Boston Properties Q4 2025 Earnings Call Transcript

Skip to Questions & Answers
Operator

Good day and thank you for standing-by. Welcome to BXP's Q4 2024 Earnings Conference Call. [Operator Instructions] I would now like to hand the conference over to your first speaker, Helen, Vice-President, Investor Relations. Please go-ahead.

Helen Han
VP of Investor Relations at Boston Properties

Good morning, and welcome to BXP's 4th-quarter 2024 earnings conference call. The press release and supplemental package were distributed last night and furnished on Form 8-K. In the supplemental package, BXP has reconciled all non-GAAP financial measures to the most directly-comparable GAAP measure in accordance with Reg G. If you did not receive a copy, these documents are available in the Investors section of our website at investors.bxp.com. A webcast of this call will be available for 12 months.

At this time, we would like to inform you that certain statements made during this conference call, which are not historical may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Although BXP believes expectations reflected in any forward-looking statements are based on reasonable assumptions and no assurance that its expectations will be obtained. Factors and risks that could cause actual results to differ materially from those expressed or implied by forward-looking statements were detailed in yesterday's press release and from time-to-time in BXP's filings with the SEC.

BXP does not undertake a duty to update any forward-looking statements. I'd like to welcome Owen Thomas, Chairman and Chief Executive Officer; Doug Lindy, President; and Mike, Chief Financial Officer. During the Q&A portion of our call, Ray Ritchie, Senior Executive Vice-President and our regional management teams will be available to address any questions. We ask that those of you participating in the Q&A portion of the call to please limit yourself to one and only one question. If you have an additional query or follow-up, please feel free-to rejoin the queue. I would now like to turn the call over to Owen Thomas for his formal remarks.

Owen Thomas
Chief Executive Officer at Boston Properties

Great. Thank you, Helen. Good morning and happy Lunar New Year to all of you. Our results in the 4th-quarter demonstrated strong performance given our execution and the property and capital market recovery that is underway. Our FFO per share was in-line with our forecast and market consensus for the 4th-quarter. We completed over 2.3 million square feet of leasing in the quarter, which was the most quarterly leasing we have experienced since the second-quarter of 2019.

It was 130% of our long-term average leasing for the 4th-quarter and our 5th-largest quarter of leasing ever. Over the last few months, we have made several significant leasing announcements with important clients such as Bain Capital, Ropes Gray, McDermott Will and Emory and Knit Well. We leased over 5.6 million square feet for all of 2024, which was 35% greater than 2023 and the average term for over 291 leases completed in 2024 was just under 10 years. So the 4th-quarter is usually our most productive leasing quarter due to year-end seasonality effects, momentum is clearly building in the market and our leasing results.

As I discussed at some length last quarter, the most important market forces impacting BXP, corporate earnings growth, return to office behavior and outperformance of premier workplaces continues to work-in our favor, serving as a tailwind for BXP's performance. The one critical factor with a more uncertain trajectory is interest rates. Inflation measured at CPI has risen the last three months-to 2.9%, stubbornly above the Fed's 2% target and the December employment release indicated new job creation was well in excess of market expectations.

As a result, the Fed has become more cautious lowering its forecast of Fed fund rate cuts in 2025. And in the fixed-income markets, long-term interest rates are up nearly 100 basis-points since the Fed's first-rate cut in September last year. Notwithstanding these uncertainties, short-term interest rates should remain lower in 2025 than 2024, which would be a positive for our and our clients' cost-of-capital. One question we frequently receive is to project the impact of the new federal administration's policies on BXP's activities. Though we are in the early stages of the new administration executing its plan, we do believe many of the articulated policies are business-friendly, particularly lower taxes and less regulations, which will be positive for our clients, building their confidence and as a result, stimulating leasing activities.

Regarding efficiency initiatives, even if the federal workforce is rationalized and the GSA reduces space requirements. Having federal workers returning to their offices should be a significant positive for BXP's business in the Washington DC region. BXP has limited exposure to GSA leases and is therefore not directly impacted by a reduction in GSA space requirements. More street life would be a positive for the urban environment and local retailers in Washington DC and many of our users are government contractors who would be more likely to return to their offices in-line with their government clients.

An area of concern with the new administration's policies, the potential impact to interest rates given that new tariffs if implemented could be inflationary and larger fiscal deficits resulting from tax cuts could lead to higher long-term treasury yields in the debt markets. We are shocked by the devastation of the recent fires in LA and empathetic to all those impacted. It is too early to fully understand the future impact of this tragedy on the LA office market, but we are aware of a significant office sale process that is progressing with no apparent pricing impact post the fire incident.

As discussed repeatedly in the past, BXP competes primarily in the premier workplace segment of the office sector, which continues to materially outperform the broader office market. Premier workplaces are defined in CBRE's research as the highest-quality 7% of buildings, representing 13% of total space in our five CBD markets. Direct vacancy for premier workplaces is currently 13.2% versus 18.8% for the broader market. Likewise, net absorption for premier workplaces has been a positive 8.8 million square feet over the last three years versus a negative 15.6 million square feet for the broader market. Asking rents for premier workplaces are more than 50% higher than the broader market, up from approximately a 40% premium three years ago.

Regarding the real-estate private-equity capital markets, office sales volume in the 4th-quarter demonstrated a continued acceleration of deal activity. Specifically, significant US office sales volume was $15.3 billion, 80% greater than the 3rd-quarter of '24 and 59% above the 4th-quarter a year-ago. Lower short-term interest rates, increased leasing activity for certain assets and locations and better access to debt financing continue to be the drivers. Though there were limited premier workplace sale transactions this past quarter in our core markets.

Notable deals include purchased the 50% interest that did not already own and a portfolio of eight assets located in Boston, Washington, DC. And San Francisco from Nuveen. Pricing was on average approximately $500 a square-foot for a portfolio that is 88.5% leased. A non-US investor purchased a 11% minority interest in One Vanderbilt next to Grand Central in New York City for $2,700 a square-foot and a 4.3% reported cap-rate. Moving to BXP's capital allocation activities and new investments, we commenced an exciting new office development in Washington, DC.

Specifically, we acquired 725 12th Street, a vacant office building from its lender for $34 million or $112 a square-foot. The site is very well-located immediately adjacent to Metro Center, Washington DC's busiest transit stop where four train lines converge. Concurrent with the acquisition, we secured a long-term pre-lease commitment from McDermott Will and Emory for 152,000 square feet to anchor a new premier workplace development on the site. Further, we have a letter of intent with another anchor client to lease substantially all of the remaining space.

Our development plan is to demolish the existing building, reuse the below grade parking structure and rebuild a new 320,000 square-foot premier workplace with market-leading amenities and unique entry, meeting and outdoor spaces for our two anchor clients. We expect the full development budget, including land acquisition and capital costs will be approximately $350 million and our projected initial cash development yield for the project is over 8%. The development has commenced with our acquisition in December and we expect to deliver the building in late 2028. 725 12th Street is a great example of how BXP is uniquely able to create an accretive investment opportunity in the current market environment.

The existing building was empty and it's loan in default creating a discounted acquisition opportunity. Industry-leading clients want and will pay for new premier workplace space fulfillments, notwithstanding high levels of vacancy in existing buildings. And BXP has the unique ability to execute given our relationships with lenders and owners, trusted reputation and experience with industry-leading clients, both in Washington DC and around the US, access to the capital markets needed to fund the development and a market-leading execution team to design and construct the new building. Well done, Team BXP DC.

Continuing with new developments, I described last quarter our 940,000 square-foot 343 Madison project in Midtown with direct lobby escalator access to Grand Central Madison Concourse and located two blocks south of JPMorgan's new headquarters building. We are in active conversations with several potential anchor clients ranging from 150,000 to 400,000 square feet. 343 Madison is the only immediately actionable office development site in close proximity to Grand Central Terminal, widely viewed as the most in-demand office submarket in the US.

We expect to launch this $2 billion project in 2025 where, as a reminder, BXP owns a 55% interest. We also expect to launch two new residential developments in 2025 where BXP will serve as a developer and a minority owner of the project. One of these projects is in suburban Boston at 17 Hartwell Avenue in Lexington on a site we already own that is being reentitled and the other project is in the New York region. More details will be forthcoming when we launch these projects later this year. BXP, along with three partners was also awarded by the State of New York a project known as Site K, located at 11th Avenue between 35th and 36th Streets directly across from the Convention Center and adjacent to our three Hudson Boulevard commercial site in New York City.

The plan is to build approximately 1,350 residential units with an affordable component and a 450 room hotel and two separate towers over a five-story podium. We are very pleased and honored to have been selected by New York State in this highly competitive RFP process. The project is several years away from construction commencement given the entitlement, pre-development and design work that needs to be completed. BXP also delivered into service two projects this past quarter ahead of schedule.

