Annual Income Statements for Diamond Hill Investment Group
This table shows Diamond Hill Investment Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Diamond Hill Investment Group
This table shows Diamond Hill Investment Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
13 |
9.43 |
6.47 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Consolidated Net Income / (Loss) |
|
14 |
10 |
5.20 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Net Income / (Loss) Continuing Operations |
|
14 |
10 |
5.20 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Total Pre-Tax Income |
|
19 |
14 |
7.72 |
18 |
18 |
11 |
20 |
9.98 |
14 |
Total Revenue |
|
34 |
33 |
36 |
57 |
36 |
36 |
39 |
55 |
37 |
Net Interest Income / (Expense) |
|
0.00 |
0.00 |
0.00 |
23 |
0.00 |
-0.65 |
0.00 |
16 |
0.00 |
Total Interest Income |
|
0.00 |
0.00 |
0.00 |
23 |
0.00 |
-0.65 |
0.00 |
16 |
0.00 |
Total Interest Expense |
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Non-Interest Income |
|
34 |
33 |
36 |
34 |
36 |
37 |
39 |
39 |
37 |
Other Non-Interest Income |
|
34 |
33 |
36 |
- |
36 |
37 |
39 |
39 |
37 |
Total Non-Interest Expense |
|
23 |
26 |
23 |
29 |
28 |
25 |
29 |
26 |
24 |
Salaries and Employee Benefits |
|
17 |
19 |
17 |
23 |
21 |
17 |
22 |
19 |
17 |
Marketing Expense |
|
1.65 |
1.72 |
1.57 |
1.74 |
1.69 |
1.89 |
1.84 |
2.09 |
1.81 |
Other Operating Expenses |
|
4.29 |
4.46 |
4.65 |
4.80 |
4.97 |
5.18 |
5.20 |
4.99 |
5.00 |
Nonoperating Income / (Expense), net |
|
8.08 |
6.28 |
-4.64 |
- |
9.37 |
- |
9.67 |
- |
1.12 |
Income Tax Expense |
|
4.92 |
3.89 |
2.52 |
4.15 |
4.65 |
3.35 |
5.24 |
2.59 |
3.81 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
1.40 |
0.74 |
-1.27 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
Basic Earnings per Share |
|
$4.20 |
$3.18 |
$2.20 |
$4.74 |
$4.62 |
$2.93 |
$5.35 |
$2.76 |
$3.77 |
Weighted Average Basic Shares Outstanding |
|
3.03M |
2.97M |
2.94M |
2.95M |
2.82M |
2.77M |
2.74M |
2.76M |
2.75M |
Diluted Earnings per Share |
|
$4.20 |
$3.18 |
$2.20 |
$4.74 |
$4.62 |
$2.93 |
$5.35 |
$2.76 |
$3.77 |
Weighted Average Diluted Shares Outstanding |
|
3.03M |
2.97M |
2.94M |
2.95M |
2.82M |
2.77M |
2.74M |
2.76M |
2.75M |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
- |
- |
2.84M |
2.77M |
2.75M |
2.72M |
2.79M |
2.73M |
Annual Cash Flow Statements for Diamond Hill Investment Group
This table details how cash moves in and out of Diamond Hill Investment Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
5.30 |
-18 |
-17 |
-16 |
-5.37 |
Net Cash From Operating Activities |
|
60 |
26 |
39 |
35 |
17 |
Net Cash From Continuing Operating Activities |
|
60 |
26 |
39 |
35 |
17 |
Net Income / (Loss) Continuing Operations |
|
38 |
76 |
37 |
43 |
43 |
Consolidated Net Income / (Loss) |
|
38 |
76 |
37 |
43 |
43 |
Depreciation Expense |
|
0.99 |
1.28 |
1.38 |
1.29 |
1.22 |
Non-Cash Adjustments to Reconcile Net Income |
|
4.73 |
-12 |
28 |
-4.84 |
3.74 |
Changes in Operating Assets and Liabilities, net |
|
16 |
-38 |
-27 |
-4.86 |
-32 |
Net Cash From Investing Activities |
|
8.41 |
27 |
6.03 |
-4.21 |
31 |
Net Cash From Continuing Investing Activities |
|
8.41 |
27 |
6.03 |
-4.21 |
31 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-2.45 |
-1.10 |
-0.10 |
-0.02 |
-1.36 |
Purchase of Investment Securities |
