Free Trial
→ Elon Reveals Why There Soon Won’t Be Any Money For Social Security (From Colonial Metals) (Ad) Buy DDI Stock  Free DDI Stock Alerts

DoubleDown Interactive (DDI) Financials

DoubleDown Interactive logo
$9.81 -0.01 (-0.10%)
As of 04:00 PM Eastern
Compare
Annual Income Statements for DoubleDown Interactive

Annual Income Statements for DoubleDown Interactive

This table shows DoubleDown Interactive's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders		 36 54 78 -234 101 124
Consolidated Net Income / (Loss)		 36 54 78 -234 101 124
Net Income / (Loss) Continuing Operations		 36 54 78 -234 101 124
Total Pre-Tax Income 		50 75 101 -305 131 163
Total Operating Income		 68 89 99 -314 118 137
Total Gross Profit		 274 358 363 321 309 238
Total Revenue		 274 358 363 321 309 341
Operating Revenue		 274 358 363 321 309 341
Total Cost of Revenue		 0.00 0.00 0.00 0.00 0.00 104
Operating Cost of Revenue		 - - - - - 104
Total Operating Expenses		 205 270 264 635 191 101
Selling, General & Admin Expense		 17 22 19 20 22 41
Marketing Expense		 36 71 79 72 50 46
Research & Development Expense		 19 19 18 18 19 14
Other Operating Expenses / (Income)		 100 126 127 109 99 0.21
Total Other Income / (Expense), net		 -18 -14 1.88 8.71 13 26
Interest Expense		 27 11 2.01 1.83 1.80 3.29
Interest & Investment Income		 0.52 0.20 0.21 4.84 14 29
Income Tax Expense		 14 22 23 -71 30 38
Net Income / (Loss) Attributable to Noncontrolling Interest		 - - 0.00 0.00 0.04 -0.33
Basic Earnings per Share		 $30.46 $29.67 $33.91 ($94.43) $40.72 $50.09
Weighted Average Basic Shares Outstanding		 1.19M 1.81M 2.30M 2.48M 2.48M 2.48M
Diluted Earnings per Share		 $21.87 $26.20 $33.91 ($94.43) $40.72 $50.09
Weighted Average Diluted Shares Outstanding		 2.00M 2.15M 2.30M 2.48M 2.48M 2.48M
Weighted Average Basic & Diluted Shares Outstanding		 - 2.21M 2.48M 2.48M 2.48M 2.48M

Quarterly Income Statements for DoubleDown Interactive

No quarterly income statements for DoubleDown Interactive are available.

Annual Cash Flow Statements for DoubleDown Interactive

This table details how cash moves in and out of DoubleDown Interactive's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents		 11 21 179 -17 -9.44 131
Net Cash From Operating Activities		 77 100 96 51 21 148
Net Cash From Continuing Operating Activities		 77 100 96 51 21 155
Net Income / (Loss) Continuing Operations		 36 54 78 -234 101 124
Consolidated Net Income / (Loss)		 36 54 78 -234 101 124
Depreciation Expense		 33 32 18 3.80 0.73 5.19
Non-Cash Adjustments To Reconcile Net Income		 9.56 5.96 1.27 363 -91 28
Changes in Operating Assets and Liabilities, net		 -2.64 8.70 -1.19 -82 11 -2.42
Net Cash From Investing Activities		 -0.20 -2.18 -1.81 -68 -30 -16
Net Cash From Continuing Investing Activities		 -0.20 -2.18 -1.81 -68 -30 -16
Purchase of Property, Plant & Equipment		 -0.20 -0.22 -0.21 -0.27 -0.20 -0.88
Acquisitions		 0.00 -1.96 -0.06 -0.00 -27 0.00
Purchase of Investments		 0.00 0.00 -1.54 -519 -146 -81
Sale of Property, Plant & Equipment		 0.00 0.00 0.00 0.03 0.01 0.01
Sale and/or Maturity of Investments		 - 0.00 0.00 451 143 66
Net Cash From Financing Activities		 -62 -76 86 0.00 0.00 -2.01
Net Cash From Continuing Financing Activities		 -62 -76 86 0.00 0.00 -2.01
Repayment of Debt		 -153 -76 - - - -1.70
Payment of Dividends		 - - - - - -0.31

Quarterly Cash Flow Statements for DoubleDown Interactive

No quarterly cash flow statements for DoubleDown Interactive are available.

