Quanta Services (PWR) Financials

Annual Income Statements for Quanta Services

This table shows Quanta Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	297	311	198	315	293	402	446	486	491	745	905
Consolidated Net Income / (Loss)	315	322	200	318	296	407	452	492	512	751	927
Net Income / (Loss) Continuing Operations	288	131	200	318	296	407	452	492	512	751	927
Total Pre-Tax Income	427	229	308	354	458	572	571	623	704	970	1,212
Total Operating Income	429	238	321	379	540	555	611	664	872	1,128	1,346
Total Gross Profit	1,169	924	1,014	1,242	1,480	1,600	1,661	1,953	2,529	2,937	3,511
Total Revenue	7,747	7,572	7,651	9,466	11,171	12,112	11,203	12,980	17,074	20,882	23,673
Operating Revenue	7,747	7,572	7,651	9,466	11,171	12,112	11,203	12,980	17,074	20,882	23,673
Total Cost of Revenue	6,578	6,649	6,638	8,225	9,691	10,512	9,542	11,027	14,545	17,945	20,162
Operating Cost of Revenue	6,578	6,649	6,638	8,225	9,691	10,512	9,542	11,027	14,545	17,945	20,162
Total Operating Expenses	740	686	693	863	940	1,045	1,049	1,290	1,657	1,809	2,164
Selling, General & Admin Expense	705	593	653	778	858	956	975	1,156	1,337	1,555	1,825
Amortization Expense	34	35	32	32	44	62	77	165	354	289	383
Other Operating Expenses / (Income)	-	-	-	-	0.00	-	-11	-44	-52	-42	-50
Impairment Charge	0.00	58	7.96	58	49	14	8.28	5.74	14	0.00	0.00
Other Special Charges / (Income)	-	0.00	0.00	-5.17	-11	13	0.72	6.73	4.42	6.57	7.06
Total Other Income / (Expense), net	-2.46	-8.83	-13	-25	-83	17	-40	-41	-168	-158	-134
Interest Expense	4.77	8.02	15	21	37	67	45	69	124	187	203
Interest & Investment Income	3.40	1.49	2.42	0.83	1.56	0.93	2.45	3.19	2.61	11	32
Other Income / (Expense), net	-1.10	-2.30	-0.66	-4.98	-47	83	2.54	25	-46	18	36
Income Tax Expense	139	97	107	36	162	165	119	131	192	219	285
Net Income / (Loss) Attributable to Noncontrolling Interest	18	11	1.72	3.25	2.66	4.77	6.36	6.03	20	6.00	22
Basic Earnings per Share	$1.35	$1.59	$1.26	$2.02	$1.92	$2.76	$3.15	$3.45	$3.42	$5.13	$6.16
Weighted Average Basic Shares Outstanding	219.67M	195.11M	157.29M	156.12M	152.96M	145.71M	141.38M	140.82M	143.49M	145.22M	146.93M
Diluted Earnings per Share	$1.35	$1.59	$1.26	$2.00	$1.90	$2.73	$3.07	$3.34	$3.32	$5.00	$6.03
Weighted Average Diluted Shares Outstanding	219.69M	195.12M	157.29M	157.16M	154.23M	147.53M	145.25M	145.37M	147.99M	148.82M	150.06M
Weighted Average Basic & Diluted Shares Outstanding	219.80M	195.50M	157.40M	155.90M	152.80M	142.51M	138.37M	142.69M	144.00M	145.75M	148.20M
Cash Dividends to Common per Share	-	-	-	$0.00	$0.04	$0.17	$0.21	$0.25	$0.29	$0.33	$0.37

This table shows Quanta Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Period end date	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025
Net Income / (Loss) Attributable to Common Shareholders	163	95	166	273	211	118	188	293	305	144	229
Consolidated Net Income / (Loss)	174	97	167	274	214	126	192	299	310	149	234
Net Income / (Loss) Continuing Operations	174	97	167	274	214	126	192	299	310	149	234
Total Pre-Tax Income	246	94	236	351	289	147	267	381	416	189	319
Total Operating Income	259	126	279	400	323	155	307	431	453	239	370
Total Gross Profit	668	573	724	847	792	623	811	1,013	1,063	834	1,008
Total Revenue	4,417	4,429	5,049	5,621	5,784	5,032	5,594	6,493	6,553	6,233	6,773
Operating Revenue	4,417	4,429	5,049	5,621	5,784	5,032	5,594	6,493	6,553	6,233	6,773
Total Cost of Revenue	3,749	3,856	4,325	4,773	4,991	4,408	4,783	5,481	5,490	5,399	5,765
Operating Cost of Revenue	3,749	3,856	4,325	4,773	4,991	4,408	4,783	5,481	5,490	5,399	5,765
Total Operating Expenses	408	447	445	447	470	468	504	581	611	595	637
Selling, General & Admin Expense	341	385	384	387	400	402	432	484	506	494	528
Amortization Expense	63	72	70	71	75	78	79	110	116	110	113
Other Operating Expenses / (Income)	-8.12	-9.62	-9.37	-12	-11	-12	-8.59	-14	-16	-13	-14
Other Special Charges / (Income)	0.37	0.00	0.00	0.80	5.77	0.62	1.12	1.12	4.20	4.36	10
Total Other Income / (Expense), net	-14	-32	-43	-49	-33	-8.17	-40	-50	-36	-50	-52
Interest Expense	37	42	48	48	50	41	45	60	56	54	60
Interest & Investment Income	1.88	1.52	1.45	1.99	5.87	8.02	3.56	7.24	14	3.84	3.78
Other Income / (Expense), net	22	7.87	3.42	-3.74	11	25	1.62	2.99	6.35	0.24	4.14
Income Tax Expense	72	-3.42	69	78	76	21	75	82	106	40	85
Net Income / (Loss) Attributable to Noncontrolling Interest	12	1.92	0.69	0.69	2.70	7.73	3.73	5.84	5.17	4.71	4.27
Basic Earnings per Share	$1.13	$0.66	$1.14	$1.88	$1.45	$0.81	$1.28	$1.99	$2.08	$0.97	$1.54
Weighted Average Basic Shares Outstanding	143.49M	144.47M	145.42M	145.46M	145.22M	145.94M	146.58M	147.39M	146.93M	148.27M	148.45M
Diluted Earnings per Share	$1.10	$0.64	$1.12	$1.83	$1.41	$0.79	$1.26	$1.95	$2.03	$0.96	$1.52
Weighted Average Diluted Shares Outstanding	147.99M	148.66M	148.77M	148.79M	148.82M	149.35M	149.79M	150.56M	150.06M	150.96M	150.92M
Weighted Average Basic & Diluted Shares Outstanding	144.00M	145.18M	145.20M	145.28M	145.75M	146.39M	147.33M	147.61M	148.20M	148.20M	149.01M
Cash Dividends to Common per Share	-	$0.08	$0.08	$0.08	-	$0.09	$0.09	$0.09	-	-	$0.10