|
-15 |
-21 |
-7.61 |
-19 |
-15 |
Sale and/or Maturity of Investments |
|
26 |
50 |
14 |
15 |
47 |
Net Cash From Financing Activities |
|
-63 |
-72 |
-63 |
-47 |
-52 |
Net Cash From Continuing Financing Activities |
|
-63 |
-72 |
-63 |
-47 |
-52 |
Repurchase of Common Equity |
|
-19 |
-7.82 |
-39 |
-35 |
-30 |
Payment of Dividends |
|
-38 |
-73 |
-31 |
-18 |
-17 |
Other Financing Activities, Net |
|
-6.26 |
9.28 |
6.55 |
5.63 |
-5.70 |
Cash Income Taxes Paid |
|
8.42 |
26 |
21 |
13 |
14 |
Quarterly Cash Flow Statements for Diamond Hill Investment Group
This table details how cash moves in and out of Diamond Hill Investment Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
4.69 |
0.01 |
-23 |
-1.68 |
7.08 |
1.25 |
-29 |
5.86 |
10 |
7.91 |
-16 |
Net Cash From Operating Activities |
|
16 |
23 |
-14 |
12 |
14 |
23 |
-12 |
19 |
19 |
-8.84 |
-11 |
Net Cash From Continuing Operating Activities |
|
16 |
23 |
-14 |
12 |
14 |
23 |
-12 |
19 |
19 |
-8.84 |
-11 |
Net Income / (Loss) Continuing Operations |
|
10 |
17 |
14 |
10 |
5.20 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Consolidated Net Income / (Loss) |
|
10 |
17 |
14 |
10 |
5.20 |
14 |
13 |
8.13 |
15 |
7.39 |
10 |
Depreciation Expense |
|
0.33 |
0.33 |
0.33 |
0.33 |
0.32 |
0.32 |
0.32 |
0.32 |
0.30 |
0.29 |
0.22 |
Non-Cash Adjustments to Reconcile Net Income |
|
4.78 |
-7.92 |
-4.03 |
-2.17 |
8.99 |
-7.63 |
-5.13 |
4.43 |
-5.93 |
10 |
2.97 |
Changes in Operating Assets and Liabilities, net |
|
0.24 |
14 |
-24 |
3.57 |
-0.99 |
17 |
-20 |
6.33 |
9.51 |
-27 |
-24 |
Net Cash From Investing Activities |
|
6.99 |
-2.43 |
-0.89 |
-0.54 |
-0.42 |
-2.36 |
1.11 |
-0.54 |
-0.84 |
31 |
1.76 |
Net Cash From Continuing Investing Activities |
|
6.99 |
-2.43 |
-0.89 |
-0.54 |
-0.42 |
-2.36 |
1.11 |
-0.54 |
-0.84 |
31 |
1.76 |
Purchase of Property, Leasehold Improvements and Equipment |
|
0.00 |
-0.08 |
-0.01 |
-0.01 |
- |
- |
-0.13 |
-0.01 |
-0.27 |
-0.96 |
-0.54 |
Purchase of Investment Securities |
|
-2.19 |
-2.44 |
-5.29 |
-0.53 |
-0.80 |
-13 |
-3.46 |
-5.26 |
-1.73 |
-4.67 |
-2.72 |
Sale and/or Maturity of Investments |
|
9.17 |
0.09 |
4.42 |
0.00 |
0.37 |
10 |
4.70 |
4.73 |
1.15 |
36 |
5.02 |
Net Cash From Financing Activities |
|
-18 |
-21 |
-8.19 |
-13 |
-6.01 |
-19 |
-18 |
-13 |
-7.41 |
-14 |
-7.51 |
Net Cash From Continuing Financing Activities |
|
-18 |
-21 |
-8.19 |
-13 |
-6.01 |
-19 |
-18 |
-13 |
-7.41 |
-14 |
-7.51 |
Repurchase of Common Equity |
|
-14 |
-3.06 |
-4.57 |
-10 |
-4.70 |
-15 |
-13 |
-5.21 |
-3.34 |
-8.54 |
-3.61 |
Payment of Dividends |
|
-4.59 |
-17 |
-4.58 |
-4.43 |
-4.41 |
-4.26 |
-4.23 |
-4.15 |
-4.09 |
-4.06 |
-4.18 |
Other Financing Activities, Net |
|
0.53 |
-1.22 |
0.95 |
1.69 |
3.10 |
-0.12 |
-0.83 |
-3.45 |
0.02 |
-1.43 |
0.28 |
Cash Income Taxes Paid |
|
5.41 |
4.42 |
0.02 |
6.23 |
3.71 |
2.91 |
0.34 |
6.08 |
4.89 |
2.79 |
0.24 |
Annual Balance Sheets for Diamond Hill Investment Group
This table presents Diamond Hill Investment Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
263 |
286 |
250 |
232 |
245 |
Cash and Due from Banks |
|
98 |
81 |
63 |
47 |
42 |
Trading Account Securities |
|
128 |
167 |
146 |
148 |
160 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
6.74 |
6.10 |
4.35 |
2.59 |
8.38 |
Other Assets |
|
