Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
20.28% |
35.55% |
28.17% |
144.37% |
-36.81% |
28.28% |
26.78% |
37.50% |
31.47% |
33.44% |
EBITDA Growth |
|
6.61% |
-8.70% |
-42.72% |
68.33% |
-84.97% |
-68.66% |
-7,222.57% |
280.80% |
-37.57% |
192.96% |
EBIT Growth |
|
8.71% |
-9.86% |
-59.11% |
90.75% |
-125.74% |
-121.30% |
-909.60% |
234.36% |
-40.11% |
200.05% |
NOPAT Growth |
|
-0.60% |
-12.18% |
-75.40% |
499.99% |
-110.55% |
-263.57% |
-1,088.15% |
159.15% |
152.18% |
-67.04% |
Net Income Growth |
|
0.08% |
-13.22% |
-69.90% |
460.88% |
-96.98% |
-295.46% |
-3,381.32% |
344.81% |
19.64% |
114.49% |
EPS Growth |
|
-2.70% |
-11.11% |
-68.75% |
400.00% |
-98.00% |
-400.00% |
-2,933.33% |
323.08% |
14.78% |
106.01% |
Operating Cash Flow Growth |
|
31.08% |
-54.49% |
-12.60% |
245.81% |
2.81% |
-41.41% |
223.52% |
89.05% |
-19.59% |
115.74% |
Free Cash Flow Firm Growth |
|
-24.29% |
-135.52% |
828.21% |
-247.41% |
57.84% |
-444.33% |
-69.46% |
115.11% |
-212.03% |
-1,678.79% |
Invested Capital Growth |
|
-0.10% |
63.51% |
-74.77% |
638.11% |
24.90% |
111.87% |
57.13% |
5.08% |
43.81% |
128.06% |
Revenue Q/Q Growth |
|
4.89% |
10.75% |
3.80% |
110.07% |
-53.31% |
28.33% |
19.12% |
10.81% |
6.38% |
7.26% |
EBITDA Q/Q Growth |
|
-0.66% |
2.01% |
-5.36% |
-13.70% |
-74.10% |
107.52% |
-6.00% |
217.94% |
-13.87% |
10.35% |
EBIT Q/Q Growth |
|
-1.16% |
2.92% |
-11.94% |
-18.54% |
-164.04% |
58.76% |
-5.60% |
339.77% |
-15.99% |
12.75% |
NOPAT Q/Q Growth |
|
-0.24% |
7.34% |
-61.09% |
8.66% |
-130.20% |
58.76% |
-24.28% |
90.21% |
18.06% |
-40.04% |
Net Income Q/Q Growth |
|
0.10% |
7.70% |
-61.77% |
16.58% |
-94.25% |
95.68% |
-190.28% |
40.66% |
18.74% |
27.20% |
EPS Q/Q Growth |
|
-2.70% |
10.34% |
-61.54% |
11.11% |
-95.65% |
95.45% |
-139.47% |
32.68% |
18.27% |
24.68% |
Operating Cash Flow Q/Q Growth |
|
7.74% |
-44.51% |
376.72% |
12.14% |
28.51% |
-22.99% |
-14.66% |
100.87% |
4.95% |
36.93% |
Free Cash Flow Firm Q/Q Growth |
|
5.15% |
-135.79% |
193.54% |
-611.21% |
-113.40% |
-39.32% |
-14.87% |
165.97% |
39.70% |
-140.64% |
Invested Capital Q/Q Growth |
|
-14.19% |
52.15% |
-85.19% |
-17.16% |
-11.49% |
16.54% |
13.84% |
-3.71% |
-3.38% |
36.97% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
65.01% |
63.57% |
60.24% |
61.56% |
57.88% |
61.14% |
62.65% |
61.16% |
61.22% |
59.61% |
EBITDA Margin |
|
20.35% |
13.71% |
6.13% |
4.22% |
1.00% |
0.25% |
-13.78% |
18.12% |
8.60% |
18.89% |
Operating Margin |
|
17.86% |
11.87% |
3.79% |
2.96% |
-1.20% |
-2.08% |
-19.47% |
7.83% |
10.05% |
2.81% |
EBIT Margin |
|
17.86% |
11.87% |
3.79% |
2.96% |
-1.20% |
-2.08% |
-16.55% |
16.17% |
7.37% |
16.56% |
Profit (Net Income) Margin |
|
10.07% |
6.45% |
1.51% |
3.48% |
0.17% |
-0.25% |
-6.95% |
12.38% |
11.26% |
18.10% |
Tax Burden Percent |
|
56.37% |
54.92% |
33.04% |
103.92% |
42.61% |
27.40% |
42.45% |
74.87% |
111.92% |
98.83% |
Interest Burden Percent |
|
100.07% |
98.89% |
121.02% |
113.14% |
-32.37% |
44.46% |
98.96% |
102.24% |
136.64% |
110.61% |
Effective Tax Rate |
|
43.63% |
45.08% |
66.96% |
-3.92% |
57.39% |
0.00% |
0.00% |
25.13% |
-11.92% |
1.17% |
Return on Invested Capital (ROIC) |
|
51.45% |
34.30% |
10.86% |
38.58% |
-2.06% |
-4.31% |
-29.35% |
13.85% |
27.96% |