This table details how cash moves in and out of Quanta Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	-298	-708	-14	28	-60	86	17	45	201	862	-549
Net Cash From Operating Activities	248	817	391	372	359	527	1,116	582	1,130	1,576	2,081
Net Cash From Continuing Operating Activities	248	817	391	372	359	527	1,122	582	1,130	1,576	2,079
Net Income / (Loss) Continuing Operations	288	322	200	318	296	407	452	492	512	751	927
Consolidated Net Income / (Loss)	315	322	200	318	296	407	452	492	512	751	927
Depreciation Expense	141	163	170	184	203	218	225	256	291	325	359
Amortization Expense	35	36	33	34	45	64	82	165	354	289	383
Non-Cash Adjustments To Reconcile Net Income	150	93	51	110	154	2.39	95	-237	-133	-152	406
Changes in Operating Assets and Liabilities, net	-366	203	-64	-274	-339	-165	267	-93	107	364	3.07
Net Cash From Investing Activities	-489	-297	-264	-572	-403	-618	-499	-2,899	-617	-990	-2,294
Net Cash From Continuing Investing Activities	-489	-297	-264	-572	-403	-618	-499	-2,899	-617	-990	-2,294
Purchase of Property, Plant & Equipment	-247	-210	-213	-245	-294	-262	-260	-386	-428	-435	-604
Acquisitions	-262	-113	-69	-361	-109	-388	-293	-2,452	-195	-652	-1,746
Purchase of Investments	-3.13	-	-13	-57	-37	-47	-15	-139	-78	-7.54	-82
Sale of Property, Plant & Equipment	14	26	22	23	32	31	35	50	64	69	78
Sale and/or Maturity of Investments	-	-	7.59	66	4.71	47	14	29	21	42	29
Other Investing Activities, net	9.78	-	0.55	1.18	0.71	1.96	0.54	-0.87	-1.15	-7.31	30
Net Cash From Financing Activities	-58	-1,228	-134	228	-17	178	-601	2,361	-311	269	-306
Net Cash From Continuing Financing Activities	-58	-1,228	-134	228	-17	178	-601	2,361	-311	269	-306
Repayment of Debt	-897	-2,942	-2,870	-2,634	-4,080	-5,936	-4,207	-4,277	-9,360	-17,743	-21,219
Repurchase of Common Equity	-93	-1,606	0.00	-50	-443	-20	-247	-67	-128	-0.35	0.00
Payment of Dividends	-14	-19	-0.76	-2.00	-4.04	-26	-34	-34	-41	-48	-54
Issuance of Debt	943	3,349	2,744	2,932	4,526	6,176	3,974	6,803	9,300	18,179	21,123
Other Financing Activities, net	2.74	-9.80	-7.94	-19	-15	-16	-87	-65	-83	-120	-156
Other Net Changes in Cash	-	-	-	-	-	-	-	0.43	-0.72	7.03	-30

This table details how cash moves in and out of Quanta Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Period end date	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025
Net Change in Cash & Equivalents	215	-209	144	-58	985	-762	-12	247	-23	-223	-10
Net Cash From Operating Activities	583	38	127	407	1,004	238	391	740	712	243	296
Net Cash From Continuing Operating Activities	583	38	127	407	1,004	238	391	740	710	243	296
Net Income / (Loss) Continuing Operations	174	97	167	274	214	126	192	299	310	149	234
Consolidated Net Income / (Loss)	174	97	167	274	214	126	192	299	310	149	234
Depreciation Expense	72	78	80	81	85	89	84	90	97	98	99
Amortization Expense	63	72	70	71	75	78	79	110	116	110	113
Non-Cash Adjustments To Reconcile Net Income	111	-161	-17	-211	237	159	83	29	135	-12	-13
Changes in Operating Assets and Liabilities, net	162	-48	-172	191	393	-213	-46	211	52	-102	-137
Net Cash From Investing Activities	-141	-489	-79	-155	-267	-387	-203	-1,538	-167	-521	-460
Net Cash From Continuing Investing Activities	-141	-489	-79	-155	-267	-387	-203	-1,538	-167	-521	-460
Purchase of Property, Plant & Equipment	-90	-80	-105	-140	-109	-83	-161	-212	-147	-133	-140
Acquisitions	-17	-452	-	-20	-179	-384	-67	-1,274	-21	-394	-192
Sale of Property, Plant & Equipment	21	-	-	13	21	26	-	12	10	7.32	15
Other Investing Activities, net	-0.76	4.88	-12	-1.28	0.73	28	-32	8.81	-0.04	-0.91	5.50
Net Cash From Financing Activities	-227	243	94	-305	237	-603	-203	1,034	-533	52	134
Net Cash From Continuing Financing Activities	-227	243	94	-305	237	-603	-203	1,034	-533	52	134
Repayment of Debt	-4,089	-4,067	-5,347	-4,745	-3,583	-3,277	-4,339	-5,120	-8,483	-5,230	-10,152
Repurchase of Common Equity	-13	-	-	-	-	0.00	-	-	-	-119	-16
Payment of Dividends	-10	-13	-12	-12	-12	-14	-13	-14	-13	-15	-15
Issuance of Debt	3,888	4,431	5,454	4,454	3,839	2,764	4,151	6,230	7,978	5,488	10,421
Other Financing Activities, net	-3.95	-109	-2.08	-2.65	-6.38	-76	-2.09	-63	-15	-72	-104
Other Net Changes in Cash	0.54	-	-	-4.82	11	-9.96	-	11	-35	2.29	19

This table presents Quanta Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Total Assets	6,254	5,214	5,354	6,480	7,076	8,332	8,398	12,855	13,464	16,237	18,684
Total Current Assets	2,496	2,278	2,289	2,870	3,326	3,831	3,588	4,733	5,536	7,677	7,851
Cash & Equivalents	191	129	112	138	79	165	185	229	429	1,290	742
Accounts Receivable	2,092	1,939	1,973	1,985	2,355	2,748	2,716	3,400	3,675	4,411	5,171
Inventories, net	39	75	89	81	108	56	50	85	103	176	260
Prepaid Expenses	161	135	115	168	208	261	183	215	250	387	469
Other Current Assets	-	-	-	497	577	601	454	803	1,080	1,413	1,209
Plant, Property, & Equipment, net	1,100	1,102	1,174	1,289	1,276	0.00	1,561	1,920	2,030	2,337	2,700
Total Noncurrent Assets	2,658	1,834	1,891	2,322	2,474	4,501	3,249	6,203	5,898	6,223	8,133
Goodwill	1,597	1,553	1,603	1,869	1,900	2,023	2,121	3,529	3,587	4,046	5,316
Intangible Assets	244	205	187	263	280	414	436	1,801	1,459	1,362	1,861
Other Noncurrent Operating Assets	79	76	101	190	294	2,064	693	873	852	815	956
Total Liabilities & Shareholders' Equity	6,254	5,214	5,354	6,480	7,076	8,332	8,398	12,855	13,464	16,237	18,684
Total Liabilities	1,728	2,126	2,011	2,685	3,470	4,278	4,049	7,738	8,066	9,954	11,354
Total Current Liabilities	1,106	1,204	1,205	1,492	1,806	2,263	2,139	3,165	3,406	5,213	6,029
Short-Term Debt	8.88	7.07	7.56	1.22	66	75	15	29	37	535	63
Accounts Payable	825	782	923	1,057	1,315	1,490	1,510	2,255	2,153	3,061	3,722
Current Deferred Revenue	251	399	275	433	-	-	-	803	1,142	1,539	2,149
Other Current Liabilities	-	-	-	-	426	699	614	78	74	78	94
Total Noncurrent Liabilities	622	922	806	1,192	1,664	2,015	1,911	4,573	4,659	4,741	5,326
Long-Term Debt	72	475	354	671	1,041	1,292	1,174	3,724	3,692	3,664	4,100
Noncurrent Deferred & Payable Income Tax Liabilities	216	186	193	179	219	215	166	191	228	254	353
Other Noncurrent Operating Liabilities	228	260	260	342	405	508	570	658	739	823	873
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	4,526	3,088	3,343	3,796	3,605	4,054	4,349	5,117	5,399	6,283	7,330
Total Preferred & Common Equity	4,514	3,085	3,339	3,792	3,604	4,050	4,344	5,112	5,383	6,272	7,318
Total Common Equity	4,514	3,085	3,339	3,792	3,604	4,050	4,344	5,112	5,383	6,272	7,318
Common Stock	3,593	3,498	1,749	1,889	1,967	2,025	2,170	2,615	2,719	3,003	3,444
Retained Earnings	1,367	1,678	1,876	2,191	2,477	2,854	3,265	3,715	4,163	4,858	5,707
Treasury Stock	-322	-1,795	-14	-85	-554	-587	-858	-980	-1,188	-1,306	-1,461
Accumulated Other Comprehensive Income / (Loss)	-123	-295	-272	-203	-286	-242	-233	-238	-311	-283	-373
Noncontrolling Interest	11	2.32	3.28	4.06	1.29	3.54	4.79	4.62	15	11	12