29 |
33 |
37 |
35 |
35 |
Total Liabilities & Shareholders' Equity |
|
263 |
286 |
250 |
232 |
245 |
Total Liabilities |
|
70 |
84 |
72 |
72 |
83 |
Other Short-Term Payables |
|
8.00 |
8.59 |
9.18 |
5.42 |
5.60 |
Other Long-Term Liabilities |
|
62 |
75 |
63 |
66 |
77 |
Redeemable Noncontrolling Interest |
|
9.37 |
18 |
14 |
0.00 |
0.25 |
Total Equity & Noncontrolling Interests |
|
184 |
184 |
164 |
160 |
162 |
Total Preferred & Common Equity |
|
184 |
184 |
164 |
160 |
162 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
184 |
184 |
164 |
160 |
162 |
Common Stock |
|
81 |
80 |
52 |
22 |
28 |
Retained Earnings |
|
118 |
119 |
129 |
154 |
150 |
Other Equity Adjustments |
|
-15 |
-15 |
-17 |
-15 |
-16 |
Quarterly Balance Sheets for Diamond Hill Investment Group
This table presents Diamond Hill Investment Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
244 |
235 |
241 |
254 |
209 |
213 |
241 |
224 |
Cash and Due from Banks |
|
63 |
40 |
39 |
46 |
18 |
23 |
34 |
25 |
Trading Account Securities |
|
136 |
155 |
163 |
165 |
155 |
154 |
163 |
159 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
4.72 |
3.91 |
3.47 |
3.03 |
2.28 |
1.84 |
7.76 |
8.66 |
Other Assets |
|
40 |
35 |
35 |
41 |
34 |
34 |
36 |
32 |
Total Liabilities & Shareholders' Equity |
|
244 |
235 |
241 |
254 |
209 |
213 |
241 |
224 |
Total Liabilities |
|
65 |
48 |
54 |
65 |
51 |
57 |
74 |
55 |
Other Short-Term Payables |
|
12 |
8.36 |
7.43 |
12 |
5.61 |
5.27 |
6.34 |
5.84 |
Other Long-Term Liabilities |
|
52 |
40 |
47 |
53 |
45 |
51 |
68 |
50 |
Redeemable Noncontrolling Interest |
|
12 |
17 |
23 |
25 |
0.00 |
- |
- |
0.40 |
Total Equity & Noncontrolling Interests |
|
167 |
169 |
164 |
164 |
158 |
157 |
166 |
169 |
Total Preferred & Common Equity |
|
167 |
169 |
164 |
164 |
158 |
157 |
166 |
169 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
167 |
169 |
164 |
164 |
158 |
157 |
166 |
169 |
Common Stock |
|
56 |
56 |
43 |
38 |
19 |
11 |
30 |
48 |
Retained Earnings |
|
131 |
137 |
142 |
144 |
162 |
166 |
155 |
152 |
Other Equity Adjustments |
|
-20 |
-24 |
-21 |
-18 |
-23 |
-21 |
-19 |
-31 |
Annual Metrics And Ratios for Diamond Hill Investment Group
This table displays calculated financial ratios and metrics derived from Diamond Hill Investment Group's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
-20.44% |
49.34% |
-32.36% |
18.97% |
4.02% |
EBITDA Growth |
|
-33.28% |
90.16% |
-54.93% |
31.51% |
0.62% |
EBIT Growth |
|
-33.55% |
91.32% |
-55.73% |
32.69% |
0.74% |
NOPAT Growth |
|
-36.13% |
98.06% |
-51.22% |
16.86% |
0.21% |
Net Income Growth |
|
-36.13% |
98.06% |
-51.22% |
16.86% |
0.21% |
EPS Growth |
|
-24.77% |
94.02% |
-44.26% |
10.07% |
9.36% |
Operating Cash Flow Growth |
|
4.93% |
-55.98% |
50.05% |
-12.19% |
-52.12% |
Free Cash Flow Firm Growth |
|
-53.37% |
29.21% |
-8.39% |
-1.12% |
-32.42% |
Invested Capital Growth |
|
-6.56% |
4.51% |
-12.06% |
-9.83% |
1.40% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-1.19% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.55% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.65% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-12.59% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-12.59% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-11.22% |