In October, we completed 300 Binney Street, a 240,000 square-foot office to lab conversion project fully leased to the Broad Institute on a long-term basis where we were able to achieve a first year cash development yield on incremental capital of 14.5%. We also fully delivered into service SkyMark, a 508 unit luxury residential high-rise development located in Reston Town Center. The lease-up of this project is well-ahead of schedule having leased over 50% of the units at above pro-forma rents only six months after opening. We are in active negotiations for the disposition of three land sites and are preparing to put into the market an operating property.

In the aggregate, these sales, if successful, will generate approximately $200 million of net proceeds, although it is possible one of the land sale closings gets pushed to 2026. We remain active evaluating our non-producing assets, both sites and buildings taken out-of-service to generate more monetization activity. Notwithstanding the development deliveries we completed in the second-half of 2024, BXP continues to execute a significant development pipeline with seven office, lab, retail and residential projects underway as of the end-of-the 4th-quarter, the largest of which is 290 and Cambridge fully leased to AstraZeneca and expected to deliver in the second-quarter of 2026.

These projects aggregate approximately 2.3 million square feet and $2.1 billion of BXP investment with $1.2 billion remaining to be funded. So in conclusion, BXP is clearly gaining momentum in both leasing and new investment activity due to more favorable market conditions and our strategy of commitment to both our clients and the premier workplace segment of the office industry, our access to public and private debt and equity capital markets and a leading market presence in our core cities. We will build-on this momentum in the constructive environment for our business to lay the foundations for additional growth in the years ahead. Let me turn-over our report to Doug.

Douglas Linde
President & Director at Boston Properties

Thanks, Owen. Good morning, everybody. So as Owen said, BXP's regional leasing teams had an outstanding 4th-quarter and we greatly exceeded our 2024 baseline leasing expectation of 3.5 million square feet. We did a significant amount of future year expiration leasing during the 4th-quarter, which followed a pattern that we set over the last 12 months. This has had the effect of dramatically reducing our 2026 and 2027 expirations.

During the last 15 months, our 2026 expirations were cut by more than 1.5 million square feet. So as of 12/31/24, 2026 expirations sit at 1.86 million square feet, 3.8% of our portfolio and 2027 sits at 2.2 million square feet, 4.4% of the portfolio. And the largest exploration we have in 2026 is 134,000 square feet and the largest exploration we have in 2027 is 143,000 square feet. We are today in renewal or replacement client discussions on more than 500,000 square feet of the 2026 expiration. '26 and '27 will be exceptionally low rollover years for BXP. Why am I emphasizing this? Because if we continue to lease 2 million to 3 million square feet of vacancy and expiring space in '26 and '27, there will be a material improvement in our occupancy. 490,000 square feet is 100 basis-points.

Mike thought I should just stop right there today, but I'm going to keep going. Our in-service properties finished the year at 87.5% occupancy, a 50 basis-point increase from last quarter and slightly ahead of the estimate we provided on our last call. Remember, our occupancy reflects the square footage of space where we are recognizing GAAP revenue. Our leased square footage includes the addition of any spaces that have been leased but have yet to commence GAAP revenue. At the end-of-the 4th-quarter, we were 89.4% leased.

Our focus is on lease square footage since it captures all of our future revenue and eliminates the variability of the timing of completion of tenant improvements, which governs GAAP revenue recognition and occupancy. We start '25 with our leased square footage, as I said, at 89.4. We've just completed our bottom-up leasing projections, which emanate from the regions, little help for me as well. And the goal for our in-service and 2025 development deliveries is just over 4 million square feet. So that's our goal for '24 -- excuse me, '25. In '24, we completed leasing on about 1.5 million square feet of vacant space.

Our '25 estimate includes the execution of about 2 million square feet of currently vacant space and 1.3 million square feet of leasing on known 25 move-outs and 2025 expirations where we would believe we will be successfully renewing our clients. The remainder of the leasing will be on future year expirations, the 500,000 square feet I talked about earlier. Our current pool of leases in negotiation is about 1 million square feet. It covers 280,000 square feet of currently vacant space, 325,000 square feet of 25 expirations, 75,000 square feet of '25 renewals with the remaining transactions involving spaces with expirations after '25 and as Owen said, our second lease at 725 12th Street.

There's another 1.6 million square feet of active pipeline transactions, which include 550,000 square feet of vacant space. These are deals that are not in LOI stage, but where we have good clarity. We're off to a good start in '25. So we have 1.3.1 million square feet of contractual expirations in '25. If we achieve our budget of 2.3 million square feet of leasing of vacant and 25 expiring space square footage, our net lease pickup would be about 40 basis-points. The one adjustment to this number will be the impacts from changes to the portfolio, which will cause some quarter-to-quarter fluctuations, but will even out by the end of 2025.

Right now, we expect to take about 825,000 square feet of space out-of-service, which is currently 62% leased, and we're adding our three developments, 651 Gateway, Restin Block D and 360 Park Avenue South, which will all be in the in-service portfolio by the end-of-the year and they are currently 23% leased. I guarantee be a lot higher before we get to the end-of-the year though. In '25, we're taking a few suburban office assets out-of-service. This follows the path we took in '24. We are taking action where we have higher and better use for our assets.

There's pent-up demand for residential development and acknowledgement by local governments that affordable housing is critical component to a successful economy and development economics that can actually work for six-frame construction today. This is leading to a change in attitude towards the permitting of additional housing in some of our communities. We have been working in many of our markets for more than 25 years and have established constructive relationships in these towns and counties. We are working with the local communities to rezone commercial office to for rent and/or for-sale housing.

17 Hartwell Avenue, as Owen said, is the first example of this. This is a building in Lexington that we took out-of-service in '24 and where we have received the entitlements for 312 unit project in late December. We expect to be under development in early '25. We have also entitled a site in Shady Grove, Maryland for townhouses and have executed an agreement to sell the first phase to a townhome developer. We've done the same thing in, Virginia, where we have rezoned land holding two existing office buildings for a 359 unit rental project and a townhouse development, and we have already executed an agreement to sell the townhouse development sites.

This is what we expect to accomplish with the buildings that we are taking out-of-service in '25. Our office markets have either stabilized or are improving. Sublet additions have tailed off, leasing activity has picked-up in every market and the negative absorption spigot appears to have stopped in Boston, San Francisco, Northern Virginia and the District of Columbia following what we have already seen in Midtown Manhattan over the last year. Our two largest property concentrations, the Back Bay of Boston and Midtown Manhattan continued to be the strongest markets in our portfolio.

Availability is sparse, rents are increasing and concessions remain constant. While there's no meaningful job growth in-office using jobs across the US economy, the pace of job reductions has slowed. There are still technology companies that are reducing headcount, but there are others that are short of space and increasing their footprints. We are witnessing space utilization growth in pockets of industries, though they vary by market. Take the legal industry as a case in point.

There are law firms in New York and Boston that are expanding, while at the same time, law firms in Washington DC and San Francisco continued to reduce but upgrade their footprints. The improvement in business sentiment, the anticipation of deal activity and a more robust capital-raising environment are improving the confidence of our existing and potential customers. When our clients are confident they are more constructive about making long-term real-estate commitments.

While we don't think that '25 is going to be characterized as a drum -- by a dramatic pickup in-market leasing absorption, we are certainly on the right track. And our data on premier space illustrates the activity continues to the -- to migrate to the best assets. As Owen said, there's no better example of this than the transaction that he described at 725-12. When we began our pursuit of this opportunity, we identified eight buildings defined as Class-A premier by the brokerage community in DC, including one new development under-construction that could accommodate a 150,000 square-foot client.

Were they trophy? Do they have availability at the top of the building? Were they amenity-rich? Well, none of these buildings were deemed to be acceptable by our client. In order to bridge the delivery of the new development, the client also executed a short-term extension of 500 North Capital, a JV asset owned by BXP rather than relocate when their existing lease expired to the existing inventory in the market. The bifurcation is real. BXP's activity for the 4th-quarter was not dominated by any region. We completed 680,000 square feet-in Boston, 577 in New York, 571 on the West Coast and 494,000 square feet-in DC. 320,000 square feet was on currently vacant space, 626,000 involved 24 and '25 expirations and 1.2 million involved lease extensions for the space that we were scheduled to expire post 2026.