This table presents Quanta Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Period end date	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025
Total Assets	13,464	14,039	14,741	15,188	16,237	15,542	15,929	18,866	18,684	19,135	19,891
Total Current Assets	5,536	5,571	6,322	6,735	7,677	6,583	6,888	8,046	7,851	7,830	8,178
Cash & Equivalents	429	217	362	305	1,290	531	518	764	742	521	509
Accounts Receivable	3,675	3,645	4,075	4,332	4,411	4,095	4,431	5,150	5,171	5,290	5,386
Inventories, net	103	159	157	164	176	224	235	276	260	263	287
Prepaid Expenses	250	262	371	349	387	458	476	527	469	497	648
Other Current Assets	1,080	1,287	1,357	1,585	1,413	1,275	1,228	1,329	1,209	1,259	1,347
Plant, Property, & Equipment, net	2,030	2,191	2,234	2,290	2,337	2,427	2,464	2,649	2,700	2,800	2,885
Total Noncurrent Assets	5,898	6,277	6,185	6,163	6,223	6,532	6,578	8,171	8,133	8,505	8,829
Goodwill	3,587	3,873	3,885	3,900	4,046	4,284	4,314	5,282	5,316	5,560	5,674
Intangible Assets	1,459	1,500	1,424	1,362	1,362	1,408	1,387	1,967	1,861	1,959	1,925
Other Noncurrent Operating Assets	852	905	875	900	815	840	877	922	956	986	1,230
Total Liabilities & Shareholders' Equity	13,464	14,039	14,741	15,188	16,237	15,542	15,929	18,866	18,684	19,135	19,891
Total Liabilities	8,066	8,517	9,012	9,193	9,954	9,175	9,348	11,777	11,354	11,662	12,022
Total Current Liabilities	3,406	3,427	3,764	4,192	5,213	4,831	5,316	6,525	6,029	5,986	5,977
Short-Term Debt	37	40	41	45	535	547	549	556	63	74	87
Accounts Payable	2,153	2,168	2,517	2,969	3,061	2,758	3,199	3,999	3,722	3,668	3,651
Current Deferred Revenue	1,142	1,143	1,129	1,101	1,539	1,443	1,483	1,875	2,149	2,152	2,139
Other Current Liabilities	74	76	77	78	78	84	85	95	94	93	100
Total Noncurrent Liabilities	4,659	5,090	5,248	5,000	4,741	4,344	4,032	5,252	5,326	5,677	6,045
Long-Term Debt	3,692	4,084	4,217	3,937	3,664	3,174	2,974	4,132	4,100	4,360	4,654
Noncurrent Deferred & Payable Income Tax Liabilities	228	236	255	264	254	298	312	337	353	375	366
Other Noncurrent Operating Liabilities	739	769	777	799	823	872	747	783	873	941	1,025
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	5,399	5,522	5,729	5,996	6,283	6,367	6,581	7,089	7,330	7,472	7,869
Total Preferred & Common Equity	5,383	5,513	5,721	5,987	6,272	6,357	6,568	7,071	7,318	7,457	7,858
Total Common Equity	5,383	5,513	5,721	5,987	6,272	6,357	6,568	7,071	7,318	7,457	7,858
Common Stock	2,719	2,869	2,904	2,944	3,003	3,090	3,136	3,405	3,444	3,644	3,774
Retained Earnings	4,163	4,246	4,400	4,661	4,858	4,963	5,138	5,417	5,707	5,836	6,051
Treasury Stock	-1,188	-1,292	-1,297	-1,300	-1,306	-1,383	-1,384	-1,447	-1,461	-1,652	-1,668
Accumulated Other Comprehensive Income / (Loss)	-311	-310	-286	-318	-283	-314	-323	-305	-373	-372	-299
Noncontrolling Interest	15	8.54	8.05	8.54	11	11	13	18	12	16	11

