Annual Income Statements for Carter Bankshares
This table shows Carter Bankshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Carter Bankshares
This table shows Carter Bankshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
Consolidated Net Income / (Loss) |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
Net Income / (Loss) Continuing Operations |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
Total Pre-Tax Income |
|
19 |
19 |
20 |
5.76 |
4.41 |
-1.89 |
7.23 |
5.92 |
7.03 |
11 |
Total Revenue |
|
43 |
47 |
46 |
32 |
33 |
31 |
33 |
34 |
34 |
35 |
Net Interest Income / (Expense) |
|
38 |
42 |
41 |
27 |
27 |
27 |
28 |
28 |
29 |
29 |
Total Interest Income |
|
42 |
48 |
52 |
44 |
49 |
52 |
54 |
55 |
57 |
57 |
Loans and Leases Interest Income |
|
37 |
41 |
44 |
36 |
41 |
43 |
46 |
46 |
49 |
50 |
Investment Securities Interest Income |
|
5.66 |
6.94 |
7.80 |
8.17 |
8.37 |
8.56 |
8.19 |
8.09 |
7.54 |
6.97 |
Deposits and Money Market Investments Interest Income |
|
0.00 |
0.00 |
0.02 |
0.01 |
0.01 |
0.03 |
0.01 |
0.03 |
0.04 |
0.01 |
Total Interest Expense |
|
4.60 |
6.69 |
11 |
17 |
21 |
24 |
26 |
26 |
28 |
27 |
Deposits Interest Expense |
|
4.47 |
5.34 |
7.52 |
12 |
15 |
18 |
21 |
23 |
26 |
26 |
Long-Term Debt Interest Expense |
|
0.11 |
1.20 |
3.48 |
5.15 |
6.06 |
6.43 |
4.91 |
3.77 |
2.28 |
0.88 |
Total Non-Interest Income |
|
5.24 |
5.54 |
4.74 |
5.03 |
5.27 |
3.25 |
5.05 |
5.53 |
5.42 |
5.37 |
Trust Fees by Commissions |
|
- |
- |
0.17 |
0.51 |
0.87 |
0.40 |
0.61 |
0.93 |
1.06 |
1.07 |
Other Service Charges |
|
0.47 |
17 |
4.23 |
4.18 |
4.06 |
4.01 |
4.08 |
4.20 |
3.98 |
3.88 |
Net Realized & Unrealized Capital Gains on Investments |
|
-0.01 |
-0.34 |
-0.01 |
0.00 |
-0.00 |
-1.51 |
0.00 |
0.04 |
0.00 |
0.03 |
Other Non-Interest Income |
|
4.77 |
-13 |
0.34 |
0.34 |
0.35 |
0.35 |
0.35 |
0.37 |
0.38 |
0.39 |
Provision for Credit Losses |
|
0.08 |
0.37 |
1.42 |
0.45 |
0.98 |
3.57 |
0.02 |
0.26 |
-0.24 |
-5.08 |
Total Non-Interest Expense |
|
23 |
28 |
24 |
26 |
27 |
29 |
26 |
27 |
27 |
29 |
Salaries and Employee Benefits |
|
14 |
15 |
14 |
14 |
14 |
15 |
14 |
14 |
15 |
15 |
Net Occupancy & Equipment Expense |
|
4.25 |
5.00 |
4.12 |
4.66 |
4.62 |
4.55 |
4.64 |
5.03 |
5.28 |
5.58 |
Marketing Expense |
|
0.37 |
0.56 |
0.34 |
0.43 |
0.36 |
0.56 |
0.36 |
0.53 |
0.59 |
1.07 |
Property & Liability Insurance Claims |
|
0.54 |
0.48 |
0.64 |
0.70 |
1.37 |
2.19 |
1.69 |
1.57 |
1.53 |
1.42 |
Other Operating Expenses |
|
5.55 |
6.75 |
4.82 |
6.10 |
6.97 |
7.17 |
5.37 |
6.11 |
5.44 |
5.91 |
Income Tax Expense |
|
5.01 |
3.47 |
4.50 |
0.05 |
0.78 |
-0.00 |
1.42 |
1.12 |
1.40 |
2.40 |
Basic Earnings per Share |
|
$0.59 |
$0.64 |
$0.67 |
$0.24 |
$0.16 |
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
Weighted Average Basic Shares Outstanding |
|
24.27M |
24.60M |
23.77M |
23.51M |
22.95M |
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
Diluted Earnings per Share |
|
$0.59 |
$0.64 |
$0.67 |
$0.24 |
$0.16 |
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
Weighted Average Diluted Shares Outstanding |
|
24.27M |
24.60M |
23.77M |
23.51M |
22.95M |
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
Weighted Average Basic & Diluted Shares Outstanding |
|
24.11M |
23.92M |
23.94M |
23.33M |
22.96M |
23.02M |
23.02M |
23.07M |
23.07M |
23.13M |
Annual Cash Flow Statements for Carter Bankshares
This table details how cash moves in and out of Carter Bankshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-231 |
7.66 |
77 |
Net Cash From Operating Activities |
71 |
47 |
37 |
Net Cash From Continuing Operating Activities |
71 |
47 |
37 |
Net Income / (Loss) Continuing Operations |
50 |
23 |
25 |
Consolidated Net Income / (Loss) |
50 |
23 |
25 |
