Free Trial

Artesian Resources (ARTNA) Financials

Artesian Resources logo
$34.33 -0.43 (-1.24%)
Closing price 04/25/2025 04:00 PM Eastern
Extended Trading
$34.26 -0.07 (-0.22%)
As of 04/25/2025 05:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Artesian Resources

Annual Income Statements for Artesian Resources

This table shows Artesian Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
18 17 20
Consolidated Net Income / (Loss)
18 17 20
Net Income / (Loss) Continuing Operations
27 26 29
Total Pre-Tax Income
27 26 29
Total Operating Income
24 22 26
Total Gross Profit
99 99 108
Total Revenue
99 99 108
Operating Revenue
99 99 108
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
75 76 82
Selling, General & Admin Expense
6.85 4.43 4.74
Depreciation Expense
13 13 14
Other Operating Expenses / (Income)
56 59 63
Total Other Income / (Expense), net
2.59 3.41 3.02
Other Income / (Expense), net
2.59 3.41 3.02
Other Adjustments to Consolidated Net Income / (Loss)
-8.50 -9.16 -8.78
Basic Earnings per Share
$1.90 $1.67 $1.98
Weighted Average Basic Shares Outstanding
9.46M 10.02M 10.29M
Diluted Earnings per Share
$1.90 $1.67 $1.98
Weighted Average Diluted Shares Outstanding
9.48M 10.02M 10.30M
Weighted Average Basic & Diluted Shares Outstanding
9.50M 10.29M 10.30M
Cash Dividends to Common per Share
$1.09 $1.14 $1.18

Quarterly Income Statements for Artesian Resources

This table shows Artesian Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
6.14 2.33 3.71 4.44 5.07 3.48 4.41 5.33 6.81 3.85
Consolidated Net Income / (Loss)
6.14 2.33 3.71 4.44 5.07 3.48 4.41 5.33 6.81 3.85
Net Income / (Loss) Continuing Operations
8.37 6.51 6.12 6.78 7.27 5.68 6.58 7.50 9.01 6.09
Total Pre-Tax Income
8.37 7.96 6.12 6.78 7.27 5.68 6.58 7.50 9.01 6.09
Total Operating Income
8.08 4.24 4.06 6.21 6.66 5.52 4.72 7.20 8.59 5.64
Total Gross Profit
27 25 22 25 27 25 25 27 29 27
Total Revenue
27 25 22 25 27 25 25 27 29 27
Operating Revenue
27 25 22 25 27 25 25 27 29 27
Total Operating Expenses
19 21 18 19 20 19 20 20 21 21
Selling, General & Admin Expense
1.57 2.43 1.09 1.12 1.12 1.10 1.12 1.15 1.21 1.27
Depreciation Expense
3.21 3.27 3.22 3.22 3.44 3.45 3.47 3.43 3.29 3.45
Other Operating Expenses / (Income)
14 15 14 15 15 14 15 16 16 16
Total Other Income / (Expense), net
0.29 3.72 2.06 0.58 0.61 0.16 1.86 0.30 0.42 0.45
Other Income / (Expense), net
0.29 1.83 2.06 0.58 0.61 0.16 1.86 0.30 0.42 0.45
Other Adjustments to Consolidated Net Income / (Loss)
-2.23 - -2.42 -2.34 -2.20 -2.20 -2.17 -2.18 -2.19 -2.24
Basic Earnings per Share
$0.65 $0.24 $0.39 $0.44 $0.49 $0.35 $0.43 $0.52 $0.66 $0.37
Weighted Average Basic Shares Outstanding
9.48M 9.46M 9.50M 10.00M 10.28M 10.02M 10.29M 10.29M 10.30M 10.29M
Diluted Earnings per Share
$0.65 $0.25 $0.39 $0.44 $0.49 $0.35 $0.43 $0.52 $0.66 $0.37
Weighted Average Diluted Shares Outstanding
9.49M 9.48M 9.51M 10.00M 10.28M 10.02M 10.29M 10.30M 10.30M 10.30M
Weighted Average Basic & Diluted Shares Outstanding
9.49M 9.50M 9.51M 10.28M 10.28M 10.29M 10.29M 10.30M 10.30M 10.30M
Cash Dividends to Common per Share
$0.27 $0.28 $0.28 $0.28 $0.28 $0.29 $0.29 $0.30 $0.30 $0.30

Annual Cash Flow Statements for Artesian Resources

This table details how cash moves in and out of Artesian Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents
1.22 1.20 -1.36
Net Cash From Operating Activities
24 32 37
Net Cash From Continuing Operating Activities
24 32 37
Net Income / (Loss) Continuing Operations
18 17 20
Consolidated Net Income / (Loss)
18 17 20
Depreciation Expense
13 13 14
Amortization Expense
0.35 0.36 0.35
Non-Cash Adjustments To Reconcile Net Income
-0.67 -1.25 -0.68
Changes in Operating Assets and Liabilities, net
-6.03 2.71 3.13
Net Cash From Investing Activities
-55 -62 -45
Net Cash From Continuing Investing Activities
-55 -62 -45
Purchase of Property, Plant & Equipment
-48 -62 -46
Acquisitions
-6.34 0.00 0.00
Sale of Property, Plant & Equipment
0.07 0.10 0.62
Net Cash From Financing Activities
32 31 7.14
Net Cash From Continuing Financing Activities
32 31 7.14
Repayment of Debt
-43 -25 -2.24
Repurchase of Common Equity
0.00 -0.32 0.00
Payment of Dividends
-10 -11 -12
Issuance of Debt
66 8.88 0.76
Issuance of Common Equity
2.09 37 0.35
Other Financing Activities, net
16 23 20
Cash Interest Paid
8.43 7.52 9.77
Cash Income Taxes Paid
3.48 3.59 5.73

Quarterly Cash Flow Statements for Artesian Resources

This table details how cash moves in and out of Artesian Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
-0.11 1.20 -1.19 5.81 0.54 -3.95 7.00 -3.25 4.45 -9.56
Net Cash From Operating Activities
11 -0.79 11 4.71 8.14 8.49 13 6.87 11 6.70
Net Cash From Continuing Operating Activities
11 -0.79 11 4.71 8.14 8.49 13 6.87 11 6.70
Net Income / (Loss) Continuing Operations
6.14 2.33 3.71 4.44 5.07 3.48 4.41 5.33 6.81 3.85
Consolidated Net Income / (Loss)
6.14 2.33 3.71 4.44 5.07 3.48 4.41 5.33 6.81 3.85
Depreciation Expense
3.21 3.27 3.22 3.22 3.44 3.45 3.47 3.42 3.29 3.45
Amortization Expense
- - 0.09 0.09 0.09 0.09 0.14 0.04 0.09 0.09
Non-Cash Adjustments To Reconcile Net Income
-0.05 0.32 0.10 -0.54 -0.69 -0.12 -0.07 -1.03 0.31 0.11
Changes in Operating Assets and Liabilities, net
2.16 -7.06 3.39 -2.49 0.22 1.59 4.65 -0.90 0.16 -0.79
Net Cash From Investing Activities
-13 -12 -17 -16 -17 -13 -8.32 -9.44 -13 -15
Net Cash From Continuing Investing Activities
-13 -12 -17 -16 -17 -13 -8.32 -9.44 -13 -15
Purchase of Property, Plant & Equipment
-13 -12 -17 -16 -17 -13 -8.92 -9.45 -13 -15
Sale of Property, Plant & Equipment
0.01 0.02 0.05 0.01 0.01 0.02 0.60 0.01 0.01 0.00
Net Cash From Financing Activities
1.81 14 5.04 17 8.91 0.87 2.73 -0.68 6.34 -1.25
Net Cash From Continuing Financing Activities
1.81 14 5.04 17 8.91 0.87 2.73 -0.68 6.34 -1.25
Repayment of Debt
-0.38 -41 -1.99 -23 -0.35 -0.50 -0.39 -0.83 -0.50 -0.52
Payment of Dividends
-2.58 -2.64 -2.65 -2.54 -3.08 -2.98 -2.98 -3.04 -3.04 -3.10
Issuance of Debt
0.44 53 4.32 0.73 5.24 -1.41 0.80 0.02 3.84 -3.91
Issuance of Common Equity
0.77 0.39 0.09 36 0.27 0.23 0.09 0.09 0.08 0.09
Other Financing Activities, net
3.56 4.86 5.26 4.89 6.84 5.53 5.20 3.08 5.96 6.19
Cash Interest Paid
1.76 2.67 1.97 2.88 1.00 1.67 2.51 1.68 3.00 2.58
Cash Income Taxes Paid
0.69 2.05 0.01 2.07 1.40 0.11 0.01 1.98 2.47 1.28

Annual Balance Sheets for Artesian Resources

This table presents Artesian Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Total Assets
720 767 799
Total Current Assets
28 31 25
Cash & Equivalents
1.31 2.51 1.15
Accounts Receivable
15 15 13
Inventories, net
4.70 5.98 4.28
Prepaid Expenses
2.88 3.30 3.09
Current Deferred & Refundable Income Taxes
3.82 4.07 2.81
Plant, Property, & Equipment, net
3.74 3.69 3.60
Total Noncurrent Assets
688 733 770
Goodwill
1.94 1.94 1.94
Other Noncurrent Operating Assets
686 731 769
Total Liabilities & Shareholders' Equity
720 767 799
Total Liabilities
532 536 559
Total Current Liabilities
44 22 26
Short-Term Debt
22 2.24 2.17
Accounts Payable
11 9.70 11
Accrued Expenses
4.25 3.52 5.34
Customer Deposits
- 2.98 3.35
Current Deferred & Payable Income Tax Liabilities
0.01 0.00 0.50
Other Current Liabilities
3.23 1.70 2.09
Other Current Nonoperating Liabilities
0.99 2.28 0.93
Total Noncurrent Liabilities
488 514 534
Long-Term Debt
176 178 177
Noncurrent Deferred Revenue
3.69 2.80 1.58
Noncurrent Deferred & Payable Income Tax Liabilities
55 59 53
Other Noncurrent Operating Liabilities
253 274 303
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
188 230 239
Total Preferred & Common Equity
188 230 239
Preferred Stock
0.00 0.00 0.00
Total Common Equity
188 230 239
Common Stock
117 154 154
Retained Earnings
71 77 85

Quarterly Balance Sheets for Artesian Resources

This table presents Artesian Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
703 726 750 762 775 783 796
Total Current Assets
23 22 30 34 31 29 34
Cash & Equivalents
0.11 0.12 5.92 6.46 9.50 6.25 11
Accounts Receivable
14 12 14 12 12 14 13
Inventories, net
2.51 5.26 5.79 5.49 4.85 4.76 4.46
Prepaid Expenses
2.72 2.90 3.83 3.29 2.89 3.47 3.18
Current Deferred & Refundable Income Taxes
3.85 1.82 1.00 6.28 1.19 0.17 3.48
Plant, Property, & Equipment, net
3.76 3.73 3.71 3.71 3.64 3.62 3.61
Total Noncurrent Assets
676 700 716 724 741 750 758
Goodwill
2.98 1.94 1.94 1.94 1.94 1.94 1.94
Other Noncurrent Operating Assets
673 699 714 722 739 748 756
Total Liabilities & Shareholders' Equity
703 726 750 762 775 783 796
Total Liabilities
515 537 523 532 543 549 558
Total Current Liabilities
33 44 25 27 22 22 28
Short-Term Debt
11 24 2.10 2.22 2.21 2.23 2.33
Accounts Payable
9.08 8.10 9.22 8.43 7.88 7.80 9.65
Accrued Expenses
4.14 4.06 6.16 4.64 4.34 4.87 5.57
Customer Deposits
2.48 2.51 2.57 2.75 2.93 - 3.21
Dividends Payable
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Deferred & Payable Income Tax Liabilities
1.10 0.62 0.19 0.03 0.83 0.65 0.33
Other Current Liabilities
3.29 3.11 3.62 7.28 1.70 1.75 5.59
Other Current Nonoperating Liabilities
1.36 1.44 0.90 1.83 1.84 2.25 1.36
Total Noncurrent Liabilities
482 493 498 505 522 526 530
Long-Term Debt
174 176 176 176 178 177 177
Noncurrent Deferred Revenue
3.96 3.63 3.49 3.26 2.77 2.59 2.39
Noncurrent Deferred & Payable Income Tax Liabilities
55 55 56 59 59 51 53
Other Noncurrent Operating Liabilities
249 258 263 267 282 295 298
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
188 189 227 230 232 234 238
Total Preferred & Common Equity
188 189 227 230 232 234 238
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
188 189 227 230 232 234 238
Common Stock
116 117 153 153 154 154 154
Retained Earnings
72 72 74 76 78 80 84

Annual Metrics and Ratios for Artesian Resources

This table displays calculated financial ratios and metrics derived from Artesian Resources' official financial filings.

Metric 2022 2023 2024
Growth Metrics
- - -
Revenue Growth
8.85% -0.04% 9.20%
EBITDA Growth
7.69% 0.18% 9.13%
EBIT Growth
8.52% -2.43% 12.83%
NOPAT Growth
7.23% -6.11% 16.51%
Net Income Growth
6.96% -7.22% 22.13%
EPS Growth
6.15% -12.11% 18.56%
Operating Cash Flow Growth
-22.50% 31.26% 15.61%
Free Cash Flow Firm Growth
-184.59% 74.29% 772.45%
Invested Capital Growth
9.99% 6.57% 1.69%
Revenue Q/Q Growth
2.37% -0.58% 2.18%
EBITDA Q/Q Growth
1.02% 0.37% 0.96%
EBIT Q/Q Growth
-1.12% -1.49% 1.44%
NOPAT Q/Q Growth
-2.56% 6.04% 0.49%
Net Income Q/Q Growth
20.56% 7.43% 1.82%
EPS Q/Q Growth
-3.55% 6.37% 1.02%
Operating Cash Flow Q/Q Growth
-33.85% 41.09% -4.63%
Free Cash Flow Firm Q/Q Growth
-3,572.50% 60.92% -8.08%
Invested Capital Q/Q Growth
2.89% 1.90% 2.32%
Profitability Metrics
- - -
Gross Margin
100.00% 100.00% 100.00%
EBITDA Margin
39.91% 40.00% 39.98%
Operating Margin
24.17% 22.70% 24.22%
EBIT Margin
26.80% 26.15% 27.02%
Profit (Net Income) Margin
18.20% 16.89% 18.89%
Tax Burden Percent
67.92% 64.59% 69.91%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
6.50% 5.64% 6.31%
ROIC Less NNEP Spread (ROIC-NNEP)
3.30% 2.60% 3.10%
Return on Net Nonoperating Assets (RNNOA)
3.34% 2.34% 2.37%
Return on Equity (ROE)
9.84% 7.98% 8.69%
Cash Return on Invested Capital (CROIC)
-3.02% -0.72% 4.64%
Operating Return on Assets (OROA)
3.94% 3.48% 3.73%
Return on Assets (ROA)
2.68% 2.25% 2.61%
Return on Common Equity (ROCE)
9.84% 7.98% 8.69%
Return on Equity Simple (ROE_SIMPLE)
9.58% 7.25% 8.53%
Net Operating Profit after Tax (NOPAT)
24 22 26
NOPAT Margin
24.17% 22.70% 24.22%
Net Nonoperating Expense Percent (NNEP)
3.19% 3.04% 3.21%
Return On Investment Capital (ROIC_SIMPLE)
6.20% 5.46% 6.26%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
6.93% 4.48% 4.39%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
75.83% 77.30% 75.78%
Earnings before Interest and Taxes (EBIT)
27 26 29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
39 40 43
Valuation Ratios
- - -
Price to Book Value (P/BV)
2.77 1.77 1.35
Price to Tangible Book Value (P/TBV)
2.80 1.79 1.36
Price to Revenue (P/Rev)
5.27 4.13 2.99
Price to Earnings (P/E)
28.96 24.46 15.81
Dividend Yield
2.50% 2.86% 3.77%
Earnings Yield
3.45% 4.09% 6.32%
Enterprise Value to Invested Capital (EV/IC)
1.86 1.43 1.20
Enterprise Value to Revenue (EV/Rev)
7.26 5.93 4.63
Enterprise Value to EBITDA (EV/EBITDA)
18.18 14.83 11.59
Enterprise Value to EBIT (EV/EBIT)
27.08 22.68 17.14
Enterprise Value to NOPAT (EV/NOPAT)
30.02 26.13 19.12
Enterprise Value to Operating Cash Flow (EV/OCF)
29.58 18.41 13.58
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 26.03
Leverage & Solvency
- - -
Debt to Equity
1.05 0.78 0.75
Long-Term Debt to Equity
0.93 0.77 0.74
Financial Leverage
1.01 0.90 0.76
Leverage Ratio
3.67 3.55 3.33
Compound Leverage Factor
3.67 3.55 3.33
Debt to Total Capital
51.28% 43.93% 42.76%
Short-Term Debt to Total Capital
5.75% 0.54% 0.52%
Long-Term Debt to Total Capital
45.53% 43.39% 42.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
48.72% 56.07% 57.24%
Debt to EBITDA
5.01 4.57 4.14
Net Debt to EBITDA
4.98 4.50 4.11
Long-Term Debt to EBITDA
4.45 4.51 4.09
Debt to NOPAT
8.27 8.04 6.83
Net Debt to NOPAT
8.22 7.93 6.79
Long-Term Debt to NOPAT
7.35 7.94 6.75
Altman Z-Score
0.96 0.85 0.75
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
0.63 1.37 0.96
Quick Ratio
0.37 0.77 0.56
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-11 -2.86 19
Operating Cash Flow to CapEx
50.12% 51.31% 81.25%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.15 0.13 0.14
Accounts Receivable Turnover
8.06 6.62 7.72
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
26.40 26.60 29.59
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
45.29 55.12 47.28
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
45.29 55.12 47.28
Capital & Investment Metrics
- - -
Invested Capital
385 411 418
Invested Capital Turnover
0.27 0.25 0.26
Increase / (Decrease) in Invested Capital
35 25 6.94
Enterprise Value (EV)
718 586 500
Market Capitalization
521 408 322
Book Value per Share
$19.80 $22.42 $23.23
Tangible Book Value per Share
$19.60 $22.23 $23.04
Total Capital
386 411 418
Total Debt
198 181 179
Total Long-Term Debt
176 178 177
Net Debt
196 178 178
Capital Expenditures (CapEx)
48 62 45
Debt-free, Cash-free Net Working Capital (DFCFNWC)
4.60 7.93 -0.05
Debt-free Net Working Capital (DFNWC)
5.91 10 1.10
Net Working Capital (NWC)
-16 8.20 -1.07
Net Nonoperating Expense (NNE)
5.91 5.75 5.76
Net Nonoperating Obligations (NNO)
197 180 178
Total Depreciation and Amortization (D&A)
13 14 14
Debt-free, Cash-free Net Working Capital to Revenue
4.65% 8.02% -0.04%
Debt-free Net Working Capital to Revenue
5.98% 10.56% 1.02%
Net Working Capital to Revenue
-16.45% 8.30% -0.99%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$1.90 $1.67 $1.98
Adjusted Weighted Average Basic Shares Outstanding
9.46M 10.02M 10.29M
Adjusted Diluted Earnings per Share
$1.90 $1.67 $1.98
Adjusted Weighted Average Diluted Shares Outstanding
9.48M 10.02M 10.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.50M 10.29M 10.30M
Normalized Net Operating Profit after Tax (NOPAT)
17 16 18
Normalized NOPAT Margin
16.92% 15.89% 16.96%
Pre Tax Income Margin
26.80% 26.15% 27.02%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
57.33% 67.32% 59.66%
Augmented Payout Ratio
57.33% 69.22% 59.66%

Quarterly Metrics and Ratios for Artesian Resources

This table displays calculated financial ratios and metrics derived from Artesian Resources' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
6.67% 10.04% 1.39% 0.96% -0.05% -2.28% 9.11% 8.57% 9.68% 9.39%
EBITDA Growth
16.59% 0.46% 17.81% -0.99% -6.73% -1.29% 7.93% 8.65% 14.61% 4.46%
EBIT Growth
20.21% -4.71% 24.33% -4.91% -13.15% -6.46% 7.45% 10.55% 23.83% 7.28%
NOPAT Growth
17.16% -12.92% -14.40% -9.28% -17.58% 30.18% 16.23% 15.95% 28.96% 2.30%
Net Income Growth
-11.80% 412.50% -17.35% -11.95% -17.46% 49.68% 19.06% 19.85% 34.35% 10.49%
EPS Growth
20.37% -21.88% -17.02% -16.98% -24.62% 40.00% 10.26% 18.18% 34.69% 5.71%
Operating Cash Flow Growth
94.11% -106.75% -11.09% 166.42% -28.99% 1,181.66% 19.85% 45.66% 31.00% -21.07%
Free Cash Flow Firm Growth
-68.68% -617.48% -254.24% -43.21% -35.23% 35.72% 70.59% 87.75% 115.89% 93.46%
Invested Capital Growth
6.91% 9.99% 10.51% 8.29% 7.60% 6.57% 3.70% 2.55% 1.27% 1.69%
Revenue Q/Q Growth
6.28% -5.51% -10.44% 12.25% 5.22% -7.62% 0.00% 11.70% 6.30% -7.86%
EBITDA Q/Q Growth
13.69% -19.39% 1.04% 6.92% 7.10% -14.68% 11.55% 7.64% 12.96% -22.23%
EBIT Q/Q Growth
17.38% -27.54% 0.89% 10.81% 7.21% -21.96% 15.89% 14.02% 20.08% -32.39%
NOPAT Q/Q Growth
18.11% -47.56% -4.20% 52.91% 7.30% -17.17% -14.46% 52.53% 19.34% -34.30%
Net Income Q/Q Growth
21.76% -62.16% 59.35% 19.92% 14.13% -31.37% 26.75% 20.72% 27.94% -43.56%
EPS Q/Q Growth
22.64% -61.54% 56.00% 12.82% 11.36% -28.57% 22.86% 20.93% 26.92% -43.94%
Operating Cash Flow Q/Q Growth
547.94% -106.85% 1,438.60% -55.15% 72.69% 4.32% 48.32% -45.49% 55.31% -37.14%
Free Cash Flow Firm Q/Q Growth
5.33% -90.79% -7.42% 26.19% 10.61% 9.31% 50.85% 69.26% 215.96% -137.36%
Invested Capital Q/Q Growth
1.42% 2.89% 1.30% 2.44% 0.78% 1.90% -1.42% 1.30% -0.47% 2.32%
Profitability Metrics
- - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
43.58% 37.18% 41.94% 39.95% 40.66% 37.56% 41.49% 39.98% 42.49% 35.86%
Operating Margin
30.40% 16.87% 18.05% 24.59% 25.07% 22.48% 19.23% 26.25% 29.48% 21.02%
EBIT Margin
31.50% 24.16% 27.21% 26.87% 27.37% 23.12% 26.80% 27.36% 30.90% 22.68%
Profit (Net Income) Margin
23.11% 9.26% 16.47% 17.60% 19.09% 14.18% 17.97% 19.42% 23.38% 14.32%
Tax Burden Percent
73.37% 29.23% 60.52% 65.49% 69.72% 61.31% 67.06% 71.00% 75.65% 63.15%
Interest Burden Percent
100.00% 131.10% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
8.10% 4.54% 4.81% 6.36% 6.41% 5.58% 4.88% 6.68% 7.68% 5.48%
ROIC Less NNEP Spread (ROIC-NNEP)
7.03% 3.50% 4.63% 5.38% 5.53% 4.50% 4.71% 5.61% 6.64% 4.48%
Return on Net Nonoperating Assets (RNNOA)
7.03% 3.54% 4.68% 4.76% 4.77% 4.07% 4.19% 4.23% 4.87% 3.42%
Return on Equity (ROE)
15.14% 8.07% 9.49% 11.11% 11.18% 9.65% 9.07% 10.91% 12.55% 8.90%
Cash Return on Invested Capital (CROIC)
0.09% -3.02% -3.74% -2.09% -1.88% -0.72% 2.18% 3.43% 5.15% 4.64%
Operating Return on Assets (OROA)
4.61% 3.55% 3.92% 3.75% 3.72% 3.08% 3.60% 3.68% 4.19% 3.13%
Return on Assets (ROA)
3.39% 1.36% 2.37% 2.46% 2.59% 1.89% 2.42% 2.61% 3.17% 1.98%
Return on Common Equity (ROCE)
15.14% 8.07% 9.49% 11.11% 11.18% 9.65% 9.07% 10.91% 12.55% 8.90%
Return on Equity Simple (ROE_SIMPLE)
7.95% 0.00% 9.10% 7.31% 6.77% 0.00% 7.50% 7.80% 8.40% 0.00%
Net Operating Profit after Tax (NOPAT)
8.08 4.24 4.06 6.21 6.66 5.52 4.72 7.20 8.59 5.64
NOPAT Margin
30.40% 16.87% 18.05% 24.59% 25.07% 22.48% 19.23% 26.25% 29.48% 21.02%
Net Nonoperating Expense Percent (NNEP)
1.07% 1.03% 0.19% 0.98% 0.88% 1.08% 0.16% 1.08% 1.04% 1.00%
Return On Investment Capital (ROIC_SIMPLE)
- 1.10% - - - 1.34% - - - 1.35%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
5.91% 9.68% 4.82% 4.44% 4.22% 4.48% 4.55% 4.18% 4.16% 4.73%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
69.60% 83.13% 81.95% 75.41% 74.93% 77.52% 80.77% 73.75% 70.52% 78.98%
Earnings before Interest and Taxes (EBIT)
8.37 6.07 6.12 6.78 7.27 5.68 6.58 7.50 9.01 6.09
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
12 9.34 9.44 10 11 9.22 10 11 12 9.63
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.28 2.77 2.67 1.91 1.82 1.77 1.62 1.53 1.61 1.35
Price to Tangible Book Value (P/TBV)
2.32 2.80 2.70 1.92 1.84 1.79 1.63 1.54 1.62 1.36
Price to Revenue (P/Rev)
4.44 5.27 5.09 4.35 4.21 4.13 3.73 3.48 3.62 2.99
Price to Earnings (P/E)
22.91 28.96 29.32 26.06 26.93 24.46 21.60 19.62 19.11 15.81
Dividend Yield
2.38% 2.50% 2.60% 3.06% 3.44% 2.86% 3.14% 3.32% 3.15% 3.77%
Earnings Yield
4.36% 3.45% 3.41% 3.84% 3.71% 4.09% 4.63% 5.10% 5.23% 6.32%
Enterprise Value to Invested Capital (EV/IC)
1.64 1.86 1.80 1.51 1.46 1.43 1.35 1.30 1.35 1.20
Enterprise Value to Revenue (EV/Rev)
6.36 7.26 7.10 6.08 5.94 5.93 5.42 5.16 5.22 4.63
Enterprise Value to EBITDA (EV/EBITDA)
15.73 18.18 17.42 15.02 14.98 14.83 13.58 12.93 12.90 11.59
Enterprise Value to EBIT (EV/EBIT)
22.93 27.08 25.44 22.12 22.49 22.68 20.79 19.69 19.17 17.14
Enterprise Value to NOPAT (EV/NOPAT)
25.05 30.02 30.34 26.78 27.88 26.13 23.68 22.09 21.18 19.12
Enterprise Value to Operating Cash Flow (EV/OCF)
16.75 29.58 30.70 23.35 26.15 18.41 16.12 14.75 14.28 13.58
Enterprise Value to Free Cash Flow (EV/FCFF)
1,920.39 0.00 0.00 0.00 0.00 0.00 63.15 38.27 26.38 26.03
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.99 1.05 1.06 0.78 0.78 0.78 0.78 0.77 0.75 0.75
Long-Term Debt to Equity
0.93 0.93 0.93 0.77 0.77 0.77 0.77 0.76 0.74 0.74
Financial Leverage
1.00 1.01 1.01 0.88 0.86 0.90 0.89 0.75 0.73 0.76
Leverage Ratio
3.64 3.67 3.73 3.49 3.51 3.55 3.56 3.32 3.33 3.33
Compound Leverage Factor
3.64 4.82 3.73 3.49 3.51 3.55 3.56 3.32 3.33 3.33
Debt to Total Capital
49.68% 51.28% 51.39% 43.88% 43.68% 43.93% 43.77% 43.40% 42.92% 42.76%
Short-Term Debt to Total Capital
3.06% 5.75% 6.09% 0.52% 0.54% 0.54% 0.54% 0.54% 0.56% 0.52%
Long-Term Debt to Total Capital
46.62% 45.53% 45.30% 43.36% 43.14% 43.39% 43.23% 42.86% 42.36% 42.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
50.32% 48.72% 48.61% 56.12% 56.32% 56.07% 56.23% 56.60% 57.08% 57.24%
Debt to EBITDA
4.75 5.01 4.94 4.41 4.52 4.57 4.48 4.37 4.19 4.14
Net Debt to EBITDA
4.74 4.98 4.94 4.27 4.36 4.50 4.25 4.21 3.94 4.11
Long-Term Debt to EBITDA
4.45 4.45 4.36 4.36 4.46 4.51 4.43 4.31 4.14 4.09
Debt to NOPAT
7.56 8.27 8.61 7.87 8.41 8.04 7.81 7.46 6.89 6.83
Net Debt to NOPAT
7.55 8.22 8.61 7.60 8.11 7.93 7.40 7.20 6.48 6.79
Long-Term Debt to NOPAT
7.09 7.35 7.59 7.77 8.31 7.94 7.72 7.37 6.80 6.75
Altman Z-Score
0.80 0.86 0.83 0.81 0.78 0.76 0.73 0.71 0.74 0.65
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.70 0.63 0.50 1.22 1.25 1.37 1.42 1.30 1.22 0.96
Quick Ratio
0.42 0.37 0.27 0.79 0.70 0.77 1.01 0.92 0.83 0.56
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-16 -31 -33 -24 -22 -20 -9.72 -2.99 3.47 -1.30
Operating Cash Flow to CapEx
85.63% -6.65% 62.77% 30.39% 49.29% 63.77% 151.33% 72.74% 84.94% 44.66%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.15 0.15 0.14 0.14 0.14 0.13 0.13 0.13 0.14 0.14
Accounts Receivable Turnover
7.74 8.06 10.20 8.34 7.61 6.62 8.44 7.34 8.47 7.72
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
25.77 26.40 26.51 26.62 26.64 26.60 27.41 28.10 28.89 29.59
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
47.16 45.29 35.80 43.76 47.99 55.12 43.27 49.70 43.11 47.28
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
47.16 45.29 35.80 43.76 47.99 55.12 43.27 49.70 43.11 47.28
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
375 385 390 400 403 411 405 410 408 418
Invested Capital Turnover
0.27 0.27 0.27 0.26 0.26 0.25 0.25 0.25 0.26 0.26
Increase / (Decrease) in Invested Capital
24 35 37 31 28 25 14 10 5.12 6.94
Enterprise Value (EV)
615 718 705 605 590 586 547 532 551 500
Market Capitalization
429 521 505 433 419 408 376 359 383 322
Book Value per Share
$19.90 $19.80 $19.90 $23.90 $22.34 $22.42 $22.55 $22.79 $23.15 $23.23
Tangible Book Value per Share
$19.59 $19.60 $19.70 $23.70 $22.16 $22.23 $22.36 $22.60 $22.96 $23.04
Total Capital
373 386 389 405 408 411 413 414 418 418
Total Debt
185 198 200 178 178 181 181 180 179 179
Total Long-Term Debt
174 176 176 176 176 178 178 177 177 177
Net Debt
185 196 200 172 172 178 171 173 169 178
Capital Expenditures (CapEx)
13 12 17 16 17 13 8.32 9.44 13 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1.34 4.60 1.65 1.54 2.53 7.93 1.83 2.68 -2.07 -0.05
Debt-free Net Working Capital (DFNWC)
1.45 5.91 1.77 7.46 8.99 10 11 8.93 8.64 1.10
Net Working Capital (NWC)
-9.97 -16 -22 5.36 6.77 8.20 9.12 6.71 6.30 -1.07
Net Nonoperating Expense (NNE)
1.94 1.91 0.36 1.77 1.59 2.04 0.31 1.87 1.78 1.80
Net Nonoperating Obligations (NNO)
187 197 201 173 173 180 173 176 170 178
Total Depreciation and Amortization (D&A)
3.21 3.27 3.31 3.30 3.53 3.54 3.61 3.46 3.38 3.54
Debt-free, Cash-free Net Working Capital to Revenue
1.39% 4.65% 1.67% 1.55% 2.55% 8.02% 1.82% 2.60% -1.96% -0.04%
Debt-free Net Working Capital to Revenue
1.50% 5.98% 1.78% 7.51% 9.04% 10.56% 11.23% 8.67% 8.17% 1.02%
Net Working Capital to Revenue
-10.32% -16.45% -22.11% 5.39% 6.81% 8.30% 9.04% 6.51% 5.97% -0.99%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.65 $0.24 $0.39 $0.44 $0.49 $0.35 $0.43 $0.52 $0.66 $0.37
Adjusted Weighted Average Basic Shares Outstanding
9.48M 9.46M 9.50M 10.00M 10.28M 10.02M 10.29M 10.29M 10.30M 10.29M
Adjusted Diluted Earnings per Share
$0.65 $0.25 $0.39 $0.44 $0.49 $0.35 $0.43 $0.52 $0.66 $0.37
Adjusted Weighted Average Diluted Shares Outstanding
9.49M 9.48M 9.51M 10.00M 10.28M 10.02M 10.29M 10.30M 10.30M 10.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.49M 9.50M 9.51M 10.28M 10.28M 10.29M 10.29M 10.30M 10.30M 10.30M
Normalized Net Operating Profit after Tax (NOPAT)
5.66 2.97 2.84 4.35 4.66 3.86 3.30 5.04 6.01 3.95
Normalized NOPAT Margin
21.28% 11.81% 12.63% 17.21% 17.55% 15.73% 13.46% 18.38% 20.63% 14.71%
Pre Tax Income Margin
31.50% 31.67% 27.21% 26.87% 27.37% 23.12% 26.80% 27.36% 30.90% 22.68%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
68.28% 57.33% 60.67% 62.62% 70.17% 67.32% 66.51% 66.07% 60.12% 59.66%
Augmented Payout Ratio
68.28% 57.33% 60.67% 64.50% 72.21% 69.22% 68.33% 66.09% 60.12% 59.66%