This table displays calculated financial ratios and metrics derived from Quanta Services' official financial filings.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	20.83%	-2.26%	1.04%	23.72%	18.01%	8.42%	-7.51%	15.87%	31.54%	22.30%	13.36%
EBITDA Growth	-2.61%	-28.17%	20.56%	12.95%	25.31%	24.23%	0.07%	20.47%	32.52%	19.70%	20.73%
EBIT Growth	-9.88%	-45.04%	36.11%	16.78%	31.88%	29.45%	-3.81%	12.17%	19.90%	38.81%	20.62%
NOPAT Growth	-8.67%	-52.89%	53.37%	63.07%	2.53%	12.88%	22.61%	8.36%	20.96%	37.72%	18.00%
Net Income Growth	-25.21%	2.14%	-37.82%	59.03%	-6.98%	37.43%	11.10%	8.86%	4.00%	46.72%	23.52%
EPS Growth	-27.81%	17.78%	-20.75%	58.73%	-5.00%	43.68%	12.45%	8.79%	-0.60%	50.60%	20.60%
Operating Cash Flow Growth	-38.13%	229.69%	-52.16%	-4.83%	-3.52%	46.76%	111.94%	-47.81%	94.08%	39.43%	32.06%
Free Cash Flow Firm Growth	517.09%	85.11%	-84.22%	-635.30%	111.53%	-599.67%	268.90%	-815.49%	120.81%	-33.68%	-238.50%
Invested Capital Growth	0.95%	-8.80%	3.90%	20.54%	7.01%	13.45%	1.85%	61.42%	0.68%	5.65%	16.95%
Revenue Q/Q Growth	3.95%	-1.32%	2.74%	4.13%	6.01%	0.00%	-1.76%	8.45%	2.97%	7.01%	3.36%
EBITDA Q/Q Growth	0.89%	-15.47%	28.29%	-8.98%	14.59%	4.31%	2.30%	4.36%	7.79%	4.56%	9.17%
EBIT Q/Q Growth	-2.95%	-26.15%	55.73%	-14.80%	21.65%	3.98%	2.87%	-4.81%	19.43%	4.73%	10.03%
NOPAT Q/Q Growth	-2.31%	-30.33%	80.79%	11.08%	-16.70%	14.20%	13.00%	-9.42%	9.90%	6.77%	10.65%
Net Income Q/Q Growth	-24.15%	-19.07%	87.26%	9.35%	-16.33%	18.15%	12.91%	-11.78%	15.29%	5.55%	11.64%
EPS Q/Q Growth	-25.82%	-17.19%	82.61%	9.89%	-15.56%	18.70%	13.28%	-12.11%	13.70%	6.61%	11.46%
Operating Cash Flow Q/Q Growth	2,659.43%	-2.96%	-10.18%	3.21%	-14.33%	1,326.00%	-23.91%	-4.30%	41.80%	36.38%	-12.29%
Free Cash Flow Firm Q/Q Growth	161.07%	-51.70%	-38.21%	11.19%	-66.04%	66.54%	-61.10%	-1,591.43%	123.61%	658.45%	-28.95%
Invested Capital Q/Q Growth	-14.43%	-5.36%	-1.55%	-1.65%	-1.14%	-8.04%	3.94%	46.66%	-2.30%	-4.97%	-2.39%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	15.09%	12.20%	13.25%	13.12%	13.25%	13.21%	14.83%	15.05%	14.81%	14.07%	14.83%
EBITDA Margin	7.80%	5.73%	6.84%	6.25%	6.63%	7.60%	8.22%	8.55%	8.61%	8.43%	8.98%
Operating Margin	5.54%	3.14%	4.19%	4.00%	4.84%	4.58%	5.46%	5.11%	5.11%	5.40%	5.69%
EBIT Margin	5.52%	3.11%	4.18%	3.95%	4.41%	5.27%	5.48%	5.31%	4.84%	5.49%	5.84%
Profit (Net Income) Margin	4.07%	4.25%	2.62%	3.36%	2.65%	3.36%	4.03%	3.79%	3.00%	3.59%	3.92%
Tax Burden Percent	73.86%	140.73%	65.03%	89.96%	64.68%	71.09%	79.10%	78.98%	72.69%	77.39%	76.51%
Interest Burden Percent	99.68%	97.22%	96.11%	94.62%	92.82%	89.67%	93.07%	90.46%	85.25%	84.64%	87.68%
Effective Tax Rate	32.58%	42.62%	34.86%	10.04%	35.32%	28.91%	20.90%	21.02%	27.31%	22.61%	23.49%
Return on Invested Capital (ROIC)	7.67%	3.76%	5.93%	8.61%	7.80%	7.98%	9.12%	7.49%	7.31%	9.76%	10.33%
ROIC Less NNEP Spread (ROIC-NNEP)	3.44%	-97.55%	3.05%	2.84%	0.95%	9.09%	6.25%	6.07%	3.73%	5.82%	7.08%
Return on Net Nonoperating Assets (RNNOA)	-0.48%	4.69%	0.29%	0.31%	0.20%	2.65%	1.64%	2.91%	2.42%	3.09%	3.29%
Return on Equity (ROE)	7.19%	8.45%	6.22%	8.92%	8.00%	10.62%	10.76%	10.39%	9.73%	12.85%	13.62%
Cash Return on Invested Capital (CROIC)	6.73%	12.96%	2.10%	-10.02%	1.02%	-4.63%	7.28%	-39.50%	6.63%	4.26%	-5.30%
Operating Return on Assets (OROA)	7.10%	4.10%	6.06%	6.32%	7.27%	8.28%	7.34%	6.48%	6.27%	7.72%	7.92%
Return on Assets (ROA)	5.23%	5.61%	3.79%	5.38%	4.37%	5.28%	5.40%	4.63%	3.89%	5.05%	5.31%
Return on Common Equity (ROCE)	7.17%	8.44%	6.22%	8.91%	7.99%	10.62%	10.75%	10.38%	9.71%	12.82%	13.60%
Return on Equity Simple (ROE_SIMPLE)	6.98%	10.43%	5.99%	8.39%	8.21%	10.04%	10.40%	9.62%	9.50%	11.97%	12.67%
Net Operating Profit after Tax (NOPAT)	289	136	209	341	349	394	484	524	634	873	1,030
NOPAT Margin	3.73%	1.80%	2.73%	3.60%	3.13%	3.26%	4.32%	4.04%	3.71%	4.18%	4.35%
Net Nonoperating Expense Percent (NNEP)	4.23%	101.31%	2.88%	5.77%	6.84%	-1.11%	2.87%	1.42%	3.58%	3.94%	3.25%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	-	6.94%	8.33%	8.96%
Cost of Revenue to Revenue	84.91%	87.80%	86.75%	86.88%	86.75%	86.79%	85.17%	84.95%	85.19%	85.94%	85.17%
SG&A Expenses to Revenue	9.11%	7.83%	8.54%	8.22%	7.68%	7.89%	8.70%	8.91%	7.83%	7.45%	7.71%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	9.55%	9.06%	9.06%	9.12%	8.41%	8.63%	9.37%	9.94%	9.71%	8.66%	9.14%
Earnings before Interest and Taxes (EBIT)	428	235	320	374	493	638	614	689	826	1,146	1,382
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	604	434	523	591	741	920	921	1,110	1,470	1,760	2,125
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.35	1.03	1.55	1.57	1.20	1.41	2.29	3.18	3.77	4.99	6.37
Price to Tangible Book Value (P/TBV)	2.27	2.39	3.34	3.59	3.05	3.55	5.56	0.00	60.05	36.24	331.35
Price to Revenue (P/Rev)	0.78	0.42	0.68	0.63	0.39	0.47	0.89	1.25	1.19	1.50	1.97
Price to Earnings (P/E)	20.47	10.22	26.10	18.94	14.79	14.24	22.28	33.45	41.33	42.05	51.54
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.14%	0.42%	0.29%	0.21%	0.20%	0.15%	0.11%
Earnings Yield	4.89%	9.78%	3.83%	5.28%	6.76%	7.02%	4.49%	2.99%	2.42%	2.38%	1.94%
Enterprise Value to Invested Capital (EV/IC)	1.58	1.02	1.51	1.50	1.16	1.32	2.04	2.29	2.71	3.72	4.66
Enterprise Value to Revenue (EV/Rev)	0.77	0.47	0.71	0.69	0.48	0.57	0.98	1.52	1.38	1.64	2.12
Enterprise Value to EBITDA (EV/EBITDA)	9.88	8.14	10.37	11.00	7.25	7.53	11.88	17.83	16.06	19.45	23.57
Enterprise Value to EBIT (EV/EBIT)	13.96	15.03	16.96	17.39	10.89	10.86	17.82	28.73	28.61	29.87	36.22
Enterprise Value to NOPAT (EV/NOPAT)	20.66	25.94	25.98	19.08	15.36	17.57	22.62	37.75	37.26	39.21	48.61
Enterprise Value to Operating Cash Flow (EV/OCF)	24.12	4.33	13.90	17.48	14.96	13.16	9.80	33.97	20.90	21.72	24.06
Enterprise Value to Free Cash Flow (EV/FCFF)	23.54	7.53	73.24	0.00	117.27	0.00	28.32	0.00	41.07	89.75	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.02	0.16	0.11	0.18	0.31	0.34	0.27	0.73	0.69	0.67	0.57
Long-Term Debt to Equity	0.02	0.15	0.11	0.18	0.29	0.32	0.27	0.73	0.68	0.58	0.56
Financial Leverage	-0.14	-0.05	0.10	0.11	0.21	0.29	0.26	0.48	0.65	0.53	0.46
Leverage Ratio	1.37	1.51	1.64	1.66	1.83	2.01	1.99	2.25	2.50	2.54	2.57
Compound Leverage Factor	1.37	1.46	1.58	1.57	1.70	1.80	1.85	2.03	2.13	2.15	2.25