Provision For Loan Losses |
2.93 |
6.40 |
-5.05 |
Depreciation Expense |
6.06 |
6.25 |
7.06 |
Amortization Expense |
6.37 |
8.46 |
4.11 |
Non-Cash Adjustments to Reconcile Net Income |
4.68 |
2.29 |
2.87 |
Changes in Operating Assets and Liabilities, net |
0.64 |
-0.05 |
3.43 |
Net Cash From Investing Activities |
-382 |
-307 |
-68 |
Net Cash From Continuing Investing Activities |
-382 |
-307 |
-68 |
Purchase of Property, Leasehold Improvements and Equipment |
-5.89 |
-9.80 |
-8.13 |
Purchase of Investment Securities |
-486 |
-396 |
-146 |
Sale of Property, Leasehold Improvements and Equipment |
0.41 |
0.00 |
0.00 |
Sale and/or Maturity of Investments |
109 |
99 |
86 |
Net Cash From Financing Activities |
80 |
268 |
108 |
Net Cash From Continuing Financing Activities |
80 |
268 |
108 |
Net Change in Deposits |
-68 |
89 |
432 |
Issuance of Debt |
301 |
3,442 |
1,870 |
Repayment of Debt |
-127 |
-3,229 |
-2,193 |
Repurchase of Common Equity |
-43 |
-16 |
0.00 |
Other Financing Activities, Net |
18 |
-18 |
0.00 |
Cash Interest Paid |
19 |
69 |
106 |
Cash Income Taxes Paid |
5.79 |
5.72 |
0.48 |
Quarterly Cash Flow Statements for Carter Bankshares
This table details how cash moves in and out of Carter Bankshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-4.53 |
-19 |
35 |
-28 |
2.12 |
-0.87 |
54 |
-46 |
43 |
26 |
Net Cash From Operating Activities |
|
21 |
23 |
22 |
7.16 |
9.26 |
7.88 |
18 |
-2.46 |
10 |
11 |
Net Cash From Continuing Operating Activities |
|
21 |
23 |
22 |
7.16 |
9.26 |
7.88 |
18 |
-2.46 |
10 |
11 |
Net Income / (Loss) Continuing Operations |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
Consolidated Net Income / (Loss) |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
Provision For Loan Losses |
|
0.08 |
0.37 |
1.50 |
0.45 |
0.98 |
3.48 |
-0.03 |
0.26 |
-0.24 |
-5.03 |
Depreciation Expense |
|
1.52 |
1.57 |
1.51 |
1.57 |
1.61 |
1.56 |
1.67 |
1.75 |
1.79 |
1.84 |
Amortization Expense |
|
0.62 |
1.36 |
1.88 |
1.60 |
1.65 |
3.32 |
1.21 |
0.99 |
0.89 |
1.02 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.11 |
3.54 |
0.30 |
0.31 |
-0.30 |
1.97 |
0.27 |
-1.65 |
2.47 |
1.78 |
Changes in Operating Assets and Liabilities, net |
|
4.16 |
0.64 |
1.30 |
-2.48 |
1.70 |
-0.57 |
8.70 |
-8.61 |
-0.23 |
3.57 |
Net Cash From Investing Activities |
|
-20 |
-112 |
-125 |
-51 |
-79 |
-52 |
10 |
-22 |
-23 |
-34 |
Net Cash From Continuing Investing Activities |
|
-20 |
-112 |
-125 |
-51 |
-79 |
-52 |
10 |
-22 |
-23 |
-34 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-1.66 |
-1.70 |
-1.93 |
-4.05 |
-2.00 |
-1.82 |
-1.31 |
-1.81 |
-1.88 |
-3.14 |
Purchase of Investment Securities |
|
-40 |
-125 |
-136 |
-71 |
-81 |
-107 |
-4.87 |
-54 |
-39 |
-48 |
Sale and/or Maturity of Investments |
|
21 |
14 |
13 |
24 |
4.18 |
58 |
16 |
34 |
18 |
17 |
Net Cash From Financing Activities |
|
-5.18 |
70 |
138 |
16 |
72 |
43 |
26 |
-22 |
56 |
48 |
Net Cash From Continuing Financing Activities |
|
-5.18 |
70 |
138 |
16 |
72 |
43 |
26 |
-22 |
56 |
48 |
Net Change in Deposits |
|
-27 |
-96 |
-97 |
44 |
-21 |
164 |
109 |
51 |
204 |
68 |
Issuance of Debt |
|
23 |
278 |
255 |
-28 |
107 |
3,108 |
0.00 |
- |
- |
1,870 |
Repayment of Debt |
|
7.00 |
-127 |
0.00 |
- |
- |
-3,229 |
-83 |
-73 |
-148 |
-1,890 |
Cash Interest Paid |
|
4.66 |
5.64 |
9.10 |
15 |
21 |
24 |
25 |
26 |
28 |
27 |
Cash Income Taxes Paid |
|
2.92 |
2.54 |
0.03 |
5.53 |
0.11 |
0.06 |
0.03 |
0.24 |
0.19 |
0.02 |
Annual Balance Sheets for Carter Bankshares
This table presents Carter Bankshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
4,205 |
4,513 |
4,659 |
Cash and Due from Banks |
47 |
55 |
131 |
Trading Account Securities |
836 |
779 |
718 |
Loans and Leases, Net of Allowance |
3,055 |
