Free Trial

Coastal Financial (CCB) Financials

Coastal Financial logo
$88.30 -0.37 (-0.42%)
As of 04/24/2025 04:00 PM Eastern
Annual Income Statements for Coastal Financial

Annual Income Statements for Coastal Financial

This table shows Coastal Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
8.49 13 13 15 34 70 151 216
Consolidated Net Income / (Loss)
5.44 9.70 13 15 27 41 45 45
Net Income / (Loss) Continuing Operations
8.49 13 13 15 34 70 151 216
Total Pre-Tax Income
10 12 17 19 34 51 57 57
Total Revenue
36 44 50 66 119 407 629 880
Net Interest Income / (Expense)
29 35 42 57 79 172 232 273
Total Interest Income
32 39 49 63 83 192 323 397
Loans and Leases Interest Income
31 37 45 62 82 183 304 372
Investment Securities Interest Income
0.67 0.77 0.81 0.47 0.36 2.09 3.58 3.49
Deposits and Money Market Investments Interest Income
0.67 1.43 2.42 0.66 0.61 6.73 15 21
Total Interest Expense
2.88 3.93 6.58 5.65 3.65 20 92 124
Deposits Interest Expense
2.14 3.14 5.80 4.29 2.33 19 89 121
Long-Term Debt Interest Expense
0.74 0.79 0.77 1.36 1.32 1.39 2.64 2.82
Total Non-Interest Income
4.15 5.47 8.26 8.18 28 123 204 308
Other Service Charges
6.89 0.52 0.49 0.66 1.86 1.34 0.88 1.52
Net Realized & Unrealized Capital Gains on Investments
0.10 0.26 0.66 -0.32 3.13 -0.15 0.53 0.03
Other Non-Interest Income
0.22 8.36 7.11 7.84 35 234 396 605
Provision for Credit Losses
0.87 1.83 2.54 8.31 9.92 79 184 278
Total Non-Interest Expense
22 26 31 38 63 165 195 246
Salaries and Employee Benefits
13 16 19 23 37 52 66 70
Net Occupancy & Equipment Expense
4.81 1.97 5.86 6.33 4.80 4.59 4.65 4.26
Marketing Expense
0.75 0.72 0.82 0.32 0.45 0.35 0.52 0.16
Other Operating Expenses
3.16 7.50 5.42 8.18 25 191 210 300
Income Tax Expense
4.65 2.54 3.46 4.00 7.37 10.00 13 12
Basic Earnings per Share
$0.59 $0.93 $1.11 $1.27 $2.25 $3.14 $3.36 $3.35
Weighted Average Basic Shares Outstanding
9.23M 10.44M 11.90M 11.92M 12.02M 12.95M 13.26M 13.51M
Diluted Earnings per Share
$0.59 $0.91 $1.08 $1.24 $2.16 $3.01 $3.27 $3.26
Weighted Average Diluted Shares Outstanding
9.24M 10.61M 12.20M 12.21M 12.52M 13.51M 13.64M 13.88M
Weighted Average Basic & Diluted Shares Outstanding
- 11.90M 11.93M 11.98M 12.92M 13.22M 13.38M 15.01M

Quarterly Income Statements for Coastal Financial

This table shows Coastal Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
16 27 40 45 17 50 66 48 57 45
Consolidated Net Income / (Loss)
11 13 12 13 10 9.01 6.80 12 13 13
Net Income / (Loss) Continuing Operations
16 27 40 45 17 50 66 48 57 45
Total Pre-Tax Income
14 16 15 17 13 12 8.72 15 16 17
Total Revenue
116 132 151 176 129 174 232 204 230 214
Net Interest Income / (Expense)
49 53 54 62 62 53 61 66 72 74
Total Interest Income
55 65 70 84 88 81 90 97 105 104
Loans and Leases Interest Income
52 61 66 80 84 74 85 91 100 97
Investment Securities Interest Income
0.58 0.71 0.58 0.81 0.80 1.40 1.07 0.86 0.71 0.85
Deposits and Money Market Investments Interest Income
2.27 3.10 3.10 2.68 3.88 5.69 4.78 5.68 4.78 6.02
Total Interest Expense
5.99 12 16 21 26 29 30 31 33 30
Deposits Interest Expense
5.72 11 15 21 25 28 29 31 32 29
Long-Term Debt Interest Expense
0.27 0.54 0.66 0.66 0.65 0.67 0.67 0.67 0.81 0.67
Total Non-Interest Income
34 41 49 59 35 62 87 70 80 71
Other Service Charges
0.26 -41 0.30 0.23 0.29 0.06 0.31 0.26 0.49 0.47
Net Realized & Unrealized Capital Gains on Investments
-0.13 -0.02 0.16 0.18 0.11 0.08 0.02 0.01 0.00 0.00
Other Non-Interest Income
67 - 96 113 66 121 171 137 157 140
Provision for Credit Losses
18 21 44 52 27 61 83 62 70 62
Total Non-Interest Expense
51 45 45 52 57 41 56 59 66 66
Salaries and Employee Benefits
15 14 16 16 18 16 18 17 17 18
Net Occupancy & Equipment Expense
1.89 -0.18 1.97 1.96 2.29 -1.57 2.39 2.54 3.10 -3.77
Marketing Expense
0.07 0.11 0.10 0.12 0.17 0.14 0.05 0.01 0.07 0.03
Other Operating Expenses
62 69 47 57 61 45 61 71 79 89
Income Tax Expense
2.96 2.43 3.05 3.88 2.78 2.85 1.92 3.43 2.93 3.83
Basic Earnings per Share
$0.86 $1.01 $0.94 $0.97 $0.77 $0.68 $0.51 $0.86 $1.00 $0.98
Weighted Average Basic Shares Outstanding
12.94M 12.95M 13.20M 13.28M 13.29M 13.26M 13.34M 13.41M 13.45M 13.51M
Diluted Earnings per Share
$0.82 $0.97 $0.91 $0.95 $0.75 $0.66 $0.50 $0.84 $0.97 $0.95
Weighted Average Diluted Shares Outstanding
13.54M 13.51M 13.61M 13.60M 13.68M 13.64M 13.68M 13.74M 13.82M 13.88M
Weighted Average Basic & Diluted Shares Outstanding
12.96M 13.22M 13.28M 13.30M 13.30M 13.38M 13.42M 13.46M 13.54M 15.01M