Operating Cash Flow Q/Q Growth |
|
8.49% |
-28.67% |
45.24% |
-0.72% |
-65.76% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-2.36% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
39.95% |
50.86% |
33.89% |
37.47% |
36.24% |
EBIT Margin |
|
39.20% |
50.22% |
32.87% |
36.66% |
35.50% |
Profit (Net Income) Margin |
|
28.70% |
38.07% |
27.45% |
26.96% |
25.98% |
Tax Burden Percent |
|
73.22% |
74.37% |
72.35% |
73.56% |
73.17% |
Interest Burden Percent |
|
100.00% |
101.92% |
115.43% |
100.00% |
100.00% |
Effective Tax Rate |
|
26.78% |
25.63% |
27.65% |
26.44% |
26.83% |
Return on Invested Capital (ROIC) |
|
19.06% |
38.21% |
19.41% |
25.49% |
26.75% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
25.84% |
33.80% |
32.24% |
35.83% |
25.35% |
Operating Return on Assets (OROA) |
|
19.46% |
36.31% |
16.47% |
24.31% |
24.73% |
Return on Assets (ROA) |
|
14.25% |
27.52% |
13.76% |
17.88% |
18.10% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
20.73% |
40.99% |
22.53% |
26.88% |
26.60% |
Net Operating Profit after Tax (NOPAT) |
|
38 |
76 |
37 |
43 |
43 |
NOPAT Margin |
|
28.70% |
38.07% |
27.45% |
26.96% |
25.98% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
50.02% |
40.92% |
54.55% |
51.95% |
52.27% |
Operating Expenses to Revenue |
|
60.80% |
49.78% |
67.13% |
63.34% |
64.50% |
Earnings before Interest and Taxes (EBIT) |
|
52 |
100 |
44 |
59 |
59 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
53 |
101 |
46 |
60 |
60 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.07 |
3.00 |
3.17 |
2.86 |
2.60 |
Price to Tangible Book Value (P/TBV) |
|
2.07 |
3.00 |
3.17 |
2.86 |
2.60 |
Price to Revenue (P/Rev) |
|
2.86 |
2.78 |
3.86 |
2.87 |
2.54 |
Price to Earnings (P/E) |
|
9.85 |
7.45 |
12.82 |
10.87 |
9.78 |
Dividend Yield |
|
9.97% |
12.62% |
3.49% |
3.76% |
3.87% |
Earnings Yield |
|
10.15% |
13.42% |
7.80% |
9.20% |
10.23% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.51 |
2.42 |
2.64 |
2.57 |
2.34 |
Enterprise Value to Revenue (EV/Rev) |
|
2.19 |
2.47 |
3.49 |
2.58 |
2.29 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.49 |
4.85 |
10.31 |
6.88 |
6.32 |
Enterprise Value to EBIT (EV/EBIT) |
|
5.60 |
4.92 |
10.63 |
7.03 |
6.45 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
7.64 |
6.48 |
12.73 |
9.56 |
8.82 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.88 |
18.63 |
11.88 |
11.88 |
22.95 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
5.64 |
7.33 |
7.66 |
6.80 |
9.30 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
|
1.34 |
1.39 |
1.41 |
1.43 |
1.48 |
Compound Leverage Factor |
|
1.34 |
1.42 |
1.63 |
1.43 |
1.48 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
4.84% |
8.78% |
7.95% |
0.00% |
0.15% |
Common Equity to Total Capital |
|
95.16% |
91.22% |
92.05% |
100.00% |
99.85% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
5.88% |
6.86% |
8.39% |
4.18% |
0.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
52 |
67 |
61 |
61 |
41 |
Operating Cash Flow to CapEx |
|
2,439.27% |
2,381.24% |
38,916.78% |
159,728.74% |
1,217.42% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.50 |
0.72 |
0.50 |
0.66 |
0.70 |
Fixed Asset Turnover |
|
21.32 |
30.93 |
25.71 |
46.05 |
30.30 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
193 |
202 |
178 |
160 |
163 |
Invested Capital Turnover |
|
0.66 |
1.00 |
0.71 |
0.95 |
1.03 |
Increase / (Decrease) in Invested Capital |
|
-14 |
8.73 |
-24 |
-17 |
2.25 |
Enterprise Value (EV) |
|
292 |
490 |
469 |
412 |
381 |
Market Capitalization |
|
381 |
553 |
518 |
459 |
422 |
Book Value per Share |
|
$58.19 |
$58.15 |
$54.27 |
$55.70 |
$59.62 |
Tangible Book Value per Share |
|
$58.19 |
$58.15 |
$54.27 |
$55.70 |
$59.62 |
Total Capital |
|
193 |
202 |
178 |
160 |
163 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-98 |
-81 |
-63 |
-47 |
-42 |
Capital Expenditures (CapEx) |
|
2.45 |
1.10 |
0.10 |
0.02 |
1.36 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.99 |
1.28 |
1.38 |
1.29 |
1.22 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$23.34 |
$13.01 |
$14.32 |
$15.66 |
Adjusted Weighted Average Basic Shares Outstanding |
|
3.16M |
3.18M |
3.11M |
2.95M |
2.76M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$23.34 |
$13.01 |
$14.32 |
$15.66 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
3.16M |
3.18M |
3.11M |
2.95M |
2.76M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
3.16M |
3.22M |
3.05M |
2.84M |
2.79M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
38 |
76 |
37 |
43 |
43 |
Normalized NOPAT Margin |
|
28.70% |
38.07% |
27.45% |
26.96% |
25.98% |
Pre Tax Income Margin |
|
39.20% |
51.18% |
37.94% |
36.66% |
35.50% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
99.51% |
96.52% |
83.26% |
41.03% |
38.29% |
Augmented Payout Ratio |
|
148.37% |
106.87% |
188.29% |
121.38% |
108.33% |
Quarterly Metrics And Ratios for Diamond Hill Investment Group
This table displays calculated financial ratios and metrics derived from Diamond Hill Investment Group's official financial filings.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
6.78% |
7.96% |
9.74% |
-3.51% |
2.26% |
EBITDA Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-23.49% |
45.40% |
-17.08% |
5.39% |
54.08% |
EBIT Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-24.12% |
47.42% |
-17.34% |
5.55% |
57.34% |
NOPAT Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-24.59% |
44.33% |
-9.59% |
-45.70% |
56.20% |
Net Income Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-7.71% |
-20.09% |
181.59% |
-45.70% |
-20.31% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
10.00% |
-7.86% |
143.18% |
-41.77% |
-18.40% |
Operating Cash Flow Growth |
|
-0.75% |
-15.90% |
-14.05% |
-1.08% |
10.82% |
61.46% |
37.04% |
-138.38% |
12.66% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-103.25% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-15.16% |
-16.15% |
-11.87% |
1.40% |
6.74% |
Revenue Q/Q Growth |
|
0.00% |
-1.88% |
6.61% |
60.02% |
0.00% |
-0.79% |
8.36% |
40.69% |
-32.39% |
EBITDA Q/Q Growth |
|
0.00% |
-28.01% |
56.27% |
119.29% |
0.00% |
36.81% |
-10.88% |
178.71% |
-54.66% |
EBIT Q/Q Growth |
|
0.00% |
-28.84% |
58.76% |
122.36% |
0.00% |
38.24% |
-10.98% |
183.95% |
-54.97% |
NOPAT Q/Q Growth |
|
0.00% |
-30.59% |
47.82% |
63.57% |
0.00% |
32.85% |
-7.40% |
-1.76% |
29.25% |
Net Income Q/Q Growth |
|
0.00% |
-27.90% |
-48.86% |
161.76% |
0.00% |
-37.57% |
80.22% |
-49.53% |
40.33% |
EPS Q/Q Growth |
|
0.00% |
-24.29% |
-30.82% |
115.45% |
0.00% |
-36.58% |
82.59% |
-48.41% |
36.59% |
Operating Cash Flow Q/Q Growth |
|