152,000 square feet was for the new development at 72512. The activity includes about 312,000 square feet of leasing on existing vacant space. Across the portfolio, the deals were executed this quarter had a markdown -- excuse me, of about 5% with a 3% increase in Boston, a 5% decrease in New York, a 10% decrease in DC and a 14% decrease on the West Coast, pretty consistent with what you saw in our supplemental for the leases that hit revenue this quarter. The bifurcation of client demand between the East Coast and the West Coast continues to exist and there are actions of the clients in these respective markets that are also different.

There is little large block availability in the Back Bay of Boston or in the Park Avenue submarket in New York. The lease extensions we completed with Ropes and Gray at the Prudential center this quarter begins in 2031. You may recall that we did an early extension with Bank Capital earlier this year and another was MFS at 111 Huntington Avenue in '23. At the moment, the rents necessary to justify new construction in Boston are considerably higher than the rents embedded in extensions. Our large clients recognize that if they want to remain in the Back Bay long-term, there are few alternatives to remaining in-place.

This quarter, we did two other larger renewals in Boston, one at 200 and the other at Atlantic Wharf. These clients had the options to go to vacant space in the greater CBD market, but that would have meant significant changes in quality and location. Our Boston CDB portfolio availability is as tight as it has ever been. We do have some work to do, however, in our urban Edge portfolio, which is where we have our largest concentration of vacant space, large known expirations and life science availability. These markets are focused on traditional technology and life science clients, life science tenant clients, and that demand growth continues to be weak.

Traditional life science demand is weaker than office demand. We are in discussions with a few life science companies that are looking exclusively for office space as they focus their capital on acquiring derisked products that are in trials rather than pure drug discovery and therefore don't need lab infrastructure. There is considerable lab sublease space available and the economics of these offerings make it very difficult for new developments with Shell Lab to compete even if we provide a significant tenant improvement allowance. Our availability in Midtown Manhattan for is almost none, but we have a concentration in Midtown South. We have 350,000 square feet of availability at 205th Avenue, where we are in lease negotiations with a non-technology client for 244,000 square feet.

At 360 Park Avenue South, demand is picking-up and there has been some improvement in small tech tenant inquiry, but overall tech demand in '25 is still less than 40% of what it was pre-COVID. We are in lease with another single floor tenant at 360 Park Avenue South. During the quarter, we leased about 200,000 square feet to financial firms in the Park Avenue submarket at the General Motors Building 599LEX and at 510 Madison Avenue. Each of these clients experienced growth in their footprint. There's no question that the activity we have seen at 599Lex is a direct result of the lack of availability on Park Avenue.

Our largest Midtown opportunity in '25 is at 510 Madison. We are finishing up an amended upgrade and have about 100,000 square feet of availability on 11,000 square -- 500,000 square-foot floors. The big news is that the small floor leasing market this quarter was made by CBRE who took multiple small floors at Leverhouse -- Leaverhouse earlier this month at Rents that position our offering at 510 Madison as a great value in the market. There was a sparse selection of large block space availability in the Park Avenue area, which portends well for our ability, as Owen said, to get a commitment at 343 Madison where the rents necessary to support new construction are only a slight premium to current market rents and we're leasing at rents that will be starting in 2029 and 2030.

The leasing excitement on the West Coast in '24 continues to be growth from AI organizations in the city of San Francisco. At this point, we're not sure what defines an AI company since it seems that even established technology companies are describing their proprietary large language models, computing power and storage of data and there are a number of organizations that are working on industry-specific solutions that rely on new training models. The critical point is that the technology ecosystem in the City of San Francisco and the peninsula is where the bulk of these businesses are operating and growing. In addition, the cost of office real-estate is significantly cheaper, the cost of housing is cheaper and there is more available talent than there has been in the last decade in the Bay Area.

Our largest availability in our CBD portfolio-wide is in San Francisco. Many of our traditional office users have continued to rationalize their space in the city, which has led to little, if any, growth in the traditional San Francisco CBD market. Mayor is just weeks into his new job and one of his priorities is bringing workers and shoppers and visitors back to the CBD. View space is in short supply, but space in the lower sections of buildings is widely available and very competitive. We completed a new amenity center in a center in December and are now focused on increasing occupancy there and at 680 where we also have a large block and are finishing up a new amenity offering as well.

Before I hand the call over to Mike to discuss '25 earnings guidance, I want to reiterate my comments at the top of my remarks. We accomplished a lot of leasing and a lot of early new rules in '24. We expect '25 will be a year of modest lease square footage increases as we focus on leasing vacant space and known expirations. When we get to '26 and '27, there is going to be very little expiration headwinds. If we lease at a pace anything like '24 and what we hope to accomplish in '25, we will see our lease percentage accelerate. Mike, it's time to talk about the quarter and guidance for '25.

Michael LaBelle
Executive VP, Treasurer at Boston Properties

Excellent. Thanks, Doug. Good morning, everybody. So this morning, I plan to cover the details of our 4th-quarter and full-year '24 performance. And I'm going to spend most of my time describing our '25 initial earnings guidance that was included in our press release with additional details in our supplemental financial package. For 2024, we reported total consolidated revenues of $3.4 billion and full-year FFO of $1.25 billion or $7.10 per share. We continue to grow our portfolio and saw revenue increase by 4% in 2024, primarily from bringing new developments into service.

Our 4th-quarter FFO of $1.79 per share was in-line with the midpoint of the guidance we provided last quarter and our portfolio performed consistent with our expectations. As Doug mentioned, our occupancy climbed this quarter by 50 basis-points to 87.5%. Our premier workplace CBD buildings that contribute nearly 90% of the company's revenues continue to outperform and are 90.9% occupied and 92.8% leased. Our CBD occupancy improved by 80 basis-points in the 4th-quarter with positive absorption in Boston, New York City and Seattle.

We also reported 2024 full-year AFFO, which we refer to as FAD in our supplemental of $894 million, which exceeds our dividend payout by over $200 million. While not impacting our FFO, we recorded non-cash impairment charges totaling $341 million this quarter related to three of our unconsolidated joint-ventures. The charges all relate to assets located on the West Coast and include our interest in Colorado Center, Gateway Commons and Safeco Plaza. With that, I will turn to our 2025 guidance. On a high-level, our 2025 guidance can be summarized as follows: growth from a full-year contribution of development deliveries, higher-fee income and relatively flat 2025 same-property portfolio NOI compared to 2024.

These items will be offset by lower termination income, lower interest income from utilizing our cash balances to pay-off debt and fund our developments and a loss of NOI from taking buildings out-of-service for future development. I'll start with the growth from our development activities. In 2024, we delivered two fully leased properties, 300 Binney Street in Cambridge and Dick's House of Sport at the Prudential Center in Boston. We also delivered SkyMark, our multifamily project in Reston that is currently in lease-up and 54% leased today.

As Owen mentioned, it's exceeding our expectations on both absorption pace and rental rates. Our life science deliveries at 651 Gateway in South San Francisco and 103 and 180 City Point in Waltham continue to be in lease-up with minimal projected contribution to our earnings in 2025. 651 Gateway will be delivered into service and we will cease interest capitalization in the first-quarter of 2025. And lastly, our 360 Park Avenue South development in Midtown South opened in late 2024. We have four floors occupied and are seeing a meaningful pickup in leasing activity. We will complete incremental leasing in 2025, but the revenue commencement will likely be either late in the year or in 2026.

We expect the NOI for 360 Park will have significant growth in 2026 as we gain occupancy from new leasing. 360 Park will be delivered into service and we will cease interest capitalization in the 3rd-quarter of 2025. Overall, the incremental contribution to our NOI from our developments in 2025 is expected to be $19 million to $22 million. Our same-property portfolio is the largest contributor -- contributor to our earnings and generated approximately $1.9 billion of NOI in 2024, including our share of joint-ventures. Doug described in detail our lease expirations over the next 12 months and the expectation that we will grow our leased percentage as we execute our leasing plan for 2025.

As you know, there is a lag between signing a lease, achieving occupancy and generating GAAP revenue. In the first-half of 2025, we have several larger expirations that will impact our occupancy. These include 350,000 square feet at 2005, whereas Doug described, we're negotiating a replacement lease for occupancy in 2026. We also have 480,000 square feet-in two uncovered expirations in suburban Boston. This totals 1.6% of the portfolio and is expected to result in our occupancy declining slightly in the first-six months of 2025. We do have signed leases totaling 860,000 square feet that will take occupancy spread relatively evenly across 2025.

Our leasing plan results in our occupancy remaining relatively stable and averaging 86.5% to 88% during the year. Our same-property NOI is also anticipated to be stable and we project '25 same-property NOI growth of negative 1% to positive 0.5% from 2024. Our 2025 same-property NOI on a cash basis will actually increase by up to 1.5% from 2024 as we have free rent burning off that will increase our cash-flow from the portfolio. Turning to our fee income, which we expect to be higher in 2025 from earning leasing commissions on our joint-venture properties. This is primarily at 205th and 360 Park Avenue South in New York City and will also generate incremental construction management fees as we construct the tenant improvements for AstraZeneca at 290 Binney Street in Cambridge.

Our projection for-fee income in 2025 is $32 million to $38 million, an increase of $7 million at the midpoint from 2024. Our termination income was higher than typical in 2024 and totaled $16 million or $0.09 per share. In 2025, we're projecting a more normalized $4 million to $8 million of termination income. So this results in a $10 million projected revenue decline in 2025 at the midpoint of our guidance. As we described on our call last quarter, we project our net interest expense will be higher in 2025 as we will be carrying lower cash balances, resulting in lower interest income.

At year end, we reported cash balances of $1.3 billion. At the beginning of January, we utilized $850 million of available cash to pay-off an expiring senior unsecured note. We are also forecasting approximately $700 million of development spend in 2025. Overall, we project our average cash balance will be $800 million lower on average in 2025, reducing our interest income by approximately $35 million year-over-year. Our consolidated interest expense is expected to be relatively flat in 2025 versus '24, assuming no Fed rate cuts. And with 12% of our debt portfolio floating, we will benefit if the Fed cuts rates this year and that is reflected in the low-end of our interest expense guidance.

Overall, we project net interest expense of $610 million to $625 million in 2025, an increase of $33 million from 2024 at the midpoint. Lastly, and as I described last quarter, we've taken Reston Corporate Center -- the buildings at Restin Corporate Center out-of-service upon the expiration of the full building lease on 12/3124. This is the location for the next phase of our highly successful Restin Town center development that we anticipate will encompass 2.3 million square feet of new mixed-use development, including both multifamily and commercial space. The ability to increase the density by nearly 10 times on this site will create significant future value and earnings over-time.

The buildings generated $11 million or $0.06 per share of NOI in 2024 that we will lose in 2025. So to sum all this up, our initial guidance range for 2025 FFO is $6.77 to $6.95 per share, representing a decline of 2% at the high-end from 2024. At the midpoint, the decline is comprised of higher net interest expense of $0.20, lower same-property NOI of $0.03, lower termination income of $0.06, higher G&A of $0.04 and the loss of $0.06 from pulling Corporate Center out-of-service. These are projected to be partially offset by higher NOI from our developments of $0.11 and higher-fee income of $0.04.

Again, the modest decline in 2025 FFO is primarily due to lower interest income from lower cash balances as we fund our development pipeline that will generate future growth. We're pulling buildings out-of-service for future development as well as decline in non-core termination income. We have not included any incremental acquisition activity in our guidance, though we are actively looking for opportunities. Looking-forward to 2026, we see an opportunity to demonstrate meaningful growth in our portfolio. We have very limited lease expirations and project positive absorption in the in-service portfolio and we have embedded growth opportunity in the development pipeline through the delivery of a fully leased 290 Binny Street in mid-2026 and the lease-up of the available space in our 2024 and 2025 development deliveries.

You can hear about all of this and more at our triennial investor conference we will hold this fall on September 9th in New York City. The conference will be a deep-dive into our portfolio and our future outlook and will include presentations from our regional teams offering an opportunity for investors to see the depth of our company. We will send-out save-the-date soon and we look-forward to hosting all of you. That completes our formal remarks. Operator, can you open the lines for questions?

Skip to Participants
Operator

Thank you, sir. [Operator Instructions] Our first question comes from the line of Steve Sakwa from Evercore ISI. Please go-ahead.

Steve Sakwa
Analyst at Evercore ISI

Yeah, thanks. Good morning. Doug, you provided a litany of information. I'm not sure that I was able to transcribe it all 100% accurately, but high-level, when you sort of look at the rollover this year, just help me think through kind of your retention ratio and given the no move-outs, like what do you expect to retain of the expiring space this year? And then I guess, what is your broad expectation for, I'll call new leasing activity on vacant space?

Douglas Linde
President & Director at Boston Properties

Okay. So I'm going to answer your question circuitously. In a year when we have very large lease expiration. So we have a 350 or 400,000 square-foot lease expiring, highly unlikely that we've retain that organization. When we have a year when we have the multitude of our leases expiring that are between 40,000 square feet and 5,000 square feet, we're probably retaining a very-high percentage of those tenants.

So as I look-forward into what we have remaining in 2024 that are 25 that are known expirations, all of the large ones we've already sort of quote-unquote acknowledged are going to be known vacancies and we are now leasing that space to other customers. So the obvious example that we're going to talk about on the call was 205th Avenue, we have a 350,000 square-foot lease expiring and we are in negotiation on a 244,000 square-foot replacement tenant on that, right? So that's -- I think that's sort of the way that works. And in a quote-unquote non-large lease expiration year, generally, we are quote-unquote renewing somewhere between 45% and 50% of our existing tenants.

Some of those are actually growing. So we may actually be picking-up additional square footage there, but that's sort of what our quote-unquote known retention rate is. If you look at 2025, what we are looking at this year is that we will cover somewhere in the neighborhood of three-plus or minus 1 million square feet of vacancy and known leasing expirations of tenants that are expiring plus the renewals of the smaller tenants that are sort of moving forward through the normal process. So we have a whole host of those. So as I described sort of what we're currently working on today, in the year, we're covering some vacant space.

We have leases on known expirations. And then I said we have about 75,000 square feet of leases in-progress on just sort of normal as sort of an ordinary course of business expirations that are occurring on a day-to-day basis in the portfolio. So -- and I look -- as I look into '26 and '27, those numbers are exceedingly low and the bulkiness is also low, right? So if I start with 1.8 million square feet today, which is the number in the supplemental on a 100% basis and I have 500,000 square feet that I'm actively working on that I expect to get done in 2025.

That means when we get to this point in 2026, my known expirations for '26 are going to be under 1.3 million square feet. If I lease on a sort of average year somewhere in the neighborhood of 2 million to 3 million square feet of vacant and renewals, I'm picking-up occupancy in a meaningful way and that pattern will also move forward into 2027. That was my point of my sort of initial remarks.

Operator

Thank you. And I show our next question comes from the line of Andrew Berger from Bank of America. Please go-ahead.

Andrew Berger
Analyst at Bank of America

Hi, good morning. This is Andrew on for Jeff. I appreciate all the detail. So Doug, you mentioned that Back Bay, Boston and Midtown Manhattan are the strongest markets and obviously, it sounds like there's a lot of great activity that's reflected by the volumes. You also mentioned though that concessions are flat. And I'm just curious with all this activity, what does it take to really become more aggressive and start to reduce concessions?

Douglas Linde
President & Director at Boston Properties

So I'm going to give you a quick answer and then I'll ask Hilary and I'll ask Brian to comment on it. So my quick answer is, is, inflation is real in terms of what happened over the last five years. So the cost of building anything probably went up somewhere between 45% and 55%. So just assume 50%. So the cost for a -- one of our clients to move into new space or rebuild their space is materially higher. So the contribution that we are giving them on sort of a real basis is it makes up a smaller portion of what they actually have to spend. But Hillary and Brian, why don't you sort of talk about the stickiness of concessions in your markets. Hilary?

Hilary Spann
Executive VP of New York Region at Boston Properties

Sure. Yes. Hi, this is Hilary. I would say that in discrete instances in Midtown on the Park Avenue corridor, there are some reductions in concessions, but that is a very defined geographic area. More broadly, even on the margins of the Park Avenue submarket, there is availability in buildings and folks have choices about where they want to go. And so the concessions are sticky because the availability levels are elevated outside of the Park Avenue submarket. And so that's part of the reason that I think you've seen the overall statistics reflect sort of a flattening but not radical decline in concessions given in New York. Brian?

Bryan Koop
Executive VP of Boston Region at Boston Properties

Yeah. Yeah, I'd say that Doug was spot-on with the inflation comment. And then also, we are definitely feeling, let's say, some flattening on the concessions regarding TI in the Back Bay. However, our downtown market is not in that position and it can be used in negotiations. But it's definitely firmed on TI, very noticeable for Back Bay only though.

Operator

Thank you. And I show our next question comes from the line of Alexander Golfarb from Piper Sandler. Please go-ahead.

Alexander Goldfarb
Analyst at Piper Sandler Companies

Hey, good morning down there. So question for you guys. You've outlined a pretty solid outlook sort of tail-end of this year into '26 and '27 as far as addressing a lot of leasing exposure. And it sounds like -- I know you're not giving guidance for the next few years, but it sounds like all else equal, we should see a meaningful pickup in FFO. What are the risks or offsets like, for example, acquisitions that may be dilutive or taking buildings out-of-service for redevelopment, like what would stop you guys from -- or what would stop FFO from really accelerating tail-end of this year into next.

Douglas Linde
President & Director at Boston Properties

So let me give you a -- I'm going to give you half the answer and I'll let Mike give you the other half of the answer. So on my half of the answer, I believe if you look at our NOI from our same-property portfolio in our developments, there will be meaningful increases in the contribution from those quote-unquote assets as we move into 2026 and 2027.

Michael LaBelle
Executive VP, Treasurer at Boston Properties

Yeah. So I mean, I think on the other side of things, there's -- where are interest rates going. So where are short-term and long-term interest rates going and what does that mean for our interest expense base as we refinance bonds that are expiring every year and that is offset by what is likely to be somewhat lower floating rates on the 12% to 15% of our debt portfolio that's floating.

Operator

Thank you. And I show next question comes from the line of John Kim from BMO Capital Markets. Please go-ahead.

John Kim
Analyst at BMO Capital Markets

Thank you. Doug mentioned life science tenants looking for office space exclusively. And I'm wondering if you could provide any commentary on how widespread you think that is either by geography or stage of the companies? And if you believe this is a reflection of AI and its impact on the biotech sector?

Douglas Linde
President & Director at Boston Properties

Yeah. Okay. So I'll try and give you a perspective on that and then I'll let Rod give you a perspective as well. And Brian, if you have anything else you want to add as well. So what I believe is going on right now is that there is a -- a bunch of money that is being raised in the life science sector that are looking for opportunities to take advantage of trials that have already started and shown some efficacy. And they are instead of quote-unquote starting with a brand-new idea looking sort of for that later-stage quote-unquote proven kind of a product to move forward. And there are management teams that have been able to figure out how to raise capital to do those things. And they are the companies that we are seeing right now, certainly in Suburban Boston as the preponderant of the quote-unquote expansion and growth relative to life science.

What we have not seen is significant numbers of incubator kinds of companies going to the point where they are now ready-to-move into a more permanent kind of a space because they have been given capital by their VCs in order to go to the next level in the same way that was happening in '18, '19 and '20, right? That's where all of the demand was coming from. So I'd say there's sort of that shift. And Rod, you may want to comment on what you're seeing in the South San Francisco market.

Michael LaBelle
Executive VP, Treasurer at Boston Properties

Thanks, Doug. So I think it's important to keep in mind that our office buildings in South San Francisco have always catered to the office component of the life science business that was around down there, and that's still the case. We actively are in negotiations now with a larger lab tenant that's specifically looking for more office space. So that is definitely part of it. I don't know if it's attributable to the AI piece as your question came through, John, but there is -- there's a mix of office users that are life science tenants. That's very typical in our market. Brian?

Bryan Koop
Executive VP of Boston Region at Boston Properties

Yeah. In Boston, I'd say, we've seen a little bit of evidence, let's say, three to four situations that are indicative of what Doug and we've discussed here, but not enough to say it's a big trend. And it's only in the urban edge of market.

Operator

Thank you. And I show our next question comes from the line of Nick Ulico from Scotiabank. Please go-ahead.

Nicholas Yulico
Analyst at Scotiabank

Good morning. Mike. I had a question on the occupancy guidance. So the midpoint assumes you're roughly flat from where you ended Q4, but that guidance doesn't include the developments being put into service. So I was hoping you can quantify how much of developments will drag occupancy this year. The reason I'm asking is that I think you'll be reporting an in-service occupancy number through the year that actually includes those developments being added in. So it'd be helpful to know that. Thanks.

Michael LaBelle
Executive VP, Treasurer at Boston Properties

Sure. I'm happy to answer that, Nick. I think in our supplemental, what we provide is what the in-service occupancy is at the end-of-the year and then we guide to what we expect the occupancy to be in those buildings for 2025 as a way to help you kind of determine where the same-store is going and where the portfolio NOI is going. But you're right, in 2024, we had some negative impacts because we brought 103 CitiPoint online in the 4th-quarter and we brought 180 Citi Point online in the 3rd-quarter and that was not part of our original kind of guidance for the in-service portfolio.

At the end-of-the year, we're at 87.5% occupied. We're going to remove Rest in corporate center from service. It's fully leased. It's not a big impact. It's only down about 10 basis-points. So we'll start at 87.4% on-net of that. If you look at the developments that are delivering, as I mentioned on my notes, 651 gateways coming in Q1 and then 360 Park and Block D will come in Q3. Right now, they're 21% occupied. If they don't achieve any more occupancy, it's going to have a negative impact of 70 basis-points roughly on our occupancy.

Now, as Doug mentioned, we've got some activity there, especially at 360 parks. So we do think we're going to have a little bit more occupancy there, but they're certainly not going to be fully leased. Doug also mentioned that we're going to remove some other buildings from service in the suburbs. So there's a couple of buildings in suburban Boston we're thinking about in suburban -- in Princeton that we're thinking about. And if we were to do that because we have a higher and best use for those assets to build residential developments, that actually goes the other direction and could help us by close to 90 basis-points.

So as Doug mentioned, kind of a net of these two things is not going to be that impactful. But at this point, we haven't determined right to take those buildings out-of-service.

Douglas Linde
President & Director at Boston Properties

Yeah. Let me just comment on our development pipeline and sort of what's going on in there and where I think you'll start to see some progress and where you won't see some progress. So the building that probably sees the most relative progress during the year in terms of its lease square footage is probably 360 Park Avenue South, knock-on wood. Hilary, you can sort of talk about the activity we're seeing there. And then we're actually seeing some leasing activity at 180 City Point. Again, it's a lab building where we're talking to lab tenants about office space.

And therefore, we're going to likely be building our office space, not lab space. Net, we're also not going to be building out lab infrastructure in that space, so we're not going to be spending the same capital. And then, Jake, you may want to comment on sort of what we're also doing and seeing at in Block D. So in all three of those particular situations, I believe you will see a meaningful increase in occupancy during 2000 -- sorry, lease percentage in 2025, the occupancy won't hit until 2026. Where we're going to have, I'd say, a more of a challenge are at 651 Gateway, which is the building we have with ARE where there's very little activity right now. And then at 103 City Point, which is the second lab building that we have in the Waltham submarket. But Jake, why don't we start with you and talk about Block D and then Hilary can talk about 360 Bark Avenue South and Brian can talk about 180C more.

Jake Stroman
Executive VP, Co-Head of the Washington & DC Region at Boston Properties

Yeah, sure. Thanks, Doug. I will just say that we've seen a pretty meaningful uptick in activity across the Count center market and in particular, the 75,000 square-foot Block D development that we just delivered. And we have a few -- a few clients and proposals and prospects that we're discussing, taking the majority or all of the space with. So very good activity and hope to have better news to deliver here in the coming quarter or two.

Douglas Linde
President & Director at Boston Properties

Hillary?

Hilary Spann
Executive VP of New York Region at Boston Properties

Thanks, Doug. At 360 Park Avenue South, as Doug mentioned earlier, we have one lease-out for a full floor at that building. So that will be the fifth floor that we've leased there. And we have three or four other proposals that we're actively trading that are roughly the same size, one floor to two floors. That's really where the demand sweet-spot seems to be in that submarket. And as a reminder, the floor plates there are about 23,000 square feet, so Call-IT 20,000 to 40,000 square feet tenants.

The larger tenant demand has remained muted in Midtown South. And so if we continue to see 20 to 40s, we expect that we'll have very good leasing activity throughout the course of the year and that the building will continue to lease-up a pace, but there is still the outside chance that we'll get a larger tenant, in which case, I think that it could fill-up quite quickly. So we'll just have to see how it plays out with regards to the tenant size demand, but we are in active discussions with several tenants and out to lease with one in particular for a full four.

Douglas Linde
President & Director at Boston Properties

Brian?

Bryan Koop
Executive VP of Boston Region at Boston Properties

Yeah. 180 City Point, as noted, probably the highest probability of getting some lease-up there. And we start seeing some pickup in the 4th-quarter and I'd say that they were from clients that had been in the market for over a year and really gained confidence in the 4th-quarter that we're seeing. So that building is excellent. It's a -- it's the best product in the market for life science and the description that we have about couple of deals looking at it for life science but office is hopeful. 103, a little bit more challenging, it's GMP building and that zone is a little bit more quiet, although we're still optimistic about that for possible lease this year.

Operator

Thank you. And I show our next question comes from the line of Michael Goldsmith from UBS. Please go-ahead.