Annual Cash Flow Statements for Coastal Financial

This table details how cash moves in and out of Coastal Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
5.51 9.20 3.59 -25 650 -471 141 -31
Net Cash From Operating Activities
7.62 14 14 19 30 67 192 260
Net Cash From Continuing Operating Activities
7.62 14 14 19 30 67 192 260
Net Income / (Loss) Continuing Operations
5.44 9.70 13 15 27 41 45 45
Consolidated Net Income / (Loss)
5.44 9.70 13 15 27 41 45 45
Provision For Loan Losses
0.87 1.83 2.54 8.31 9.92 79 184 278
Depreciation Expense
0.99 1.07 1.24 1.36 1.59 1.81 2.33 4.55
Amortization Expense
-0.00 -0.02 -0.06 0.05 0.03 -0.05 -0.03 0.01
Non-Cash Adjustments to Reconcile Net Income
1.29 -0.49 -0.95 -0.31 -14 -8.67 16 -64
Changes in Operating Assets and Liabilities, net
-0.97 2.32 -2.30 -5.21 5.05 -46 -56 -3.91
Net Cash From Investing Activities
-62 -139 -165 -667 -240 -988 -594 -609
Net Cash From Continuing Investing Activities
-62 -139 -165 -667 -240 -988 -594 -609
Purchase of Property, Leasehold Improvements and Equipment
-1.06 -1.15 -1.21 -5.37 -2.59 -2.84 -6.25 -9.90
Purchase of Investment Securities
-68 -141 -210 -702 -184 -303 -142 -203
Sale and/or Maturity of Investments
7.20 3.32 47 41 84 231 601 1,628
Other Investing Activities, net
- - - - -142 -913 -1,047 -2,025
Net Cash From Financing Activities
60 134 154 622 860 450 543 318
Net Cash From Continuing Financing Activities
60 134 154 622 860 450 543 318
Net Change in Deposits
55 100 164 453 967 454 543 225
Issuance of Debt
5.00 - 0.00 231 24 20 0.00 0.00
Issuance of Common Equity
0.00 33 - 0.00 32 0.00 0.00 92
Repayment of Debt
- - -10 -62 -10 -25 0.00 0.00
Other Financing Activities, Net
0.02 0.36 0.12 0.20 -153 1.47 0.62 1.40
Cash Interest Paid
2.87 3.88 6.55 6.55 3.82 20 91 124
Cash Income Taxes Paid
3.82 2.52 4.48 5.36 8.76 23 6.84 11

Quarterly Cash Flow Statements for Coastal Financial

This table details how cash moves in and out of Coastal Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
5.04 -69 52 -119 200 8.18 32 -28 -3.22 -32
Net Cash From Operating Activities
21 25 47 34 65 45 62 73 63 62
Net Cash From Continuing Operating Activities
21 25 47 34 65 45 62 73 63 62
Net Income / (Loss) Continuing Operations
11 13 12 13 10 9.01 6.80 12 13 13
Consolidated Net Income / (Loss)
11 13 12 13 10 9.01 6.80 12 13 13
Provision For Loan Losses
18 34 44 52 27 61 83 62 70 62
Depreciation Expense
0.49 0.47 0.47 0.49 0.61 0.77 0.88 1.08 1.16 1.43
Amortization Expense
-0.01 -0.01 -0.01 -0.01 -0.01 -0.01 0.01 -0.00 0.00 0.00
Non-Cash Adjustments to Reconcile Net Income
-0.83 -3.74 -20 14 22 0.68 -27 -5.44 -23 -8.61
Changes in Operating Assets and Liabilities, net
-7.97 -18 10 -45 5.20 -26 -2.35 2.99 1.54 -6.08
Net Cash From Investing Activities
-156 -95 -273 -221 7.63 -108 -133 -181 -151 -143
Net Cash From Continuing Investing Activities
-156 -95 -273 -221 7.63 -108 -133 -181 -151 -143
Purchase of Property, Leasehold Improvements and Equipment
-0.29 -0.22 -0.28 -1.39 -2.25 -2.33 -1.79 -2.62 -2.47 -3.03
Purchase of Investment Securities
-0.33 -2.73 -48 -12 -74 -8.81 -21 -0.43 -0.09 -181
Sale and/or Maturity of Investments
85 68 71 82 321 127 201 156 424 847
Other Investing Activities, net
-240 -160 -296 -290 -238 -224 -311 -335 -573 -806
Net Cash From Financing Activities
140 1.24 278 67 127 71 103 81 85 50
Net Cash From Continuing Financing Activities
140 1.24 278 67 127 71 103 81 85 50
Net Change in Deposits
140 -20 278 67 127 71 103 80 84 -42
Other Financing Activities, Net
0.03 1.16 0.57 0.02 0.01 0.02 0.29 0.29 0.70 0.12
Cash Interest Paid
6.17 11 15 21 26 29 29 31 33 30
Cash Income Taxes Paid
6.18 12 0.17 5.03 - 1.65 0.10 3.53 3.81 3.11