3,409 |
3,549 |
Loans and Leases |
3,149 |
3,506 |
3,625 |
Allowance for Loan and Lease Losses |
94 |
97 |
76 |
Premises and Equipment, Net |
72 |
74 |
74 |
Other Assets |
194 |
196 |
176 |
Total Liabilities & Shareholders' Equity |
4,205 |
4,513 |
4,659 |
Total Liabilities |
3,876 |
4,161 |
4,275 |
Non-Interest Bearing Deposits |
706 |
685 |
634 |
Interest Bearing Deposits |
2,927 |
3,037 |
3,519 |
Long-Term Debt |
181 |
393 |
70 |
Other Long-Term Liabilities |
43 |
43 |
48 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
329 |
351 |
384 |
Total Preferred & Common Equity |
329 |
351 |
384 |
Total Common Equity |
329 |
351 |
384 |
Common Stock |
129 |
114 |
115 |
Retained Earnings |
286 |
309 |
334 |
Accumulated Other Comprehensive Income / (Loss) |
-86 |
-71 |
-65 |
Quarterly Balance Sheets for Carter Bankshares
This table presents Carter Bankshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
4,114 |
4,366 |
4,384 |
4,452 |
4,555 |
4,533 |
4,613 |
Cash and Due from Banks |
|
61 |
81 |
53 |
55 |
108 |
62 |
105 |
Trading Account Securities |
|
853 |
863 |
822 |
793 |
769 |
746 |
743 |
Loans and Leases, Net of Allowance |
|
2,937 |
3,154 |
3,236 |
3,316 |
3,413 |
3,453 |
3,515 |
Loans and Leases |
|
3,031 |
3,249 |
3,330 |
3,411 |
3,509 |
3,550 |
3,596 |
Allowance for Loan and Lease Losses |
|
94 |
95 |
94 |
94 |
97 |
97 |
81 |
Premises and Equipment, Net |
|
73 |
72 |
75 |
74 |
73 |
73 |
73 |
Other Assets |
|
185 |
194 |
198 |
213 |
192 |
193 |
172 |
Total Liabilities & Shareholders' Equity |
|
4,114 |
4,366 |
4,384 |
4,452 |
4,555 |
4,533 |
4,613 |
Total Liabilities |
|
3,799 |
4,011 |
4,040 |
4,122 |
4,196 |
4,168 |
4,227 |
Non-Interest Bearing Deposits |
|
719 |
687 |
686 |
661 |
672 |
653 |
629 |
Interest Bearing Deposits |
|
3,007 |
2,846 |
2,891 |
2,895 |
3,159 |
3,228 |
3,456 |
Long-Term Debt |
|
30 |
435 |
407 |
514 |
311 |
238 |
90 |
Other Long-Term Liabilities |
|
44 |
42 |
48 |
51 |
52 |
46 |
48 |
Total Equity & Noncontrolling Interests |
|
315 |
355 |
344 |
331 |
359 |
364 |
387 |
Total Preferred & Common Equity |
|
315 |
355 |
344 |
331 |
359 |
364 |
387 |
Total Common Equity |
|
315 |
355 |
344 |
331 |
359 |
364 |
387 |
Common Stock |
|
131 |
127 |
119 |
113 |
114 |
114 |
115 |
Retained Earnings |
|
270 |
302 |
307 |
311 |
315 |
320 |
325 |
Accumulated Other Comprehensive Income / (Loss) |
|
-86 |
-73 |
-82 |
-94 |
-70 |
-70 |
-53 |
Annual Metrics And Ratios for Carter Bankshares
This table displays calculated financial ratios and metrics derived from Carter Bankshares' official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
15.41% |
-13.03% |
-3.39% |
EBITDA Growth |
53.10% |
-41.44% |
-3.20% |
EBIT Growth |
72.89% |
-53.46% |
7.48% |
NOPAT Growth |
58.65% |
-53.34% |
4.87% |
Net Income Growth |
58.65% |
-53.34% |
4.87% |
EPS Growth |
70.59% |
-50.74% |
6.00% |
Operating Cash Flow Growth |
-8.70% |
-33.99% |
-20.95% |
Free Cash Flow Firm Growth |
-148.24% |
-376.99% |
248.46% |
Invested Capital Growth |
22.81% |
46.24% |
-38.99% |
Revenue Q/Q Growth |
8.92% |
-10.45% |
2.92% |
EBITDA Q/Q Growth |
18.02% |
-31.11% |
34.06% |
EBIT Q/Q Growth |
24.24% |
-42.88% |
69.89% |
NOPAT Q/Q Growth |
24.92% |
-42.80% |
70.83% |
Net Income Q/Q Growth |
24.92% |
-42.80% |
70.83% |
EPS Q/Q Growth |
27.67% |
-41.52% |
68.25% |
Operating Cash Flow Q/Q Growth |
8.55% |
-24.57% |
10.72% |
Free Cash Flow Firm Q/Q Growth |
-133.90% |
53.80% |
-17.64% |
Invested Capital Q/Q Growth |
47.67% |
-11.85% |
-4.72% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
45.87% |
30.89% |
30.95% |
EBIT Margin |
38.18% |
20.43% |
22.73% |
Profit (Net Income) Margin |
31.00% |
16.63% |
18.05% |
Tax Burden Percent |
81.21% |
81.42% |
