Annual Income Statements for Arch Capital Group
This table shows Arch Capital Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Arch Capital Group
This table shows Arch Capital Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
7.00 |
849 |
705 |
661 |
713 |
2,324 |
1,110 |
1,259 |
564 |
1,227 |
Consolidated Net Income / (Loss) |
|
18 |
862 |
717 |
669 |
723 |
2,333 |
1,120 |
1,269 |
574 |
1,237 |
Net Income / (Loss) Continuing Operations |
|
18 |
862 |
717 |
669 |
723 |
2,333 |
1,120 |
1,269 |
574 |
1,237 |
Total Pre-Tax Income |
|
-6.00 |
887 |
742 |
714 |
741 |
1,188 |
1,166 |
1,321 |
678 |
1,411 |
Total Revenue |
|
2,386 |
3,071 |
3,118 |
3,124 |
3,317 |
3,882 |
3,938 |
4,195 |
4,611 |
5,087 |
Net Interest Income / (Expense) |
|
-33 |
-32 |
-32 |
-33 |
-34 |
-34 |
-34 |
-35 |
-35 |
-38 |
Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
Total Interest Expense |
|
33 |
32 |
32 |
33 |
34 |
34 |
34 |
35 |
35 |
38 |
Long-Term Debt Interest Expense |
|
33 |
32 |
32 |
33 |
34 |
34 |
34 |
35 |
35 |
38 |
Total Non-Interest Income |
|
2,477 |
2,990 |
3,150 |
3,157 |
3,351 |
3,916 |
3,972 |
4,230 |
4,646 |
5,125 |
Other Service Charges |
|
-11 |
9.00 |
21 |
9.00 |
1.00 |
27 |
26 |
11 |
51 |
80 |
Net Realized & Unrealized Capital Gains on Investments |
|
17 |
220 |
246 |
183 |
102 |
545 |
524 |
654 |
407 |
708 |
Premiums Earned |
|
2,471 |
2,761 |
2,883 |
2,965 |
3,248 |
3,344 |
3,422 |
3,565 |
4,188 |
4,337 |
Total Non-Interest Expense |
|
2,450 |
2,071 |
2,376 |
2,410 |
2,576 |
2,694 |
2,772 |
2,874 |
3,933 |
3,676 |
Property & Liability Insurance Claims |
|
1,683 |
1,241 |
1,471 |
1,491 |
1,647 |
1,637 |
1,728 |
1,827 |
2,587 |
2,303 |
Other Operating Expenses |
|
293 |
303 |
349 |
334 |
330 |
390 |
416 |
387 |
533 |
501 |
Amortization Expense |
|
474 |
527 |
556 |
585 |
599 |
667 |
628 |
660 |
813 |
872 |
Income Tax Expense |
|
-15 |
61 |
64 |
67 |
72 |
-1,076 |
101 |
97 |
121 |
214 |
Other Gains / (Losses), net |
|
9.00 |
36 |
39 |
22 |
54 |
69 |
55 |
45 |
17 |
40 |
Preferred Stock Dividends Declared |
|
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
Basic Earnings per Share |
|
$0.02 |
$2.31 |
$1.92 |
$1.79 |
$1.93 |
$6.30 |
$2.99 |
$3.38 |
$1.51 |
$3.30 |
Weighted Average Basic Shares Outstanding |
|
365.20M |
368.60M |
367.30M |
368.70M |
369.20M |
368.70M |
370.90M |
372.70M |
372.90M |
372.20M |
Diluted Earnings per Share |
|
$0.02 |
$2.26 |
$1.87 |
$1.75 |
$1.88 |
$6.12 |
$2.92 |
$3.30 |
$1.48 |
$3.23 |
Weighted Average Diluted Shares Outstanding |
|
373.70M |
377.60M |
377.60M |
378.40M |
379.40M |
378.80M |
380.50M |
381.60M |
381.90M |
379.90M |
Weighted Average Basic & Diluted Shares Outstanding |
|
369.87M |
371.20M |
372.42M |
372.95M |
373.17M |
374.15M |
375.49M |
376.24M |
374.75M |
373.22M |
Annual Cash Flow Statements for Arch Capital Group
This table details how cash moves in and out of Arch Capital Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
52 |
68 |
288 |
-242 |
329 |
179 |
387 |
24 |
-41 |
225 |
262 |
Net Cash From Operating Activities |
|
1,037 |
998 |
1,377 |
1,095 |
1,559 |
2,048 |
2,887 |
3,425 |
3,816 |
5,749 |
6,673 |
Net Cash From Continuing Operating Activities |
|
1,037 |
998 |
1,377 |
1,095 |
1,559 |
2,048 |
2,887 |
3,425 |
3,816 |
5,749 |
6,673 |
Net Income / (Loss) Continuing Operations |
|
821 |
527 |
824 |
630 |
728 |
1,693 |
1,466 |
2,239 |
1,482 |
4,442 |
4,312 |
Consolidated Net Income / (Loss) |
|
821 |
527 |
824 |
630 |
728 |
1,693 |
1,466 |
2,239 |
1,482 |
4,442 |
4,312 |
Amortization Expense |
|
- |
23 |
19 |
126 |
106 |
82 |
69 |
82 |
106 |
95 |
235 |
Non-Cash Adjustments to Reconcile Net Income |
|
-29 |
230 |
-86 |
-179 |
345 |
-326 |
-821 |
-803 |
893 |
60 |
-540 |
Changes in Operating Assets and Liabilities, net |
|
245 |
218 |
620 |
519 |
381 |
599 |
2,173 |
1,907 |
1,335 |
1,152 |
2,666 |
Net Cash From Investing Activities |
|
-1,505 |
-914 |
-2,703 |
-1,352 |
-554 |
-1,806 |
-3,043 |
-2,138 |
-3,101 |
-5,468 |
-4,461 |
Net Cash From Continuing Investing Activities |
|
-1,505 |
-914 |
-2,703 |
-1,352 |
-554 |
-1,806 |
-3,043 |
-2,138 |
-3,101 |
-5,468 |
-4,461 |
Purchase of Investment Securities |
|
-31,114 |
-31,781 |
-39,919 |
-40,635 |
-36,343 |
-32,337 |
-43,978 |
-39,155 |
-18,559 |
-21,387 |
-35,671 |
Sale and/or Maturity of Investments |
|
29,608 |
30,867 |
37,216 |
39,283 |
35,797 |
30,530 |
40,935 |
37,366 |
15,458 |
15,919 |
31,210 |
Net Cash From Financing Activities |
|
540 |
-4.66 |
1,636 |
-3.41 |
-989 |
-81 |
521 |
-1,229 |
-706 |
-69 |
-1,925 |
Net Cash From Continuing Financing Activities |
|
540 |
-4.66 |
1,636 |
-3.41 |
-657 |
-81 |
521 |
-1,229 |
-706 |
-69 |
-1,925 |
Issuance of Common Equity |
|
6.83 |
4.86 |
- |
- |
0.00 |
6.20 |
1.88 |
6.00 |
6.00 |
-2.00 |
7.00 |
Repurchase of Common Equity |
|
-454 |
-365 |
-78 |
-21 |
0.00 |
-2.87 |
-83 |
-1,234 |
-586 |
0.00 |
-24 |
Payment of Dividends |
|
-36 |
-40 |
-46 |
-64 |
-18 |
-54 |
-47 |
-49 |
-40 |
-40 |
-1,906 |
Other Financing Activities, Net |
|
862 |
-42 |
4.13 |
-52 |
0.00 |
-81 |
71 |
12 |
-86 |
-27 |
-2.00 |
Effect of Exchange Rate Changes |
|
-20 |
-12 |
-21 |
18 |
-19 |
18 |
22 |
-34 |
-50 |
13 |
-25 |
Cash Interest Paid |
|
46 |
53 |
63 |
117 |
120 |
127 |
133 |
139 |
128 |
127 |
127 |
Cash Income Taxes Paid |
|
21 |