Debt to Total Capital	1.77%	13.51%	9.75%	15.04%	23.48%	25.22%	21.47%	42.32%	40.86%	40.06%	36.22%
Short-Term Debt to Total Capital	0.19%	0.20%	0.20%	0.03%	1.39%	1.38%	0.27%	0.33%	0.41%	5.11%	0.55%
Long-Term Debt to Total Capital	1.57%	13.31%	9.55%	15.01%	22.08%	23.84%	21.20%	41.99%	40.45%	34.95%	35.67%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.24%	0.07%	0.09%	0.09%	0.03%	0.07%	0.09%	0.05%	0.17%	0.11%	0.10%
Common Equity to Total Capital	97.99%	86.42%	90.16%	84.87%	76.49%	74.72%	78.44%	57.63%	58.97%	59.84%	63.68%
Debt to EBITDA	0.13	1.11	0.69	1.14	1.49	1.49	1.29	3.38	2.54	2.39	1.96
Net Debt to EBITDA	-0.18	0.81	0.48	0.90	1.39	1.31	1.09	3.18	2.25	1.65	1.61
Long-Term Debt to EBITDA	0.12	1.09	0.68	1.13	1.40	1.40	1.28	3.36	2.51	2.08	1.93
Debt to NOPAT	0.28	3.54	1.73	1.97	3.17	3.47	2.46	7.16	5.88	4.81	4.04
Net Debt to NOPAT	-0.38	2.60	1.19	1.57	2.94	3.05	2.08	6.73	5.21	3.33	3.32
Long-Term Debt to NOPAT	0.25	3.49	1.69	1.97	2.98	3.28	2.43	7.11	5.83	4.20	3.98
Altman Z-Score	4.15	3.20	3.90	3.71	3.31	3.22	3.80	3.00	3.60	4.01	4.52
Noncontrolling Interest Sharing Ratio	0.21%	0.18%	0.09%	0.10%	0.07%	0.06%	0.10%	0.10%	0.19%	0.23%	0.17%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.26	1.89	1.90	1.92	1.84	1.69	1.68	1.50	1.63	1.47	1.30
Quick Ratio	2.06	1.72	1.73	1.42	1.35	1.29	1.36	1.15	1.20	1.09	0.98
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	254	470	74	-397	46	-229	386	-2,764	575	381	-528
Operating Cash Flow to CapEx	106.43%	444.41%	205.03%	168.05%	137.04%	228.32%	496.74%	173.26%	310.95%	431.23%	395.34%
Free Cash Flow to Firm to Interest Expense	53.26	58.54	4.98	-18.95	1.24	-3.42	8.58	-40.12	4.62	2.04	-2.61
Operating Cash Flow to Interest Expense	51.99	101.79	26.25	17.75	9.71	7.87	24.79	8.45	9.09	8.43	10.27
Operating Cash Flow Less CapEx to Interest Expense	3.14	78.89	13.45	7.19	2.62	4.42	19.80	3.57	6.17	6.48	7.67
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	1.29	1.32	1.45	1.60	1.65	1.57	1.34	1.22	1.30	1.41	1.36
Accounts Receivable Turnover	4.14	3.76	3.91	4.78	5.15	4.75	4.10	4.24	4.83	5.17	4.94
Inventory Turnover	185.84	116.43	81.03	97.08	102.76	128.62	179.71	163.20	154.79	128.67	92.52
Fixed Asset Turnover	6.72	6.88	6.72	7.69	8.71	0.00	0.00	7.46	8.64	9.56	9.40
Accounts Payable Turnover	8.08	8.27	7.79	8.31	8.17	7.50	6.36	5.86	6.60	6.88	5.94
Days Sales Outstanding (DSO)	88.20	97.14	93.32	76.31	70.90	76.88	89.01	86.00	75.62	70.66	73.87
Days Inventory Outstanding (DIO)	1.96	3.13	4.50	3.76	3.55	2.84	2.03	2.24	2.36	2.84	3.95
Days Payable Outstanding (DPO)	45.15	44.12	46.88	43.94	44.67	48.68	57.37	62.30	55.31	53.03	61.40
Cash Conversion Cycle (CCC)	45.02	56.15	50.94	36.13	29.78	31.04	33.68	25.93	22.67	20.47	16.41
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	3,790	3,457	3,592	4,329	4,633	5,256	5,353	8,641	8,700	9,192	10,750
Invested Capital Turnover	2.05	2.09	2.17	2.39	2.49	2.45	2.11	1.86	1.97	2.33	2.37
Increase / (Decrease) in Invested Capital	35	-333	135	738	304	623	97	3,288	59	492	1,558
Enterprise Value (EV)	5,975	3,535	5,430	6,502	5,368	6,932	10,939	19,782	23,618	34,231	50,070
Market Capitalization	6,073	3,179	5,178	5,965	4,339	5,726	9,930	16,253	20,301	31,311	46,638
Book Value per Share	$20.74	$19.31	$22.09	$24.43	$24.60	$28.46	$31.28	$35.88	$37.67	$43.17	$49.57
Tangible Book Value per Share	$12.28	$8.31	$10.25	$10.69	$9.72	$11.34	$12.87	($1.53)	$2.37	$5.95	$0.95
Total Capital	4,607	3,570	3,704	4,468	4,712	5,421	5,538	8,871	9,129	10,482	11,492
Total Debt	81	482	361	672	1,106	1,367	1,189	3,754	3,730	4,199	4,162
Total Long-Term Debt	72	475	354	671	1,041	1,292	1,174	3,724	3,692	3,664	4,100
Net Debt	-109	354	249	534	1,027	1,202	1,004	3,525	3,301	2,908	3,420
Capital Expenditures (CapEx)	233	184	191	221	262	231	225	336	364	365	526
Debt-free, Cash-free Net Working Capital (DFCFNWC)	1,208	952	979	1,241	1,507	1,478	1,280	1,368	1,739	1,709	1,143
Debt-free Net Working Capital (DFNWC)	1,398	1,081	1,091	1,379	1,586	1,643	1,465	1,597	2,167	2,999	1,885
Net Working Capital (NWC)	1,389	1,074	1,084	1,378	1,520	1,568	1,450	1,568	2,130	2,464	1,823
Net Nonoperating Expense (NNE)	-26	-186	8.89	23	53	-12	32	32	122	122	103
Net Nonoperating Obligations (NNO)	-735	369	249	534	1,027	1,202	1,004	3,525	3,301	2,908	3,420
Total Depreciation and Amortization (D&A)	176	199	203	217	248	282	307	421	645	614	742
Debt-free, Cash-free Net Working Capital to Revenue	15.59%	12.57%	12.79%	13.11%	13.49%	12.20%	11.43%	10.54%	10.18%	8.18%	4.83%
Debt-free Net Working Capital to Revenue	18.05%	14.27%	14.26%	14.57%	14.19%	13.56%	13.07%	12.30%	12.69%	14.36%	7.96%
Net Working Capital to Revenue	17.93%	14.18%	14.16%	14.55%	13.61%	12.95%	12.94%	12.08%	12.47%	11.80%	7.70%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.35	$1.59	$1.26	$2.02	$1.92	$2.76	$3.15	$3.45	$3.42	$5.13	$6.16
Adjusted Weighted Average Basic Shares Outstanding	219.67M	195.11M	157.29M	156.12M	152.96M	145.71M	141.38M	140.82M	143.49M	145.22M	146.93M
Adjusted Diluted Earnings per Share	$1.35	$1.59	$1.26	$2.00	$1.90	$2.73	$3.07	$3.34	$3.32	$5.00	$6.03
Adjusted Weighted Average Diluted Shares Outstanding	219.69M	195.12M	157.29M	157.16M	154.23M	147.53M	145.25M	145.37M	147.99M	148.82M	150.06M
Adjusted Basic & Diluted Earnings per Share	$1.35	$1.59	$1.26	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	211.46M	159.78M	151.23M	154.23M	141.39M	142.51M	138.37M	142.69M	144.00M	145.75M	148.20M
Normalized Net Operating Profit after Tax (NOPAT)	289	170	214	388	374	414	491	534	648	878	1,036
Normalized NOPAT Margin	3.73%	2.24%	2.80%	4.10%	3.35%	3.42%	4.38%	4.11%	3.79%	4.20%	4.37%
Pre Tax Income Margin	5.51%	3.02%	4.02%	3.74%	4.10%	4.72%	5.10%	4.80%	4.12%	4.64%	5.12%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	89.81	29.31	21.51	17.85	13.35	9.54	13.64	9.99	6.64	6.13	6.82
NOPAT to Interest Expense	60.70	16.98	14.04	16.27	9.46	5.90	10.74	7.61	5.10	4.67	5.08
EBIT Less CapEx to Interest Expense	40.96	6.41	8.70	7.28	6.26	6.09	8.65	5.12	3.72	4.18	4.22
NOPAT Less CapEx to Interest Expense	11.85	-5.92	1.24	5.70	2.37	2.45	5.75	2.73	2.17	2.72	2.49
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	4.58%	5.88%	0.38%	0.63%	1.36%	6.33%	7.59%	6.92%	8.02%	6.36%	5.84%
Augmented Payout Ratio	34.25%	505.02%	0.38%	16.34%	151.07%	11.27%	62.29%	20.47%	33.00%	6.41%	5.84%