79.44% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
18.79% |
18.58% |
20.56% |
Return on Invested Capital (ROIC) |
10.85% |
3.73% |
4.09% |
ROIC Less NNEP Spread (ROIC-NNEP) |
10.85% |
3.73% |
4.09% |
Return on Net Nonoperating Assets (RNNOA) |
2.76% |
3.15% |
2.58% |
Return on Equity (ROE) |
13.61% |
6.88% |
6.67% |
Cash Return on Invested Capital (CROIC) |
-9.63% |
-33.83% |
52.52% |
Operating Return on Assets (OROA) |
1.48% |
0.66% |
0.67% |
Return on Assets (ROA) |
1.20% |
0.54% |
0.53% |
Return on Common Equity (ROCE) |
13.61% |
6.88% |
6.67% |
Return on Equity Simple (ROE_SIMPLE) |
15.25% |
6.66% |
6.38% |
Net Operating Profit after Tax (NOPAT) |
50 |
23 |
25 |
NOPAT Margin |
31.00% |
16.63% |
18.05% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
44.18% |
53.70% |
59.62% |
Operating Expenses to Revenue |
60.01% |
75.02% |
80.99% |
Earnings before Interest and Taxes (EBIT) |
62 |
29 |
31 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
74 |
43 |
42 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
1.22 |
0.98 |
1.06 |
Price to Tangible Book Value (P/TBV) |
1.22 |
0.98 |
1.06 |
Price to Revenue (P/Rev) |
2.47 |
2.44 |
2.99 |
Price to Earnings (P/E) |
7.98 |
14.70 |
16.55 |
Dividend Yield |
0.00% |
0.00% |
0.00% |
Earnings Yield |
12.53% |
6.80% |
6.04% |
Enterprise Value to Invested Capital (EV/IC) |
1.05 |
0.92 |
0.76 |
Enterprise Value to Revenue (EV/Rev) |
3.30 |
4.85 |
2.54 |
Enterprise Value to EBITDA (EV/EBITDA) |
7.20 |
15.72 |
8.20 |
Enterprise Value to EBIT (EV/EBIT) |
8.65 |
23.76 |
11.17 |
Enterprise Value to NOPAT (EV/NOPAT) |
10.65 |
29.19 |
14.05 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
7.54 |
14.61 |
9.33 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
1.09 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.55 |
1.12 |
0.18 |
Long-Term Debt to Equity |
0.55 |
1.12 |
0.18 |
Financial Leverage |
0.25 |
0.84 |
0.63 |
Leverage Ratio |
11.33 |
12.82 |
12.47 |
Compound Leverage Factor |
11.33 |
12.82 |
12.47 |
Debt to Total Capital |
35.46% |
52.83% |
15.41% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
35.46% |
52.83% |
15.41% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
64.54% |
47.17% |
84.59% |
Debt to EBITDA |
2.43 |
9.06 |
1.67 |
Net Debt to EBITDA |
1.80 |
7.80 |
-1.46 |
Long-Term Debt to EBITDA |
2.43 |
9.06 |
1.67 |
Debt to NOPAT |
3.60 |
16.82 |
2.85 |
Net Debt to NOPAT |
2.67 |
14.49 |
-2.49 |
Long-Term Debt to NOPAT |
3.60 |
16.82 |
2.85 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
-44 |
-212 |
315 |
Operating Cash Flow to CapEx |
1,291.34% |
476.93% |
454.17% |
Free Cash Flow to Firm to Interest Expense |
-2.20 |
-2.86 |
2.94 |
Operating Cash Flow to Interest Expense |
3.50 |
0.63 |
0.34 |
Operating Cash Flow Less CapEx to Interest Expense |
3.22 |
0.50 |
0.27 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.04 |
0.03 |
0.03 |
Fixed Asset Turnover |
2.19 |
1.93 |
1.84 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
509 |
745 |
454 |
Invested Capital Turnover |
0.35 |
0.22 |
0.23 |
Increase / (Decrease) in Invested Capital |
95 |
235 |
-290 |
Enterprise Value (EV) |
534 |
683 |
345 |
Market Capitalization |
400 |
344 |
406 |
Book Value per Share |
$13.63 |
$15.30 |
$16.66 |
Tangible Book Value per Share |
$13.63 |
$15.30 |
$16.66 |
Total Capital |
509 |
745 |
454 |
Total Debt |
181 |
393 |
70 |
Total Long-Term Debt |
181 |
393 |
70 |
Net Debt |
134 |
339 |
-61 |
Capital Expenditures (CapEx) |
5.48 |
9.80 |
8.13 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
181 |
393 |
70 |
Total Depreciation and Amortization (D&A) |
12 |
15 |
11 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$2.03 |
$1.00 |
$1.06 |
Adjusted Weighted Average Basic Shares Outstanding |
24.60M |
23.24M |
22.82M |
Adjusted Diluted Earnings per Share |
$2.03 |
$1.00 |
$1.06 |
Adjusted Weighted Average Diluted Shares Outstanding |
24.60M |
23.24M |
22.82M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
23.92M |
23.02M |
23.13M |
Normalized Net Operating Profit after Tax (NOPAT) |
50 |
23 |
25 |
Normalized NOPAT Margin |
31.00% |
16.63% |
18.05% |
Pre Tax Income Margin |
38.18% |
20.43% |
22.73% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
3.05 |
0.39 |
0.29 |
NOPAT to Interest Expense |
2.47 |
0.32 |
0.23 |
EBIT Less CapEx to Interest Expense |
2.78 |
0.26 |
0.21 |
NOPAT Less CapEx to Interest Expense |
2.20 |
0.18 |
0.15 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
85.65% |
70.20% |
0.00% |
Quarterly Metrics And Ratios for Carter Bankshares
This table displays calculated financial ratios and metrics derived from Carter Bankshares' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
18.30% |
39.14% |
35.65% |
-16.61% |
-23.97% |
-34.85% |
-26.49% |
5.94% |
4.76% |
12.56% |
EBITDA Growth |
|
41.10% |
105.86% |
66.37% |
-44.90% |
-64.44% |
-86.79% |
-57.91% |
-2.97% |
26.73% |
367.32% |
EBIT Growth |
|
61.22% |
171.19% |
92.72% |
-54.19% |
-77.30% |
-110.34% |
-64.97% |
2.88% |
59.47% |
643.64% |
NOPAT Growth |
|
28.95% |
178.24% |
70.99% |
-47.08% |
-74.83% |
-108.47% |
-63.55% |
-15.80% |
55.20% |
726.18% |
Net Income Growth |
|
28.95% |
178.24% |
70.99% |
-47.08% |
-74.83% |
-112.10% |
-63.55% |
-15.80% |
55.20% |
538.56% |
EPS Growth |
|
40.48% |
220.00% |
86.11% |
-45.45% |
-72.88% |
-110.94% |
-62.69% |
-12.50% |
50.00% |
614.29% |
Operating Cash Flow Growth |
|
-42.87% |
31.83% |
79.91% |
-50.05% |
-55.68% |
-65.90% |
-21.40% |
-134.36% |
11.32% |
45.41% |
Free Cash Flow Firm Growth |
|
124.83% |
-219.31% |
-705.22% |
-489.17% |
-570.61% |
-199.84% |
130.39% |
137.36% |
175.27% |
226.11% |
Invested Capital Growth |
|
-20.89% |
22.81% |
120.33% |
124.87% |
144.99% |
46.24% |
-15.25% |
-19.83% |
-43.55% |
-38.99% |
Revenue Q/Q Growth |
|
12.87% |
9.56% |
-3.28% |
-30.27% |
2.91% |
-6.12% |
9.13% |
0.48% |
1.77% |
0.87% |
EBITDA Q/Q Growth |
|
33.00% |
2.12% |
6.23% |
-62.68% |
-14.16% |
-62.07% |
246.41% |
-13.96% |
12.12% |
39.85% |
EBIT Q/Q Growth |
|
54.47% |
-1.75% |
4.81% |
-71.95% |
-23.46% |
-144.77% |
464.47% |
-17.62% |
18.64% |
52.62% |
NOPAT Q/Q Growth |
|
33.68% |
8.34% |
2.13% |
-64.22% |
-36.41% |
-136.46% |
539.46% |
-17.35% |
17.20% |
47.10% |
Net Income Q/Q Growth |
|
33.68% |
8.34% |
2.13% |
-64.22% |
-36.41% |
-152.05% |
407.79% |
-17.35% |
17.20% |
47.10% |
EPS Q/Q Growth |
|
34.09% |
8.47% |
4.69% |
-64.18% |
-33.33% |
-143.75% |
457.14% |
-16.00% |
14.29% |
50.00% |
Operating Cash Flow Q/Q Growth |
|
45.87% |
10.49% |
-2.85% |
-68.10% |
29.43% |
-14.98% |
123.92% |
-113.94% |
519.36% |
11.05% |
Free Cash Flow Firm Q/Q Growth |
|
-0.27% |
-174.88% |
-426.16% |
0.96% |
-20.60% |
52.29% |
153.32% |
21.78% |
142.94% |
-20.06% |
Invested Capital Q/Q Growth |
|
3.19% |
47.67% |
55.16% |
-4.89% |
12.43% |
-11.85% |
-10.08% |
-10.03% |
-20.85% |
-4.72% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
50.17% |
46.77% |
52.55% |
28.13% |
23.47% |
9.48% |
30.09% |
25.77% |
28.39% |
39.36% |
EBIT Margin |
|
45.20% |
40.53% |
45.10% |
18.14% |
13.49% |
-6.43% |
21.49% |
17.62% |
20.54% |
31.08% |
Profit (Net Income) Margin |
|
33.54% |
33.16% |
35.02% |
17.97% |
11.10% |
-6.16% |
17.36% |
14.28% |
16.45% |
23.99% |
Tax Burden Percent |
|
74.20% |
81.82% |
77.97% |
99.06% |
82.30% |
99.95% |
80.33% |
81.08% |
80.09% |
77.51% |
Interest Burden Percent |
|
100.00% |
100.00% |
99.59% |
100.00% |
100.00% |
95.74% |
100.60% |
100.00% |
100.00% |
99.60% |
Effective Tax Rate |
|
25.80% |
18.18% |
22.03% |
0.94% |
17.70% |
0.00% |
19.67% |
18.92% |
19.91% |
22.49% |
Return on Invested Capital (ROIC) |
|
12.75% |
11.61% |
10.59% |
5.54% |
2.93% |
-0.97% |
3.06% |
2.75% |
3.29% |
5.44% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
12.75% |
11.61% |
10.59% |
5.54% |
2.93% |
-1.16% |
3.06% |
2.75% |
3.29% |
5.44% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.06% |
2.96% |
6.46% |
3.32% |
2.47% |
-0.98% |
3.19% |
2.51% |
2.77% |
3.42% |
Return on Equity (ROE) |
|
13.81% |
14.56% |
17.04% |
8.86% |
5.40% |
-1.95% |
6.25% |
5.26% |
6.05% |
8.86% |
Cash Return on Invested Capital (CROIC) |
|
33.60% |
-9.63% |
-65.25% |
-67.35% |
-77.18% |
-33.83% |
18.32% |
23.83% |
57.85% |
52.52% |
Operating Return on Assets (OROA) |
|
1.63% |
1.57% |
1.84% |
0.71% |
0.49% |
-0.21% |
0.62% |
0.52% |
0.60% |
0.92% |
Return on Assets (ROA) |
|
1.21% |
1.29% |
1.43% |
0.71% |
0.41% |
-0.20% |
0.50% |
0.42% |
0.48% |
0.71% |
Return on Common Equity (ROCE) |
|
13.81% |
14.56% |
17.04% |
8.86% |
5.40% |
-1.95% |
6.25% |
5.26% |
6.05% |
8.86% |
Return on Equity Simple (ROE_SIMPLE) |
|
12.74% |
0.00% |
15.99% |
15.01% |
12.36% |
0.00% |
3.69% |
3.39% |
3.71% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.32 |
5.81 |
4.80 |
5.63 |
8.28 |
NOPAT Margin |
|
33.54% |
33.16% |
35.02% |
17.97% |
11.10% |
-4.31% |
17.36% |
14.28% |
16.45% |
23.99% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.20% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
42.21% |
43.00% |
39.79% |
59.04% |
57.99% |
64.26% |
57.36% |
58.80% |
59.82% |
62.40% |
Operating Expenses to Revenue |
|
54.62% |
58.68% |
51.79% |
80.46% |
83.52% |
94.81% |
78.46% |
81.62% |
80.17% |
83.63% |
Earnings before Interest and Taxes (EBIT) |
|
19 |
19 |
21 |
5.76 |
4.41 |
-1.97 |
7.19 |
5.92 |
7.03 |
11 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
22 |
22 |
24 |
8.93 |
7.67 |
2.91 |
10 |
8.66 |
9.71 |
14 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.26 |
1.22 |
0.94 |
1.03 |
0.88 |
0.98 |
0.81 |
0.95 |
1.04 |
1.06 |
Price to Tangible Book Value (P/TBV) |
|
1.26 |
1.22 |
0.94 |
1.03 |
0.88 |
0.98 |
0.81 |
0.95 |
1.04 |
1.06 |
Price to Revenue (P/Rev) |
|
2.67 |
2.47 |
1.93 |
2.12 |
1.86 |
2.44 |
2.26 |
2.67 |
3.04 |
2.99 |
Price to Earnings (P/E) |
|
9.86 |
7.98 |
5.90 |
6.85 |
7.15 |
14.70 |
21.96 |
28.17 |
27.95 |
16.55 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
10.14% |
12.53% |
16.94% |
14.59% |
13.99% |
6.80% |
4.55% |
3.55% |
3.58% |
6.04% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.04 |
1.05 |
0.87 |
0.94 |
0.89 |
0.92 |
0.74 |
0.87 |
0.81 |
0.76 |
Enterprise Value to Revenue (EV/Rev) |
|
2.43 |
3.30 |
3.97 |
4.23 |
4.78 |
4.85 |
3.84 |
4.02 |
2.93 |
2.54 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.73 |
7.20 |
8.18 |
9.20 |
11.91 |
15.72 |
16.69 |
17.89 |
12.32 |
8.20 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.25 |
8.65 |
9.55 |
10.84 |
14.94 |
23.76 |
32.07 |
33.72 |
21.26 |
11.17 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.97 |
10.65 |
12.14 |
13.70 |
18.37 |
29.19 |
37.23 |
42.44 |
26.91 |
14.05 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.52 |
7.54 |
8.53 |
9.62 |
12.12 |
14.61 |
11.77 |
16.22 |
11.58 |
9.33 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.74 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.69 |
3.25 |
1.01 |
1.09 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.10 |
0.55 |
1.23 |
1.18 |
1.56 |
1.12 |
0.86 |
0.65 |
0.23 |
0.18 |
Long-Term Debt to Equity |
|
0.10 |
0.55 |
1.23 |
1.18 |
1.56 |
1.12 |
0.86 |
0.65 |
0.23 |
0.18 |
Financial Leverage |
|
0.08 |
0.25 |
0.61 |
0.60 |
0.84 |
0.84 |
1.04 |
0.91 |
0.84 |
0.63 |
Leverage Ratio |
|
11.45 |
11.33 |
11.90 |
12.54 |
13.27 |
12.82 |
12.49 |
12.58 |
12.64 |