40 |
51 |
52 |
-0.98 |
109 |
203 |
286 |
255 |
267 |
378 |
Quarterly Cash Flow Statements for Arch Capital Group
This table details how cash moves in and out of Arch Capital Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
30 |
15 |
-58 |
138 |
2.00 |
143 |
102 |
27 |
225 |
-177 |
Net Cash From Operating Activities |
|
1,380 |
982 |
963 |
1,151 |
1,970 |
1,665 |
1,564 |
1,518 |
1,458 |
1,124 |
Net Cash From Continuing Operating Activities |
|
1,380 |
982 |
963 |
1,151 |
1,970 |
1,665 |
1,564 |
1,518 |
1,458 |
1,124 |
Net Income / (Loss) Continuing Operations |
|
18 |
862 |
717 |
669 |
723 |
2,333 |
1,120 |
1,269 |
574 |
1,237 |
Consolidated Net Income / (Loss) |
|
18 |
862 |
717 |
669 |
723 |
2,333 |
1,120 |
1,269 |
574 |
1,237 |
Amortization Expense |
|
26 |
26 |
23 |
24 |
24 |
24 |
21 |
27 |
49 |
48 |
Non-Cash Adjustments to Reconcile Net Income |
|
264 |
-36 |
-42 |
161 |
217 |
-276 |
-96 |
-190 |
56 |
-295 |
Changes in Operating Assets and Liabilities, net |
|
1,072 |
130 |
265 |
297 |
1,006 |
-416 |
519 |
412 |
779 |
134 |
Net Cash From Investing Activities |
|
-1,291 |
-995 |
-996 |
-1,005 |
-1,935 |
-1,532 |
-1,409 |
-1,509 |
-1,008 |
-1,228 |
Net Cash From Continuing Investing Activities |
|
-1,291 |
-995 |
-996 |
-1,005 |
-1,935 |
-1,532 |
-1,409 |
-1,509 |
-1,008 |
-1,228 |
Purchase of Investment Securities |
|
-4,068 |
-3,142 |
-4,381 |
-5,100 |
-5,260 |
-6,646 |
-9,482 |
-6,844 |
-10,839 |
-8,729 |
Sale and/or Maturity of Investments |
|
2,777 |
2,147 |
3,385 |
4,095 |
3,325 |
5,114 |
8,073 |
5,335 |
9,831 |
7,501 |
Net Cash From Financing Activities |
|
-22 |
-2.00 |
-30 |
-15 |
-7.00 |
-17 |
-42 |
14 |
-241 |
-128 |
Net Cash From Continuing Financing Activities |
|
-22 |
-2.00 |
-30 |
-15 |
-7.00 |
-17 |
-42 |
14 |
-241 |
-128 |
Issuance of Common Equity |
|
1.00 |
9.00 |
-18 |
18 |
5.00 |
-7.00 |
-32 |
24 |
-28 |
47 |
Repurchase of Common Equity |
|
-10 |
- |
- |
- |
- |
- |
0.00 |
- |
-196 |
-163 |
Payment of Dividends |
|
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-15 |
-12 |
Effect of Exchange Rate Changes |
|
-37 |
30 |
5.00 |
7.00 |
-26 |
27 |
-11 |
4.00 |
16 |
55 |
Cash Interest Paid |
|
- |
- |
0.00 |
63 |
- |
64 |
0.00 |
63 |
0.00 |
64 |
Cash Income Taxes Paid |
|
- |
- |
4.00 |
69 |
54 |
140 |
-6.00 |
151 |
18 |
131 |
Annual Balance Sheets for Arch Capital Group
This table presents Arch Capital Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
21,968 |
23,139 |
29,372 |
32,052 |
32,218 |
37,885 |
43,282 |
45,101 |
47,990 |
58,906 |
70,906 |
Cash and Due from Banks |
|
486 |
553 |
843 |
606 |
647 |
726 |
906 |
859 |
855 |
917 |
979 |
Trading Account Securities |
|
- |
- |
- |
16,355 |
17,074 |
20,162 |
22,807 |
24,615 |
25,649 |
31,368 |
37,474 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
- |
- |
- |
113 |
115 |
118 |
103 |
85 |
159 |
236 |
298 |
Unearned Premiums Asset |
|
- |
- |
- |
2,062 |
2,275 |
7,360 |
3,299 |
10,243 |
5,424 |
13,878 |
8,062 |
Deferred Acquisition Cost |
|
- |
- |
- |
536 |
570 |
633 |
791 |
902 |
1,264 |
1,531 |
1,734 |
Intangible Assets |
|
- |
- |
- |
653 |
635 |
- |
- |
945 |
804 |
731 |
1,351 |
Other Assets |
|
- |
- |
- |
11,727 |
10,904 |
8,147 |
14,684 |
7,452 |
13,835 |
10,245 |
21,008 |
Total Liabilities & Shareholders' Equity |
|
9,934 |
10,053 |
11,144 |
32,052 |
32,218 |
37,885 |
43,282 |
45,101 |
47,990 |
58,906 |
70,906 |
Total Liabilities |
|
14,887 |
16,028 |
20,061 |
21,806 |
21,781 |
25,570 |
29,295 |
31,546 |
35,069 |
40,551 |
50,086 |
Short-Term Debt |
|
- |
- |
- |
3,244 |
2,625 |
2,691 |
2,370 |
1,897 |
1,829 |
2,064 |
2,346 |
Long-Term Debt |
|
- |
- |
- |
1,733 |
1,734 |
1,872 |
2,861 |
2,724 |
2,725 |
2,726 |
2,728 |
Claims and Claim Expense |
|
9,036 |
9,125 |
10,201 |
11,384 |
11,853 |
13,892 |
16,514 |
17,757 |
20,032 |
22,752 |
29,369 |
Unearned Premiums Liability |
|
- |
- |
- |
3,622 |
3,754 |
4,340 |
4,839 |
6,012 |
7,337 |
8,808 |
10,218 |
Other Long-Term Liabilities |
|
- |
- |
- |
1,583 |
1,579 |
2,569 |
2,495 |
2,913 |
3,146 |
4,201 |
5,425 |
Commitments & Contingencies |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
6,861 |
6,905 |
9,106 |
10,040 |
10,231 |
12,260 |
13,929 |
13,546 |
12,910 |
18,353 |
20,820 |
Total Preferred & Common Equity |
|
6,092 |
6,167 |
8,254 |
9,197 |
9,440 |
11,497 |
13,106 |
13,546 |
12,910 |
18,353 |
20,820 |
Preferred Stock |
|
- |
- |
- |
1,362 |
780 |
0.00 |
780 |
830 |
830 |
830 |
830 |
Total Common Equity |
|
129 |
-17 |
-115 |
7,834 |
8,660 |
212 |
12,326 |
12,716 |
12,080 |
17,523 |
19,990 |
Common Stock |
|
- |
- |
- |
1,231 |
1,794 |
0.00 |
1,978 |
2,086 |
2,212 |
2,328 |
2,511 |
Retained Earnings |
|
- |
- |
- |
8,563 |
9,426 |
0.00 |
12,362 |
14,456 |
15,892 |
20,295 |
22,686 |
Treasury Stock |
|
- |
- |
- |
-2,078 |
-2,382 |
0.00 |
-2,504 |
-3,761 |
-4,378 |
-4,424 |
-4,487 |
Accumulated Other Comprehensive Income / (Loss) |
|
129 |
-17 |
-115 |
118 |
-179 |
212 |
489 |
-65 |
-1,646 |
-676 |
-720 |
Quarterly Balance Sheets for Arch Capital Group
This table presents Arch Capital Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
46,337 |
47,990 |
51,103 |
53,856 |
55,227 |
58,906 |
62,768 |
73,656 |
70,906 |
75,176 |
78,788 |
Cash and Due from Banks |
|
814 |
855 |
803 |
904 |
859 |
917 |
993 |
1,025 |
979 |
1,187 |