This table displays calculated financial ratios and metrics derived from Quanta Services' official financial filings.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Period end date	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	12.57%	11.68%	19.30%	26.03%	30.96%	13.62%	10.81%	15.52%	13.30%	23.88%	21.07%
EBITDA Growth	34.25%	-6.54%	24.93%	36.34%	18.41%	21.84%	9.04%	15.49%	36.17%	28.95%	24.30%
EBIT Growth	91.42%	15.04%	70.47%	51.17%	18.42%	34.78%	9.25%	9.47%	37.85%	32.78%	21.23%
NOPAT Growth	49.37%	19.58%	35.23%	59.48%	29.47%	2.01%	11.95%	8.36%	41.75%	41.71%	22.95%
Net Income Growth	63.83%	14.04%	73.24%	74.98%	22.67%	30.03%	15.19%	9.32%	45.26%	18.14%	21.70%
EPS Growth	57.14%	12.28%	89.83%	72.64%	28.18%	23.44%	12.50%	6.56%	43.97%	21.52%	20.63%
Operating Cash Flow Growth	133.30%	-54.86%	7.31%	18.42%	72.10%	519.53%	207.12%	81.98%	-29.05%	2.20%	-24.43%
Free Cash Flow Firm Growth	103.95%	81.87%	82.58%	83.83%	-302.69%	100.91%	148.11%	-120.14%	-381.59%	-32,329.98%	-963.30%
Invested Capital Growth	0.68%	7.91%	8.29%	8.62%	5.65%	1.36%	-0.41%	13.86%	16.95%	19.13%	26.23%
Revenue Q/Q Growth	-0.97%	0.28%	13.99%	11.33%	2.90%	-13.00%	11.18%	16.07%	0.93%	-4.88%	8.66%
EBITDA Q/Q Growth	3.38%	-31.71%	52.05%	27.01%	-10.22%	-29.73%	36.08%	34.52%	5.86%	-33.46%	31.17%
EBIT Q/Q Growth	7.20%	-52.45%	111.40%	40.29%	-16.02%	-45.88%	71.36%	40.57%	5.74%	-47.87%	56.45%
NOPAT Q/Q Growth	-6.00%	-29.04%	51.13%	58.20%	-23.69%	-44.09%	65.85%	53.13%	-0.17%	-44.11%	43.90%
Net Income Q/Q Growth	11.40%	-44.31%	71.79%	64.20%	-21.90%	-40.97%	52.18%	55.83%	3.77%	-51.99%	56.76%
EPS Q/Q Growth	3.77%	-41.82%	75.00%	63.39%	-22.95%	-43.97%	59.49%	54.76%	4.10%	-52.71%	58.33%
Operating Cash Flow Q/Q Growth	69.83%	-93.41%	231.73%	219.11%	146.82%	-76.29%	64.45%	89.09%	-3.77%	-65.84%	21.59%
Free Cash Flow Firm Q/Q Growth	104.44%	-548.09%	3.65%	15.66%	44.33%	102.01%	5,005.64%	-485.93%	-21.78%	-34.32%	-36.76%
Invested Capital Q/Q Growth	-2.30%	8.38%	2.08%	0.49%	-4.97%	3.97%	0.30%	14.89%	-2.39%	5.91%	6.27%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	15.11%	12.94%	14.34%	15.07%	13.70%	12.39%	14.50%	15.59%	16.23%	13.38%	14.88%
EBITDA Margin	9.43%	6.42%	8.57%	9.78%	8.53%	6.89%	8.43%	9.77%	10.25%	7.17%	8.66%
Operating Margin	5.87%	2.84%	5.53%	7.12%	5.58%	3.09%	5.49%	6.64%	6.91%	3.84%	5.47%
EBIT Margin	6.37%	3.02%	5.60%	7.06%	5.76%	3.58%	5.52%	6.69%	7.01%	3.84%	5.53%
Profit (Net Income) Margin	3.94%	2.19%	3.30%	4.87%	3.69%	2.51%	3.43%	4.61%	4.73%	2.39%	3.45%
Tax Burden Percent	70.88%	103.66%	70.60%	77.92%	73.81%	85.67%	71.84%	78.39%	74.53%	78.88%	73.29%
Interest Burden Percent	87.36%	69.96%	83.47%	88.52%	86.90%	81.66%	86.48%	87.86%	90.69%	78.91%	85.10%
Effective Tax Rate	29.12%	-3.66%	29.40%	22.08%	26.19%	14.33%	28.16%	21.61%	25.47%	21.12%	26.71%
Return on Invested Capital (ROIC)	8.20%	5.69%	7.74%	11.66%	9.61%	5.99%	9.05%	11.53%	12.22%	7.19%	9.63%
ROIC Less NNEP Spread (ROIC-NNEP)	7.91%	4.79%	6.94%	10.62%	8.82%	5.79%	8.21%	10.50%	11.37%	6.07%	8.58%
Return on Net Nonoperating Assets (RNNOA)	5.14%	3.37%	4.88%	7.00%	4.69%	3.46%	4.60%	6.10%	5.28%	3.12%	4.30%
Return on Equity (ROE)	13.33%	9.06%	12.63%	18.66%	14.30%	9.44%	13.65%	17.63%	17.51%	10.30%	13.92%
Cash Return on Invested Capital (CROIC)	6.63%	-0.42%	-0.37%	0.54%	4.26%	7.94%	9.83%	-3.96%	-5.30%	-7.11%	-12.72%
Operating Return on Assets (OROA)	8.26%	3.91%	7.40%	9.67%	8.10%	5.20%	7.93%	8.99%	9.50%	5.51%	8.04%
Return on Assets (ROA)	5.12%	2.84%	4.36%	6.67%	5.19%	3.64%	4.93%	6.19%	6.42%	3.43%	5.02%
Return on Common Equity (ROCE)	13.31%	9.05%	12.60%	18.63%	14.26%	9.43%	13.63%	17.59%	17.48%	10.28%	13.90%
Return on Equity Simple (ROE_SIMPLE)	0.00%	9.50%	10.38%	11.88%	0.00%	12.27%	12.26%	11.75%	0.00%	12.74%	0.00%
Net Operating Profit after Tax (NOPAT)	184	130	197	312	238	133	221	338	337	189	271
NOPAT Margin	4.16%	2.95%	3.91%	5.55%	4.12%	2.64%	3.95%	5.21%	5.15%	3.03%	4.01%
Net Nonoperating Expense Percent (NNEP)	0.28%	0.89%	0.80%	1.04%	0.79%	0.20%	0.84%	1.03%	0.86%	1.12%	1.05%
Return On Investment Capital (ROIC_SIMPLE)	2.01%	-	-	-	2.27%	-	-	-	2.94%	1.58%	2.15%
Cost of Revenue to Revenue	84.89%	87.06%	85.66%	84.93%	86.30%	87.61%	85.50%	84.41%	83.77%	86.62%	85.12%
SG&A Expenses to Revenue	7.72%	8.68%	7.61%	6.88%	6.91%	8.00%	7.73%	7.45%	7.72%	7.92%	7.80%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	9.24%	10.10%	8.81%	7.95%	8.13%	9.30%	9.01%	8.95%	9.32%	9.54%	9.41%
Earnings before Interest and Taxes (EBIT)	281	134	283	397	333	180	309	434	459	239	374
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	417	285	433	549	493	347	472	635	672	447	586
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	3.77	4.34	4.98	4.53	4.99	5.93	5.66	6.21	6.37	5.05	7.13
Price to Tangible Book Value (P/TBV)	60.05	170.08	69.21	37.43	36.24	56.76	42.91	0.00	331.35	0.00	216.39
Price to Revenue (P/Rev)	1.19	1.37	1.55	1.39	1.50	1.76	1.69	1.92	1.97	1.51	2.15
Price to Earnings (P/E)	41.33	47.72	49.14	38.95	42.05	49.11	47.05	54.17	51.54	40.46	57.64
Dividend Yield	0.20%	0.17%	0.16%	0.17%	0.15%	0.13%	0.13%	0.12%	0.11%	0.15%	0.10%
Earnings Yield	2.42%	2.10%	2.04%	2.57%	2.38%	2.04%	2.13%	1.85%	1.94%	2.47%	1.73%
Enterprise Value to Invested Capital (EV/IC)	2.71	2.95	3.36	3.19	3.72	4.28	4.19	4.35	4.66	3.65	4.98
Enterprise Value to Revenue (EV/Rev)	1.38	1.59	1.76	1.58	1.64	1.90	1.82	2.09	2.12	1.67	2.31
Enterprise Value to EBITDA (EV/EBITDA)	16.06	19.20	21.07	18.30	19.45	22.46	21.60	24.59	23.57	18.69	25.76
Enterprise Value to EBIT (EV/EBIT)	28.61	33.04	33.73	28.16	29.87	34.31	32.99	38.09	36.22	28.85	39.99
Enterprise Value to NOPAT (EV/NOPAT)	37.26	42.65	46.09	37.68	39.21	46.40	44.43	51.40	48.61	38.36	53.11
Enterprise Value to Operating Cash Flow (EV/OCF)	20.90	25.70	29.64	26.66	21.72	23.05	19.71	20.17	24.06	19.93	30.27
Enterprise Value to Free Cash Flow (EV/FCFF)	41.07	0.00	0.00	612.64	89.75	54.28	42.59	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.69	0.75	0.74	0.66	0.67	0.58	0.54	0.66	0.57	0.59	0.60
Long-Term Debt to Equity	0.68	0.74	0.74	0.66	0.58	0.50	0.45	0.58	0.56	0.58	0.59
Financial Leverage	0.65	0.70	0.70	0.66	0.53	0.60	0.56	0.58	0.46	0.51	0.50
Leverage Ratio	2.50	2.54	2.56	2.54	2.54	2.49	2.49	2.60	2.57	2.51	2.48
Compound Leverage Factor	2.19	1.77	2.13	2.25	2.21	2.03	2.15	2.29	2.33	1.98	2.11