Annual Balance Sheets for DoubleDown Interactive

This table presents DoubleDown Interactive's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Total Assets		 815 807 970 792 803 906
Total Current Assets		 66 91 271 313 316 453
Cash & Equivalents		 42 63 242 217 207 335
Accounts Receivable		 20 23 22 21 33 31
Prepaid Expenses		 3.64 4.02 6.82 6.44 8.57 7.61
Plant, Property, & Equipment, net		 0.38 0.38 0.38 0.44 0.44 1.03
Total Noncurrent Assets		 749 716 699 479 487 452
Goodwill		 634 634 634 379 397 396
Intangible Assets		 103 71 54 35 52 48
Noncurrent Deferred & Refundable Income Taxes		 0.00 0.56 2.62 59 29 3.37
Other Noncurrent Operating Assets		 12 10 8.41 5.32 9.94 5.05
Total Liabilities & Shareholders' Equity		 815 807 970 792 803 906
Total Liabilities		 435 107 106 166 75 64
Total Current Liabilities		 50 26 21 116 69 23
Short-Term Debt		 35 0.00 - - - 0.00
Accounts Payable		 11 17 15 14 13 15
Current Deferred & Payable Income Tax Liabilities		 0.17 2.84 - 0.00 0.11 1.51
Other Current Liabilities		 4.86 6.17 6.05 7.40 55 6.88
Total Noncurrent Liabilities		 384 82 85 49 6.95 41
Long-Term Debt		 256 0.00 - 39 0.00 34
Noncurrent Deferred & Payable Income Tax Liabilities		 24 20 28 0.00 0.85 0.00
Other Noncurrent Operating Liabilities		 18 16 15 9.89 6.10 6.73
Total Equity & Noncontrolling Interests		 381 700 864 626 728 842
Total Preferred & Common Equity		 381 700 864 626 728 842
Preferred Stock		 - - - - - 359
Total Common Equity		 381 700 864 626 728 483
Common Stock		 355 607 693 380 380 21
Retained Earnings		 16 70 148 226 327 472
Accumulated Other Comprehensive Income / (Loss)		 9.43 23 23 19 20 -11
Noncontrolling Interest		 - - - 0.00 0.16 0.12

Quarterly Balance Sheets for DoubleDown Interactive

No quarterly balance sheets for DoubleDown Interactive are available.