983 |
Trading Account Securities |
|
24,437 |
25,649 |
27,000 |
28,120 |
29,312 |
31,368 |
32,332 |
38,642 |
37,474 |
39,233 |
41,401 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
116 |
159 |
163 |
233 |
217 |
236 |
236 |
292 |
298 |
267 |
329 |
Unearned Premiums Asset |
|
12,051 |
5,424 |
6,629 |
14,472 |
7,381 |
13,878 |
8,482 |
17,247 |
16,322 |
9,502 |
10,296 |
Deferred Acquisition Cost |
|
1,123 |
1,264 |
1,355 |
1,452 |
1,483 |
1,531 |
1,625 |
1,744 |
1,734 |
1,785 |
1,814 |
Intangible Assets |
|
807 |
804 |
785 |
775 |
739 |
731 |
778 |
1,486 |
1,351 |
1,308 |
1,319 |
Other Assets |
|
6,989 |
13,835 |
14,368 |
7,900 |
15,236 |
10,245 |
18,322 |
13,220 |
12,748 |
21,894 |
22,646 |
Total Liabilities & Shareholders' Equity |
|
46,337 |
47,990 |
51,103 |
53,856 |
55,227 |
58,906 |
62,768 |
73,656 |
70,906 |
75,176 |
78,788 |
Total Liabilities |
|
34,533 |
35,069 |
37,104 |
39,213 |
39,986 |
40,551 |
43,411 |
51,382 |
50,086 |
53,631 |
55,747 |
Short-Term Debt |
|
1,913 |
1,829 |
2,014 |
2,290 |
2,224 |
2,064 |
2,343 |
3,049 |
2,346 |
2,796 |
3,014 |
Long-Term Debt |
|
2,725 |
2,725 |
2,726 |
2,726 |
2,726 |
2,726 |
2,727 |
2,727 |
2,728 |
2,728 |
2,728 |
Claims and Claim Expense |
|
19,288 |
20,032 |
20,758 |
21,268 |
21,836 |
22,752 |
23,705 |
28,679 |
29,369 |
30,946 |
32,089 |
Unearned Premiums Liability |
|
7,271 |
7,337 |
8,218 |
9,052 |
9,074 |
8,808 |
9,971 |
11,238 |
10,218 |
11,090 |
11,625 |
Other Long-Term Liabilities |
|
3,081 |
3,146 |
3,388 |
3,877 |
4,126 |
4,201 |
4,665 |
5,689 |
5,425 |
6,071 |
6,291 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
11,795 |
12,910 |
13,988 |
14,641 |
15,239 |
18,353 |
19,355 |
22,274 |
20,820 |
21,545 |
23,041 |
Total Preferred & Common Equity |
|
11,795 |
12,910 |
13,988 |
14,641 |
15,239 |
18,353 |
19,355 |
22,274 |
20,820 |
21,545 |
23,041 |
Preferred Stock |
|
830 |
830 |
830 |
830 |
830 |
830 |
830 |
830 |
830 |
830 |
830 |
Total Common Equity |
|
10,965 |
12,080 |
13,158 |
13,811 |
14,409 |
17,523 |
18,525 |
21,444 |
19,990 |
20,715 |
22,211 |
Common Stock |
|
2,187 |
2,212 |
2,261 |
2,279 |
2,298 |
2,328 |
2,402 |
2,466 |
2,511 |
2,589 |
2,661 |
Retained Earnings |
|
15,043 |
15,892 |
16,597 |
17,258 |
17,971 |
20,295 |
21,405 |
23,642 |
22,686 |
23,250 |
24,477 |
Treasury Stock |
|
-4,373 |
-4,378 |
-4,403 |
-4,407 |
-4,407 |
-4,424 |
-4,461 |
-4,464 |
-4,487 |
-4,716 |
-4,879 |
Accumulated Other Comprehensive Income / (Loss) |
|
-1,892 |
-1,646 |
-1,297 |
-1,319 |
-1,453 |
-676 |
-821 |
-200 |
-720 |
-408 |
-48 |
Annual Metrics And Ratios for Arch Capital Group
This table displays calculated financial ratios and metrics derived from Arch Capital Group's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
15.49% |
-1.74% |
12.06% |
21.66% |
0.10% |
25.65% |
22.06% |
10.49% |
4.74% |
40.24% |
29.26% |
EBITDA Growth |
|
14.92% |
-60.70% |
48.26% |
0.93% |
7.29% |
103.60% |
-15.51% |
34.06% |
-27.09% |
118.46% |
35.32% |
EBIT Growth |
|
13.70% |
-32.82% |
50.84% |
-11.49% |
11.16% |
119.40% |
-15.49% |
34.74% |
-29.29% |
127.64% |
32.17% |
NOPAT Growth |
|
15.71% |
-35.88% |
56.51% |
-23.60% |
15.58% |
132.35% |
-14.32% |
36.31% |
-28.76% |
202.63% |
-3.43% |
Net Income Growth |
|
15.71% |
-35.88% |
56.51% |
-23.60% |
15.58% |
132.65% |
-13.44% |
52.76% |
-33.81% |
199.73% |
-2.93% |
EPS Growth |
|
18.74% |
-32.06% |
56.51% |
-23.60% |
27.21% |
123.70% |
-14.21% |
57.53% |
-27.34% |
205.79% |
-3.70% |
Operating Cash Flow Growth |
|
21.89% |
-3.78% |
38.03% |
-20.51% |
42.42% |
31.37% |
40.91% |
18.66% |
11.42% |
50.66% |
16.07% |
Free Cash Flow Firm Growth |
|
-364.61% |
181.16% |
-377.31% |
-283.74% |
121.86% |
-133.91% |
-127.68% |
438.57% |
-30.11% |
-166.97% |
196.53% |
Invested Capital Growth |
|
25.37% |
0.43% |
30.95% |
63.49% |
-2.80% |
14.07% |
13.86% |
-5.42% |
-3.86% |
32.45% |
11.88% |
Revenue Q/Q Growth |
|
3.61% |
-3.60% |
2.71% |
7.02% |
-0.28% |
4.80% |
7.92% |
0.18% |
8.97% |
6.42% |
0.00% |
EBITDA Q/Q Growth |
|
3.69% |
-58.61% |
-41.82% |
29.72% |
-15.44% |
14.36% |
20.95% |
0.33% |
30.97% |
5.65% |
0.00% |
EBIT Q/Q Growth |
|
4.42% |
-23.39% |
5.40% |
30.13% |
-16.58% |
15.41% |
22.34% |
-0.27% |
34.68% |
5.88% |
0.00% |
NOPAT Q/Q Growth |
|
5.88% |
-25.38% |
8.93% |
20.29% |
-16.66% |
17.69% |
23.77% |
-0.28% |
20.85% |
50.99% |
0.00% |
Net Income Q/Q Growth |
|
5.88% |
-25.38% |
8.93% |
20.29% |
-16.66% |
17.85% |
24.30% |
1.08% |
19.21% |
49.51% |
0.00% |
EPS Q/Q Growth |
|
7.89% |
-26.70% |
8.93% |
20.29% |
-11.73% |
10.89% |
16.49% |
5.66% |
22.19% |
49.74% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
1.33% |
-4.51% |
12.22% |
-21.85% |
34.99% |
3.38% |
1.75% |
7.62% |
5.08% |
13.48% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
66.82% |
161.21% |
-225.34% |
-61.84% |
-12.35% |
-87.31% |
14.94% |
16.69% |
-30.42% |
-52.00% |
0.00% |
Invested Capital Q/Q Growth |
|
-29.27% |
-32.45% |
-20.46% |
-1.74% |
-1.68% |
1.10% |
1.62% |
-0.72% |
6.28% |
14.63% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
37.29% |
14.91% |
19.73% |
16.37% |
17.55% |
28.43% |
19.68% |
23.88% |
16.62% |
25.89% |
27.10% |
EBIT Margin |
|
20.96% |
14.33% |
19.30% |
14.04% |
15.59% |
27.22% |
18.85% |
22.98% |
15.52% |
25.18% |
25.75% |
Profit (Net Income) Margin |
|
20.39% |
13.31% |