-159.17% |
186.32% |
13.64% |
70.44% |
-153.35% |
256.28% |
-3.55% |
-147.73% |
-21.41% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
11.23% |
-21.78% |
-82.81% |
-121.75% |
Invested Capital Q/Q Growth |
|
0.00% |
0.06% |
1.19% |
-15.14% |
0.00% |
-1.11% |
6.36% |
-2.36% |
3.93% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
33.15% |
24.33% |
35.66% |
48.87% |
23.76% |
32.76% |
26.94% |
53.38% |
35.79% |
EBIT Margin |
|
32.19% |
23.35% |
34.77% |
48.31% |
22.88% |
31.88% |
26.19% |
52.85% |
35.20% |
Profit (Net Income) Margin |
|
41.49% |
30.49% |
14.63% |
23.93% |
35.86% |
22.57% |
37.53% |
13.47% |
27.95% |
Tax Burden Percent |
|
74.13% |
72.31% |
67.33% |
76.63% |
73.67% |
70.79% |
73.64% |
74.08% |
73.13% |
Interest Burden Percent |
|
173.87% |
180.61% |
62.49% |
64.63% |
212.80% |
100.00% |
194.63% |
34.39% |
108.57% |
Effective Tax Rate |
|
25.87% |
27.69% |
32.67% |
23.37% |
26.33% |
29.21% |
26.36% |
25.92% |
26.87% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
23.85% |
15.84% |
21.67% |
18.25% |
13.86% |
26.28% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
37.78% |
0.00% |
0.00% |
0.00% |
25.35% |
18.25% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
32.04% |
16.72% |
23.15% |
17.79% |
36.82% |
27.12% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
15.87% |
26.21% |
16.39% |
25.50% |
9.38% |
21.54% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
26.53% |
25.52% |
29.67% |
0.00% |
24.05% |
Net Operating Profit after Tax (NOPAT) |
|
8.11 |
5.63 |
8.32 |
14 |
6.12 |
8.13 |
7.52 |
7.39 |
9.55 |
NOPAT Margin |
|
23.86% |
16.88% |
23.41% |
23.93% |
16.85% |
22.57% |
19.28% |
13.47% |
25.74% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
55.19% |
63.28% |
52.16% |
43.25% |
63.44% |
53.75% |
60.49% |
38.06% |
51.34% |
Operating Expenses to Revenue |
|
67.81% |
76.65% |
65.23% |
51.69% |
77.12% |
68.12% |
73.81% |
47.15% |
64.80% |
Earnings before Interest and Taxes (EBIT) |
|
11 |
7.79 |
12 |
27 |
8.30 |
11 |
10 |
29 |
13 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
11 |
8.11 |
13 |
28 |
8.62 |
12 |
11 |
29 |
13 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.83 |
2.99 |
2.92 |
2.86 |
2.74 |
2.49 |
2.67 |
2.60 |
2.36 |
Price to Tangible Book Value (P/TBV) |
|
2.83 |
2.99 |
2.92 |
2.86 |
2.74 |
2.49 |
2.67 |
2.60 |
2.36 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
2.87 |
2.68 |
2.37 |
2.64 |
2.54 |
2.38 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
10.87 |
10.20 |
9.47 |
9.00 |
9.78 |
9.83 |
Dividend Yield |
|
3.82% |
3.64% |
3.70% |
3.76% |
3.93% |
4.26% |
3.71% |
3.87% |
4.20% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
9.20% |
9.80% |
10.56% |
11.11% |
10.23% |
10.18% |
Enterprise Value to Invested Capital (EV/IC) |
|
2.45 |
2.54 |
2.42 |
2.57 |
2.63 |
2.34 |
2.47 |
2.34 |
2.21 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
2.58 |
2.57 |
2.23 |
2.44 |
2.29 |
2.24 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
6.88 |
7.28 |
6.02 |
7.00 |
6.32 |
5.75 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
7.03 |
7.44 |
6.15 |
7.15 |
6.45 |
5.86 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
9.56 |
9.92 |
9.18 |
8.32 |
8.82 |
9.21 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.59 |
12.77 |
13.09 |
11.88 |
11.52 |
8.44 |
8.48 |
22.95 |
20.57 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.30 |
12.51 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
|
1.27 |
1.30 |
1.35 |
1.43 |
1.29 |
1.32 |
1.39 |
1.48 |
1.32 |
Compound Leverage Factor |
|
2.21 |
2.34 |
0.85 |
0.92 |
2.74 |
1.32 |
2.71 |
0.51 |
1.44 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
9.29% |
12.18% |
13.41% |
0.00% |
0.00% |
0.00% |
0.00% |
0.15% |
0.24% |
Common Equity to Total Capital |
|
90.71% |
87.82% |
86.59% |
100.00% |
100.00% |
100.00% |
100.00% |
99.85% |
99.76% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
4.18% |
5.03% |
6.63% |
7.13% |
0.08% |
0.12% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
34 |
38 |
30 |
5.15 |
-1.12 |
Operating Cash Flow to CapEx |
|
-99,311.09% |
151,932.20% |
0.00% |
0.00% |
-9,212.65% |
295,473.06% |
6,950.72% |
-923.77% |
-1,979.85% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.66 |
0.73 |
0.73 |
0.68 |
0.70 |
0.77 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
46.05 |
52.34 |
61.99 |
31.19 |
30.30 |
30.54 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
187 |
187 |
189 |
160 |
158 |
157 |
166 |
163 |
169 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
1.00 |
0.94 |
0.96 |
0.95 |
1.03 |
1.02 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
0.00 |
-28 |
-30 |
-22 |
2.25 |
11 |
Enterprise Value (EV) |
|
456 |
474 |
457 |
412 |
416 |
367 |
411 |
381 |
373 |
Market Capitalization |
|
479 |
490 |
478 |
459 |
434 |
390 |
445 |
422 |
398 |
Book Value per Share |
|
$55.43 |
$55.19 |
$55.55 |
$55.70 |
$55.66 |
$56.45 |
$60.52 |
$59.62 |
$60.47 |
Tangible Book Value per Share |
|
$55.43 |
$55.19 |
$55.55 |
$55.70 |
$55.66 |
$56.45 |
$60.52 |
$59.62 |
$60.47 |
Total Capital |
|
187 |
187 |
189 |
160 |
158 |
157 |
166 |
163 |
169 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-40 |
-39 |
-46 |
-47 |
-18 |
-23 |
-34 |
-42 |
-25 |
Capital Expenditures (CapEx) |
|
0.01 |
0.01 |
0.00 |
0.00 |
0.13 |
0.01 |
0.27 |
0.96 |
0.54 |
Net Nonoperating Expense (NNE) |
|
-5.99 |
-4.54 |
3.12 |
0.00 |
-6.90 |
0.00 |
-7.12 |
0.00 |
-0.82 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.33 |
0.33 |
0.32 |
0.32 |
0.32 |
0.32 |
0.30 |
0.29 |
0.22 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$4.74 |
$4.62 |
$2.93 |
$5.35 |
$2.76 |
$3.77 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
2.95M |
2.82M |
2.77M |
2.74M |
2.76M |
2.75M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$4.74 |
$4.62 |
$2.93 |
$5.35 |
$2.76 |
$3.77 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
2.95M |
2.82M |
2.77M |
2.74M |
2.76M |
2.75M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
2.84M |
2.77M |
2.75M |
2.72M |
2.79M |
2.73M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
8.11 |
5.63 |
8.32 |
14 |
6.12 |
8.13 |
7.52 |
7.39 |
9.55 |
Normalized NOPAT Margin |
|
23.86% |
16.88% |
23.41% |
23.93% |
16.85% |
22.57% |
19.28% |
13.47% |
25.74% |
Pre Tax Income Margin |
|
55.97% |
42.17% |
21.73% |
31.22% |
48.68% |
31.88% |
50.97% |
18.18% |
38.21% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
41.03% |
41.26% |
42.67% |
33.87% |
38.29% |
40.66% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
121.38% |
144.13% |
138.07% |
108.27% |
108.33% |
91.73% |
Key Financial Trends
Diamond Hill Investment Group (NASDAQ: DHIL) has shown several key financial trends over the past four years through its quarterly financial statements. The company primarily generates revenue through non-interest income, as interest income and expenses have been negligible in recent quarters, reflecting the firm's asset management business model.
Revenue and Profitability
- Total Revenue has experienced growth from approximately $33.4 million in Q2 2023 to $37.1 million in Q1 2025, driven by consistently strong non-interest income which rose from about $33.4 million in Q2 2023 to $37.1 million in Q1 2025.
- Net Income has steadily increased from about $10.2 million in Q2 2023 to $10.4 million in Q1 2025, indicating improved profitability on a comparable quarter basis.
- Earnings per Share (EPS) growth is noticeable, with basic EPS increasing from $3.18 in Q2 2023 to $3.77 in Q1 2025, benefiting shareholders.
- The company incurs significant Non-Interest Expenses, including Salaries and Employee Benefits, Marketing, and Other Operating Expenses, which have remained relatively steady but present a consistent cost burden.
- Nonoperating Income has contributed positively to pre-tax income, with values like $1.1 million in Q1 2025 supporting bottom-line results.
Cash Flow Activity
- Net Cash From Operating Activities fluctuates substantially and was negative in Q1 2025 (-$10.7 million), reflecting changes in operating assets and liabilities that reduced cash flow.
- Investing activities show moderate capital expenditure with purchases of property, equipment, and securities, balanced by sales/maturities of investments, resulting in net investing cash inflows or small outflows each quarter.
- The company engages consistently in repurchasing common equity (stock buybacks) and paying dividends, with combined financing outflows exceeding $7 million in Q1 2025, which reduces cash reserves but may be favorable to shareholders.
Balance Sheet Highlights
- Total Assets have remained broadly stable around $220 million to $240 million over recent quarters, with substantial holdings in Trading Account Securities (~$150 million to $165 million) supporting the firm’s investment activities.
- Cash and Due from Banks fluctuated, decreasing to about $25 million in Q1 2025 from a peak near $63 million in Q3 2022, consistent with deploying cash in buybacks and dividends.
- Total Equity has increased modestly from about $158 million in Q1 2023 to $169 million in Q1 2025, indicating retained earnings growth and financial stability.
- Other Long-Term Liabilities have risen from roughly $39.6 million in Q1 2023 to approximately $49.6 million in Q1 2025, which may increase future obligations.
Summary
Diamond Hill Investment Group demonstrates strong non-interest income generation and improving profitability with rising net income and EPS over the last four years. The firm's active capital return strategy through share repurchases and dividends weighs on cash reserves but is generally shareholder-friendly. Operating cash flow volatility and increasing long-term liabilities are areas to monitor. The company maintains a solid equity base and asset portfolio aligned with its investment focus.
08/18/25 04:08 PMAI Generated. May Contain Errors.