Debt to Total Capital	40.86%	42.75%	42.63%	39.91%	40.06%	36.88%	34.87%	39.81%	36.22%	37.24%	37.60%
Short-Term Debt to Total Capital	0.41%	0.41%	0.41%	0.45%	5.11%	5.42%	5.44%	4.72%	0.55%	0.62%	0.69%
Long-Term Debt to Total Capital	40.45%	42.34%	42.22%	39.46%	34.95%	31.46%	29.43%	35.08%	35.67%	36.62%	36.91%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.17%	0.09%	0.08%	0.09%	0.11%	0.11%	0.13%	0.16%	0.10%	0.13%	0.09%
Common Equity to Total Capital	58.97%	57.16%	57.29%	60.01%	59.84%	63.01%	65.00%	60.04%	63.68%	62.63%	62.32%
Debt to EBITDA	2.54	2.84	2.77	2.37	2.39	2.04	1.89	2.41	1.96	1.99	2.03
Net Debt to EBITDA	2.25	2.69	2.54	2.18	1.65	1.75	1.61	2.02	1.61	1.76	1.81
Long-Term Debt to EBITDA	2.51	2.82	2.74	2.34	2.08	1.74	1.60	2.12	1.93	1.96	1.99
Debt to NOPAT	5.88	6.32	6.06	4.87	4.81	4.22	3.89	5.04	4.04	4.09	4.18
Net Debt to NOPAT	5.21	5.98	5.55	4.50	3.33	3.62	3.32	4.21	3.32	3.61	3.73
Long-Term Debt to NOPAT	5.83	6.25	6.00	4.82	4.20	3.60	3.29	4.44	3.98	4.02	4.10
Altman Z-Score	3.47	3.57	3.83	3.77	3.84	4.47	4.40	4.03	4.36	3.82	4.73
Noncontrolling Interest Sharing Ratio	0.19%	0.12%	0.19%	0.13%	0.23%	0.16%	0.17%	0.21%	0.17%	0.19%	0.17%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.63	1.63	1.68	1.61	1.47	1.36	1.30	1.23	1.30	1.31	1.37
Quick Ratio	1.20	1.13	1.18	1.11	1.09	0.96	0.93	0.91	0.98	0.97	0.99
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	125	-560	-540	-455	-254	5.09	260	-1,003	-1,221	-1,640	-2,243
Operating Cash Flow to CapEx	837.34%	47.82%	121.03%	320.71%	1,139.84%	286.21%	242.36%	369.14%	521.35%	193.87%	236.05%
Free Cash Flow to Firm to Interest Expense	3.34	-13.44	-11.21	-9.58	-5.12	0.12	5.73	-16.72	-21.67	-30.20	-37.64
Operating Cash Flow to Interest Expense	15.58	0.92	2.64	8.55	20.27	5.79	8.63	12.34	12.64	4.48	4.96
Operating Cash Flow Less CapEx to Interest Expense	13.72	-1.01	0.46	5.89	18.49	3.77	5.07	9.00	10.21	2.17	2.86
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	1.30	1.30	1.32	1.37	1.41	1.45	1.44	1.35	1.36	1.43	1.45
Accounts Receivable Turnover	4.83	5.01	4.83	4.90	5.17	5.55	5.18	4.83	4.94	5.30	5.31
Inventory Turnover	154.79	118.24	124.20	127.50	128.67	96.47	96.81	89.43	92.52	86.79	84.81
Fixed Asset Turnover	8.64	8.42	8.62	9.04	9.56	9.30	9.38	9.27	9.40	9.52	9.74
Accounts Payable Turnover	6.60	6.68	6.43	6.21	6.88	7.51	6.63	5.64	5.94	6.58	6.46
Days Sales Outstanding (DSO)	75.62	72.86	75.51	74.54	70.66	65.74	70.46	75.56	73.87	68.85	68.77
Days Inventory Outstanding (DIO)	2.36	3.09	2.94	2.86	2.84	3.78	3.77	4.08	3.95	4.21	4.30
Days Payable Outstanding (DPO)	55.31	54.65	56.76	58.77	53.03	48.60	55.03	64.67	61.40	55.43	56.47
Cash Conversion Cycle (CCC)	22.67	21.30	21.68	18.64	20.47	20.93	19.20	14.97	16.41	17.63	16.60
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	8,700	9,429	9,625	9,672	9,192	9,557	9,586	11,013	10,750	11,386	12,100
Invested Capital Turnover	1.97	1.93	1.98	2.10	2.33	2.26	2.29	2.21	2.37	2.38	2.40
Increase / (Decrease) in Invested Capital	59	691	737	767	492	128	-39	1,341	1,558	1,829	2,514
Enterprise Value (EV)	23,618	27,853	32,380	30,809	34,231	40,919	40,201	47,856	50,070	41,584	60,258
Market Capitalization	20,301	23,938	28,476	27,124	31,311	37,719	37,183	43,913	46,638	37,655	56,016
Book Value per Share	$37.67	$38.29	$39.41	$41.24	$43.17	$43.56	$44.86	$47.99	$49.57	$50.32	$53.02
Tangible Book Value per Share	$2.37	$0.98	$2.83	$4.99	$5.95	$4.55	$5.92	($1.21)	$0.95	($0.42)	$1.75
Total Capital	9,129	9,646	9,987	9,978	10,482	10,088	10,104	11,777	11,492	11,906	12,609
Total Debt	3,730	4,124	4,258	3,982	4,199	3,721	3,523	4,688	4,162	4,434	4,741
Total Long-Term Debt	3,692	4,084	4,217	3,937	3,664	3,174	2,974	4,132	4,100	4,360	4,654
Net Debt	3,301	3,907	3,896	3,677	2,908	3,190	3,005	3,924	3,420	3,913	4,231
Capital Expenditures (CapEx)	70	80	105	127	88	83	161	200	137	125	125
Debt-free, Cash-free Net Working Capital (DFCFNWC)	1,739	1,966	2,238	2,282	1,709	1,768	1,603	1,313	1,143	1,397	1,778
Debt-free Net Working Capital (DFNWC)	2,167	2,183	2,600	2,588	2,999	2,299	2,121	2,077	1,885	1,918	2,287
Net Working Capital (NWC)	2,130	2,143	2,559	2,543	2,464	1,752	1,572	1,521	1,823	1,844	2,200
Net Nonoperating Expense (NNE)	9.72	33	31	38	24	7.00	29	39	27	40	38
Net Nonoperating Obligations (NNO)	3,301	3,907	3,896	3,677	2,908	3,190	3,005	3,924	3,420	3,913	4,231
Total Depreciation and Amortization (D&A)	135	151	150	153	160	166	163	200	213	208	212
Debt-free, Cash-free Net Working Capital to Revenue	10.18%	11.21%	12.19%	11.70%	8.18%	8.23%	7.27%	5.73%	4.83%	5.62%	6.82%
Debt-free Net Working Capital to Revenue	12.69%	12.45%	14.17%	13.26%	14.36%	10.70%	9.63%	9.07%	7.96%	7.71%	8.78%
Net Working Capital to Revenue	12.47%	12.22%	13.94%	13.03%	11.80%	8.16%	7.13%	6.64%	7.70%	7.41%	8.45%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.13	$0.66	$1.14	$1.88	$1.45	$0.81	$1.28	$1.99	$2.08	$0.97	$1.54
Adjusted Weighted Average Basic Shares Outstanding	143.49M	144.47M	145.42M	145.46M	145.22M	145.94M	146.58M	147.39M	146.93M	148.27M	148.45M
Adjusted Diluted Earnings per Share	$1.10	$0.64	$1.12	$1.83	$1.41	$0.79	$1.26	$1.95	$2.03	$0.96	$1.52
Adjusted Weighted Average Diluted Shares Outstanding	147.99M	148.66M	148.77M	148.79M	148.82M	149.35M	149.79M	150.56M	150.06M	150.96M	150.92M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	144.00M	145.18M	145.20M	145.28M	145.75M	146.39M	147.33M	147.61M	148.20M	148.20M	149.01M
Normalized Net Operating Profit after Tax (NOPAT)	184	88	197	313	242	134	222	339	341	192	279
Normalized NOPAT Margin	4.17%	1.99%	3.91%	5.56%	4.19%	2.66%	3.96%	5.22%	5.20%	3.08%	4.12%
Pre Tax Income Margin	5.56%	2.11%	4.67%	6.25%	5.00%	2.93%	4.77%	5.87%	6.35%	3.03%	4.70%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	7.51	3.21	5.87	8.34	6.73	4.39	6.81	7.24	8.15	4.41	6.28
NOPAT to Interest Expense	4.91	3.13	4.09	6.56	4.81	3.24	4.87	5.64	5.99	3.47	4.56
EBIT Less CapEx to Interest Expense	5.65	1.28	3.68	5.68	4.95	2.36	3.25	3.90	5.72	2.10	4.18
NOPAT Less CapEx to Interest Expense	3.05	1.20	1.91	3.90	3.03	1.22	1.31	2.29	3.56	1.16	2.45
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	8.02%	8.12%	7.51%	6.48%	6.36%	6.24%	6.24%	6.32%	5.84%	5.88%	5.80%
Augmented Payout Ratio	33.00%	8.12%	7.51%	6.48%	6.41%	6.24%	6.24%	6.32%	5.84%	18.36%	19.37%