4.76% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
51.43% |
34.49% |
10.01% |
37.15% |
-3.02% |
-5.86% |
-38.79% |
2.06% |
27.93% |
-37.41% |
Return on Net Nonoperating Assets (RNNOA) |
|
-37.51% |
-23.07% |
-7.31% |
-28.99% |
2.23% |
4.09% |
23.42% |
-1.17% |
-15.77% |
14.36% |
Return on Equity (ROE) |
|
13.93% |
11.24% |
3.55% |
9.58% |
0.17% |
-0.23% |
-5.93% |
12.69% |
12.19% |
19.12% |
Cash Return on Invested Capital (CROIC) |
|
51.54% |
-13.90% |
130.26% |
-113.70% |
-24.20% |
-76.06% |
-73.78% |
8.89% |
-7.98% |
-73.31% |
Operating Return on Assets (OROA) |
|
17.02% |
12.54% |
5.82% |
5.59% |
-0.82% |
-1.27% |
-9.31% |
8.46% |
3.67% |
8.75% |
Return on Assets (ROA) |
|
9.60% |
6.81% |
2.33% |
6.57% |
0.11% |
-0.15% |
-3.91% |
6.47% |
5.62% |
9.56% |
Return on Common Equity (ROCE) |
|
13.93% |
11.24% |
3.55% |
9.58% |
0.17% |
-0.23% |
-5.93% |
12.69% |
12.19% |
19.12% |
Return on Equity Simple (ROE_SIMPLE) |
|
12.70% |
11.46% |
3.66% |
6.25% |
0.16% |
-0.18% |
-5.73% |
11.58% |
10.88% |
16.20% |
Net Operating Profit after Tax (NOPAT) |
|
20 |
17 |
4.30 |
26 |
-2.72 |
-9.91 |
-118 |
70 |
176 |
58 |
NOPAT Margin |
|
10.07% |
6.52% |
1.25% |
3.07% |
-0.51% |
-1.45% |
-13.63% |
5.86% |
11.25% |
2.78% |
Net Nonoperating Expense Percent (NNEP) |
|
0.01% |
-0.19% |
0.85% |
1.43% |
0.97% |
1.54% |
9.44% |
11.79% |
0.03% |
42.17% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
3.58% |
7.66% |
1.92% |
Cost of Revenue to Revenue |
|
34.99% |
36.57% |
39.76% |
38.44% |
42.12% |
38.87% |
37.35% |
38.84% |
38.78% |
40.39% |
SG&A Expenses to Revenue |
|
35.22% |
40.29% |
40.34% |
18.67% |
40.12% |
45.12% |
59.65% |
33.64% |
31.71% |
35.59% |
R&D to Revenue |
|
11.93% |
11.41% |
16.11% |
9.15% |
18.97% |
18.09% |
22.47% |
19.70% |
19.46% |
21.20% |
Operating Expenses to Revenue |
|
47.15% |
51.70% |
56.45% |
-2.96% |
59.09% |
63.21% |
82.12% |
53.33% |
51.17% |
56.80% |
Earnings before Interest and Taxes (EBIT) |
|
35 |
32 |
13 |
25 |
-6.39 |
-14 |
-143 |
192 |
115 |
345 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
40 |
37 |
21 |
35 |
5.33 |
1.67 |
-119 |
215 |
134 |
393 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
5.91 |
8.40 |
9.86 |
5.47 |
8.00 |
7.98 |
10.26 |
9.31 |
11.65 |
18.60 |
Price to Tangible Book Value (P/TBV) |
|
6.63 |
10.12 |
9.86 |
6.00 |
8.60 |
8.27 |
10.87 |
9.75 |
12.24 |
31.03 |
Price to Revenue (P/Rev) |
|
4.69 |
4.72 |
4.08 |
3.04 |
8.19 |
11.43 |
12.45 |
9.95 |
12.06 |
20.79 |
Price to Earnings (P/E) |
|
46.53 |
73.27 |
269.29 |
4.68 |
4,930.28 |
0.00 |
0.00 |
80.37 |
107.08 |
114.85 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
2.15% |
1.36% |
0.37% |
21.37% |
0.02% |
0.00% |
0.00% |
1.24% |
0.93% |
0.87% |
Enterprise Value to Invested Capital (EV/IC) |
|
20.91 |
18.64 |
87.81 |
18.73 |
26.85 |
22.84 |
20.97 |
22.04 |
24.23 |
25.26 |
Enterprise Value to Revenue (EV/Rev) |
|
4.09 |
4.40 |
4.08 |
2.63 |
7.44 |
10.46 |
11.90 |
9.56 |
11.50 |
20.49 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.09 |
32.08 |
66.57 |
62.26 |
741.78 |
4,264.92 |
0.00 |
52.78 |
133.67 |
108.47 |
Enterprise Value to EBIT (EV/EBIT) |
|
22.90 |
37.04 |
107.67 |
88.87 |
0.00 |
0.00 |
0.00 |
59.14 |
156.13 |
123.70 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
40.62 |