Annual Metrics and Ratios for DoubleDown Interactive

This table displays calculated financial ratios and metrics derived from DoubleDown Interactive's official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Growth Metrics		 - - - - - -
Revenue Growth		 0.00% 30.97% 1.36% -11.61% -3.79% 10.51%
EBITDA Growth		 0.00% 7.36% 2.52% -352.94% 139.45% 16.50%
EBIT Growth		 0.00% 13.04% 19.36% -400.91% 138.73% 15.53%
NOPAT Growth		 0.00% 27.22% 21.10% -386.65% 141.40% 14.69%
Net Income Growth		 0.00% 47.62% 45.66% -399.56% 143.14% 23.11%
EPS Growth		 0.00% 19.80% 29.43% -378.47% 143.12% 22.83%
Operating Cash Flow Growth		 0.00% 30.25% -3.75% -47.15% -58.98% 8.47%
Free Cash Flow Firm Growth		 0.00% 0.00% -1.44% -32.75% -71.54% 768.93%
Invested Capital Growth		 0.00% -4.62% -2.68% -42.70% 19.13% -6.25%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - -
Gross Margin		 100.00% 100.00% 100.00% 100.00% 100.00% 69.67%
EBITDA Margin		 39.96% 32.76% 33.13% -94.81% 38.88% 41.66%
Operating Margin		 24.96% 24.78% 27.18% -97.77% 38.27% 40.14%
EBIT Margin		 27.74% 23.95% 28.20% -96.00% 38.64% 40.14%
Profit (Net Income) Margin		 13.28% 14.96% 21.51% -72.88% 32.68% 36.46%
Tax Burden Percent		 72.84% 71.29% 77.63% 76.67% 76.96% 76.40%
Interest Burden Percent		 65.69% 87.66% 98.24% 99.02% 109.88% 118.88%
Effective Tax Rate		 27.16% 28.71% 22.37% 0.00% 23.04% 23.60%
Return on Invested Capital (ROIC)		 6.96% 9.06% 11.39% -42.07% 21.82% 21.96%
ROIC Less NNEP Spread (ROIC-NNEP)		 2.94% 2.96% 10.04% -35.67% 17.99% 15.56%
Return on Net Nonoperating Assets (RNNOA)		 2.59% 0.87% -1.39% 10.67% -6.91% -6.11%
Return on Equity (ROE)		 9.54% 9.93% 9.99% -31.40% 14.91% 15.85%
Cash Return on Invested Capital (CROIC)		 0.00% 13.78% 14.10% 12.23% 4.36% 28.42%
Operating Return on Assets (OROA)		 9.31% 10.58% 11.53% -34.98% 14.96% 16.03%
Return on Assets (ROA)		 4.45% 6.61% 8.79% -26.56% 12.65% 14.56%
Return on Common Equity (ROCE)		 9.54% 9.93% 9.99% -31.40% 14.91% 8.59%
Return on Equity Simple (ROE_SIMPLE)		 9.54% 7.67% 9.04% -37.36% 13.87% 14.78%
Net Operating Profit after Tax (NOPAT)		 50 63 77 -220 91 105
NOPAT Margin		 18.18% 17.66% 21.10% -68.44% 29.45% 30.67%
Net Nonoperating Expense Percent (NNEP)		 4.01% 6.09% 1.35% -6.40% 3.83% 6.41%
Return On Investment Capital (ROIC_SIMPLE)		 - - - - - 11.95%
Cost of Revenue to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 30.33%
SG&A Expenses to Revenue		 6.29% 6.06% 5.27% 6.25% 7.16% 12.01%
R&D to Revenue		 7.03% 5.24% 5.09% 5.66% 6.19% 4.07%
Operating Expenses to Revenue		 75.04% 75.22% 72.82% 197.77% 61.73% 29.68%
Earnings before Interest and Taxes (EBIT)		 76 86 102 -308 119 137
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 109 117 120 -304 120 142
Valuation Ratios		 - - - - - -
Price to Book Value (P/BV)		 0.30 0.16 0.04 0.03 0.03 0.00
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.19 0.10 0.07 0.03
Price to Revenue (P/Rev)		 0.42 0.32 0.09 0.07 0.06 0.00
Price to Earnings (P/E)		 3.13 2.12 0.44 0.00 0.18 0.01
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 31.95% 47.17% 227.55% 0.00% 554.02% 9,595.66%
Enterprise Value to Invested Capital (EV/IC)		 0.51 0.07 0.00 0.00 0.00 0.13
Enterprise Value to Revenue (EV/Rev)		 1.32 0.14 0.00 0.00 0.00 0.18
Enterprise Value to EBITDA (EV/EBITDA)		 3.31 0.43 0.00 0.00 0.00 0.42
Enterprise Value to EBIT (EV/EBIT)		 4.77 0.59 0.00 0.00 0.00 0.44
Enterprise Value to NOPAT (EV/NOPAT)		 7.28 0.80 0.00 0.00 0.00 0.57
Enterprise Value to Operating Cash Flow (EV/OCF)		 4.72 0.51 0.00 0.00 0.00 0.40
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.52 0.00 0.00 0.00 0.44
Leverage & Solvency		 - - - - - -
Debt to Equity		 0.76 0.00 0.00 0.06 0.00 0.04
Long-Term Debt to Equity		 0.67 0.00 0.00 0.06 0.00 0.04
Financial Leverage		 0.88 0.29 -0.14 -0.30 -0.38 -0.39
Leverage Ratio		 2.14 1.50 1.14 1.18 1.18 1.09
Compound Leverage Factor		 1.41 1.32 1.12 1.17 1.29 1.29
Debt to Total Capital		 43.30% 0.00% 0.00% 5.93% 0.00% 3.88%
Short-Term Debt to Total Capital		 5.15% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 38.15% 0.00% 0.00% 5.93% 0.00% 3.88%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 41.01%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.02% 0.01%
Common Equity to Total Capital		 56.70% 100.00% 100.00% 94.07% 99.98% 55.09%
Debt to EBITDA		 2.66 0.00 0.00 -0.13 0.00 0.24
Net Debt to EBITDA		 2.27 0.00 0.00 0.81 0.00 -2.12
Long-Term Debt to EBITDA		 2.34 0.00 0.00 -0.13 0.00 0.24
Debt to NOPAT		 5.84 0.00 0.00 -0.18 0.00 0.32
Net Debt to NOPAT		 4.99 0.00 0.00 1.12 0.00 -2.87
Long-Term Debt to NOPAT		 5.15 0.00 0.00 -0.18 0.00 0.32
Altman Z-Score		 0.85 1.65 1.44 -0.11 1.96 2.19
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.01% 45.79%
Liquidity Ratios		 - - - - - -
Current Ratio		 1.30 3.53 13.01 2.69 4.61 19.38
Quick Ratio		 1.23 3.37 12.69 2.63 4.48 15.64
Cash Flow Metrics		 - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 96 95 64 18 135
Operating Cash Flow to CapEx		 38,331.00% 46,013.82% 47,110.29% 20,901.65% 10,794.30% 17,023.62%
Free Cash Flow to Firm to Interest Expense		 0.00 8.93 47.21 34.87 10.11 41.20
Operating Cash Flow to Interest Expense		 2.89 9.26 47.79 27.74 11.59 45.16
Operating Cash Flow Less CapEx to Interest Expense		 2.88 9.24 47.69 27.61 11.48 44.90
Efficiency Ratios		 - - - - - -
Asset Turnover		 0.34 0.44 0.41 0.36 0.39 0.40
Accounts Receivable Turnover		 13.81 16.62 16.08 14.91 11.50 10.79
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 721.93 947.99 954.55 782.99 701.96 464.71
Accounts Payable Turnover		 0.00 0.00 0.00 0.00 0.00 7.32
Days Sales Outstanding (DSO)		 26.43 21.96 22.70 24.49 31.74 33.84
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 0.00 0.00 49.85
Cash Conversion Cycle (CCC)		 26.43 21.96 22.70 24.49 31.74 -16.01
Capital & Investment Metrics		 - - - - - -
Invested Capital		 715 682 664 380 453 461
Invested Capital Turnover		 0.38 0.51 0.54 0.61 0.74 0.72
Increase / (Decrease) in Invested Capital		 0.00 -33 -18 -284 73 -31
Enterprise Value (EV)		 362 51 -208 -225 -256 60
Market Capitalization		 114 114 34 21 18 1.29
Book Value per Share		 $319.16 $387.02 $390.10 $252.75 $293.72 $194.79
Tangible Book Value per Share		 ($298.47) ($3.22) $79.58 $85.61 $112.79 $15.81
Total Capital		 671 700 864 666 728 876
Total Debt		 291 0.00 0.00 39 0.00 34
Total Long-Term Debt		 256 0.00 0.00 39 0.00 34
Net Debt		 248 -63 -242 -246 -275 -301
Capital Expenditures (CapEx)		 0.20 0.22 0.20 0.24 0.19 0.87
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 7.50 1.67 7.89 -89 -27 95
Debt-free Net Working Capital (DFNWC)		 50 65 250 196 247 430
Net Working Capital (NWC)		 15 65 250 196 247 430
Net Nonoperating Expense (NNE)		 13 9.67 -1.46 14 -9.97 -20
Net Nonoperating Obligations (NNO)		 335 -17 -200 -246 -275 -381
Total Depreciation and Amortization (D&A)		 33 32 18 3.80 0.73 5.19
Debt-free, Cash-free Net Working Capital to Revenue		 2.74% 0.47% 2.17% -27.67% -8.88% 27.83%
Debt-free Net Working Capital to Revenue		 18.24% 18.10% 68.82% 61.18% 80.05% 125.94%
Net Working Capital to Revenue		 5.62% 18.10% 68.82% 61.18% 80.05% 125.94%
Earnings Adjustments		 - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $29.67 $33.91 ($94.43) $40.72 $50.09
Adjusted Weighted Average Basic Shares Outstanding		 0.00 1.81M 2.30M 2.48M 2.48M 2.48M
Adjusted Diluted Earnings per Share		 $0.00 $26.20 $33.91 ($94.43) $40.72 $50.09
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 2.15M 2.30M 2.48M 2.48M 2.48M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 2.21M 2.48M 2.48M 2.48M 2.48M
Normalized Net Operating Profit after Tax (NOPAT)		 50 63 79 68 91 105
Normalized NOPAT Margin		 18.18% 17.66% 21.85% 21.32% 29.45% 30.67%
Pre Tax Income Margin		 18.23% 20.99% 27.70% -95.06% 42.46% 47.72%
Debt Service Ratios		 - - - - - -
EBIT to Interest Expense		 2.86 7.96 50.93 -168.31 66.38 41.68
NOPAT to Interest Expense		 1.87 5.87 38.11 -120.00 50.59 31.85
EBIT Less CapEx to Interest Expense		 2.85 7.94 50.83 -168.44 66.27 41.42
NOPAT Less CapEx to Interest Expense		 1.87 5.85 38.01 -120.13 50.48 31.58
Payout Ratios		 - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.25%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.25%

Quarterly Metrics and Ratios for DoubleDown Interactive

No quarterly metrics and ratios for DoubleDown Interactive are available.

Frequently Asked Questions About DoubleDown Interactive's Financials

When does DoubleDown Interactive's financial year end?

According to the most recent income statement we have on file, DoubleDown Interactive's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has DoubleDown Interactive's net income changed over the last 5 years?

DoubleDown Interactive's net income appears to be on an upward trend, with a most recent value of $124.44 million in 2024, rising from $36.33 million in 2019. The previous period was $100.93 million in 2023.

What is DoubleDown Interactive's operating income?
DoubleDown Interactive's total operating income in 2024 was $137.02 million, based on the following breakdown:
  • Total Gross Profit: $237.79 million
  • Total Operating Expenses: $101.31 million
How has DoubleDown Interactive revenue changed over the last 5 years?

Over the last 5 years, DoubleDown Interactive's total revenue changed from $273.61 million in 2019 to $341.33 million in 2024, a change of 24.8%.

How much debt does DoubleDown Interactive have?

DoubleDown Interactive's total liabilities were at $64.13 million at the end of 2024, a 15.0% decrease from 2023, and a 85.2% decrease since 2019.

How much cash does DoubleDown Interactive have?

In the past 5 years, DoubleDown Interactive's cash and equivalents has ranged from $42.42 million in 2019 to $334.85 million in 2024, and is currently $334.85 million as of their latest financial filing in 2024.

How has DoubleDown Interactive's book value per share changed over the last 5 years?

Over the last 5 years, DoubleDown Interactive's book value per share changed from 319.16 in 2019 to 194.79 in 2024, a change of -39.0%.


Related Companies

This page (NASDAQ:DDI) was last updated on 4/24/2025 by MarketBeat.com Staff
From Our Partners
Trump’s Bitcoin Reserve is No Accident…
Bryce Paul believes this is the #1 coin to buy right now The catalyst behind this surge is a massive new b...
Crypto 101 Media | Sponsored
URGENT: Someone's Moving Gold Out of London...
People who don’t understand the gold market are about to lose a lot of money. Unfortunately, most so-called “g...
Golden Portfolio | Sponsored
James Altucher: Do not invest in AI unless…
I made millions during the crypto boom. Many “experts” are now saying… Artificial Intelligence opportuni...
Paradigm Press | Sponsored
The Exact July Date the AI Correction Will End?
AI stocks have cooled off—but Jeff Brown, the tech expert who picked Nvidia before it soared 222x, says one da...
Brownstone Research | Sponsored
This Is The Moment You Betray Trump (Or Prove Them Wrong)
They said you wouldn’t last—that Bidenflation, Wall Street selloffs, and DEI funds would break your loyalty to...
Colonial Metals | Sponsored
Trump’s treachery
Forget what the media tells you. Trump’s inner circle may be pushing a financial reset that mirrors moves from...
Porter & Company | Sponsored
Musk’s AI Masterplan – Our #1 AI Stock to Buy Now
Did Elon Musk just set the stage for the next AI stock explosion? One 30-year Wall Street veteran thinks so...
Behind the Markets | Sponsored