Q2 2026 gross margin reached approximately 67.8% and operating margin reached 33.6%, both higher than in Q2 2025.
  • Accelerating earnings growth: Net income attributable to common shareholders increased 24.2% year over year, while diluted EPS rose from $1.81 to $2.29.
  • Excellent cash conversion: Operating cash flow climbed to $1.06 billion, substantially exceeding reported net income.
  • Large liquidity reserve: Cash, short-term investments and long-term investments totaled approximately $8.63 billion at the end of Q2 2026.
  • Share repurchases support per-share results: Intuitive Surgical repurchased $320.3 million of common stock in Q2 2026 and has reduced diluted average shares from 364.1 million in Q2 2025 to 357.3 million.
  • Low balance-sheet leverage: Total liabilities were only about 12% of total assets, and the company reported no preferred stock or commitments and contingencies in the supplied data.
  • Continued investment: Capital expenditures were $112.6 million in Q2 2026, while research and development spending reached $370.6 million. These investments could support long-term growth but may limit near-term free cash flow.
  • Investment portfolio fluctuations: The company actively purchased and sold investments each quarter, producing volatile investing cash flows that may obscure underlying operating cash trends.
  • Working-capital pressure remains: Changes in operating assets and liabilities reduced Q2 2026 operating cash flow by $194.4 million, while inventory and accounts receivable grew faster than revenue on a year-over-year basis.
11/07/26 06:28 PM ETAI Generated. May Contain Errors.

Intuitive Surgical Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Intuitive Surgical's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Intuitive Surgical's net income appears to be on an upward trend, with a most recent value of $2.88 billion in 2025, rising from $588.80 million in 2015. The previous period was $2.34 billion in 2024. View Intuitive Surgical's forecast to see where analysts expect Intuitive Surgical to go next.

Intuitive Surgical's total operating income in 2025 was $2.95 billion, based on the following breakdown:
  • Total Gross Profit: $6.64 billion
  • Total Operating Expenses: $3.70 billion

Over the last 10 years, Intuitive Surgical's total revenue changed from $2.38 billion in 2015 to $10.06 billion in 2025, a change of 322.1%.

In the past 11 quarters, Intuitive Surgical's cash and equivalents has ranged from $2.01 billion in Q1 2026 to $3.40 billion in Q2 2025, and is currently $2.98 billion as of their latest financial filing in Q3 2026.

Intuitive Surgical had total debt of $510.80 million at the end of 2025, a 9.1% increase from 2024, and none in 2015.

Over the last 10 years, Intuitive Surgical's book value per share changed from 115.60 in 2015 to 50.28 in 2025, a change of -56.5%.



Financial statements for NASDAQ:ISRG last updated on 10/21/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners