Ryan Richards
Chief Financial Officer at Zions Bancorporation, National Association
Thank you, Harris, and good morning, everyone. I will begin with the discussion of the components of pre-provision net revenue. Nearly 80% of our revenue is from the balance sheet through net interest income.
Slide 6 includes our overview of net interest income and the net interest margin. The chart shows the recent five-quarter trend for both. Net interest income on the bars and net interest margin in the white boxes improved slightly from the prior quarter, as the repricing of earning assets outpaced rising funding costs.
Additional detail on changes in the net interest margin is included on Slide 7. On the left-hand side of the page, we provide a linked quarter waterfall, outlining the changes and key components of the net interest margin. The 22 basis adverse impact associated with borrowings, encompassing both the rate and volume, was offset by the positive impact of loan repricing and the impact of lower average interest-bearing deposit volumes. Non-interest-bearing deposit volumes, volume declines, resulted in a slight reduction in the contribution of these funds to balance sheet profitability.
The right-hand side of this chart shows the net interest margin comparison to the prior year quarter. Higher rates were reflected in loan yields, which contributed an additional 77 basis points to the net interest margin. The value of non-interest-bearing deposits at lower borrowing levels contributed another 93 basis points to the margin. These positive contributions, which were more than offset by increased deposit costs, which adversely impacted the net interest margin by 208 basis points. Overall, the net interest margin declined by 39 basis points versus the prior quarter.
Moving to non-interest income and revenue on Slide 8, customer-related non-interest income was $151 million compared to $150 million in the prior quarter, with higher capital markets fees offset by smaller declines in other categories. Our outlook for customer-related non-interest income for the first quarter of 2025 is moderately increasing relative to the first quarter of 2024. The chart on the right side of the page includes adjusted revenue, which is the revenue included in the adjusted pre-provision net revenue and is used in our efficiency ratio calculation. Adjusted revenue decreased 11% from the prior year and was stable versus the fourth quarter due to the factors noted previously.
Adjusted non-interest expense, shown in the lighter blue bars on Slide 9, increased $22 million to $511 million, attributable largely to seasonal increases in compensation. Reported expenses at $526 million decreased $55 million. As a reminder, the fourth quarter included $90 million in FDIC special assessment costs, while another $13 million was recognized in the first quarter this year. Our outlook for adjusted non-interest expense for the first quarter of 2025 is slightly increasing relative to the first quarter of 2024. Risks and opportunities associated with this outlook include our ability to manage technology, supply chain and employment costs.
Slide 10 highlights trends in our average loans and deposits over the year. On the left side, you can see that average loans increased 1% in the current quarter. Loan demand and customer sentiment improved somewhat during the quarter, and our expectation is that, loans will be stable to slightly increasing in the first quarter of 2025 relative to the first quarter of 2024.
Now turning to deposits on the right side of this page. Average deposits for the first quarter decreased slightly as average non-interest bearing and broker deposits declined. The cost of total deposits, shown in white boxes, stayed flat at 206 basis points. As measured against the fourth quarter of 2021, the repricing beta on total deposits, including broker deposits and based on average deposit rates in the first quarter remained 39%. And the repricing beta for interest-bearing deposits was 60%.
Slide 11 includes a more comprehensive view of funding sources and total funding cost trends. The left-hand side chart includes ending balance trends. Short-term borrowings have decreased $8 billion since the first quarter of 2023, as customer deposits have grown and earning assets have declined. On the right side, average balances for our key funding categories are shown along with the total cost of funding. As seen on this chart, the rate of increase in total funding costs at 9 basis points in the current quarter has continued to decline compared to the prior three quarters.
Moving to Slide 12, our investment portfolio exists primarily to be a ready storehouse of funds to absorb customer driven balance sheet changes. On this slide we show our securities and money market investments over the last five quarters. The investment portfolio continues to behave as expected. Maturities, principal amortization, and prepayment-related cash flows were $700 million in the first quarter. With this somewhat predictable portfolio cash flow, we anticipate the money market and investment security balances combined will continue to decline over the near term, which will be a source of funds for the balance sheet.
The duration of the investment portfolio, which is a measure of price sensitivity to changes in interest rates, is slightly shorter compared to the prior year period, estimated at 3.6% currently versus 4.1% one year ago. This duration helps to manage the inherent interest rate mismatch between loans and deposits. With the larger deposit portfolio assumed to have a longer duration than our loan portfolio, fixed-rate term investments are required to balance asset liability durations.
Slide 13 provides information about our interest rate sensitivity. While we provided standard parallel interest rate shock sensitivity measures in the appendix of this presentation, we believe a more dynamic view of interest rate sensitivity is most relevant in the current environment. As noted in the bar chart on the far right side of the page, modeled net interest income in first quarter 2025 is 1.8% higher when compared to the first quarter 2024 using the implied forward path of rates at March 31st and assuming a static balance sheet. 100 basis point parallel up and down shocks of this implied forward outcome suggest about 1% and 2.3% sensitivity around that figure respectively.
If no changes in rates were to occur, modeled net interest income is 80 basis points higher. This model analysis reveals that our balance sheet, while asset-sensitive using traditional measures is positioned for net interest income growth if short-term rates fall faster than long-term rates.
Utilizing this model of outcome and overlaying management expectations for balance sheet changes in deposit pricing, we believe that net interest income in first quarter 2025 will be stable to slightly increasing when compared to the first quarter of 2024. Risks and opportunities associated with this outlook include realized loan growth, competition for deposits and the path of interest rate changes across the yield curve.
Moving to Slide 14, credit quality and particularly net charge-offs remain strong. Net charge-offs were 4 basis points of loans in the quarter. The allowance for credit losses is 1.27% of loans, a 1 basis point increase over the prior quarter due to incremental reserves in the commercial real estate portfolio, partially offset by modest improvement in our economic scenario. Notwithstanding strong net charge-off performance, we observed some indicators of modest credit deterioration in our credit portfolio. Non-performing assets increased $26 million and classifieds and criticized loan balances increased by $104 million and $297 million, respectively. As Harris noted, we continue to expect the ultimate realized loan losses will be very manageable over the remainder of the year.
As we know it is a topic of interest, we have included information regarding the commercial real estate portfolio with additional detail included in the appendix to this presentation. Slide 15 provides an overview of the CRE portfolio. CRE represents 23% of our total loan portfolio, with Office representing 14% of total CRE or 3% of total loan balances. Credit quality measures for the total CRE portfolio remain relatively strong, though criticized and classified levels increased during the quarter. Overall, we expect the CRE portfolio to perform reasonably well, with limited losses based on the current economic outlook.
Our loss absorbing capital is shown on Slide 16. The CET ratio continued to grow in the first quarter to 10.4%. This, when combined with the allowance for credit losses, compares well to our risk profile, as reflected in a low level of ongoing loan net charge-offs. We expect our common equity from both a regulatory and GAAP perspective to increase organically through earnings, and that the AOCI improvement will continue through accretion of the securities portfolio, regardless of rate path outcomes.
Slide 22 summarizes the financial outlook provided over the course of this presentation. As a reminder, this outlook represents our best current estimate for the financial performance for the first quarter of 2025 as compared to the first quarter of 2024.
With that, I turn the time back to Shannon.