18.59% |
11.67% |
13.48% |
24.96% |
17.70% |
24.47% |
15.46% |
33.05% |
24.82% |
Tax Burden Percent |
|
97.28% |
92.84% |
96.33% |
83.15% |
86.46% |
91.68% |
93.91% |
106.47% |
99.66% |
131.23% |
96.38% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
2.72% |
7.16% |
3.67% |
16.85% |
13.54% |
8.44% |
7.17% |
6.09% |
5.38% |
-25.79% |
8.09% |
Return on Invested Capital (ROIC) |
|
12.91% |
7.42% |
10.04% |
5.13% |
4.85% |
10.68% |
8.03% |
10.56% |
7.89% |
20.97% |
16.77% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
12.91% |
7.42% |
0.00% |
5.13% |
4.85% |
10.73% |
8.37% |
15.92% |
9.53% |
24.90% |
20.83% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.23% |
0.12% |
0.00% |
1.31% |
2.19% |
4.21% |
3.12% |
5.70% |
3.30% |
7.44% |
5.24% |
Return on Equity (ROE) |
|
13.13% |
7.54% |
0.00% |
6.44% |
7.04% |
14.88% |
11.14% |
16.26% |
11.20% |
28.41% |
22.01% |
Cash Return on Invested Capital (CROIC) |
|
-9.61% |
7.00% |
-16.76% |
-43.06% |
7.69% |
-2.47% |
-4.94% |
16.14% |
11.83% |
-6.95% |
5.56% |
Operating Return on Assets (OROA) |
|
4.07% |
2.51% |
3.26% |
2.47% |
2.62% |
5.27% |
3.85% |
4.76% |
3.19% |
6.33% |
6.89% |
Return on Assets (ROA) |
|
3.96% |
2.33% |
3.14% |
2.05% |
2.26% |
4.83% |
3.61% |
5.07% |
3.18% |
8.31% |
6.64% |
Return on Common Equity (ROCE) |
|
0.21% |
0.06% |
0.00% |
2.54% |
5.61% |
5.80% |
5.31% |
14.78% |
10.48% |
26.89% |
21.08% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.48% |
8.54% |
9.99% |
6.85% |
7.71% |
14.73% |
11.18% |
16.53% |
11.48% |
24.20% |
20.71% |
Net Operating Profit after Tax (NOPAT) |
|
821 |
527 |
824 |
630 |
728 |
1,691 |
1,449 |
1,975 |
1,407 |
4,258 |
4,112 |
NOPAT Margin |
|
20.39% |
13.31% |
18.59% |
11.67% |
13.48% |
24.93% |
17.50% |
21.58% |
14.68% |
31.68% |
23.67% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.05% |
-0.34% |
-5.36% |
-1.63% |
-3.94% |
-4.06% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
79.04% |
85.67% |
80.70% |
85.96% |
84.41% |
72.78% |
81.15% |
77.02% |
84.48% |
74.82% |
74.25% |
Earnings before Interest and Taxes (EBIT) |
|
844 |
567 |
856 |
757 |
842 |
1,847 |
1,561 |
2,103 |
1,487 |
3,385 |
4,474 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,502 |
590 |
875 |
883 |
947 |
1,929 |
1,630 |
2,185 |
1,593 |
3,480 |
4,709 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
59.22 |
0.00 |
0.00 |
1.52 |
1.25 |
81.96 |
1.19 |
1.35 |
1.83 |
1.50 |
1.74 |
Price to Tangible Book Value (P/TBV) |
|
59.22 |
0.00 |
0.00 |
1.65 |
1.35 |
0.00 |
1.26 |
1.46 |
1.96 |
1.57 |
1.86 |
Price to Revenue (P/Rev) |
|
1.89 |
2.16 |
2.39 |
2.20 |
2.00 |
2.56 |
1.77 |
1.88 |
2.30 |
1.96 |
2.00 |
Price to Earnings (P/E) |
|
9.39 |
16.56 |
15.93 |
20.97 |
15.15 |
10.90 |
10.74 |
8.20 |
15.38 |
5.99 |
8.13 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.41% |
Earnings Yield |
|
10.65% |
6.04% |
6.28% |
4.77% |
6.60% |
9.17% |
9.31% |
12.20% |
6.50% |
16.71% |
12.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.12 |
1.26 |
1.16 |
1.23 |
1.10 |
1.31 |
1.07 |
1.20 |
1.52 |
1.34 |
1.53 |
Enterprise Value to Revenue (EV/Rev) |
|
1.97 |
2.26 |
2.44 |
3.46 |
3.02 |
3.25 |
2.49 |
2.38 |
2.78 |
2.31 |
2.28 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.27 |
15.14 |
12.35 |
21.13 |
17.21 |
11.43 |
12.66 |
9.96 |
16.71 |
8.93 |
8.42 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.37 |
15.75 |
12.63 |
24.64 |
19.37 |
11.93 |
13.22 |
10.35 |
17.90 |
9.18 |
8.87 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.64 |
16.96 |
13.11 |
29.63 |
22.40 |
13.03 |
14.24 |
11.02 |
18.92 |
7.29 |
9.65 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.63 |
8.95 |
7.84 |
17.04 |
10.46 |
10.76 |
7.15 |
6.35 |
6.98 |
5.40 |
5.95 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
18.00 |
0.00 |
0.00 |
14.12 |
0.00 |
0.00 |
7.21 |
12.63 |
0.00 |
29.11 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.49 |
0.42 |
0.37 |
0.37 |
0.34 |
0.35 |
0.26 |
0.24 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.17 |
0.17 |
0.15 |
0.20 |
0.20 |
0.21 |
0.15 |
0.13 |
Financial Leverage |
|
0.02 |
0.02 |
0.00 |
0.25 |
0.45 |
0.39 |
0.37 |
0.36 |
0.35 |
0.30 |
0.25 |
Leverage Ratio |
|
3.32 |
3.23 |
3.20 |
3.14 |
3.11 |
3.08 |
3.09 |
3.21 |
3.52 |
3.42 |
3.31 |
Compound Leverage Factor |
|
3.32 |
3.23 |
3.20 |
3.14 |
3.11 |
3.08 |
3.09 |
3.21 |
3.52 |
3.42 |
3.31 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
32.69% |
29.46% |
27.03% |
27.22% |
25.43% |
26.06% |
20.70% |
19.60% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
21.31% |
17.74% |
15.95% |
12.33% |
10.44% |
10.47% |
8.92% |
9.06% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
11.38% |
11.72% |
11.09% |
14.89% |
14.99% |
15.59% |
11.78% |
10.54% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
8.95% |
5.27% |
0.00% |
4.06% |
4.57% |
4.75% |
3.59% |
3.21% |
Noncontrolling Interests to Total Capital |
|
11.21% |
13.28% |
11.36% |
6.89% |
6.74% |
4.85% |
4.59% |
0.05% |
0.06% |
0.01% |
0.00% |
Common Equity to Total Capital |
|
1.88% |
-0.23% |
-1.23% |
51.47% |
58.53% |
1.26% |
64.14% |
69.96% |
69.13% |
75.71% |
77.20% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.64 |
4.60 |
2.37 |
3.21 |
2.12 |
2.86 |
1.38 |
1.08 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
4.95 |
3.92 |
1.99 |
2.65 |
1.72 |
2.32 |
1.11 |
0.87 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.96 |
1.83 |
0.97 |
1.76 |
1.25 |
1.71 |
0.78 |
0.58 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
7.90 |
5.99 |
2.70 |
3.61 |
2.34 |
3.24 |
1.12 |
1.23 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
6.94 |
5.10 |
2.27 |
2.98 |
1.91 |
2.63 |
0.91 |
1.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
2.75 |
2.38 |
1.11 |
1.97 |
1.38 |
1.94 |
0.64 |
0.66 |
Noncontrolling Interest Sharing Ratio |
|
98.37% |
99.20% |
100.80% |
60.53% |
20.25% |
61.01% |
52.33% |
9.08% |
6.35% |
5.35% |
4.24% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-612 |
496 |
-1,376 |
-5,282 |
1,154 |
-391 |
-891 |
3,017 |
2,109 |
-1,412 |
1,363 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
5,231.04% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-13.40 |
10.82 |
-20.78 |
-44.98 |
9.58 |
-3.24 |
-6.21 |
21.71 |
16.10 |
-10.62 |
9.67 |
Operating Cash Flow to Interest Expense |
|
22.73 |
21.75 |
20.79 |
9.32 |
12.94 |
16.95 |
20.12 |
24.64 |
29.13 |
43.23 |
47.33 |
Operating Cash Flow Less CapEx to Interest Expense |
|
22.73 |
21.75 |
20.79 |
9.32 |
12.69 |
16.95 |
20.12 |
24.64 |
29.13 |
43.23 |
47.33 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.19 |
0.18 |
0.17 |
0.18 |
0.17 |
0.19 |
0.20 |
0.21 |
0.21 |
0.25 |
0.27 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
7,080 |
7,111 |
9,311 |
15,223 |
14,796 |
16,879 |
19,219 |
18,177 |
17,475 |
23,145 |
25,894 |
Invested Capital Turnover |
|
0.63 |
0.56 |
0.54 |
0.44 |
0.36 |
0.43 |
0.46 |
0.49 |
0.54 |
0.66 |
0.71 |
Increase / (Decrease) in Invested Capital |
|
1,433 |
30 |
2,201 |
5,911 |
-427 |
2,082 |
2,340 |
-1,042 |
-702 |
5,670 |
2,749 |
Enterprise Value (EV) |
|
7,914 |
8,932 |
10,802 |
18,661 |
16,304 |
22,039 |
20,632 |
21,766 |
26,620 |
31,060 |
39,671 |
Market Capitalization |
|
7,630 |
8,541 |
10,587 |
11,879 |
10,814 |
17,384 |
14,645 |
17,164 |
22,080 |
26,355 |
34,746 |
Book Value per Share |
|
$1.00 |
($0.13) |
($0.93) |
$59.86 |
$21.40 |
$0.52 |
$30.36 |
$32.93 |
$32.66 |
$46.96 |
$53.13 |
Tangible Book Value per Share |
|
$1.00 |
($0.13) |
($0.93) |
$54.88 |
$19.83 |
($1.30) |
$28.65 |
$30.48 |
$30.49 |
$45.00 |
$49.54 |
Total Capital |
|
6,861 |
7,111 |
9,311 |
15,223 |
14,796 |
16,879 |
19,219 |
18,177 |
17,475 |
23,145 |
25,894 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
4,977 |
4,358 |
4,563 |
5,231 |
4,621 |
4,554 |
4,790 |
5,074 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
1,733 |
1,734 |
1,872 |
2,861 |
2,724 |
2,725 |
2,726 |
2,728 |
Net Debt |
|
-486 |
-553 |
-843 |
4,370 |
3,712 |
3,837 |
4,325 |
3,763 |
3,699 |
3,873 |
4,095 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.23 |
-17 |
-264 |
-75 |
-184 |
-200 |
Net Nonoperating Obligations (NNO) |
|
220 |
0.00 |
0.00 |
4,977 |
4,358 |
4,563 |
5,231 |
4,621 |
4,554 |
4,790 |
5,074 |
Total Depreciation and Amortization (D&A) |
|
657 |
23 |
19 |
126 |
106 |
82 |
69 |
82 |
106 |
95 |
235 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.07 |
$1.41 |
$1.83 |
$1.40 |
$1.76 |
$3.97 |
$0.00 |
$5.34 |
$3.90 |
$11.94 |
$11.47 |
Adjusted Weighted Average Basic Shares Outstanding |
|
392.45M |
365.36M |
362.38M |
404.14M |
404.35M |
401.80M |
0.00 |
391.75M |
368.61M |
368.70M |
372.50M |
Adjusted Diluted Earnings per Share |
|
$2.01 |
$1.36 |
$1.78 |
$1.36 |
$1.73 |
$3.87 |
$0.00 |
$5.23 |
$3.80 |
$11.62 |
$11.19 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
404.77M |
378.12M |
374.15M |
417.79M |
412.91M |
411.61M |
0.00 |
400.35M |
377.61M |
378.80M |
381.80M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.97 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
378.68M |
366.23M |
368.87M |
393.03M |
402.53M |
406.66M |
0.00 |
379.04M |
371.20M |
374.15M |
375.36M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
821 |
527 |
824 |
630 |
728 |
1,691 |
1,449 |
1,975 |
1,407 |
2,370 |
4,112 |
Normalized NOPAT Margin |
|
20.39% |
13.31% |
18.59% |
11.67% |
13.48% |
24.93% |
17.50% |
21.58% |
14.68% |
17.63% |
23.67% |
Pre Tax Income Margin |
|
20.96% |
14.33% |
19.30% |
14.04% |
15.59% |
27.22% |
18.85% |
22.98% |
15.52% |
25.18% |
25.75% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
18.50 |
12.36 |
12.91 |
6.45 |
6.99 |
15.28 |
10.88 |
15.13 |
11.35 |
25.45 |
31.73 |
NOPAT to Interest Expense |
|
18.00 |
11.48 |
12.44 |
5.36 |
6.04 |
13.99 |
10.10 |
14.21 |
10.74 |
32.02 |
29.16 |
EBIT Less CapEx to Interest Expense |
|
18.50 |
12.36 |
12.91 |
6.45 |
6.74 |
15.28 |
10.88 |
15.13 |
11.35 |
25.45 |
31.73 |
NOPAT Less CapEx to Interest Expense |
|
18.00 |
11.48 |
12.44 |
5.36 |
5.79 |
13.99 |
10.10 |
14.21 |
10.74 |
32.02 |
29.16 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
4.43% |
7.64% |
5.59% |
10.17% |
2.47% |
3.20% |
3.18% |
2.19% |
2.70% |
0.90% |
44.20% |
Augmented Payout Ratio |
|
59.73% |
77.03% |
15.01% |
13.51% |
2.47% |
3.37% |
8.87% |
57.30% |
42.24% |
0.90% |
44.76% |
Quarterly Metrics And Ratios for Arch Capital Group
This table displays calculated financial ratios and metrics derived from Arch Capital Group's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
13.40% |
34.58% |
62.99% |
41.10% |
39.02% |
26.41% |
26.30% |
48.02% |
17.09% |
21.26% |
EBITDA Growth |
|
-111.82% |
58.02% |
260.85% |
87.79% |
2,113.16% |
18.13% |
55.16% |
45.94% |
-38.75% |
8.23% |
EBIT Growth |
|
-121.23% |
62.05% |
301.08% |
95.08% |
1,257.81% |
18.80% |
57.14% |
47.06% |
-41.85% |
6.81% |
NOPAT Growth |
|
-101.41% |
41.62% |
291.91% |
62.16% |
16,028.57% |
174.09% |
57.08% |
47.14% |
-47.70% |
-2.21% |
Net Income Growth |
|
-95.73% |
38.32% |
262.12% |
65.59% |
3,916.67% |
170.65% |
56.21% |
47.68% |
-48.75% |
-2.52% |
EPS Growth |
|
-97.96% |
43.95% |
289.58% |
68.27% |
9,300.00% |
170.80% |
56.15% |
46.29% |
-49.32% |
-2.12% |
Operating Cash Flow Growth |
|
35.96% |
23.14% |
74.46% |
27.61% |
42.75% |
69.55% |
62.41% |
31.89% |
-6.78% |
-25.96% |
Free Cash Flow Firm Growth |
|
106.31% |
-6.02% |
-122.06% |
-149.54% |
-265.44% |
-322.98% |
-1,009.63% |
-311.46% |
54.90% |
106.47% |
Invested Capital Growth |
|
-10.19% |
-3.86% |
6.20% |
14.27% |
22.80% |
32.45% |
30.35% |
42.68% |
10.82% |
2.61% |
Revenue Q/Q Growth |
|
7.77% |
28.71% |
1.53% |
0.19% |
6.18% |
17.03% |
1.44% |
17.42% |
0.00% |
10.32% |
EBITDA Q/Q Growth |
|
-109.67% |
2,800.00% |
-25.44% |
-3.53% |
3.66% |
58.43% |
-2.06% |
-9.27% |
0.00% |
100.69% |
EBIT Q/Q Growth |
|
-117.49% |
1,662.50% |
-25.80% |
-3.77% |
3.78% |
60.32% |
-1.85% |
-9.95% |
0.00% |
108.11% |
NOPAT Q/Q Growth |
|
-101.05% |
19,766.67% |
-17.92% |
-4.57% |
3.40% |
238.42% |
-52.96% |
-10.61% |
0.00% |
114.90% |
Net Income Q/Q Growth |
|
-95.54% |
4,688.89% |
-16.82% |
-6.69% |
8.07% |
222.68% |
-51.99% |
-11.79% |
0.00% |
115.51% |
EPS Q/Q Growth |
|
-98.08% |
11,200.00% |
-17.26% |
-6.42% |
7.43% |
225.53% |
-52.29% |
-12.33% |
0.00% |
118.24% |
Operating Cash Flow Q/Q Growth |
|
52.99% |
-28.84% |
-1.93% |
19.52% |
71.16% |
-15.48% |
-6.07% |
-2.94% |
0.00% |
-22.91% |
Free Cash Flow Firm Q/Q Growth |
|
-48.98% |
-17.95% |
-127.27% |
-333.95% |
-70.36% |
-10.59% |
-35.73% |
-60.91% |
0.00% |
122.25% |
Invested Capital Q/Q Growth |
|
-4.43% |
6.28% |
7.23% |
4.91% |
2.71% |
14.63% |
5.54% |
14.83% |
0.00% |
6.33% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-1.59% |
33.41% |
24.54% |
23.62% |
23.06% |
31.22% |
30.14% |
23.29% |
15.77% |
28.68% |
EBIT Margin |
|
-2.68% |
32.56% |
23.80% |
22.86% |
22.34% |
30.60% |
29.61% |
22.71% |
14.70% |
27.74% |
Profit (Net Income) Margin |
|
0.75% |
28.07% |
23.00% |
21.41% |
21.80% |
60.10% |
28.44% |
21.37% |
12.45% |
24.32% |
Tax Burden Percent |
|
-300.00% |
97.18% |
96.63% |
93.70% |
97.57% |
196.38% |
96.05% |
94.10% |
84.66% |
87.67% |
Interest Burden Percent |
|
9.38% |
88.70% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
6.88% |
8.63% |
9.38% |
9.72% |
-90.57% |
8.66% |
9.33% |
17.85% |
15.17% |
Return on Invested Capital (ROIC) |
|
-0.09% |
14.46% |
12.90% |
13.15% |
13.91% |
38.60% |
17.87% |
13.60% |
8.47% |
15.68% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.38% |
15.25% |
13.72% |
13.59% |
15.03% |
40.07% |
18.99% |
14.27% |
8.79% |
16.38% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.14% |
5.28% |
4.82% |
4.92% |
5.33% |
11.97% |
5.59% |
4.17% |
2.28% |
4.16% |
Return on Equity (ROE) |
|
0.05% |
19.74% |
17.71% |
18.06% |
19.24% |
50.57% |
23.45% |
17.77% |
10.74% |
19.85% |
Cash Return on Invested Capital (CROIC) |
|
17.44% |
11.83% |
4.49% |
-1.60% |
-5.07% |
-6.95% |
-4.83% |
-14.43% |
3.74% |
10.01% |
Operating Return on Assets (OROA) |
|
-0.52% |
6.70% |
5.31% |
5.37% |
5.56% |
7.70% |
7.42% |
5.61% |
3.85% |
6.89% |
Return on Assets (ROA) |
|
0.15% |
5.78% |
5.13% |
5.03% |
5.42% |
15.11% |
7.12% |
5.28% |
3.26% |
6.04% |
Return on Common Equity (ROCE) |
|
0.05% |
18.49% |
16.61% |
16.95% |
18.05% |
47.86% |
22.28% |
16.97% |
10.31% |
19.12% |
Return on Equity Simple (ROE_SIMPLE) |
|
10.54% |
0.00% |
14.31% |
15.48% |
19.50% |
0.00% |
25.03% |
23.18% |
17.48% |
16.21% |
Net Operating Profit after Tax (NOPAT) |
|
-4.20 |
826 |
678 |
647 |
669 |
2,264 |
1,065 |
952 |
557 |
1,197 |
NOPAT Margin |
|
-0.18% |
26.90% |
21.74% |
20.71% |
20.17% |
58.32% |
27.04% |
20.59% |
12.08% |
23.53% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.47% |
-0.78% |
-0.83% |
-0.45% |
-1.13% |
-1.48% |
-1.12% |
-0.67% |
-0.32% |
-0.69% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
102.68% |
67.44% |
76.20% |
77.14% |
77.66% |
69.40% |
70.39% |
77.29% |
85.30% |
72.26% |
Earnings before Interest and Taxes (EBIT) |
|
-64 |
1,000 |
742 |
714 |
741 |
1,188 |
1,166 |
1,050 |
678 |
1,411 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-38 |
1,026 |
765 |
738 |
765 |
1,212 |
1,187 |
1,077 |
727 |
1,459 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.53 |
1.83 |
1.91 |
2.02 |
2.06 |
1.50 |
1.86 |
1.96 |
1.74 |
1.54 |
Price to Tangible Book Value (P/TBV) |
|
1.65 |
1.96 |
2.04 |
2.14 |
2.17 |
1.57 |
1.94 |
2.11 |
1.86 |
1.63 |
Price to Revenue (P/Rev) |
|
1.91 |
2.30 |
2.34 |
2.38 |
2.35 |
1.96 |
2.42 |
2.67 |
2.00 |
1.80 |
Price to Earnings (P/E) |
|
14.00 |
15.38 |
12.89 |
12.55 |
10.15 |
5.99 |
7.17 |
8.21 |
9.69 |
9.24 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.20% |
5.49% |
Earnings Yield |
|
7.14% |
6.50% |
7.76% |
7.97% |
9.85% |
16.71% |
13.94% |
12.18% |
10.32% |
10.83% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.31 |
1.52 |
1.60 |
1.67 |
1.72 |
1.34 |
1.61 |
1.70 |
1.52 |
1.38 |
Enterprise Value to Revenue (EV/Rev) |
|
2.44 |