Michael Goldsmith
Analyst at UBS Group

Good morning. Thanks a lot for taking my question. Doug, in the past, you commented that 3 million square feet of leasing equates to flat occupancy. You talked a lot about you've done a nice job of cutting back on some of the future. So is there a nice hard and fast rule on how we should think about it going-forward? Or is it still $3 million equates to flat occupancy from here? Thanks.

Douglas Linde
President & Director at Boston Properties

Yeah. So in 2025, $3 million is flat occupancy. $3 million in 2026 is a meaningful increase in occupancy. Again, we're -- our portfolio is 49 million square feet, so 490,000 square feet is 100 basis-points. So we have under 2 million square feet expiring and we do 3 million square feet of leasing on vacant and expirations, that would mean a pickup of a material amount. I'm just -- that's -- I'm doing the math for you. I'm not suggesting I'm giving you a projection for '26.

Operator

Thank you. And I show our next question comes from the line of Floris Van from Compass Point LLC. Please go-ahead.

Floris Gerbrand van Dijkum
Analyst at Compass Point Research

Hey, thanks guys for taking my question. A question on capital allocation. Owen, as you think about where you're deploying your capital, obviously, the transaction in DC at 725, 12 was very interesting. How do you think about how many other types of transactions like that are in the markets? What kind of -- what markets are you looking at or which markets do you think are going to be the most active for you in '25? And maybe also touch on the sellers or you know, who you're getting this product from, if you could?

Owen Thomas
Chief Executive Officer at Boston Properties

Yeah. Okay,. So I would break it first between development and acquisitions. So on development, the only market where development is really supported by current market rents is in Midtown, New York. And so we have, as I mentioned in my remarks, and you're aware of 343 Madison, which we have -- which we expect to launch this year, we are speaking to several anchor clients for that. And given the yields that we project, we think it's a very appropriate and strong allocation capital decision for the firm. Also in DC, as I mentioned in my remarks, I think our team did a magnificent job of creating a very accretive new development opportunity given the dynamics in DC.

There's clients that want to be in premier space, number-one. Number two, they were able to identify a building that where the loan was in default and buy the loan at an interesting price. So we got a good land basis and all the math worked and they were able to derisk the project from a leasing standpoint given all of their relationships in the market and the interest by clients there in premier workplaces. And we also have a great site in the Bag Bay of Boston. Right now, I don't think market rents support that development, but it's getting closer because, again, as Doug said, the Bag Bay of Boston and Midtown, New York are the two strongest -- two strongest markets we're in and my expectation is that's probably the next site that we control that will pencil from an office standpoint. And then just to finish the remarks on development, if other teams in other regions can replicate what our DC team did with the clients in the building that they created, we're going to want to do that. So that's the development answer.

And then on the acquisitions answer, we continue to be in the market looking for buildings that are either currently premier workplaces or ones that we can make into premier workplaces. And again, we have looked at a lot of different deals and we continue to be out in the market. And as Mike said, he didn't put anything in his projections for next year about new acquisitions. But we're hopeful that we're going to -- this cycle, we're going to be able to be able to identify accretive acquisitions. That's certainly been our history. Anytime there's a downtick in real-estate and specifically office real-estate, BXP has been able to add great properties at accretive yields to its portfolio and I fully expect that to happen again this cycle.

But there's nothing right now that's specific that we could point to that I think we will get done in the near-term, but that doesn't mean later in the year, something that's of interest won't present itself.

Operator

Thank you. And I show our next question comes from the line of Michael Griffin from Citi. Please go-ahead.

Michael Griffin
Analyst at Smith Barney Citigroup

Great. Thanks. Doug, maybe going back to your assumptions around vacancy leasing for the year. As I look in the portfolio, kind of stands out from a vacancy perspective is still San Francisco. So I mean, suffice it to say, do you really need to see demand accelerate in that market for vacant space? I'm thinking about 680 fulsome, 535 mission as two examples of high-quality properties there that could see some leasing or do you have enough demand from your portfolios in New York, Boston, DC. To be able to hit that vacancy leasing goal? Thanks.

Douglas Linde
President & Director at Boston Properties

Sure. So I'm going to let Rod talk about what's going on in San Francisco and sort of what our expectations are there, but we need all of our markets to perform from a -- an increase in available space being leased to new clients, right? That is -- that's the mandate across the entire portfolio and everybody else that -- all the regions have to pull their part. Obviously, we have lower expectations and higher expectations depending upon the particular property as well as the particular sort of environment of what the demand might be for that.

In San Francisco, we've done a really good job actually of leasing available space at 535 mission because of interestingly the sort of demand that it is apt to capture and the success of that building has had in grabbing that demand. We need to do more of that. We also need to do more leasing at a marketer center and we need to do more leasing at 680 Folsom and Rod can talk about some of the things that we are doing to accelerate our activity in those properties. Rod?

Rodney Diehl
Executive VP of West Coast Regions at Boston Properties

Yeah. Well, you hit on 535, which has had really great leasing experience in '24 and we've got a good pipeline of deals we're talking to there still. And our strategy both at 535 and in Barcadero and at 680 Folsome is centered around an amenity-based offering first-in a premier workplace environment. So we just finished this fantastic amenity center in Barcadera Center called the Mosaic. It's gotten great reviews and it's a super great draw for bringing new clients in. It's something that not every other building is offering. I certainly don't think at the quality. So we're doing that at.

We have a similar type of focused amenity offering under-construction now at 680 Fulsome. We've done some remodeling to the lobby and we're going to add another portion on-the-ground floor, which will be a tenant amenity. So that's going to definitely get some traction. We're also going to enhance the roof deck. We have a capital plan in-place that's going to be completed this year-on the roof deck of 680 Folsome, which again is going to be a nice way to differentiate that building. So I think we're positioning all these buildings for success. We have a great spec suite program in all the buildings that we've used over the years and it's when you go down the list of deals that we did last year, many of them are in those spec suites.

So it's not the only focus, but it's certainly an important focus and we're going to keep doing that. And I just -- I'll close on the point that San Francisco had positive net absorption for the 4th-quarter. That hasn't happened in a long-time. So it's a good sign and we feel it in our activity. And so we're optimistic we're going to have a good year.

Operator

Thank you. And I show our next question comes from the line of Richard Anderson from Wedbush Securities. Please go-ahead.

Richard Anderson
Analyst at Wedbush Securities

Thanks. Good morning. So at the outset, you talked about your lack of exposure to the GSA leasing business. But perhaps defense contractors follow the trump of five-day RTO approach to government workers. Then you have Amazon, JPMorgan, Salesforce. I'm wondering how critical this is into your all leasing outlook for '26 and '27 in terms of return to office. Is it enough to be two or three days a week for you to have a successful negotiating platform? Or do you need that to kind of ramp to a full week eventually over the course of the next few years? And whether or not you can comment on the conversations you're having with your tenants about what their plans are for return to office over the next few years? Thanks.

Douglas Linde
President & Director at Boston Properties

Yeah. No, return to office is clearly accelerating and it's helping our leasing activity. I think it's varied a bit by industry and therefore, we see it a little bit differently by region because different industries have different concentrations in different regions. So it's a big plus. Look, we have always said return to office is important to leasing, but also corporate earnings growth as a proxy for corporate health is actually even more important and that's also a positive. So I would put both of those in the same category when you think about the health of the client base that we serve.

In terms of number of days in the week, I mean, look, I think even for clients that are only coming in two or three days a week, they want everybody in the office on the same days because that's why they're there is to collaborate. So it's hard to save space. You know, people aren't allocating, okay, you come in Monday, Tuesday and this group comes in Thursday, Friday. So I don't think necessarily going from four days to five days increases space demand for -- under that logic.

Operator

Thank you. And I show our next question comes from the line of Blaine Heck from Wells Fargo. Please go-ahead.

Blaine Heck
Analyst at Wells Fargo & Company

Great. Thanks. Good morning. Related to the earlier question on concessions and increasing costs, I'm wondering whether you've noticed a change in tenants' willingness to move and upgrade their space given the higher costs to move and higher-cost to build-out their space over and above what you've given them in TIs and whether that's driven more of a preference to renew in-place because of those cost pressures, maybe even slowing but flight-to-quality? And if so, how does that factor into your leasing strategy?

Douglas Linde
President & Director at Boston Properties

Yes. So I'm going to -- I'm going to give you a response on that and then I'll let the regions sort of chime in. My sense from what I have been seeing is that most of our clients have said, we have to rebuild our space because we have to be competitive with our offering to our employees. And interestingly, if you have older space, Call-IT 10-plus year-old space, the brain damage associated with staying in-place and renovating it is not something that is very attractive to many of our clients. And unless they are forced to do that, they would prefer to move.

