Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
10.74% |
2.19% |
3.75% |
13.63% |
8.57% |
-17.78% |
24.98% |
10.80% |
0.67% |
-3.40% |
EBITDA Growth |
|
20.12% |
4.13% |
2.10% |
26.81% |
26.84% |
-44.94% |
98.01% |
-20.55% |
-17.55% |
-11.91% |
EBIT Growth |
|
24.33% |
3.67% |
2.62% |
33.58% |
13.19% |
-64.98% |
223.63% |
-12.32% |
-20.82% |
-13.45% |
NOPAT Growth |
|
27.80% |
9.11% |
-44.11% |
141.60% |
20.35% |
-67.05% |
233.01% |
-12.81% |
-22.37% |
-15.23% |
Net Income Growth |
|
26.78% |
10.34% |
-43.40% |
144.80% |
20.20% |
-67.32% |
227.84% |
-12.05% |
-19.28% |
-11.19% |
EPS Growth |
|
26.29% |
11.02% |
-45.22% |
155.70% |
26.77% |
-66.46% |
229.01% |
-7.13% |
-17.37% |
-6.60% |
Operating Cash Flow Growth |
|
-48.81% |
189.33% |
23.97% |
-15.11% |
-1.42% |
-3.28% |
28.37% |
-107.12% |
2,620.89% |
-22.83% |
Free Cash Flow Firm Growth |
|
179.61% |
318.94% |
87.79% |
-538.34% |
210.10% |
-83.90% |
-32.04% |
-147.91% |
658.37% |
-27.65% |
Invested Capital Growth |
|
14.01% |
-1.58% |
-28.05% |
271.19% |
-58.32% |
-17.85% |
14.70% |
37.46% |
-21.98% |
-17.85% |
Revenue Q/Q Growth |
|
0.97% |
0.76% |
2.43% |
5.19% |
1.35% |
35.98% |
-13.48% |
1.16% |
-3.05% |
1.10% |
EBITDA Q/Q Growth |
|
0.10% |
6.31% |
2.55% |
11.69% |
1.15% |
-1.71% |
15.24% |
-20.49% |
-13.69% |
-13.49% |
EBIT Q/Q Growth |
|
0.44% |
7.48% |
3.25% |
14.12% |
-3.02% |
-10.52% |
24.32% |
-11.83% |
-12.27% |
8.02% |
NOPAT Q/Q Growth |
|
4.10% |
11.76% |
-45.07% |
77.31% |
-0.02% |
-0.28% |
4.26% |
-10.04% |
-12.54% |
6.93% |
Net Income Q/Q Growth |
|
4.54% |
11.69% |
-45.01% |
77.11% |
0.21% |
-14.47% |
20.90% |
-9.12% |
-11.40% |
4.31% |
EPS Q/Q Growth |
|
3.38% |
11.48% |
-46.79% |
81.43% |
1.26% |
-11.96% |
20.59% |
-6.60% |
-10.89% |
6.70% |
Operating Cash Flow Q/Q Growth |
|
13.97% |
24.62% |
-1.95% |
13.34% |
50.65% |
-3.35% |
-22.69% |
-160.16% |
95.77% |
-8.65% |
Free Cash Flow Firm Q/Q Growth |
|
3.85% |
47.65% |
39.59% |
-1,244.32% |
4,748.61% |
53.34% |
-54.43% |
-176.68% |
126.21% |
-9.71% |
Invested Capital Q/Q Growth |
|
-17.40% |
-20.67% |
-38.86% |
127.63% |
-22.87% |
-32.23% |
-14.46% |
-9.30% |
-30.14% |
-31.76% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
46.15% |
46.71% |
47.04% |
49.47% |
49.82% |
48.93% |
51.58% |
49.39% |
49.61% |
50.20% |
EBITDA Margin |
|
13.04% |
13.29% |
13.08% |
14.60% |
17.05% |
11.42% |
18.09% |
12.97% |
10.63% |
9.69% |
Operating Margin |
|
10.74% |
10.79% |
10.66% |
12.52% |
12.98% |
5.48% |
14.41% |
11.35% |
8.90% |
8.04% |
EBIT Margin |
|
10.61% |
10.77% |
10.65% |
12.52% |
13.05% |
5.56% |
14.40% |
11.39% |
8.96% |
8.03% |
Profit (Net Income) Margin |
|
7.73% |
8.35% |
4.55% |
9.81% |
10.86% |