Key Financial Trends

Quanta Services (NYSE: PWR) has demonstrated consistent revenue growth over the past several years, increasing from approximately $4.4 billion in Q4 2022 to over $6.2 billion in Q1 2025. This reflects a strong expansion of its operational scale and market demand for its services.

Revenue and Profitability Trends:

Operating revenue rose from $4.4 billion in Q4 2022 to $6.2 billion in Q1 2025, showing sustained top-line growth.
Gross profit improved from $668 million in Q4 2022 to over $834 million in Q1 2025, indicating better cost control or favorable pricing.
Gross margin has fluctuated moderately but remains solid, implying stable operational efficiency amidst market changes.
Operating income dropped from $259 million in Q4 2022 to $239 million in Q1 2025, largely due to higher operating expenses including selling, general and administrative costs and amortization.
Interest expenses have increased over time, reducing pre-tax income—interest expense was $37 million in Q4 2022 versus $54 million in Q1 2025.
Net income attributable to common shareholders declined from $162 million in Q4 2022 to about $144 million in Q1 2025, reflecting margin pressure.
Diluted earnings per share showed some volatility, with $1.10 in Q4 2022 versus $0.96 in Q1 2025, influenced by share count and net income variations.

Cash Flow and Capital Investments:

Operating cash flow remained strong, with $583 million generated in Q4 2022 and $243 million in Q1 2025, supporting ongoing business needs.
Significant capital expenditures and acquisitions were noted, with purchases of property, plant and equipment around $73-$161 million quarterly and acquisitions ranging from $17 million to over $394 million in Q1 2025, indicating growth investment but also heavy cash outflows.
Net cash used in investing activities was consistently negative due to acquisitions and capital spending, reaching a $520 million outflow in Q1 2025.
Financing activities showed high levels of debt issuance and repayments, reflecting active capital structure management but potential volatility in leverage.
Dividend payments were steady but modest relative to earnings, around $0.07 to $0.09 per share quarterly, indicating a balanced shareholder return policy.

Balance Sheet and Financial Position:

Total assets grew from $13.5 billion at the end of 2022 to $19.1 billion in Q1 2025, driven by increases in goodwill, intangible assets, and plant property & equipment.
Long-term debt increased from about $3.7 billion to $4.4 billion over the period, raising leverage concerns despite growth in equity.
Cash and equivalents fluctuated significantly, ending at about $521 million in Q1 2025, impacted by capital expenditures and debt activities.
Equity increased from $5.4 billion in 2022 to approximately $7.5 billion in Q1 2025, reflecting retained earnings growth and accumulated comprehensive income effects.
The company's current liabilities and other operating liabilities have risen proportionately, consistent with its asset growth and operational scale.

Summary:

Quanta Services has shown solid revenue and asset growth over the recent four-year span, with steady cash flow generation supporting its investment and operational needs. However, operating income and net income have experienced margin pressure, partly from rising interest expenses and increased operating costs. The company has also actively managed its capital structure with significant debt issuance and repayment cycles. Investors should note the heavy capital investment and acquisitions which fuel growth but also increase leverage and cash outflow. Overall, Quanta Services appears positioned for continued growth but faces challenges in maintaining profitability and managing financial risk.

08/06/25 03:31 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Quanta Services' Financials

When does Quanta Services' fiscal year end?

According to the most recent income statement we have on file, Quanta Services' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Quanta Services' net income changed over the last 10 years?

Quanta Services' net income appears to be on an upward trend, with a most recent value of $927.28 million in 2024, rising from $315.08 million in 2014. The previous period was $750.69 million in 2023.

What is Quanta Services' operating income?

Quanta Services' total operating income in 2024 was $1.35 billion, based on the following breakdown:

Total Gross Profit: $3.51 billion
Total Operating Expenses: $2.16 billion

How has Quanta Services' revenue changed over the last 10 years?

Over the last 10 years, Quanta Services' total revenue changed from $7.75 billion in 2014 to $23.67 billion in 2024, a change of 205.6%.

How much debt does Quanta Services have?

Quanta Services' total liabilities were at $11.35 billion at the end of 2024, a 14.1% increase from 2023, and a 557.1% increase since 2014.

How much cash does Quanta Services have?

In the past 10 years, Quanta Services' cash and equivalents has ranged from $78.69 million in 2018 to $1.29 billion in 2023, and is currently $741.96 million as of their latest financial filing in 2024.

How has Quanta Services' book value per share changed over the last 10 years?

Over the last 10 years, Quanta Services' book value per share changed from 20.74 in 2014 to 49.57 in 2024, a change of 139.0%.

Related Companies

This page (CNSX:PWR) was last updated on 8/6/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Quanta Services (PWR) Financials

Key Financial Trends

Frequently Asked Questions About Quanta Services' Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Quanta Services (PWR) Financials

Annual Income Statements for Quanta Services

Quarterly Income Statements for Quanta Services

Annual Cash Flow Statements for Quanta Services

Quarterly Cash Flow Statements for Quanta Services

Annual Balance Sheets for Quanta Services

Quarterly Balance Sheets for Quanta Services

Annual Metrics And Ratios for Quanta Services

Quarterly Metrics And Ratios for Quanta Services

Key Financial Trends

Frequently Asked Questions About Quanta Services' Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools