Free Trial
→ Here’s How to Claim Your Stake in Elon’s Private Company, xAI (From Brownstone Research) (Ad) Buy AUR Stock  Free AUR Stock Alerts

Aurora Innovation (AUR) Financials

Aurora Innovation logo
$6.03 -0.16 (-2.58%)
As of 04/14/2025 04:00 PM Eastern
Compare
Annual Income Statements for Aurora Innovation

Annual Income Statements for Aurora Innovation

This table shows Aurora Innovation's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders		 -94 -214 -755 -1,723 -796 -748
Consolidated Net Income / (Loss)		 -94 -214 -755 -1,723 -796 -748
Net Income / (Loss) Continuing Operations		 -94 -214 -755 -1,723 -796 -748
Total Pre-Tax Income 		-102 -214 -760 -1,723 -796 -748
Total Operating Income		 -114 -218 -731 -1,852 -835 -786
Total Gross Profit		 20 0.00 82 68 0.00 0.00
Total Revenue		 20 0.00 82 68 0.00 0.00
Operating Revenue		 20 0.00 82 68 0.00 0.00
Total Cost of Revenue		 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses		 133 218 813 1,920 835 786
Selling, General & Admin Expense		 26 39 116 129 119 110
Research & Development Expense		 107 179 697 677 716 676
Impairment Charge		 - 0.00 0.00 1,114 0.00 0.00
Total Other Income / (Expense), net		 12 4.00 -29 129 39 38
Other Income / (Expense), net		 -0.03 4.00 -29 129 39 38
Income Tax Expense		 -7.77 0.00 -5.00 0.00 0.00 0.00
Basic Earnings per Share		 ($0.37) ($0.79) ($1.22) ($1.51) ($0.60) ($0.46)
Weighted Average Basic Shares Outstanding		 254.40M 271M 621M 1.14B 1.33B 1.62B
Diluted Earnings per Share		 ($0.37) ($0.79) ($1.22) ($1.51) ($0.60) ($0.46)
Weighted Average Diluted Shares Outstanding		 254.40M 271M 621M 1.14B 1.33B 1.62B
Weighted Average Basic & Diluted Shares Outstanding		 - - 1.12B 1.17B 1.54B 1.74B

Quarterly Income Statements for Aurora Innovation

This table shows Aurora Innovation's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders		 -198 -294 -196 -218 -190 -192 -165 -182 -208 -193
Consolidated Net Income / (Loss)		 -198 -294 -196 -218 -190 -192 -165 -182 -208 -193
Net Income / (Loss) Continuing Operations		 -198 -294 -196 -218 -190 -192 -165 -182 -208 -193
Total Pre-Tax Income 		-198 -294 -196 -218 -190 -192 -165 -182 -208 -193
Total Operating Income		 -200 -312 -208 -217 -212 -198 -193 -198 -196 -199
Total Operating Expenses		 203 314 208 217 212 198 193 198 196 199
Selling, General & Admin Expense		 33 31 31 30 30 28 27 28 27 28
Research & Development Expense		 170 169 177 187 182 170 166 170 169 171
Total Other Income / (Expense), net		 2.00 18 12 -1.00 22 6.00 28 16 -12 6.00
Other Income / (Expense), net		 2.00 18 12 -1.00 22 6.00 28 16 -12 6.00
Basic Earnings per Share		 ($0.17) ($0.25) ($0.17) ($0.18) ($0.13) ($0.12) ($0.11) ($0.12) ($0.13) ($0.10)
Weighted Average Basic Shares Outstanding		 1.15B 1.14B 1.17B 1.18B 1.43B 1.33B 1.54B 1.55B 1.66B 1.62B
Diluted Earnings per Share		 ($0.17) ($0.25) ($0.17) ($0.18) ($0.13) ($0.12) ($0.11) ($0.12) ($0.13) ($0.10)
Weighted Average Diluted Shares Outstanding		 1.15B 1.14B 1.17B 1.18B 1.43B 1.33B 1.54B 1.55B 1.66B 1.62B
Weighted Average Basic & Diluted Shares Outstanding		 - 1.17B 1.18B 1.49B 1.52B 1.54B 1.55B 1.57B 1.72B 1.74B

Annual Cash Flow Statements for Aurora Innovation

This table details how cash moves in and out of Aurora Innovation's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents		 167 153 1,226 -1,349 241 -291
Net Cash From Operating Activities		 -95 -192 -564 -508 -598 -611
Net Cash From Continuing Operating Activities		 -95 -192 -564 -508 -598 -611
Net Income / (Loss) Continuing Operations		 -94 -214 -755 -1,723 -796 -748
Consolidated Net Income / (Loss)		 -94 -214 -755 -1,723 -796 -748
Depreciation Expense		 1.84 3.00 16 22 21 21
Amortization Expense		 -4.27 - 0.00 0.00 -28 -28
Non-Cash Adjustments To Reconcile Net Income		 33 31 273 1,184 207 196
Changes in Operating Assets and Liabilities, net		 -31 -12 -98 9.00 -2.00 -52
Net Cash From Investing Activities		 -373 343 250 -852 8.00 -172
Net Cash From Continuing Investing Activities		 -373 343 250 -852 8.00 -172
Purchase of Property, Plant & Equipment		 -3.83 -7.00 -48 -15 -15 -34
Purchase of Investments		 -746 -120 0.00 -1,610 -1,297 -1,030
Sale and/or Maturity of Investments		 400 470 0.00 773 1,320 892
Net Cash From Financing Activities		 635 2.00 1,540 11 831 492
Net Cash From Continuing Financing Activities		 635 2.00 1,540 11 831 492
Repayment of Debt		 - -1.00 0.00 -2.00 -9.00 -5.00
Issuance of Common Equity		 0.32 3.00 8.00 13 840 497

Quarterly Cash Flow Statements for Aurora Innovation

This table details how cash moves in and out of Aurora Innovation's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents		 -63 -226 -82 -13 789 -453 -47 -52 -140 -52
Net Cash From Operating Activities		 -142 -141 -136 -182 -147 -133 -150 -176 -143 -142
Net Cash From Continuing Operating Activities		 -142 -141 -136 -182 -147 -133 -150 -176 -143 -142
Net Income / (Loss) Continuing Operations		 -198 -294 -196 -218 -190 -192 -165 -182 -208 -193
Consolidated Net Income / (Loss)		 -198 -294 -196 -218 -190 -192 -165 -182 -208 -193
Depreciation Expense		 6.00 5.00 5.00 5.00 5.00 6.00 5.00 6.00 4.00 6.00
Amortization Expense		 - - -7.00 -7.00 -6.00 -8.00 -8.00 -6.00 -7.00 -7.00
Non-Cash Adjustments To Reconcile Net Income		 46 154 48 60 43 56 31 44 70 51
Changes in Operating Assets and Liabilities, net		 4.00 -6.00 14 -22 1.00 5.00 -13 -38 -2.00 1.00
Net Cash From Investing Activities		 76 -86 54 174 104 -324 101 120 -466 73
Net Cash From Continuing Investing Activities		 76 -86 54 174 104 -324 101 120 -466 73
Purchase of Property, Plant & Equipment		 -3.00 -3.00 -2.00 -4.00 -5.00 -4.00 -8.00 -11 -7.00 -8.00
Purchase of Investments		 -254 -390 -247 -178 -267 -605 -145 -35 -650 -200
Sale and/or Maturity of Investments		 333 307 303 356 376 285 254 166 191 281
Net Cash From Financing Activities		 3.00 1.00 0.00 -5.00 832 4.00 2.00 4.00 469 17
Net Cash From Continuing Financing Activities		 3.00 1.00 0.00 -5.00 832 4.00 2.00 4.00 469 17
Repayment of Debt		 - - -1.00 -6.00 -1.00 -1.00 -1.00 -1.00 -1.00 -2.00
Issuance of Common Equity		 3.00 1.00 1.00 1.00 833 5.00 3.00 5.00 470 19

Annual Balance Sheets for Aurora Innovation

This table presents Aurora Innovation's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Total Assets		 619 3,690 2,001 2,235 2,138
Total Current Assets		 406 1,677 1,118 1,217 1,254
Cash & Equivalents		 387 1,610 262 501 211
Short-Term Investments		 - 0.00 839 699 1,012
Other Current Assets		 0.00 67 17 17 31
Plant, Property, & Equipment, net		 11 94 91 94 104
Total Noncurrent Assets		 202 1,919 792 924 780
Long-Term Investments		 - - 0.00 148 0.00
Intangible Assets		 53 617 618 617 617
Other Noncurrent Operating Assets		 119 188 174 159 163
Total Liabilities & Shareholders' Equity		 619 3,690 2,001 2,235 2,138
Total Liabilities		 132 348 217 250 263
Total Current Liabilities		 32 91 83 111 105
Accrued Expenses		 19 - - 96 89
Other Current Liabilities		 6.68 91 83 15 16
Total Noncurrent Liabilities		 100 257 134 139 158
Other Noncurrent Operating Liabilities		 97 257 134 139 158
Commitments & Contingencies		 - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 -277 3,342 1,784 1,985 1,875
Total Preferred & Common Equity		 -277 3,342 1,784 1,985 1,875
Total Common Equity		 -277 3,342 1,784 1,985 1,875
Common Stock		 59 4,433 4,600 5,594 6,232
Retained Earnings		 - -1,091 -2,814 -3,610 -4,358
Accumulated Other Comprehensive Income / (Loss)		 -336 0.00 -2.00 1.00 1.00

Quarterly Balance Sheets for Aurora Innovation

This table presents Aurora Innovation's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets		 1,867 1,679 2,354 2,089 1,914 2,265
Total Current Assets		 980 796 1,482 1,142 1,043 1,275
Cash & Equivalents		 175 165 953 454 402 263
Short-Term Investments		 791 620 518 662 618 985
Other Current Assets		 14 11 11 26 23 27
Plant, Property, & Equipment, net		 88 91 90 95 100 102
Total Noncurrent Assets		 799 792 782 852 771 888
Long-Term Investments		 - - - 81 0.00 104
Intangible Assets		 618 618 617 617 617 617
Other Noncurrent Operating Assets		 181 174 165 154 154 167
Total Liabilities & Shareholders' Equity		 1,867 1,679 2,354 2,089 1,914 2,265
Total Liabilities		 238 229 220 231 197 247
Total Current Liabilities		 103 85 91 110 81 93
Accrued Expenses		 - - - - 66 78
Other Current Liabilities		 103 85 91 110 15 15
Total Noncurrent Liabilities		 135 144 129 121 116 154
Other Noncurrent Operating Liabilities		 135 144 129 121 116 154
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,629 1,450 2,134 1,858 1,717 2,018
Total Preferred & Common Equity		 1,629 1,450 2,134 1,858 1,717 2,018
Total Common Equity		 1,629 1,450 2,134 1,858 1,717 2,018
Common Stock		 4,640 4,679 5,552 5,633 5,675 6,181
Retained Earnings		 -3,010 -3,228 -3,418 -3,775 -3,957 -4,165
Accumulated Other Comprehensive Income / (Loss)		 -1.00 -1.00 0.00 0.00 -1.00 2.00

Annual Metrics and Ratios for Aurora Innovation

This table displays calculated financial ratios and metrics derived from Aurora Innovation's official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Growth Metrics		 - - - - - -
Revenue Growth		 0.00% -100.00% 0.00% -17.07% -100.00% 0.00%
EBITDA Growth		 0.00% -81.93% -252.61% -128.63% 52.79% 5.98%
EBIT Growth		 0.00% -88.46% -255.14% -126.71% 53.80% 6.03%
NOPAT Growth		 0.00% -92.04% -235.32% -153.35% 54.91% 5.87%
Net Income Growth		 0.00% -127.47% -252.80% -128.21% 53.80% 6.03%
EPS Growth		 0.00% -113.51% -54.43% -23.77% 60.26% 23.33%
Operating Cash Flow Growth		 0.00% -102.69% -193.75% 9.93% -17.72% -2.17%
Free Cash Flow Firm Growth		 0.00% 0.00% -751.76% 88.46% -117.66% -4.96%
Invested Capital Growth		 0.00% 0.00% 1,646.39% -60.57% -6.74% 2.35%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -100.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 10.58% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 11.36% -0.13%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 12.01% -0.13%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 11.36% -0.13%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 17.81% 4.17%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 1.32% -1.50%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 59.43% -2.30%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -3.92% -2.10%
Profitability Metrics		 - - - - - -
Gross Margin		 100.00% 0.00% 100.00% 100.00% 0.00% 0.00%
EBITDA Margin		 -591.70% 0.00% -907.32% -2,501.47% 0.00% 0.00%
Operating Margin		 -579.14% 0.00% -891.46% -2,723.53% 0.00% 0.00%
EBIT Margin		 -579.30% 0.00% -926.83% -2,533.82% 0.00% 0.00%
Profit (Net Income) Margin		 -479.96% 0.00% -920.73% -2,533.82% 0.00% 0.00%
Tax Burden Percent		 92.37% 100.00% 99.34% 100.00% 100.00% 100.00%
Interest Burden Percent		 89.70% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% -55.89% -107.36% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% -31.53% -75.89% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 16.45% 40.14% 0.00% 0.00%
Return on Equity (ROE)		 0.00% -43.97% -39.44% -67.23% -42.24% -38.76%
Cash Return on Invested Capital (CROIC)		 0.00% -507.74% -234.22% -20.49% -81.59% -87.70%
Operating Return on Assets (OROA)		 0.00% 0.00% -35.28% -60.55% 0.00% 0.00%
Return on Assets (ROA)		 0.00% 0.00% -35.04% -60.55% 0.00% 0.00%
Return on Common Equity (ROCE)		 0.00% 24.99% -31.58% -67.23% -42.24% -38.76%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 77.37% -22.59% -96.58% -40.10% -39.89%
Net Operating Profit after Tax (NOPAT)		 -79 -153 -512 -1,296 -585 -550
NOPAT Margin		 -405.40% 0.00% -624.02% -1,906.47% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 0.00% -31.69% -24.36% -31.47% -17.27% -15.39%
Return On Investment Capital (ROIC_SIMPLE)		 - - - -72.67% -29.45% -29.34%
Cost of Revenue to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 130.56% 0.00% 141.46% 189.71% 0.00% 0.00%
R&D to Revenue		 547.77% 0.00% 850.00% 995.59% 0.00% 0.00%
Operating Expenses to Revenue		 678.33% 0.00% 991.46% 2,823.53% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 -114 -214 -760 -1,723 -796 -748
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -116 -211 -744 -1,701 -803 -755
Valuation Ratios		 - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 2.17 0.78 3.35 5.77
Price to Tangible Book Value (P/TBV)		 0.00 0.00 4.49 1.20 4.85 8.61
Price to Revenue (P/Rev)		 43.37 0.00 88.28 20.53 0.00 0.00
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 12.36 3.25 0.43 8.31 14.73
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 68.64 4.34 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.00 -0.80 -0.52 -0.53 -0.65 -0.67
Leverage Ratio		 0.00 1.27 1.13 1.11 1.12 1.13
Compound Leverage Factor		 0.00 1.27 1.13 1.11 1.12 1.13
Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 156.83% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 0.00% -56.83% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score		 0.00 3.44 11.92 -0.30 13.10 21.33
Noncontrolling Interest Sharing Ratio		 0.00% 156.83% 19.94% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - -
Current Ratio		 0.00 12.72 18.43 13.47 10.96 11.94
Quick Ratio		 0.00 12.12 17.69 13.27 10.81 11.65
Cash Flow Metrics		 - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -252 -2,145 -247 -539 -565
Operating Cash Flow to CapEx		 -2,477.14% -2,742.86% -1,175.00% -3,386.67% -3,986.67% -1,797.06%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - -
Asset Turnover		 0.00 0.00 0.04 0.02 0.00 0.00
Accounts Receivable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.00 1.56 0.74 0.00 0.00
Accounts Payable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)		 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)		 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - -
Invested Capital		 0.00 99 1,732 683 637 652
Invested Capital Turnover		 0.00 0.00 0.09 0.06 0.00 0.00
Increase / (Decrease) in Invested Capital		 0.00 99 1,633 -1,049 -46 15
Enterprise Value (EV)		 0.00 1,226 5,629 295 5,293 9,603
Market Capitalization		 850 850 7,239 1,396 6,641 10,826
Book Value per Share		 $0.00 ($1.02) $5.20 $1.56 $1.31 $1.09
Tangible Book Value per Share		 $0.00 ($1.33) $2.51 $1.02 $0.90 $0.73
Total Capital		 0.00 487 3,342 1,784 1,985 1,875
Total Debt		 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 0.00 -388 -1,610 -1,101 -1,348 -1,223
Capital Expenditures (CapEx)		 3.82 7.00 48 15 15 34
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 0.00 -13 -24 -66 -94 -74
Debt-free Net Working Capital (DFNWC)		 0.00 374 1,586 1,035 1,106 1,149
Net Working Capital (NWC)		 0.00 374 1,586 1,035 1,106 1,149
Net Nonoperating Expense (NNE)		 15 61 243 427 212 198
Net Nonoperating Obligations (NNO)		 0.00 -388 -1,610 -1,101 -1,348 -1,223
Total Depreciation and Amortization (D&A)		 -2.43 3.00 16 22 -7.00 -7.00
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% 0.00% -29.27% -97.06% 0.00% 0.00%
Debt-free Net Working Capital to Revenue		 0.00% 0.00% 1,934.15% 1,522.06% 0.00% 0.00%
Net Working Capital to Revenue		 0.00% 0.00% 1,934.15% 1,522.06% 0.00% 0.00%
Earnings Adjustments		 - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.00 ($1.51) $0.00 ($0.46)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 0.00 1.14B 0.00 1.62B
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.00 ($1.51) $0.00 ($0.46)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 0.00 1.14B 0.00 1.62B
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 0.00 1.17B 0.00 1.74B
Normalized Net Operating Profit after Tax (NOPAT)		 -79 -153 -512 -517 -585 -550
Normalized NOPAT Margin		 -405.40% 0.00% -624.02% -759.71% 0.00% 0.00%
Pre Tax Income Margin		 -519.61% 0.00% -926.83% -2,533.82% 0.00% 0.00%
Debt Service Ratios		 - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics and Ratios for Aurora Innovation

This table displays calculated financial ratios and metrics derived from Aurora Innovation's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 0.00% 0.00% -100.00% -100.00% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth		 -47,530.39% 0.00% -178.87% 80.85% 0.52% 32.87% 15.15% 17.27% -10.47% 0.00%
EBIT Growth		 -49,018.84% 0.00% -154.55% 81.11% 4.04% 34.69% 15.82% 16.51% -9.47% -0.52%
NOPAT Growth		 -2,679.85% 0.00% -45.45% 81.87% -6.00% 36.54% 7.21% 8.76% 7.55% -0.51%
Net Income Growth		 0.00% 0.00% -154.55% 81.11% 4.04% 34.69% 15.82% 16.51% -9.47% -0.52%
EPS Growth		 0.00% 0.00% -142.86% 82.35% 23.53% 52.00% 35.29% 33.33% 0.00% 16.67%
Operating Cash Flow Growth		 -150.54% 0.00% 0.00% -104.49% -3.52% 5.67% -10.29% 3.30% 2.72% -6.77%
Free Cash Flow Firm Growth		 0.00% 0.00% 152.81% 99.19% -206.10% -111.15% -113.09% -2,748.08% 82.72% -66.63%
Invested Capital Growth		 -100.00% -60.57% -63.68% -17.99% 0.00% -6.74% -0.30% 4.81% 0.45% 2.35%
Revenue Q/Q Growth		 -85.71% -33.33% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 83.29% -50.52% 31.49% -11.11% 13.18% -1.57% 13.40% -8.33% -15.93% 8.06%
EBIT Q/Q Growth		 82.84% -48.48% 33.33% -11.22% 12.84% -1.05% 14.06% -10.30% -14.29% 7.21%
NOPAT Q/Q Growth		 83.29% -56.00% 33.33% -4.33% 2.30% 6.60% 2.53% -2.59% 1.01% -1.53%
Net Income Q/Q Growth		 82.84% -48.48% 33.33% -11.22% 12.84% -1.05% 14.06% -10.30% -14.29% 7.21%
EPS Q/Q Growth		 83.33% -47.06% 32.00% -5.88% 27.78% 7.69% 8.33% -9.09% -8.33% 23.08%
Operating Cash Flow Q/Q Growth		 -59.55% 0.70% 3.55% -33.82% 19.23% 9.52% -12.78% -17.33% 18.75% 0.70%
Free Cash Flow Firm Q/Q Growth		 202.79% 8.61% 22.43% -100.59% -13,445.91% 88.59% -43.74% -28.17% 17.82% -10.06%
Invested Capital Q/Q Growth		 -100.00% 0.00% -2.93% 0.30% -0.30% -3.92% 3.77% 5.45% -4.45% -2.10%
Profitability Metrics		 - - - - - - - - - -
Gross Margin		 100.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin		 -6,400.00% -14,450.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin		 -6,666.67% -15,600.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin		 -6,600.00% -14,700.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin		 -6,600.00% -14,700.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% -614.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% -609.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 322.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 0.00% -292.67% 0.00% 0.00% 0.00% -42.24% -43.88% -46.04% -35.98% -38.76%
Cash Return on Invested Capital (CROIC)		 0.00% -20.49% -14.42% -69.11% -400.39% -81.59% -86.40% -87.03% -83.15% -87.70%
Operating Return on Assets (OROA)		 0.00% -351.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)		 0.00% -351.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)		 0.00% -292.67% 0.00% 0.00% 0.00% -42.24% -43.88% -46.04% -35.98% -38.76%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% -113.08% -62.48% -42.08% 0.00% -41.17% -42.46% -37.02% 0.00%
Net Operating Profit after Tax (NOPAT)		 -140 -218 -146 -152 -148 -139 -135 -139 -137 -139
NOPAT Margin		 -4,666.67% -10,920.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 -44,141.21% -5.58% -4.14% -6.11% -5.66% -4.36% -2.76% -4.81% -5.02% -4.18%
Return On Investment Capital (ROIC_SIMPLE)		 - -12.24% - - - -6.98% - - - -7.43%
Cost of Revenue to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 1,100.00% 1,550.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue		 5,666.67% 8,450.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 6,766.67% 15,700.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 -198 -294 -196 -218 -190 -192 -165 -182 -208 -193
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -192 -289 -198 -220 -191 -194 -168 -182 -211 -194
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.78 1.00 2.39 1.64 3.35 2.31 2.50 4.60 5.77
Price to Tangible Book Value (P/TBV)		 0.00 1.20 1.61 4.17 2.30 4.85 3.45 3.91 6.63 8.61
Price to Revenue (P/Rev)		 0.00 20.53 62.68 694.08 1,744.96 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.43 1.00 4.04 3.05 8.31 4.67 4.71 11.91 14.73
Enterprise Value to Revenue (EV/Rev)		 0.00 4.34 25.53 537.08 1,009.46 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.00 -0.53 -0.49 -0.59 -0.69 -0.65 -0.62 -0.57 -0.68 -0.67
Leverage Ratio		 1.08 1.11 1.10 1.12 1.10 1.12 1.13 1.13 1.11 1.13
Compound Leverage Factor		 1.08 1.11 1.10 1.12 1.10 1.12 1.13 1.13 1.11 1.13
Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score		 0.00 2.06 2.08 6.48 7.93 13.99 8.93 10.49 20.31 22.19
Noncontrolling Interest Sharing Ratio		 108.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Current Ratio		 0.00 13.47 9.51 9.36 16.29 10.96 10.38 12.88 13.71 11.94
Quick Ratio		 0.00 13.27 9.38 9.24 16.16 10.81 10.15 12.59 13.42 11.65
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 765 831 1,017 -5.99 -811 -93 -133 -171 -140 -154
Operating Cash Flow to CapEx		 -4,733.33% -4,700.00% -6,800.00% -4,550.00% -2,940.00% -3,325.00% -1,875.00% -1,600.00% -2,042.86% -1,775.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.74 0.28 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 0.00 683 663 665 663 637 661 697 666 652
Invested Capital Turnover		 0.00 0.06 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital		 -905 -1,049 -1,162 -146 663 -46 -2.00 32 3.00 15
Enterprise Value (EV)		 2,550 295 664 2,685 2,019 5,293 3,089 3,280 7,935 9,603
Market Capitalization		 2,550 1,396 1,630 3,470 3,490 6,641 4,286 4,300 9,287 10,826
Book Value per Share		 $0.00 $1.56 $1.39 $1.23 $1.44 $1.31 $1.21 $1.11 $1.29 $1.09
Tangible Book Value per Share		 $0.00 $1.02 $0.86 $0.70 $1.02 $0.90 $0.81 $0.71 $0.89 $0.73
Total Capital		 0.00 1,784 1,629 1,450 2,134 1,985 1,858 1,717 2,018 1,875
Total Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 0.00 -1,101 -966 -785 -1,471 -1,348 -1,197 -1,020 -1,352 -1,223
Capital Expenditures (CapEx)		 3.00 3.00 2.00 4.00 5.00 4.00 8.00 11 7.00 8.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 0.00 -66 -89 -74 -80 -94 -84 -58 -66 -74
Debt-free Net Working Capital (DFNWC)		 0.00 1,035 877 711 1,391 1,106 1,032 962 1,182 1,149
Net Working Capital (NWC)		 0.00 1,035 877 711 1,391 1,106 1,032 962 1,182 1,149
Net Nonoperating Expense (NNE)		 58 76 50 66 42 53 30 43 71 54
Net Nonoperating Obligations (NNO)		 0.00 -1,101 -966 -785 -1,471 -1,348 -1,197 -1,020 -1,352 -1,223
Total Depreciation and Amortization (D&A)		 6.00 5.00 -2.00 -2.00 -1.00 -2.00 -3.00 0.00 -3.00 -1.00
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% -97.06% -342.31% -1,480.00% -4,000.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue		 0.00% 1,522.06% 3,373.08% 14,220.00% 69,550.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue		 0.00% 1,522.06% 3,373.08% 14,220.00% 69,550.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 ($0.25) ($0.17) ($0.18) ($0.13) ($0.12) ($0.11) ($0.12) ($0.13) ($0.10)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 1.14B 1.17B 1.18B 1.43B 1.33B 1.54B 1.55B 1.66B 1.62B
Adjusted Diluted Earnings per Share		 $0.00 ($0.25) ($0.17) ($0.18) ($0.13) ($0.12) ($0.11) ($0.12) ($0.13) ($0.10)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 1.14B 1.17B 1.18B 1.43B 1.33B 1.54B 1.55B 1.66B 1.62B
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 1.17B 1.18B 1.49B 1.52B 1.54B 1.55B 1.57B 1.72B 1.74B
Normalized Net Operating Profit after Tax (NOPAT)		 -140 -218 -146 -152 -148 -139 -135 -139 -137 -139
Normalized NOPAT Margin		 -4,666.67% -10,920.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin		 -6,600.00% -14,700.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About Aurora Innovation's Financials

When does Aurora Innovation's fiscal year end?

According to the most recent income statement we have on file, Aurora Innovation's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Aurora Innovation's net income changed over the last 5 years?

Aurora Innovation's net income appears to be on an upward trend, with a most recent value of -$748 million in 2024, rising from -$94.08 million in 2019. The previous period was -$796 million in 2023.

What is Aurora Innovation's operating income?
Aurora Innovation's total operating income in 2024 was -$786 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $786 million
How has Aurora Innovation revenue changed over the last 5 years?

Over the last 5 years, Aurora Innovation's total revenue changed from $19.60 million in 2019 to $0.00 in 2024, a change of -100.0%.

How much debt does Aurora Innovation have?

Aurora Innovation's total liabilities were at $263 million at the end of 2024, a 5.2% increase from 2023, and a 99.0% increase since 2020.

How much cash does Aurora Innovation have?

In the past 4 years, Aurora Innovation's cash and equivalents has ranged from $211 million in 2024 to $1.61 billion in 2021, and is currently $211 million as of their latest financial filing in 2024.

How has Aurora Innovation's book value per share changed over the last 5 years?

Over the last 5 years, Aurora Innovation's book value per share changed from 0.00 in 2019 to 1.09 in 2024, a change of 109.1%.

Remove Ads

Related Companies

This page (NASDAQ:AUR) was last updated on 4/15/2025 by MarketBeat.com Staff
From Our Partners
Get Your Bank Account “Fed Invasion” Ready with THESE 4 Simple Steps
Starting as soon as a few months from now, the United States government will make a sweeping change to bank ac...
Weiss Ratings | Sponsored
Elon Musk Confirms: Tesla’s Optimus is Replacing Workers… and Heading to Mars
Elon Musk just confirmed Tesla’s robot will go to Mars. But on Earth, it may trigger a trillion-dollar tech sh...
InvestorPlace | Sponsored
Trump to redistribute trillions of dollars
Trump’s Final Reset Inside the shocking plot to re-engineer America’s financial system…and why you need to ...
Porter & Company | Sponsored
Collect $7k per month from Tesla’s SECRET dividend
Tesla doesn't pay a traditional dividend.... But I just discovered a secret backdoor to collect a secret 69...
Investors Alley | Sponsored
DOGE tax surprise
Elon Musk's DOGE agents have some very strange plans for the IRS... Recently, it emerged that our tax auth...
Altimetry | Sponsored
Amazon Shocker
Jeff Bezos quietly backing world-changing tech (not AI) The Amazon founder is quietly advancing a radical t...
Stansberry Research | Sponsored
Caught on Camera: Elon Musk’s “Area 51”
You won’t believe what tech legend Jeff Brown found in what he calls Elon Musk’s “Area 51.” (Click here to see...
Brownstone Research | Sponsored
Three new patents reveal Elon and Trump’s secret “Project America”
Right now for a limited time… You can get Tim Bohen’s top 5 Trump stocks for 2025… For only ONE DOLLAR!...
Timothy Sykes | Sponsored