2.78 |
2.78 |
2.81 |
2.74 |
2.31 |
2.76 |
3.02 |
2.29 |
2.10 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
17.66 |
16.71 |
13.97 |
13.18 |
10.52 |
8.93 |
10.10 |
11.24 |
9.71 |
9.11 |
Enterprise Value to EBIT (EV/EBIT) |
|
19.45 |
17.90 |
14.66 |
13.72 |
10.84 |
9.18 |
10.35 |
11.50 |
10.35 |
9.74 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
18.44 |
18.92 |
15.68 |
15.19 |
12.29 |
7.29 |
8.48 |
9.63 |
11.45 |
11.10 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.91 |
6.98 |
7.09 |
7.33 |
6.84 |
5.40 |
6.21 |
7.09 |
6.28 |
6.43 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.09 |
12.63 |
36.67 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
42.90 |
13.96 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.39 |
0.35 |
0.34 |
0.34 |
0.32 |
0.26 |
0.26 |
0.26 |
0.26 |
0.25 |
Long-Term Debt to Equity |
|
0.23 |
0.21 |
0.19 |
0.19 |
0.18 |
0.15 |
0.14 |
0.12 |
0.13 |
0.12 |
Financial Leverage |
|
0.38 |
0.35 |
0.35 |
0.36 |
0.35 |
0.30 |
0.29 |
0.29 |
0.26 |
0.25 |
Leverage Ratio |
|
3.62 |
3.52 |
3.59 |
3.68 |
3.76 |
3.42 |
3.41 |
3.45 |
3.37 |
3.36 |
Compound Leverage Factor |
|
0.34 |
3.12 |
3.59 |
3.68 |
3.76 |
3.42 |
3.41 |
3.45 |
3.37 |
3.36 |
Debt to Total Capital |
|
28.21% |
26.06% |
25.29% |
25.52% |
24.52% |
20.70% |
20.76% |
20.59% |
20.41% |
19.95% |
Short-Term Debt to Total Capital |
|
11.63% |
10.47% |
10.75% |
11.65% |
11.01% |
8.92% |
9.59% |
10.87% |
10.33% |
10.47% |
Long-Term Debt to Total Capital |
|
16.57% |
15.59% |
14.55% |
13.87% |
13.50% |
11.78% |
11.16% |
9.72% |
10.08% |
9.48% |
Preferred Equity to Total Capital |
|
5.05% |
4.75% |
4.43% |
4.22% |
4.11% |
3.59% |
3.40% |
2.96% |
3.07% |
2.88% |
Noncontrolling Interests to Total Capital |
|
0.05% |
0.06% |
0.06% |
0.01% |
0.01% |
0.01% |
0.01% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
66.69% |
69.13% |
70.22% |
70.25% |
71.36% |
75.71% |
75.84% |
76.45% |
76.53% |
77.17% |
Debt to EBITDA |
|
3.81 |
2.86 |
2.21 |
2.01 |
1.50 |
1.38 |
1.30 |
1.36 |
1.30 |
1.32 |
Net Debt to EBITDA |
|
3.14 |
2.32 |
1.83 |
1.65 |
1.24 |
1.11 |
1.04 |
1.12 |
1.02 |
1.09 |
Long-Term Debt to EBITDA |
|
2.24 |
1.71 |
1.27 |
1.09 |
0.83 |
0.78 |
0.70 |
0.64 |
0.64 |
0.63 |
Debt to NOPAT |
|
3.98 |
3.24 |
2.48 |
2.32 |
1.76 |
1.12 |
1.09 |
1.17 |
1.53 |
1.61 |
Net Debt to NOPAT |
|
3.28 |
2.63 |
2.06 |
1.90 |
1.45 |
0.91 |
0.88 |
0.96 |
1.20 |
1.33 |
Long-Term Debt to NOPAT |
|
2.34 |
1.94 |
1.43 |
1.26 |
0.97 |
0.64 |
0.59 |
0.55 |
0.76 |
0.76 |
Noncontrolling Interest Sharing Ratio |
|
6.66% |
6.35% |
6.24% |
6.17% |
6.18% |
5.35% |
5.02% |
4.50% |
4.06% |
3.66% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,862 |
1,528 |
-417 |
-1,808 |
-3,080 |
-3,406 |
-4,623 |
-7,439 |
-2,085 |
464 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
56.41 |
47.73 |
-13.02 |
-54.79 |
-90.59 |
-100.18 |
-135.97 |
-212.54 |
-59.57 |
12.21 |
Operating Cash Flow to Interest Expense |
|
41.82 |
30.69 |
30.09 |
34.88 |
57.94 |
48.97 |
46.00 |
43.37 |
41.66 |
29.58 |
Operating Cash Flow Less CapEx to Interest Expense |
|
41.82 |
30.69 |
30.09 |
34.88 |
57.94 |
48.97 |
46.00 |
43.37 |
41.66 |
29.58 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.19 |
0.21 |
0.22 |
0.24 |
0.25 |
0.25 |
0.25 |
0.25 |
0.26 |
0.25 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
16,442 |
17,475 |
18,739 |
19,659 |
20,191 |
23,145 |
24,427 |
28,050 |
27,069 |
28,783 |
Invested Capital Turnover |
|
0.51 |
0.54 |
0.59 |
0.63 |
0.69 |
0.66 |
0.66 |
0.66 |
0.70 |
0.67 |
Increase / (Decrease) in Invested Capital |
|
-1,866 |
-702 |
1,095 |
2,455 |
3,749 |
5,670 |
5,688 |
8,391 |
2,642 |
733 |
Enterprise Value (EV) |
|
21,474 |
26,620 |
29,971 |
32,820 |
34,651 |
31,060 |
39,405 |
47,654 |
41,269 |
39,710 |
Market Capitalization |
|
16,811 |
22,080 |
25,193 |
27,876 |
29,728 |
26,355 |
34,496 |
42,073 |
36,102 |
34,121 |
Book Value per Share |
|
$29.70 |
$32.66 |
$35.45 |
$37.08 |
$38.63 |
$46.96 |
$49.95 |
$57.02 |
$55.19 |
$59.27 |
Tangible Book Value per Share |
|
$27.52 |
$30.49 |
$33.33 |
$35.00 |
$36.65 |
$45.00 |
$47.85 |
$53.07 |
$51.70 |
$55.75 |
Total Capital |
|
16,442 |
17,475 |
18,739 |
19,659 |
20,191 |
23,145 |
24,427 |
28,050 |
27,069 |
28,783 |
Total Debt |
|
4,638 |
4,554 |
4,740 |
5,016 |
4,950 |
4,790 |
5,070 |
5,776 |
5,524 |
5,742 |
Total Long-Term Debt |
|
2,725 |
2,725 |
2,726 |
2,726 |
2,726 |
2,726 |
2,727 |
2,727 |
2,728 |
2,728 |
Net Debt |
|
3,824 |
3,699 |
3,937 |
4,112 |
4,091 |
3,873 |
4,077 |
4,751 |
4,337 |
4,759 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-22 |
-36 |
-39 |
-22 |
-54 |
-69 |
-55 |
-36 |
-17 |
-40 |
Net Nonoperating Obligations (NNO) |
|
4,638 |
4,554 |
4,740 |
5,016 |
4,950 |
4,790 |
5,070 |
5,776 |
5,524 |
5,742 |
Total Depreciation and Amortization (D&A) |
|
26 |
26 |
23 |
24 |
24 |
24 |
21 |
27 |
49 |
48 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.02 |
$2.31 |
$1.92 |
$1.79 |
$1.93 |
$6.30 |
$2.99 |
$2.62 |
$1.51 |
$3.30 |
Adjusted Weighted Average Basic Shares Outstanding |
|
365.19M |
368.60M |
367.30M |
368.70M |
369.20M |
368.70M |
370.90M |
373.20M |
372.90M |
372.20M |
Adjusted Diluted Earnings per Share |
|
$0.02 |
$2.26 |
$1.87 |
$1.75 |
$1.88 |
$6.12 |
$2.92 |
$2.56 |
$1.48 |
$3.23 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
373.73M |
377.60M |
377.60M |
378.40M |
379.40M |
378.80M |
380.50M |
382.30M |
381.90M |
379.90M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
369.87M |
371.20M |
372.42M |
372.95M |
373.17M |
374.15M |
375.49M |
376.24M |
374.75M |
373.22M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-4.20 |
826 |
678 |
647 |
669 |
832 |
1,065 |
952 |
557 |
1,197 |
Normalized NOPAT Margin |
|
-0.18% |
26.90% |
21.74% |
20.71% |
20.17% |
21.42% |
27.04% |
20.59% |
12.08% |
23.53% |
Pre Tax Income Margin |
|
-0.25% |
28.88% |
23.80% |
22.86% |
22.34% |
30.60% |
29.61% |
22.71% |
14.70% |
27.74% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-1.94 |
31.25 |
23.19 |
21.64 |
21.79 |
34.94 |
34.29 |
30.00 |
19.37 |
37.13 |
NOPAT to Interest Expense |
|
-0.13 |
25.81 |
21.19 |
19.61 |
19.68 |
66.59 |
31.32 |
27.20 |
15.91 |
31.50 |
EBIT Less CapEx to Interest Expense |
|
-1.94 |
31.25 |
23.19 |
21.64 |
21.79 |
34.94 |
34.29 |
30.00 |
19.37 |
37.13 |
NOPAT Less CapEx to Interest Expense |
|
-0.13 |
25.81 |
21.19 |
19.61 |
19.68 |
66.59 |
31.32 |
27.20 |
15.91 |
31.50 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
3.14% |
2.70% |
2.00% |
1.77% |
1.35% |
0.90% |
0.83% |
0.77% |
50.74% |
51.23% |
Augmented Payout Ratio |
|
79.38% |
42.24% |
2.00% |
1.77% |
1.35% |
0.90% |
0.83% |
0.77% |
56.59% |
61.49% |
Key Financial Trends
Arch Capital Group (NASDAQ: ACGL) Financial Summary - Last Four Years through Q2 2025
Arch Capital Group has demonstrated consistent financial growth and resilience over the past four years, with robust earnings and substantial asset growth. Below is a summary of key financial trends and notable points from the latest available quarterly financial statements (Q2 2025) and comparable historical data.
- Strong Net Income Growth: Arch reported consolidated net income of $1.237 billion in Q2 2025, a significant increase compared to prior quarters (e.g., $574 million in Q1 2025, $1.269 billion in Q2 2024), reflecting strong profitability and effective expense management.
- Increasing Earnings Per Share (EPS): EPS was $3.30 basic and $3.23 diluted in Q2 2025, up from $1.51 basic and $1.48 diluted in Q1 2025, signaling improving returns to shareholders.
- Revenue Growth and Strong Premiums Earned: Total revenue in Q2 2025 was approximately $5.09 billion, with premiums earned at $4.34 billion, up from $4.64 billion total revenue and $4.19 billion premiums in Q1 2025, indicating steady growth in underwriting volumes.
- Robust Capital Gains: Net realized and unrealized capital gains on investments were strong at $708 million in Q2 2025, almost doubling from Q1 2025 ($407 million), benefiting overall profitability.
- Operating Cash Flow Stability: Net cash from continuing operating activities remained strong at $1.12 billion in Q2 2025, although lower than Q1 2025's $1.46 billion, supporting ongoing operations and investment activities.
- Asset Growth: Total assets increased to approximately $78.8 billion in Q2 2025 from $75.2 billion in Q1 2025, reflecting portfolio growth and reinvestment of earnings.
- Equity Expansion: Total equity rose to $23.04 billion in Q2 2025 from $21.55 billion in Q1 2025, highlighting solid balance sheet strengthening.
- Modest Increase in Debt: Long-term debt remained stable around $2.7 billion, while short-term debt slightly rose to $3.01 billion in Q2 2025, maintaining manageable leverage levels.
- Repurchase Activity: The company repurchased $163 million of common equity in Q2 2025 but also issued $47 million, reflecting active capital management and shareholder return policies.
- Investment Activity Cash Outflows: Net cash used in investing activities was -$1.23 billion in Q2 2025, due primarily to $8.73 billion in investment securities purchased exceeding $7.5 billion sales/maturities, representing a substantial capital deployment that should be monitored over time.
Additional Observations:
- Consistent increase in retained earnings each quarter, reaching $24.5 billion in Q2 2025, indicating profitability retention and reinvestment.
- Amortization expense increased to $872 million in Q2 2025 from $813 million in Q1 2025, a typical non-cash charge but a factor in reported expenses.
- Dividends paid in Q2 2025 were modest at $12 million, keeping capital for growth while rewarding shareholders.
- Accumulated other comprehensive loss remained relatively stable at around -$48 million in Q2 2025, reflecting minor impacts from market/foreign exchange fluctuations.
- Strong underwriting claims management with claims and claim expense increasing appropriately with business size, supporting sustainable insurance operations.
Overall Trend:
Arch Capital Group exhibits solid financial health with improving earnings, strong capital gains, and growth in assets and equity. The company maintains a strong operating cash flow, actively manages shareholder returns through buybacks and dividends, and continues to invest heavily in securities.
Investors should monitor investment purchases relative to sales for liquidity and portfolio risk, as well as ongoing underwriting performance, but the financial metrics suggest a growing and profitable insurer with disciplined capital management.
08/22/25 09:15 PMAI Generated. May Contain Errors.