67.44 |
325.91 |
85.52 |
0.00 |
0.00 |
0.00 |
163.07 |
102.24 |
737.46 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.42 |
55.82 |
75.91 |
34.56 |
60.18 |
185.09 |
82.54 |
48.23 |
94.83 |
104.49 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
40.55 |
0.00 |
27.17 |
0.00 |
0.00 |
0.00 |
0.00 |
253.99 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.53 |
0.42 |
0.29 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.53 |
0.42 |
0.29 |
Financial Leverage |
|
-0.73 |
-0.67 |
-0.73 |
-0.78 |
-0.74 |
-0.70 |
-0.60 |
-0.57 |
-0.56 |
-0.38 |
Leverage Ratio |
|
1.45 |
1.65 |
1.53 |
1.46 |
1.55 |
1.47 |
1.52 |
1.96 |
2.17 |
2.00 |
Compound Leverage Factor |
|
1.45 |
1.63 |
1.85 |
1.65 |
-0.50 |
0.65 |
1.50 |
2.00 |
2.97 |
2.21 |
Debt to Total Capital |
|
0.00% |
1.11% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
34.70% |
29.53% |
22.62% |
Short-Term Debt to Total Capital |
|
0.00% |
1.11% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
34.70% |
29.53% |
22.62% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
100.00% |
98.89% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
65.30% |
70.47% |
77.38% |
Debt to EBITDA |
|
0.00 |
0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.13 |
5.04 |
1.73 |
Net Debt to EBITDA |
|
0.00 |
-2.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.12 |
-6.52 |
-1.62 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.13 |
5.04 |
1.73 |
Debt to NOPAT |
|
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.68 |
3.86 |
11.76 |
Net Debt to NOPAT |
|
0.00 |
-5.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-6.56 |
-4.99 |
-11.04 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.68 |
3.86 |
11.76 |
Altman Z-Score |
|
10.26 |
8.34 |
9.06 |
8.35 |
10.11 |
12.80 |
10.89 |
5.75 |
7.62 |
13.42 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
4.23 |
2.27 |
1.17 |
3.36 |
3.12 |
3.83 |
2.65 |
3.00 |
3.14 |
2.30 |
Quick Ratio |
|
3.60 |
1.65 |
0.87 |
2.98 |
2.54 |
3.09 |
1.83 |
2.21 |
2.28 |
1.54 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
20 |
-7.09 |
52 |
-76 |
-32 |
-175 |
-296 |
45 |
-50 |
-891 |
Operating Cash Flow to CapEx |
|
778.89% |
430.01% |
177.69% |
573.44% |
412.03% |
53.05% |
249.77% |
421.78% |
317.37% |
518.26% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.95 |
1.06 |
1.54 |
1.89 |
0.68 |
0.61 |
0.56 |
0.52 |
0.50 |
0.53 |
Accounts Receivable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventory Turnover |
|
4.06 |
3.88 |
0.00 |
0.00 |
6.16 |
4.11 |
3.25 |
2.96 |
2.56 |
3.14 |
Fixed Asset Turnover |
|
10.05 |
11.70 |
0.00 |
0.00 |
13.00 |
9.12 |
7.08 |
7.70 |
8.43 |
9.30 |
Accounts Payable Turnover |
|
9.22 |
10.86 |
0.00 |
0.00 |
10.90 |
10.58 |
11.44 |
10.01 |
9.62 |
12.21 |
Days Sales Outstanding (DSO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Inventory Outstanding (DIO) |
|
89.84 |
94.13 |
0.00 |
0.00 |
59.27 |
88.81 |
112.42 |
123.17 |
142.42 |
116.11 |
Days Payable Outstanding (DPO) |
|
39.57 |
33.61 |
0.00 |
0.00 |
33.50 |
34.49 |
31.90 |
36.47 |
37.92 |
29.90 |
Cash Conversion Cycle (CCC) |
|
50.26 |
60.52 |
0.00 |
0.00 |
25.77 |
54.33 |
80.52 |
86.70 |
104.50 |
86.21 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
39 |
63 |
16 |
118 |
147 |
312 |
490 |
515 |