Annual Balance Sheets for Coastal Financial

This table presents Coastal Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
806 952 1,129 1,766 2,636 3,144 3,750 4,121
Cash and Due from Banks
14 16 17 19 14 33 31 37
Interest Bearing Deposits at Other Banks
76 109 111 144 799 309 452 416
Trading Account Securities
38 38 33 23 37 98 150 47
Loans and Leases, Net of Allowance
649 758 928 1,528 1,714 2,553 2,904 3,310
Loans and Leases
657 768 939 1,547 1,743 2,627 3,022 3,487
Allowance for Loan and Lease Losses
8.02 9.41 11 19 29 74 117 177
Loans Held for Sale
- - - - - - 0.00 21
Accrued Investment Income
2.27 2.53 2.98 8.62 8.11 18 23 21
Premises and Equipment, Net
13 13 13 17 17 18 22 27
Other Assets
14 14 24 26 1,759 115 167 243
Total Liabilities & Shareholders' Equity
806 952 1,129 1,766 2,636 3,144 3,750 4,121
Total Liabilities
740 843 1,004 1,626 2,434 2,901 3,455 3,683
Non-Interest Bearing Deposits
703 804 968 1,421 2,364 2,818 3,360 3,585
Accrued Interest Payable
0.23 0.28 0.31 0.53 0.36 0.68 0.89 0.96
Long-Term Debt
34 34 24 192 53 48 48 48
Other Long-Term Liabilities
2.99 5.52 13 12 17 35 46 43
Total Equity & Noncontrolling Interests
66 109 124 140 201 243 295 439
Total Preferred & Common Equity
66 109 124 140 201 243 295 439
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Total Common Equity
66 109 124 140 201 243 295 439
Common Stock
53 86 87 88 122 126 130 228
Retained Earnings
14 24 37 52 79 120 165 211
Accumulated Other Comprehensive Income / (Loss)
-0.94 -1.30 -0.03 0.03 0.00 -2.33 -0.47 -0.00

Quarterly Balance Sheets for Coastal Financial

This table presents Coastal Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
3,134 3,451 3,535 3,678 3,865 3,962 4,066
Cash and Due from Banks
37 38 30 30 33 60 45
Interest Bearing Deposits at Other Banks
373 356 245 445 482 427 439
Trading Account Securities
1.25 102 111 141 50 49 49
Loans and Leases, Net of Allowance
-59 2,748 2,897 2,866 3,060 3,179 3,249
Loans and Leases
- 2,837 3,008 2,967 3,200 3,326 3,419
Allowance for Loan and Lease Losses
59 89 111 101 139 148 170
Loans Held for Sale
43 27 36 0.00 0.80 0.00 7.57
Accrued Investment Income
13 19 22 23 25 24 24
Premises and Equipment, Net
18 18 19 21 23 25 26
Other Assets
144 2,877 176 152 191 198 228
Total Liabilities & Shareholders' Equity
3,134 3,451 3,535 3,678 3,865 3,962 4,066
Total Liabilities
2,905 3,192 3,263 3,394 3,562 3,645 3,734
Non-Interest Bearing Deposits
2,837 3,095 3,163 3,290 3,463 3,543 3,627
Accrued Interest Payable
0.15 0.87 0.77 1.06 1.06 1.00 1.07
Long-Term Debt
28 48 48 48 48 48 48
Other Long-Term Liabilities
40 49 52 55 50 47 58
Total Equity & Noncontrolling Interests
229 259 273 284 304 317 332
Total Preferred & Common Equity
229 259 273 284 304 317 332
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
229 259 273 284 304 317 332
Common Stock
124 127 128 129 132 133 135
Retained Earnings
107 133 146 156 172 184 197
Accumulated Other Comprehensive Income / (Loss)
-2.09 -1.81 -1.68 -1.09 -0.00 -0.00 -0.00

Annual Metrics and Ratios for Coastal Financial

This table displays calculated financial ratios and metrics derived from Coastal Financial's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 20.62% 14.34% 30.43% 81.55% 242.11% 54.53% 39.84%
EBITDA Growth
0.00% 20.03% 5.16% 15.13% 131.12% 247.32% 53.46% 42.54%
EBIT Growth
0.00% 21.12% 4.65% 14.88% 139.59% 255.75% 53.71% 42.03%
NOPAT Growth
0.00% 78.46% 36.08% 14.73% 78.30% 50.44% 9.73% 1.44%
Net Income Growth
0.00% 78.46% 36.08% 14.73% 78.30% 50.44% 9.73% 1.44%
EPS Growth
0.00% 54.24% 18.68% 14.81% 74.19% 39.35% 8.64% -0.31%
Operating Cash Flow Growth
0.00% 89.08% -5.08% 41.39% 54.41% 124.81% 185.46% 35.63%
Free Cash Flow Firm Growth
0.00% 0.00% 124.19% -2,176.74% 162.15% -96.55% -293.79% -1,298.99%
Invested Capital Growth
0.00% 43.79% 3.53% 125.07% -23.58% 14.56% 17.74% 41.98%
Revenue Q/Q Growth
0.00% 0.00% -5.94% 9.33% 38.45% 24.40% 6.49% 3.15%
EBITDA Q/Q Growth
0.00% 0.00% -19.63% 7.47% 51.71% 36.27% 1.65% 3.53%
EBIT Q/Q Growth
0.00% 0.00% -20.86% 7.52% 54.40% 36.76% 1.54% 3.37%
NOPAT Q/Q Growth
0.00% 0.00% 4.37% 7.47% 10.79% 16.75% -8.43% 10.66%
Net Income Q/Q Growth
0.00% 0.00% 4.37% 7.47% 1.59% 24.65% -8.43% 10.66%
EPS Q/Q Growth
0.00% 0.00% 3.85% 7.83% 9.64% 15.33% -8.66% 9.76%
Operating Cash Flow Q/Q Growth
0.00% 32.27% -8.13% 12.17% 0.44% 38.10% 11.81% 4.71%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 18.58% -43.58% 145.91% 73.68% -1,357.70%
Invested Capital Q/Q Growth
0.00% 0.00% -4.06% -11.66% 18.77% 13.41% 3.18% 28.12%
Profitability Metrics
- - - - - - - -
EBITDA Margin
38.78% 38.60% 35.50% 31.33% 39.89% 40.49% 40.21% 40.99%
EBIT Margin
36.07% 36.21% 33.15% 29.19% 38.53% 40.06% 39.85% 40.47%
Profit (Net Income) Margin
14.91% 22.07% 26.26% 23.10% 22.69% 9.98% 7.08% 5.14%
Tax Burden Percent
53.88% 79.24% 79.23% 79.13% 78.56% 80.25% 78.03% 78.89%
Interest Burden Percent
76.75% 76.89% 100.00% 100.00% 74.96% 31.03% 22.78% 16.09%
Effective Tax Rate
46.12% 20.76% 20.77% 20.87% 21.44% 19.75% 21.97% 21.11%
Return on Invested Capital (ROIC)
5.48% 8.02% 9.09% 6.31% 9.21% 14.90% 14.07% 10.91%
ROIC Less NNEP Spread (ROIC-NNEP)
5.48% 8.02% 9.09% 6.31% 9.21% 14.90% 14.07% 10.91%
Return on Net Nonoperating Assets (RNNOA)
2.80% 3.08% 2.22% 5.15% 6.61% 3.37% 2.49% 1.42%
Return on Equity (ROE)
8.27% 11.10% 11.32% 11.46% 15.82% 18.27% 16.56% 12.33%
Cash Return on Invested Capital (CROIC)
0.00% -27.91% 5.62% -70.64% 35.94% 1.34% -2.23% -23.79%
Operating Return on Assets (OROA)
1.63% 1.81% 1.60% 1.32% 2.08% 5.65% 7.27% 9.05%
Return on Assets (ROA)
0.67% 1.10% 1.27% 1.05% 1.23% 1.41% 1.29% 1.15%
Return on Common Equity (ROCE)
8.27% 11.10% 11.32% 11.46% 15.82% 18.27% 16.56% 12.33%
Return on Equity Simple (ROE_SIMPLE)
8.27% 8.89% 10.63% 10.80% 13.42% 16.68% 15.11% 10.31%
Net Operating Profit after Tax (NOPAT)
5.44 9.70 13 15 27 41 45 45
NOPAT Margin
14.91% 22.07% 26.26% 23.10% 22.69% 9.98% 7.08% 5.14%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
51.98% 42.57% 51.00% 45.67% 35.58% 14.04% 11.38% 8.47%
Operating Expenses to Revenue
61.55% 59.63% 61.79% 58.14% 53.15% 40.52% 30.92% 27.99%
Earnings before Interest and Taxes (EBIT)
13 16 17 19 46 163 251 356
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
14 17 18 21 47 165 253 361
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.63 1.66 1.58 1.79 3.02 2.53 2.00 2.62
Price to Tangible Book Value (P/TBV)
0.63 1.66 1.58 1.79 3.02 2.53 2.00 2.62
Price to Revenue (P/Rev)
1.13 4.12 3.90 3.83 5.11 1.51 0.94 1.31
Price to Earnings (P/E)
4.87 13.53 14.86 16.57 17.88 8.76 3.90 5.33
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
20.55% 7.39% 6.73% 6.04% 5.59% 11.41% 25.61% 18.75%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.62 0.62 0.84 0.00 1.10 0.45 1.53
Enterprise Value to Revenue (EV/Rev)
0.00 2.02 1.83 4.27 0.00 0.79 0.25 0.85
Enterprise Value to EBITDA (EV/EBITDA)
0.00 5.23 5.15 13.64 0.00 1.95 0.61 2.07
Enterprise Value to EBIT (EV/EBIT)
0.00 5.58 5.52 14.64 0.00 1.97 0.62 2.09
Enterprise Value to NOPAT (EV/NOPAT)
0.00 9.15 6.97 18.50 0.00 7.91 3.49 16.48
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 6.17 6.73 14.49 0.00 4.79 0.81 2.87
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 11.26 0.00 0.00 88.32 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.51 0.31 0.19 1.37 0.26 0.20 0.16 0.11
Long-Term Debt to Equity
0.51 0.31 0.19 1.37 0.26 0.20 0.16 0.11
Financial Leverage
0.51 0.38 0.24 0.82 0.72 0.23 0.18 0.13
Leverage Ratio
12.26 10.05 8.92 10.95 12.89 13.00 12.80 10.73
Compound Leverage Factor
9.41 7.73 8.92 10.95 9.66 4.03 2.92 1.73
Debt to Total Capital
33.79% 23.51% 15.95% 57.83% 20.81% 16.35% 13.93% 9.84%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
33.79% 23.51% 15.95% 57.83% 20.81% 16.35% 13.93% 9.84%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
66.21% 76.49% 84.05% 42.17% 79.19% 83.65% 86.07% 90.16%
Debt to EBITDA
2.37 1.98 1.32 9.36 1.11 0.29 0.19 0.13
Net Debt to EBITDA
-3.98 -5.44 -5.84 1.42 -16.01 -1.79 -1.72 -1.12
Long-Term Debt to EBITDA
2.37 1.98 1.32 9.36 1.11 0.29 0.19 0.13
Debt to NOPAT
6.17 3.46 1.78 12.70 1.96 1.17 1.07 1.06
Net Debt to NOPAT
-10.34 -9.51 -7.90 1.93 -28.15 -7.25 -9.77 -8.95
Long-Term Debt to NOPAT
6.17 3.46 1.78 12.70 1.96 1.17 1.07 1.06
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -34 8.17 -170 105 3.64 -7.05 -99
Operating Cash Flow to CapEx
720.62% 1,253.44% 1,127.04% 360.10% 0.00% 2,364.27% 3,067.09% 2,624.10%
Free Cash Flow to Firm to Interest Expense
0.00 -8.60 1.24 -30.01 28.91 0.18 -0.08 -0.80
Operating Cash Flow to Interest Expense
2.65 3.67 2.08 3.42 8.19 3.29 2.09 2.10
Operating Cash Flow Less CapEx to Interest Expense
2.28 3.38 1.89 2.47 8.60 3.15 2.02 2.02
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.05 0.05 0.05 0.05 0.05 0.14 0.18 0.22
Fixed Asset Turnover
2.78 3.34 3.83 4.34 6.94 22.99 31.23 35.54
Capital & Investment Metrics
- - - - - - - -
Invested Capital
99 143 148 333 254 291 343 487
Invested Capital Turnover
0.37 0.36 0.35 0.27 0.41 1.49 1.99 2.12
Increase / (Decrease) in Invested Capital
0.00 43 5.03 185 -78 37 52 144
Enterprise Value (EV)
-15 89 92 280 -152 321 155 745
Market Capitalization
41 181 196 251 608 616 591 1,150
Book Value per Share
$7.12 $9.18 $10.42 $11.73 $16.75 $18.79 $22.17 $32.39
Tangible Book Value per Share
$7.12 $9.18 $10.42 $11.73 $16.75 $18.79 $22.17 $32.39
Total Capital
99 143 148 333 254 291 343 487
Total Debt
34 34 24 192 53 48 48 48
Total Long-Term Debt
34 34 24 192 53 48 48 48
Net Debt
-56 -92 -104 29 -760 -295 -435 -405
Capital Expenditures (CapEx)
1.06 1.15 1.21 5.37 -1.50 2.84 6.25 9.90
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
34 34 24 192 53 48 48 48
Total Depreciation and Amortization (D&A)
0.99 1.05 1.18 1.40 1.62 1.76 2.30 4.56
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.59 $0.93 $1.11 $1.27 $2.25 $3.14 $3.36 $3.35
Adjusted Weighted Average Basic Shares Outstanding
9.23M 10.44M 11.90M 11.92M 12.02M 12.95M 13.26M 13.51M
Adjusted Diluted Earnings per Share
$0.59 $0.91 $1.08 $1.24 $2.16 $3.01 $3.27 $3.26
Adjusted Weighted Average Diluted Shares Outstanding
9.24M 10.61M 12.20M 12.21M 12.52M 13.51M 13.64M 13.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 11.90M 11.93M 11.98M 12.92M 13.22M 13.38M 15.01M
Normalized Net Operating Profit after Tax (NOPAT)
5.44 9.70 13 15 27 41 45 45
Normalized NOPAT Margin
14.91% 22.07% 26.26% 23.10% 22.69% 9.98% 7.08% 5.14%
Pre Tax Income Margin
27.68% 27.85% 33.15% 29.19% 28.88% 12.43% 9.08% 6.51%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
4.57 4.06 2.53 3.39 12.58 8.00 2.74 2.88
NOPAT to Interest Expense
1.89 2.47 2.01 2.68 7.41 1.99 0.49 0.37
EBIT Less CapEx to Interest Expense
4.20 3.76 2.35 2.44 12.99 7.86 2.67 2.80
NOPAT Less CapEx to Interest Expense
1.52 2.18 1.82 1.73 7.82 1.85 0.42 0.29
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics and Ratios for Coastal Financial

This table displays calculated financial ratios and metrics derived from Coastal Financial's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
385.08% 153.49% 111.34% 99.57% 11.32% 31.69% 54.07% 16.00% 78.26% 23.10%
EBITDA Growth
495.05% 195.26% 306.64% 99.08% -2.15% 8.79% 49.52% 16.30% 107.75% 21.26%
EBIT Growth
517.93% 198.88% 314.57% 99.96% -2.43% 8.41% 49.20% 15.58% 107.95% 20.55%
NOPAT Growth
66.08% 79.95% 98.89% 26.83% -7.49% -31.30% -45.12% -10.15% 31.02% 48.32%
Net Income Growth
24.86% 158.08% 98.89% 26.83% -7.49% -31.30% -45.12% -10.15% 31.02% 48.32%
EPS Growth
51.85% 70.18% 97.83% 25.00% -8.54% -31.96% -45.05% -11.58% 29.33% 43.94%
Operating Cash Flow Growth
70.19% 281.99% 484.20% 168.78% 207.00% 80.68% 32.74% 110.39% -2.70% 36.79%
Free Cash Flow Firm Growth
-118.70% -127.85% -150.92% -44.79% -106.21% -78.56% 34.17% 47.31% 47.59% -206.22%
Invested Capital Growth
19.97% 14.56% 29.93% 30.44% 29.41% 17.74% 14.72% 13.79% 14.34% 41.98%
Revenue Q/Q Growth
31.55% 13.85% 11.39% 16.55% -26.62% 34.69% 24.27% -12.25% 12.76% -6.99%
EBITDA Q/Q Growth
29.33% 41.68% -7.61% 14.59% -36.44% 57.54% 25.17% -10.86% 13.54% -8.05%
EBIT Q/Q Growth
29.42% 42.16% -7.66% 14.66% -36.85% 57.95% 25.26% -11.17% 13.62% -8.43%
NOPAT Q/Q Growth
9.09% 18.17% -5.54% 4.16% -20.42% -12.25% -24.55% 70.53% 16.04% -0.66%
Net Income Q/Q Growth
9.09% 18.17% -5.54% 4.16% -20.42% -12.25% -24.55% 70.53% 16.04% -0.66%
EPS Q/Q Growth
7.89% 18.29% -6.19% 4.40% -21.05% -12.00% -24.24% 68.00% 15.48% -2.06%
Operating Cash Flow Q/Q Growth
65.33% 18.21% 85.97% -26.05% 88.84% -30.43% 23.12% 17.21% -12.67% -2.19%
Free Cash Flow Firm Q/Q Growth
25.96% 24.52% -143.75% -6.30% -5.45% 34.64% 10.14% 14.91% -4.88% -281.87%
Invested Capital Q/Q Growth
4.52% 13.41% 5.26% 4.55% 3.69% 3.18% 2.56% 3.71% 4.19% 28.12%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
40.43% 50.31% 41.72% 41.02% 35.53% 41.56% 40.49% 41.13% 41.41% 40.94%
EBIT Margin
40.01% 49.96% 41.42% 40.74% 35.07% 41.12% 40.11% 40.60% 40.91% 40.27%
Profit (Net Income) Margin
9.58% 9.94% 8.22% 7.34% 7.96% 5.19% 2.93% 5.69% 5.85% 6.25%
Tax Burden Percent
78.93% 84.39% 80.26% 76.90% 78.67% 75.99% 78.03% 77.20% 82.14% 77.72%
Interest Burden Percent
30.34% 23.59% 24.72% 23.43% 28.86% 16.60% 9.35% 18.15% 17.42% 19.97%
Effective Tax Rate
21.07% 15.61% 19.74% 23.10% 21.33% 24.01% 21.97% 22.80% 17.86% 22.28%
Return on Invested Capital (ROIC)
13.33% 14.86% 14.85% 15.00% 15.98% 10.30% 6.44% 12.49% 14.03% 13.27%
ROIC Less NNEP Spread (ROIC-NNEP)
13.33% 14.86% 14.85% 15.00% 15.98% 10.30% 6.44% 12.49% 14.03% 13.27%
Return on Net Nonoperating Assets (RNNOA)
2.76% 3.36% 2.40% 2.31% 2.36% 1.82% 1.09% 2.02% 2.17% 1.73%
Return on Equity (ROE)
16.09% 18.21% 17.26% 17.31% 18.34% 12.13% 7.53% 14.52% 16.20% 15.00%
Cash Return on Invested Capital (CROIC)
-3.37% 1.34% -8.77% -8.92% -9.10% -2.23% -1.86% -1.90% -1.90% -23.79%
Operating Return on Assets (OROA)
4.69% 7.04% 6.46% 7.24% 6.08% 7.51% 7.94% 8.15% 9.01% 9.01%
Return on Assets (ROA)
1.12% 1.40% 1.28% 1.30% 1.38% 0.95% 0.58% 1.14% 1.29% 1.40%
Return on Common Equity (ROCE)
16.09% 18.21% 17.26% 17.33% 18.34% 12.13% 7.53% 14.52% 16.20% 15.00%
Return on Equity Simple (ROE_SIMPLE)
14.25% 0.00% 18.08% 18.16% 17.12% 0.00% 12.84% 11.90% 12.31% 0.00%
Net Operating Profit after Tax (NOPAT)
11 13 12 13 10 9.01 6.80 12 13 13
NOPAT Margin
9.58% 9.94% 8.22% 7.34% 7.96% 5.19% 2.93% 5.69% 5.85% 6.25%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
14.21% 10.86% 11.70% 10.46% 15.93% 8.67% 8.79% 9.59% 8.82% 6.67%
Operating Expenses to Revenue
44.09% 34.39% 29.61% 29.53% 43.80% 23.89% 24.11% 28.84% 28.54% 30.80%
Earnings before Interest and Taxes (EBIT)
46 66 62 72 45 71 93 83 94 86
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
47 66 63 72 46 72 94 84 95 88
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.25 2.53 1.84 1.83 2.01 2.00 1.71 1.96 2.19 2.62
Price to Tangible Book Value (P/TBV)
2.25 2.53 1.84 1.83 2.01 2.00 1.71 1.96 2.19 2.62
Price to Revenue (P/Rev)
1.57 1.51 0.97 0.87 0.97 0.94 0.72 0.82 0.85 1.31
Price to Earnings (P/E)
9.13 8.76 4.83 3.88 4.39 3.90 3.01 3.52 3.36 5.33
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
10.95% 11.41% 20.70% 25.80% 22.78% 25.61% 33.23% 28.41% 29.73% 18.75%
Enterprise Value to Invested Capital (EV/IC)
0.51 1.10 0.42 0.85 0.43 0.45 0.15 0.49 0.76 1.53
Enterprise Value to Revenue (EV/Rev)
0.40 0.79 0.26 0.47 0.24 0.25 0.07 0.24 0.34 0.85
Enterprise Value to EBITDA (EV/EBITDA)
1.09 1.95 0.61 1.09 0.58 0.61 0.18 0.60 0.83 2.07
Enterprise Value to EBIT (EV/EBIT)
1.11 1.97 0.61 1.10 0.58 0.62 0.19 0.61 0.84 2.09
Enterprise Value to NOPAT (EV/NOPAT)
3.79 7.91 2.77 5.51 2.95 3.49 1.35 4.77 7.10 16.48
Enterprise Value to Operating Cash Flow (EV/OCF)
2.71 4.79 1.23 2.14 0.84 0.81 0.25 0.72 1.17 2.87
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 88.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.12 0.20 0.18 0.17 0.17 0.16 0.16 0.15 0.14 0.11
Long-Term Debt to Equity
0.12 0.20 0.18 0.17 0.17 0.16 0.16 0.15 0.14 0.11
Financial Leverage
0.21 0.23 0.16 0.15 0.15 0.18 0.17 0.16 0.16 0.13
Leverage Ratio
14.33 13.00 13.47 13.27 13.27 12.80 13.01 12.72 12.56 10.73
Compound Leverage Factor
4.35 3.07 3.33 3.11 3.83 2.13 1.22 2.31 2.19 2.14
Debt to Total Capital
10.88% 16.35% 15.54% 14.88% 14.36% 13.93% 13.59% 13.12% 12.60% 9.84%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
10.88% 16.35% 15.54% 14.88% 14.36% 13.93% 13.59% 13.12% 12.60% 9.84%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
89.12% 83.65% 84.46% 85.12% 85.64% 86.07% 86.41% 86.88% 87.40% 90.16%
Debt to EBITDA
0.23 0.29 0.22 0.19 0.19 0.19 0.17 0.16 0.14 0.13
Net Debt to EBITDA
-3.16 -1.79 -1.62 -0.91 -1.72 -1.72 -1.63 -1.47 -1.25 -1.12
Long-Term Debt to EBITDA
0.23 0.29 0.22 0.19 0.19 0.19 0.17 0.16 0.14 0.13
Debt to NOPAT
0.80 1.17 1.02 0.96 0.98 1.07 1.23 1.27 1.17 1.06
Net Debt to NOPAT
-11.00 -7.25 -7.40 -4.59 -8.78 -9.77 -11.99 -11.66 -10.67 -8.95
Long-Term Debt to NOPAT
0.80 1.17 1.02 0.96 0.98 1.07 1.23 1.27 1.17 1.06
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% -0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-32 -24 -58 -62 -65 -43 -38 -33 -34 -131
Operating Cash Flow to CapEx
7,314.48% 11,554.84% 16,419.37% 2,489.82% 2,898.13% 1,945.21% 3,465.85% 2,767.01% 2,570.47% 2,047.34%
Free Cash Flow to Firm to Interest Expense
-5.28 -2.06 -3.72 -2.90 -2.50 -1.49 -1.30 -1.04 -1.04 -4.34
Operating Cash Flow to Interest Expense
3.54 2.16 2.99 1.62 2.49 1.58 2.10 2.32 1.93 2.06
Operating Cash Flow Less CapEx to Interest Expense
3.49 2.14 2.97 1.55 2.41 1.50 2.04 2.24 1.85 1.96
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.12 0.14 0.16 0.18 0.17 0.18 0.20 0.20 0.22 0.22
Fixed Asset Turnover
18.34 22.99 27.11 30.76 30.30 31.23 35.30 34.64 36.80 35.54
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
257 291 306 320 332 343 351 365 380 487
Invested Capital Turnover
1.39 1.49 1.81 2.04 2.01 1.99 2.20 2.20 2.40 2.12
Increase / (Decrease) in Invested Capital
43 37 71 75 75 52 45 44 48 144
Enterprise Value (EV)
132 321 130 273 144 155 53 180 290 745
Market Capitalization
515 616 476 500 571 591 520 619 727 1,150
Book Value per Share
$17.66 $18.79 $19.58 $20.53 $21.38 $22.17 $22.69 $23.60 $24.67 $32.39
Tangible Book Value per Share
$17.66 $18.79 $19.58 $20.53 $21.38 $22.17 $22.69 $23.60 $24.67 $32.39
Total Capital
257 291 306 320 332 343 351 365 380 487
Total Debt
28 48 48 48 48 48 48 48 48 48
Total Long-Term Debt
28 48 48 48 48 48 48 48 48 48
Net Debt
-383 -295 -346 -227 -427 -435 -467 -439 -436 -405
Capital Expenditures (CapEx)
0.29 0.22 0.28 1.39 2.25 2.33 1.79 2.62 2.47 3.03
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
28 48 48 48 48 48 48 48 48 48
Total Depreciation and Amortization (D&A)
0.49 0.47 0.46 0.48 0.60 0.76 0.89 1.08 1.16 1.43
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.86 $1.01 $0.94 $0.97 $0.77 $0.68 $0.51 $0.86 $1.00 $0.98
Adjusted Weighted Average Basic Shares Outstanding
12.94M 12.95M 13.20M 13.28M 13.29M 13.26M 13.34M 13.41M 13.45M 13.51M
Adjusted Diluted Earnings per Share
$0.82 $0.97 $0.91 $0.95 $0.75 $0.66 $0.50 $0.84 $0.97 $0.95
Adjusted Weighted Average Diluted Shares Outstanding
13.54M 13.51M 13.61M 13.60M 13.68M 13.64M 13.68M 13.74M 13.82M 13.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
12.96M 13.22M 13.28M 13.30M 13.30M 13.38M 13.42M 13.46M 13.54M 15.01M
Normalized Net Operating Profit after Tax (NOPAT)
11 13 12 13 10 9.01 6.80 12 13 13
Normalized NOPAT Margin
9.58% 9.94% 8.22% 7.34% 7.96% 5.19% 2.93% 5.69% 5.85% 6.25%
Pre Tax Income Margin
12.14% 11.78% 10.24% 9.55% 10.12% 6.83% 3.75% 7.37% 7.12% 8.04%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
7.74 5.68 4.00 3.36 1.73 2.50 3.16 2.65 2.86 2.86
NOPAT to Interest Expense
1.85 1.13 0.79 0.60 0.39 0.32 0.23 0.37 0.41 0.44
EBIT Less CapEx to Interest Expense
7.69 5.66 3.98 3.29 1.65 2.42 3.09 2.57 2.78 2.76
NOPAT Less CapEx to Interest Expense
1.80 1.11 0.78 0.54 0.31 0.23 0.17 0.29 0.33 0.34
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About Coastal Financial's Financials

When does Coastal Financial's financial year end?

According to the most recent income statement we have on file, Coastal Financial's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Coastal Financial's net income changed over the last 7 years?

Coastal Financial's net income appears to be on an upward trend, with a most recent value of $45.22 million in 2024, rising from $5.44 million in 2017. The previous period was $44.58 million in 2023.

How has Coastal Financial revenue changed over the last 7 years?

Over the last 7 years, Coastal Financial's total revenue changed from $36.45 million in 2017 to $880.08 million in 2024, a change of 2,314.6%.

How much debt does Coastal Financial have?

Coastal Financial's total liabilities were at $3.68 billion at the end of 2024, a 6.6% increase from 2023, and a 397.6% increase since 2017.

How much cash does Coastal Financial have?

In the past 7 years, Coastal Financial's cash and equivalents has ranged from $13.79 million in 2017 to $36.53 million in 2024, and is currently $36.53 million as of their latest financial filing in 2024.

How has Coastal Financial's book value per share changed over the last 7 years?

Over the last 7 years, Coastal Financial's book value per share changed from 7.12 in 2017 to 32.39 in 2024, a change of 355.2%.



This page (NASDAQ:CCB) was last updated on 4/25/2025 by MarketBeat.com Staff
From Our Partners