4.32% |
11.33% |
8.99% |
7.21% |
6.63% |
Tax Burden Percent |
|
72.72% |
77.24% |
42.11% |
76.22% |
81.52% |
77.42% |
78.43% |
78.37% |
77.07% |
74.88% |
Interest Burden Percent |
|
100.18% |
100.38% |
101.56% |
102.82% |
102.09% |
100.31% |
100.31% |
100.69% |
104.38% |
110.24% |
Effective Tax Rate |
|
27.28% |
22.76% |
57.89% |
23.78% |
18.48% |
22.58% |
21.57% |
21.63% |
22.93% |
25.12% |
Return on Invested Capital (ROIC) |
|
18.25% |
18.83% |
12.34% |
15.12% |
16.31% |
10.03% |
34.49% |
23.70% |
17.85% |
18.96% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
18.69% |
18.77% |
12.11% |
15.88% |
17.12% |
9.78% |
34.40% |
23.19% |
15.80% |
16.36% |
Return on Net Nonoperating Assets (RNNOA) |
|
-5.27% |
-5.59% |
-5.26% |
19.46% |
19.43% |
-4.16% |
-15.96% |
-7.83% |
-4.88% |
-6.95% |
Return on Equity (ROE) |
|
12.98% |
13.24% |
7.08% |
34.58% |
35.74% |
5.87% |
18.53% |
15.87% |
12.98% |
12.01% |
Cash Return on Invested Capital (CROIC) |
|
5.15% |
20.42% |
44.97% |
-99.99% |
98.63% |
29.62% |
20.79% |
-7.85% |
42.54% |
38.55% |
Operating Return on Assets (OROA) |
|
13.57% |
13.26% |
12.21% |
24.07% |
22.32% |
4.82% |
15.25% |
12.90% |
10.43% |
9.15% |
Return on Assets (ROA) |
|
9.89% |
10.28% |
5.22% |
18.86% |
18.58% |
3.75% |
12.00% |
10.18% |
8.39% |
7.55% |
Return on Common Equity (ROCE) |
|
12.85% |
13.08% |
7.04% |
34.58% |
35.74% |
5.87% |
18.53% |
15.87% |
12.98% |
12.01% |
Return on Equity Simple (ROE_SIMPLE) |
|
12.85% |
12.71% |
7.06% |
0.00% |
17.87% |
5.89% |
17.80% |
16.09% |
12.97% |
12.54% |
Net Operating Profit after Tax (NOPAT) |
|
182 |
198 |
111 |
268 |
322 |
106 |
353 |
308 |
239 |
203 |
NOPAT Margin |
|
7.81% |
8.34% |
4.49% |
9.55% |
10.58% |
4.24% |
11.30% |
8.89% |
6.86% |
6.02% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.45% |
0.07% |
0.23% |
-0.76% |
-0.81% |
0.24% |
0.09% |
0.51% |
2.05% |
2.60% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
15.91% |
12.34% |
11.39% |
Cost of Revenue to Revenue |
|
53.85% |
53.29% |
52.96% |
50.53% |
50.18% |
51.07% |
48.42% |
50.61% |
50.39% |
49.80% |
SG&A Expenses to Revenue |
|
35.77% |
36.35% |
36.94% |
37.51% |
37.34% |
43.23% |
37.75% |
37.65% |
40.61% |
42.86% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
35.41% |
35.92% |
-163.63% |
36.95% |
36.84% |
43.45% |
37.17% |
38.05% |
40.71% |
42.16% |
Earnings before Interest and Taxes (EBIT) |
|
247 |
256 |
263 |
351 |
397 |
139 |
450 |
395 |
313 |
270 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
303 |
316 |
323 |
409 |
519 |
286 |
566 |
449 |
371 |
326 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.22 |
2.39 |
2.93 |
0.00 |
3.46 |
3.00 |
3.07 |
2.73 |
2.45 |
2.70 |