Frequently Asked Questions About Artesian Resources' Financials

When does Artesian Resources's financial year end?

According to the most recent income statement we have on file, Artesian Resources' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Artesian Resources' net income changed over the last 2 years?

Artesian Resources' net income appears to be on an upward trend, with a most recent value of $20.39 million in 2024, rising from $18.00 million in 2022. The previous period was $16.70 million in 2023.

What is Artesian Resources's operating income?
Artesian Resources's total operating income in 2024 was $26.15 million, based on the following breakdown:
  • Total Gross Profit: $107.95 million
  • Total Operating Expenses: $81.80 million
How has Artesian Resources revenue changed over the last 2 years?

Over the last 2 years, Artesian Resources' total revenue changed from $98.90 million in 2022 to $107.95 million in 2024, a change of 9.2%.

How much debt does Artesian Resources have?

Artesian Resources' total liabilities were at $559.43 million at the end of 2024, a 4.3% increase from 2023, and a 5.2% increase since 2022.

How much cash does Artesian Resources have?

In the past 2 years, Artesian Resources' cash and equivalents has ranged from $1.15 million in 2024 to $2.51 million in 2023, and is currently $1.15 million as of their latest financial filing in 2024.

How has Artesian Resources' book value per share changed over the last 2 years?

Over the last 2 years, Artesian Resources' book value per share changed from 19.80 in 2022 to 23.23 in 2024, a change of 17.3%.



This page (NASDAQ:ARTNA) was last updated on 4/26/2025 by MarketBeat.com Staff
From Our Partners