In many cases, they would prefer to move within our buildings if we had space available to them, but in many cases, we can't do that. And so they are going ahead and spending the money. And right now, again, and as Owen sort of talked about earlier, the confidence that our clients have based upon the economy is giving them, I'd say, the conviction that it's a good time to be making that capital allocation to their space. So maybe Hillary and Rod, you can start and then Brian talk about sort of the CBD location and then perhaps, Jake, you can talk about what's going on in Restin? Rod?

Hilary Spann
Executive VP of New York Region at Boston Properties

This is Hillary. I would entirely agree with the comment around the difficulty regarding renovating in-place. We've seen clients be very reluctant to do that. I think that there is a lot of confidence in the New York market around the direction of the economy and for the client base in BXP's New York portfolio around their business models and their future. And so what we are seeing a lot of is clients expanding in our buildings, taking new space and building that space out, we're also seeing new demand coming into the portfolio.

And of course, that tenancy is generally always a full new-build. So I think it's much more of a case where the demand drivers are expansion of the economy and expansion of business units and there -- they want fresh new space that will help them compete for employees and will help them compete for clientele. So that's the trend that I see in New York. Yeah

Douglas Linde
President & Director at Boston Properties

. Rod?

Rodney Diehl
Executive VP of West Coast Regions at Boston Properties

I would just add that I think what we're not seeing is the short-term renewals that we saw early in -- or moving out-of-the pandemic. And most of our clients are confident in what the future looks like and are not asking for short-term renewals. I mean, I think in those cases, it's tough if somebody is willing to just do a one or two-year extension or three-year even, then it's hard to pull a tenant like that out of a building. But most of the people we're talking to are willing to make long-term commitments 10-plus years. So I think that they're doing exactly what you said, Doug, which is they're looking to build a better offering for their employees to come back and entice them back. And we're seeing that across all of our existing tenants and then the ones that we're trying to pull out of other buildings. Definitely.

Blaine Heck
Analyst at Wells Fargo & Company

And Jake, comment on the sort of the opportunities that the two tenants that we're talking to about Rest next have to stay where they want, where they are and what they're doing.

Jake Stroman
Executive VP, Co-Head of the Washington & DC Region at Boston Properties

Yeah, sure. I mean, again, we are having very interesting and productive conversations with lots of clients in the Northern Virginia market. Over half of our holdings in the DC region are in Reston Town Center, which is what I would say is the home to the who's who of the defense and cybersecurity community. And these are groups that can pay market-leading rents and are seeking trophy quality product in a mixed-use environment. And a lot of that is just because they want to attract and retain and motivate their employee base. So we're seeing lots of inbounds in that regard and so it's exciting for the future of Rest and Town Center.

Blaine Heck
Analyst at Wells Fargo & Company

But again, just to sort of keep going on this shake, the two tenants that we're actually talking to about Rest and Next have the ability to stay where they are and pay rent that is significantly lower than what we would -- what we're charging at Block B, correct?

Jake Stroman
Executive VP, Co-Head of the Washington & DC Region at Boston Properties

Yes. Absolutely, absolutely. And in each case, the landlords would happily accept renewals with these clients. But these clients want change. They want to motivate their employees to continue to come to work and do the important work that they do to generate revenue for them. So they're looking to change up their environments and move to these mixed-use environments that are more exciting and provide a better ground floor plane for their employees and more excitement and more amenities and we're seeing that in spades.

Douglas Linde
President & Director at Boston Properties

Bryan?

Bryan Koop
Executive VP of Boston Region at Boston Properties

Yeah. Ours is a little bit more varied. I'd say in at least two to three significant renewals, we had situations where we had clients that their initial space was well-ahead of its time and how they work today isn't that much different than how it was when they did the original lease. But I would say that, that's just an example of three extraordinarily good thoughtful plans from previously. And in those cases, they did some fresh up, they did some adding of some amenities, but nothing significant, but they're exceptional spaces to begin with and really thoughtful.

On the new side, we are definitely seeing willingness of the clients to add additional dollars of their own on-top of tenant finish that we may provide to really create a great space. And I would also say that the amount of interest in seeing new space and examples of it is far more than I've ever seen. We just redid our own space on level 16 and it's incredible the response we've had from our own people, but we have probably at least a tour a day of clients coming to see it. There -- I've never seen a situation where the clients want to talk to us this much about how we see trends and how we see future layouts.

Douglas Linde
President & Director at Boston Properties

Yeah, I would just add to this conversation from BXP standpoint, we're eating our own cooking. The Boston region and the San Francisco region were in space they had been in for well over a decade. And in the last six months, they've both moved here in Boston at Tower to a lower floor and in-center to a lower floor. And there is no doubt that the new build-out has created a lot of energy and enthusiasm for our teams. And so we're experiencing this phenomenon that you're hearing about firsthand.

Operator

Thank you. And I show our next question comes from the line of Burrows from Goldman Sachs. Please go-ahead.

Caitlin Burrows
Analyst at The Goldman Sachs Group

Hi, everyone. You mentioned earlier that the negative absorption spigots seem to have stopped in a few markets and you did mention positive absorption in San Francisco in 4Q. But then you also mentioned that law firms in San Francisco are still reducing their footprint and others are rationalizing space. So it just makes it seem difficult that absorption would consistently increase if that's what you're seeing from the tenants. So I'm wondering if you can give some details on what gives you confidence that absorption will continue to be positive in San Francisco and like is the demand there to then take advantage of the amenities that you're creating that you went through before.

Douglas Linde
President & Director at Boston Properties

Rod, do you want to take that?

Rodney Diehl
Executive VP of West Coast Regions at Boston Properties

Yeah. I mean, there's no question that some of the existing, I would say, traditional tenants are still in some cases rightsizing. I mean, we've experienced it with some of our own law firm clients. I think you have to just add into that though, the growing demand that is coming from these new technology companies. You can say it's AI or you can just say it's the new wave of technology companies, which has, you know, traditionally brought the Bay Area and San Francisco in particular, out of these down-cycles. So we're seeing it. We're seeing lists of companies with names I've never even heard of that are out in the market.

So and I think you can point to obviously the bigger AI deals with OpenAI and Anthropic and scale AI and some of these others that have done deals as examples of tenants that are going to use space. And so we're going the right direction and I think it finally showed up in the numbers this quarter. So we'll see what happens, but it feels -- it feels different than it did a year-ago. I can tell you that much, Caitlyn, for sure.

Operator

Thank you. And I show our next question comes from the line of Rena from KeyBanc. Please go-ahead.

Upal Rana
Analyst at KeyBanc

Great. Thank you. So Biogen announced some layoffs to their research department last week and they are your third-largest tenant. And I was wondering if there is any potential impact for BXP, given they do only have about 2.5 years left on their term? And is there any read-through on life science broadly on this announcement. Thanks.

Douglas Linde
President & Director at Boston Properties

So I think, look, Biogen is a company that has gone through many fits and starts over the decades that it has been in Kendall Square. We have one building with them, which is a lab building, the lease expires in the middle of 2028. And that's basically in the midst of the next election cycle, there's so much that's going to happen between now and then I can't even contemplate what the world will look like for lab space in Kendall Square, but it's the one location on the globe that I would rather have more than less lab space. And so to the extent that Biogen makes a decision to downsize or they grow, be ready to capture whatever the opportunity is in that building. And again, it's the only building that we have with Biogen. The other building that we have has already been basically master leased to another organization and their Biogen has been -- has not been in that building for the last 15 years.

Operator

Thank you. And I show our next question comes from the line of Dylan from Green Street. Please go-ahead.

Dylan Burzinski
Analyst at Green Street

Appreciate taking the question, guys. Just going back to some of your comments on sort of concession -- the concessionary environment remaining elevated to what it once was. I guess in some of your tighter markets, at least within your portfolio such as Boston and New York, are you guys starting to be able to push base rents so that on a net effective basis, we're starting to see incremental improvement? And then I guess as you sort of think about the next two years, right, going into '26 and '27, you guys mentioned being able to likely pick-up significant occupancy. I mean, should we also expect you guys to be able to push net effective rent growth quite significantly in those years? Or can you sort of put some guardrails around that for us?

Douglas Linde
President & Director at Boston Properties

Yeah. So unequivocally in the Midtown market and in the greater Boston backlay market, we -- our rents are higher in 2024 than they were in 2023. And for the modest amount of space that we have available, they will be higher in 2025. In the Midtown Park Avenue market, same phenomenon, except the increase has been much larger. I mean, the increases are double-digit in terms of what we have seen between '23 and '24 and what we probably will see in '25 to '26. I do not want to make a suggestion that we're going to see a groundswell of rental rate increases across all of our markets in the entire portfolio.