Price to Tangible Book Value (P/TBV) |
|
2.60 |
2.74 |
2.93 |
0.00 |
3.87 |
3.18 |
3.35 |
2.93 |
2.59 |
2.87 |
Price to Revenue (P/Rev) |
|
1.33 |
1.57 |
1.89 |
1.94 |
2.11 |
2.20 |
1.95 |
1.52 |
1.36 |
1.43 |
Price to Earnings (P/E) |
|
17.81 |
19.43 |
44.34 |
20.29 |
19.39 |
50.90 |
17.22 |
16.95 |
18.86 |
21.50 |
Dividend Yield |
|
1.40% |
1.29% |
1.09% |
1.14% |
1.01% |
1.18% |
1.11% |
1.41% |
1.53% |
1.43% |
Earnings Yield |
|
5.62% |
5.15% |
2.26% |
4.93% |
5.16% |
1.96% |
5.81% |
5.90% |
5.30% |
4.65% |
Enterprise Value to Invested Capital (EV/IC) |
|
2.61 |
3.08 |
6.21 |
1.95 |
4.92 |
4.93 |
4.75 |
3.22 |
3.39 |
4.13 |
Enterprise Value to Revenue (EV/Rev) |
|
1.19 |
1.35 |
1.89 |
1.94 |
1.88 |
1.88 |
1.66 |
1.40 |
1.14 |
1.18 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.11 |
10.17 |
14.45 |
13.30 |
11.02 |
16.47 |
9.20 |
10.79 |
10.73 |
12.21 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.20 |
12.55 |
17.75 |
15.51 |
14.40 |
33.83 |
11.56 |
12.28 |
12.73 |
14.73 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
15.23 |
16.21 |
42.09 |
20.34 |
17.77 |
44.35 |
14.73 |
15.74 |
16.63 |
19.66 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
29.08 |
11.67 |
13.66 |
18.79 |
20.04 |
17.05 |
14.69 |
0.00 |
6.25 |
8.12 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
53.91 |
14.95 |
11.55 |
0.00 |
2.94 |
15.01 |
24.43 |
0.00 |
6.98 |
9.67 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
-0.28 |
-0.30 |
-0.43 |
1.23 |
1.14 |
-0.43 |
-0.46 |
-0.34 |
-0.31 |
-0.42 |
Leverage Ratio |
|
1.31 |
1.29 |
1.36 |
1.83 |
1.92 |
1.57 |
1.54 |
1.56 |
1.55 |
1.59 |
Compound Leverage Factor |
|
1.32 |
1.29 |
1.38 |
1.88 |
1.96 |
1.57 |
1.55 |
1.57 |
1.61 |
1.75 |
Debt to Total Capital |
|
1.05% |
0.88% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
1.05% |
0.88% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
1.12% |
1.30% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
97.83% |
97.82% |
100.00% |
0.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
|
0.05 |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
-1.17 |
-1.70 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.05 |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.08 |
0.07 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
-1.96 |
-2.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.08 |
0.07 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Altman Z-Score |
|
7.66 |
8.46 |
7.55 |
14.36 |
6.43 |
5.78 |
6.37 |
5.85 |
5.91 |
5.21 |
Noncontrolling Interest Sharing Ratio |
|
1.00% |
1.22% |
0.65% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
3.41 |
3.89 |
3.30 |
0.26 |
2.97 |
3.36 |
3.11 |
2.89 |
3.38 |
2.62 |
Quick Ratio |
|
2.03 |
2.44 |
0.83 |
0.34 |
1.86 |
2.25 |
2.03 |
1.32 |
1.99 |
1.61 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
51 |
215 |
404 |
-1,769 |
1,947 |
313 |
213 |
-102 |
570 |
412 |
Operating Cash Flow to CapEx |
|
136.31% |
551.55% |
642.75% |
441.40% |
231.11% |
960.00% |
1,020.05% |
-43.17% |
1,165.23% |
821.07% |
Free Cash Flow to Firm to Interest Expense |
|
46.67 |
206.42 |
940.63 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
86.54 |
264.33 |
795.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
23.05 |
216.40 |
671.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.28 |
1.23 |
1.15 |
1.92 |
1.71 |
0.87 |
1.06 |
1.13 |
1.16 |
1.14 |
Accounts Receivable Turnover |
|
6.49 |
6.74 |
6.46 |
7.17 |
7.24 |
5.32 |
6.65 |
6.69 |
7.19 |
8.01 |
Inventory Turnover |
|
2.92 |
2.63 |
2.83 |
0.90 |
0.92 |
2.20 |
2.52 |
2.09 |
1.98 |
2.34 |
Fixed Asset Turnover |
|
7.98 |
8.32 |
0.00 |
0.00 |
0.00 |
7.62 |
10.41 |
11.90 |
12.06 |
11.82 |
Accounts Payable Turnover |
|
5.81 |
5.86 |
0.00 |
0.00 |
0.00 |
5.53 |
6.18 |
5.79 |
6.29 |
5.40 |
Days Sales Outstanding (DSO) |
|
56.20 |
54.18 |
56.47 |
50.93 |
50.44 |
68.66 |
54.92 |
54.55 |
50.80 |
45.54 |
Days Inventory Outstanding (DIO) |
|
125.04 |
138.55 |
128.81 |
406.67 |
397.72 |
166.05 |
144.89 |
174.26 |
184.32 |
156.31 |
Days Payable Outstanding (DPO) |
|
62.86 |
62.28 |
0.00 |
0.00 |
0.00 |
66.00 |
59.07 |
63.07 |
57.99 |
67.63 |
Cash Conversion Cycle (CCC) |
|
118.38 |
130.44 |
185.28 |
457.60 |
448.16 |
168.71 |
140.73 |
165.74 |
177.13 |
134.23 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,060 |
1,044 |
751 |
2,787 |
1,162 |
954 |
1,095 |
1,505 |
1,174 |
965 |
Invested Capital Turnover |
|
2.34 |
2.26 |
2.75 |
1.58 |
1.54 |
2.36 |
3.05 |
2.67 |
2.60 |
3.15 |
Increase / (Decrease) in Invested Capital |
|
130 |
-17 |
-293 |
2,036 |
-1,625 |
-207 |
140 |
410 |
-331 |
-210 |
Enterprise Value (EV) |
|
2,765 |
3,212 |
4,661 |
5,442 |
5,720 |
4,706 |
5,205 |
4,848 |
3,978 |
3,985 |
Market Capitalization |
|
3,105 |
3,729 |
4,661 |
5,442 |
6,408 |
5,498 |
6,099 |
5,279 |
4,743 |
4,800 |
Book Value per Share |
|
$19.90 |
$22.36 |
$22.76 |
$0.00 |
$27.39 |
$27.68 |
$30.50 |
$31.17 |
$32.04 |
$31.12 |
Tangible Book Value per Share |
|
$16.96 |
$19.47 |
$22.76 |
$0.00 |
$24.54 |
$26.12 |
$27.89 |
$29.02 |
$30.28 |
$29.27 |
Total Capital |
|
1,431 |
1,596 |
1,590 |
0.00 |
1,849 |
1,833 |
1,989 |
1,936 |
1,939 |
1,780 |
Total Debt |
|
15 |
14 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
15 |
14 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-355 |
-538 |
0.00 |
0.00 |
-688 |
-792 |
-895 |
-431 |
-765 |
-815 |
Capital Expenditures (CapEx) |
|
70 |
50 |
53 |
66 |
124 |
29 |
35 |
58 |
55 |
60 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
513 |
497 |
1,187 |
-759 |
557 |
511 |
539 |
967 |
654 |
427 |
Debt-free Net Working Capital (DFNWC) |
|
883 |
1,049 |
1,187 |
-759 |
1,245 |
1,303 |
1,434 |
1,398 |
1,418 |
1,242 |
Net Working Capital (NWC) |
|
883 |
1,049 |
1,187 |
-759 |
1,245 |
1,303 |
1,434 |
1,398 |
1,418 |
1,242 |
Net Nonoperating Expense (NNE) |
|
1.75 |
-0.30 |
-1.59 |
-7.42 |
-8.52 |
-1.92 |
-0.79 |
-3.37 |
-12 |
-21 |
Net Nonoperating Obligations (NNO) |
|
-355 |
-538 |
-839 |
2,787 |
-688 |
-878 |
-895 |
-431 |
-765 |
-815 |
Total Depreciation and Amortization (D&A) |
|
57 |
60 |
60 |
58 |
122 |
147 |
116 |
55 |
58 |
56 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
22.05% |
20.92% |
48.13% |
-27.08% |
18.31% |
20.43% |
17.24% |
27.92% |
18.74% |
12.66% |
Debt-free Net Working Capital to Revenue |
|
37.97% |
44.14% |
48.13% |
-27.08% |
40.92% |
52.09% |
45.86% |
40.36% |
40.66% |
36.87% |
Net Working Capital to Revenue |
|
37.97% |
44.14% |
48.13% |
-27.08% |
40.92% |
52.09% |
45.86% |
40.36% |
40.66% |
36.87% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.48 |
$2.75 |
$1.51 |
$3.85 |
$4.87 |
$1.63 |
$5.37 |
$4.96 |
$4.11 |
$3.83 |
Adjusted Weighted Average Basic Shares Outstanding |
|
70.16M |
69.68M |
69.76M |
69.61M |
67.84M |
66.38M |
65.94M |
62.75M |
61.23M |
58.33M |
Adjusted Diluted Earnings per Share |
|
$2.45 |
$2.72 |
$1.49 |
$3.81 |
$4.83 |
$1.62 |
$5.33 |
$4.95 |
$4.09 |
$3.82 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
71.06M |
70.63M |
70.45M |
70.40M |
68.49M |
66.77M |
66.42M |
62.97M |
61.42M |
58.50M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
69.31M |
69.49M |
70.02M |
68.20M |
67.40M |
66.39M |
64.51M |
62.18M |
59.80M |
55.34M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
182 |
198 |
184 |
268 |
322 |
110 |
339 |
319 |
242 |
185 |
Normalized NOPAT Margin |
|
7.81% |
8.34% |
7.46% |
9.55% |
10.58% |
4.41% |
10.84% |
9.20% |
6.93% |
5.49% |
Pre Tax Income Margin |
|
10.63% |
10.81% |
10.82% |
12.87% |
13.33% |
5.58% |
14.44% |
11.47% |
9.35% |
8.85% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
224.65 |
245.86 |
612.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
165.24 |
190.33 |
258.11 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
161.16 |
197.93 |
488.52 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
101.75 |
142.41 |
134.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
24.21% |
24.25% |
45.33% |
30.05% |
25.12% |
15.92% |
19.38% |
24.11% |
29.21% |
31.23% |
Augmented Payout Ratio |
|
63.17% |
24.26% |
76.97% |
103.37% |
61.94% |
138.95% |
66.09% |
116.40% |
102.41% |
173.55% |