12.47 |
Compound Leverage Factor |
|
11.45 |
11.33 |
11.85 |
12.54 |
13.27 |
12.28 |
12.57 |
12.58 |
12.64 |
12.42 |
Debt to Total Capital |
|
8.70% |
35.46% |
55.08% |
54.19% |
60.86% |
52.83% |
46.37% |
39.51% |
18.87% |
15.41% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
8.70% |
35.46% |
55.08% |
54.19% |
60.86% |
52.83% |
46.37% |
39.51% |
18.87% |
15.41% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
91.30% |
64.54% |
44.92% |
45.81% |
39.14% |
47.17% |
53.63% |
60.49% |
81.13% |
84.59% |
Debt to EBITDA |
|
0.48 |
2.43 |
5.17 |
5.29 |
8.16 |
9.06 |
10.50 |
8.12 |
2.87 |
1.67 |
Net Debt to EBITDA |
|
-0.57 |
1.80 |
4.20 |
4.60 |
7.28 |
7.80 |
6.84 |
6.01 |
-0.48 |
-1.46 |
Long-Term Debt to EBITDA |
|
0.48 |
2.43 |
5.17 |
5.29 |
8.16 |
9.06 |
10.50 |
8.12 |
2.87 |
1.67 |
Debt to NOPAT |
|
0.75 |
3.60 |
7.67 |
7.88 |
12.58 |
16.82 |
23.43 |
19.27 |
6.27 |
2.85 |
Net Debt to NOPAT |
|
-0.89 |
2.67 |
6.24 |
6.85 |
11.22 |
14.49 |
15.27 |
14.27 |
-1.04 |
-2.49 |
Long-Term Debt to NOPAT |
|
0.75 |
3.60 |
7.67 |
7.88 |
12.58 |
16.82 |
23.43 |
19.27 |
6.27 |
2.85 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
105 |
-79 |
-416 |
-412 |
-496 |
-237 |
126 |
154 |
374 |
299 |
Operating Cash Flow to CapEx |
|
1,256.76% |
1,359.21% |
1,165.45% |
176.63% |
462.69% |
432.93% |
1,351.26% |
-135.78% |
548.51% |
365.03% |
Free Cash Flow to Firm to Interest Expense |
|
22.92 |
-11.80 |
-37.20 |
-24.20 |
-23.09 |
-9.69 |
4.93 |
5.80 |
13.44 |
10.92 |
Operating Cash Flow to Interest Expense |
|
4.54 |
3.45 |
2.01 |
0.42 |
0.43 |
0.32 |
0.69 |
-0.09 |
0.37 |
0.42 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.18 |
3.20 |
1.84 |
0.18 |
0.34 |
0.25 |
0.64 |
-0.16 |
0.30 |
0.30 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
2.00 |
2.19 |
2.38 |
2.26 |
2.13 |
1.93 |
1.76 |
1.76 |
1.79 |
1.84 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
345 |
509 |
790 |
751 |
845 |
745 |
670 |
602 |
477 |
454 |
Invested Capital Turnover |
|
0.38 |
0.35 |
0.30 |
0.31 |
0.26 |
0.22 |
0.18 |
0.19 |
0.20 |
0.23 |
Increase / (Decrease) in Invested Capital |
|
-91 |
95 |
431 |
417 |
500 |
235 |
-120 |
-149 |
-368 |
-290 |
Enterprise Value (EV) |
|
360 |
534 |
689 |
708 |
751 |
683 |
493 |
524 |
386 |
345 |
Market Capitalization |
|
396 |
400 |
335 |
354 |
292 |
344 |
291 |
348 |
401 |
406 |
Book Value per Share |
|
$12.81 |
$13.63 |
$14.83 |
$14.38 |
$14.17 |
$15.30 |
$15.60 |
$15.83 |
$16.77 |
$16.66 |
Tangible Book Value per Share |
|
$12.81 |
$13.63 |
$14.83 |
$14.38 |
$14.17 |
$15.30 |
$15.60 |
$15.83 |
$16.77 |
$16.66 |
Total Capital |
|
345 |
509 |
790 |
751 |
845 |
745 |
670 |
602 |
477 |
454 |
Total Debt |
|
30 |
181 |
435 |
407 |
514 |
393 |
311 |
238 |
90 |
70 |
Total Long-Term Debt |
|
30 |
181 |
435 |
407 |
514 |
393 |
311 |
238 |
90 |
70 |
Net Debt |
|
-36 |
134 |
354 |
354 |
459 |
339 |
202 |
176 |
-15 |
-61 |
Capital Expenditures (CapEx) |
|
1.66 |
1.70 |
1.93 |
4.05 |
2.00 |
1.82 |
1.31 |
1.81 |
1.88 |
3.14 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.57 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
30 |
181 |
435 |
407 |
514 |
393 |
311 |
238 |
90 |
70 |
Total Depreciation and Amortization (D&A) |
|
2.14 |
2.93 |
3.39 |
3.17 |
3.26 |
4.88 |
2.88 |
2.74 |
2.69 |
2.86 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.59 |
$0.64 |
$0.67 |
$0.24 |
$0.16 |
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
Adjusted Weighted Average Basic Shares Outstanding |
|
24.27M |
24.60M |
23.77M |
23.51M |
22.95M |
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
Adjusted Diluted Earnings per Share |
|
$0.59 |
$0.64 |
$0.67 |
$0.24 |
$0.16 |
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
24.27M |
24.60M |
23.77M |
23.51M |
22.95M |
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.11M |
23.92M |
23.94M |
23.33M |
22.96M |
23.02M |
23.02M |
23.07M |
23.07M |
23.13M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.32 |
5.81 |
4.80 |
5.63 |
8.28 |
Normalized NOPAT Margin |
|
33.54% |
33.16% |
35.02% |
17.97% |
11.10% |
-4.31% |
17.36% |
14.28% |
16.45% |
23.99% |
Pre Tax Income Margin |
|
45.20% |
40.53% |
44.91% |
18.14% |
13.49% |
-6.16% |
21.62% |
17.62% |
20.54% |
30.95% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.22 |
2.85 |
1.84 |
0.34 |
0.21 |
-0.08 |
0.28 |
0.22 |
0.25 |
0.39 |
NOPAT to Interest Expense |
|
3.13 |
2.33 |
1.43 |
0.34 |
0.17 |
-0.05 |
0.23 |
0.18 |
0.20 |
0.30 |
EBIT Less CapEx to Interest Expense |
|
3.86 |
2.60 |
1.67 |
0.10 |
0.11 |
-0.16 |
0.23 |
0.16 |
0.19 |
0.28 |
NOPAT Less CapEx to Interest Expense |
|
2.77 |
2.08 |
1.25 |
0.10 |
0.08 |
-0.13 |
0.18 |
0.11 |
0.13 |
0.19 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
100.42% |
85.65% |
38.46% |
39.87% |
46.99% |
70.20% |
106.81% |
51.25% |
0.00% |
0.00% |
Key Financial Trends
Carter Bankshares (NASDAQ:CARE) has demonstrated a steady financial performance over the past two years, with notable improvements in income generation, asset growth, and capital management. Here are the key takeaways from the last several quarters' financial statements:
- Net interest income has increased consistently, rising from approximately $27.4 million in Q3 2023 to $29.1 million in Q4 2024, indicating improved profitability from core lending and investment activities.
- The company’s total revenue has grown over the quarters, with Q4 2024 revenue at $34.5 million compared to $30.7 million in Q4 2023, driven by increases in both interest income and non-interest income streams.
- Carter Bankshares reported a positive net income of $8.28 million in Q4 2024, a strong turnaround from the net loss of $1.89 million in Q4 2023, showcasing operational improvements and cost control.
- Net cash from operating activities remained healthy, with $11.45 million generated in Q4 2024, supporting liquidity and operational needs.
- Deposits have grown significantly, reflecting strong customer trust and funding stability, with notable increases in interest-bearing deposits over recent quarters.
- Allowance for loan and lease losses has trended down from $96.7 million in Q2 2024 to $80.9 million by Q3 2024, suggesting improved credit quality and reduced expected loan losses.
- Long-term debt levels fluctuate significantly from quarter to quarter, with issuances and repayments impacting cash flows. These movements should be monitored for their impact on interest expense and financial leverage.
- Non-interest income is somewhat volatile, influenced by realized and unrealized capital gains/losses and other service charges, which may affect quarterly results unpredictably.
- Interest expense on deposits and long-term debt has increased in the latest quarter (Q4 2024 interest expense rose to about $27.4 million from $24.4 million in Q4 2023), which could compress net interest margins if not offset by higher interest income.
- Property and liability insurance claims expenses have increased over time, reaching $1.42 million for Q4 2024, which could pressure operating expenses if the trend continues.
Overall, Carter Bankshares has shown improving profitability and solid core banking business trends. The reduction in loan loss provisions and growth in deposits provide a good foundation for continued operational performance. However, rising interest expenses and insurance claim costs are factors investors should watch closely as they may impact future earnings stability.
08/07/25 01:10 AMAI Generated. May Contain Errors.