I think those particular markets are unusual because of what we discussed earlier in the call relative to the de-minimis amount of large block availability and the fact that we're getting closer and closer to new construction pricing in Boston, we're not quite there yet. And then obviously, and we are where we are in Midtown Manhattan. But it's -- it's a very constructive environment in those marketplaces. It's not as constructive elsewhere.

Michael LaBelle
Executive VP, Treasurer at Boston Properties

I just think the one thing I would add, Doug, is that there's no new development that is going to be coming in '26 and '27 in these markets. So from a supply perspective, there's nothing to -- for those clients to look at. And so that will benefit us.

Operator

Yeah. Thank you. And I show our next question comes from the line of Michael Lewis from Truist Securities. Please go-ahead.

Michael Lewis
Analyst at Truist Financial

Thank you. So you hit this topic of concessions and capex for a few different angles. When we put together the increased leasing volume as you get the occupancy back up and the higher costs, I don't think you give guidance for FAD, but should we expect fat and cash-flow to be under pressure in the near-term, at least until you kind of stabilize the occupancy or is that not the case?

Douglas Linde
President & Director at Boston Properties

I'm not going to give a projection for '26 and '27 for FAD. I think for 2025, I feel pretty good about it. I think it will probably be a little bit lower than this year in-line with kind of the FFO drop that we had this year. We do have free rent that is burning off. So as I mentioned, the cash-flow from the portfolio is increasing. I don't expect our CapEx and TI to be significantly different than they were in '24. TI could be a little bit higher than it was in 2024. But I don't expect a meaningful change.

Operator

Thank you. And I show our next question comes from the line of from Deutsche Bank. Please go-ahead.

Omotayo Okusanya
Analyst at Deutsche Bank Aktiengesellschaft

Yes, good morning. Just a very quick one. In regards to all the leasing activity kind of you leasing up on renewal -- early renewals of leases that are going to be expiring in next year or a year or two and reducing leasing risk in '25 and '26. Just curious how you think about balancing the certainty of renewal today versus maybe, again, waiting six to nine months where the leasing environment may feel a little bit better and maybe you can kind of get better economics from a renewal. I'm just kind of curious how you think through those two things to make the ultimate decision to kind of renew a little bit earlier.

Douglas Linde
President & Director at Boston Properties

So the BXP mentality is that we are not market timers. We would never have been and we never will be. And if we have a client that wants to engage, we will constructively attempt to do a renewal with that client. I mean, the fact of the matter is and everyone understands this, downtime is a cost of any transaction. And to the extent that you can eliminate downtime between a lease if the tenant were to leave and-or the tenant order stay. That's a value and that value can be split in a way with the renewal that it cannot be split with waiting for the next best tenant.

And so from our perspective, we try and be commercial and thoughtful and we try and work with our clients. And if our clients are interested in renewing, we do everything we can to renew them. Obviously, we have to be cognizant of what we think the market conditions are and where we think market rents are and where they might be going, but we never are going to be greedy and we are never going to try the market time.

Operator

Thank you. And I show a last question in the queue comes from the line of Jamie Feldman from Wells Fargo. Please go-ahead.

Jamie Feldman
Analyst at Wells Fargo & Company

Great. Thanks for taking the follow-up from our team. So we want to get your thoughts on how the rest of this office recovery may play-out. The Park Avenue recovery was pretty unique this cycle with JPMorgan and Citadel's investments in leasing there. It's also encouraging to hear you say the back bay is tightening also. But do you think other submarkets across your portfolio are structured to tighten up in the same way as the cycle continues? Or do you think it will be more about filling specific buildings rather than submarkets tightening in the future? And against that backdrop, can you also comment on the impairments taken in the quarter? Are these signals you don't expect these submarkets to get better? Are they building specific? Are they a function of JV accounting rules? We found the Santa Monica impairment particularly interesting since our local market context indicate local schools are looking at the office campuses there as potential relocation options.

Douglas Linde
President & Director at Boston Properties

I'll take the first part of that, Jamie, and I'll turn it over to Mike for the impairments. Look, the office market is recovering. It's recovering because of what we've been talking about on this call, which is increased corporate confidence as well as return to office behavior. It's certainly the most acute in our portfolio in Midtown and in the Back Bay, but there's clearly spillover benefits. I mean, Doug talked about the action that we have at 599Lex that the spillover from Park Avenue. There's leasing going on Third Avenue, there's leasing going on 6th Avenue. So it depends on the strength of the market, but there's clearly a benefits to -- away from these two markets that we're talking about. So look, how does it all shake-out at the end-of-the day?

It's hard to actually forecast. I do think there's probably some reduction in overall office demand because of the remote work phenomenon. How what percentage that is, I don't know. But don't forget, you have that impact, but you also have a growing economy. So all these companies are growing, they're adding employees and at some point, the growth will make-up for all of that. So I think those are the forces that you have at-work. And as we've been talking about over and over again, BXP is positioned as the premium office provider in the market and we're seeking to have clients that are leaders in their industries that will pay the premium rent that we're seeking. And that segment of the office industry is outperforming materially the rest. And that's one of the keys to our stability that we've experienced about this whole office phenomenon.

And before Mike talks about the impairments, Rod, you can just -- you should comment on sort of what the activity level is for these schools and also whether they're really able to take space in the current configurations and for how long they're looking to sort of do these transactions and how that's sort of playing out in the West LA market?

Rodney Diehl
Executive VP of West Coast Regions at Boston Properties

Yeah. Okay. So it's true there are schools that are in the market that are looking for some temporary space. We're talking with one of them. We've actually got a space in one of our buildings that is a sublease space that this particular school is going to be occupying. So it's a temporary deal until they can figure out what they're going to do with the rebuild. And obviously, this is all pretty fresh and there's been just a lot of chaos down there. And so we're doing our best possible to help the community. We've done it with this effort with the school. We also housed over 450 firefighters from Oregon and Utah at our Santa Monica Business Park.

We just recently left and but they had been there and they had all their trucks and they were sleeping there and it was -- we've been very much engaged in trying to help support the community but these schools I mean there's a few other ones that are outlooking. We've heard there's a few other buildings in-town that are talking to them so that will absorb some portion of space at least in the short-term.

Michael LaBelle
Executive VP, Treasurer at Boston Properties

Congratulations Jamie, for getting three questions in on one question, but we will -- I will touch on the impairments. So impairments for consolidated assets are unusual because of the way the GAAP rules govern assets and the way that you value those if you're going to have a long-term hold-on effectively an undiscounted basis. Where we have unconsolidated joint-ventures, there's different accounting rules that we have to abide by. So every quarter, we have to look at the valuations of our unconsolidated joint-ventures and determine whether there's a change that has impacted what we think is -- what we think might be other-than-temporary in a change.

And so on these West Coast assets, there's a combination of things where we haven't completed additional leasing in the vacant space at Colorado Center. We talked about the life science market at South San Francisco being slow. And in Seattle, we've talked about -- we didn't talk about it on this call, but the market is slower and we haven't achieved positive absorption at Plaza. So every quarter, we evaluate this and look at the cash flows and value the assets and it tripped our test this quarter. And so when it trips to the other-than-temporary test, you basically have to bring it down to the fair market value, which is using a more kind of distressed discount and cap-rate environment, which is why the numbers are bigger than they were.

So it is an accounting issue. It is non-cash. It does not reflect any change in our outlook for these assets or any change in-kind of what is going on in these assets right now? And just one last point on this, Jamie. So obviously, our joint-venture partner had their call yesterday on -- and they -- as I understand didn't mention anything on their gateway investments. So it's consolidated on their books, it's unconsolidated in our. So same-asset, our plans and their plans are the same and we were in a position where we felt we had taken impairment and obviously, they didn't. So again, this is -- these are accounting rules that we have to.

Operator

Thank you. Thank you. That concludes our Q&A session. At this time, I'd like to turn the call-back over to Owen Thomas, Chairman and CEO, for closing remarks.

Owen Thomas
Chief Executive Officer at Boston Properties

Thank you. We have no closing remarks. I'm sure we've gone an hour and a half, and we want to wish all of you a Happy New Year and thank you for your interest in BXP.

Operator

[Operator Closing Remarks]

Corporate Executives
  • Helen Han
    VP of Investor Relations
  • Owen Thomas
    Chief Executive Officer
  • Douglas Linde
    President & Director
  • Michael LaBelle
    Executive VP, Treasurer
  • Hilary Spann
    Executive VP of New York Region
  • Bryan Koop
    Executive VP of Boston Region
  • Jake Stroman
    Executive VP, Co-Head of the Washington & DC Region
  • Rodney Diehl
    Executive VP of West Coast Regions

Alpha Street Logo

Transcript Sections