741 |
1,689 |
Invested Capital Turnover |
|
5.11 |
5.26 |
8.68 |
12.56 |
4.01 |
2.97 |
2.15 |
2.36 |
2.49 |
1.71 |
Increase / (Decrease) in Invested Capital |
|
-0.04 |
25 |
-47 |
102 |
29 |
165 |
178 |
25 |
226 |
948 |
Enterprise Value (EV) |
|
809 |
1,180 |
1,402 |
2,208 |
3,952 |
7,122 |
10,275 |
11,352 |
17,947 |
42,665 |
Market Capitalization |
|
927 |
1,267 |
1,402 |
2,557 |
4,349 |
7,787 |
10,749 |
11,808 |
18,822 |
43,303 |
Book Value per Share |
|
$2.93 |
$2.89 |
$2.69 |
$8.00 |
$9.16 |
$15.36 |
$15.30 |
$17.82 |
$21.56 |
$30.52 |
Tangible Book Value per Share |
|
$2.61 |
$2.40 |
$2.69 |
$7.30 |
$8.52 |
$14.82 |
$14.44 |
$17.02 |
$20.53 |
$18.30 |
Total Capital |
|
157 |
153 |
142 |
467 |
543 |
976 |
1,048 |
1,942 |
2,293 |
3,008 |
Total Debt |
|
0.00 |
1.69 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
674 |
677 |
680 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
674 |
677 |
680 |
Net Debt |
|
-118 |
-88 |
0.00 |
-349 |
-396 |
-664 |
-474 |
-457 |
-875 |
-639 |
Capital Expenditures (CapEx) |
|
5.96 |
4.92 |
10 |
11 |
16 |
73 |
50 |
56 |
60 |
79 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
13 |
12 |
17 |
43 |
63 |
164 |
248 |
228 |
312 |
314 |
Debt-free Net Working Capital (DFNWC) |
|
123 |
101 |
17 |
392 |
414 |
726 |
691 |
1,203 |
1,632 |
1,300 |
Net Working Capital (NWC) |
|
123 |
99 |
17 |
392 |
414 |
726 |
691 |
1,203 |
1,632 |
1,300 |
Net Nonoperating Expense (NNE) |
|
-0.01 |
0.19 |
-0.90 |
-3.39 |
-3.61 |
-8.18 |
-58 |
-77 |
-0.24 |
-319 |
Net Nonoperating Obligations (NNO) |
|
-118 |
-88 |
-126 |
-349 |
-396 |
-664 |
-558 |
-753 |
-875 |
-639 |
Total Depreciation and Amortization (D&A) |
|
4.94 |
4.92 |
8.04 |
11 |
12 |
16 |
24 |
23 |
19 |
48 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
6.82% |
4.40% |
4.92% |
5.08% |
11.89% |
24.03% |
28.72% |
19.20% |
19.96% |
15.06% |
Debt-free Net Working Capital to Revenue |
|
62.29% |
37.61% |
4.92% |
46.68% |
77.97% |
106.55% |
80.03% |
101.30% |
104.58% |
62.42% |
Net Working Capital to Revenue |
|
62.29% |
36.98% |
4.92% |
46.68% |
77.97% |
106.55% |
80.03% |
101.30% |
104.58% |
62.42% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.37 |
$0.33 |
$0.10 |
$0.52 |
$0.01 |
($0.03) |
($0.91) |
$2.07 |
$2.35 |
$4.98 |
Adjusted Weighted Average Basic Shares Outstanding |
|
53.55M |
52.67M |
52.73M |
56.39M |
59.19M |
61.78M |
66.19M |
71.09M |
74.20M |
75.75M |
Adjusted Diluted Earnings per Share |
|
$0.36 |
$0.32 |
$0.10 |
$0.50 |
$0.01 |
($0.03) |
($0.91) |
$2.03 |
$2.31 |
$4.80 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
54.64M |
53.54M |
53.90M |
57.92M |
60.02M |
61.78M |
66.19M |
72.53M |
75.46M |
78.56M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
53.69M |
52.33M |
53.03M |
58.83M |
59.53M |
63.78M |
70.93M |
72.86M |
75.30M |
76.62M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
17 |
9.12 |
17 |
-4.48 |
-9.91 |
-118 |
70 |
110 |
58 |
Normalized NOPAT Margin |
|
10.07% |
6.52% |
2.65% |
2.07% |
-0.84% |
-1.45% |
-13.63% |
5.86% |
7.04% |
2.78% |
Pre Tax Income Margin |
|
17.87% |
11.74% |
4.58% |
3.35% |
0.39% |
-0.92% |
-16.37% |
16.53% |
10.06% |
18.32% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
37.91% |
195.10% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |