Free Trial

Dollar Tree (DLTR) Financials

Dollar Tree logo
$115.66 -0.06 (-0.05%)
Closing price 08/5/2025 04:00 PM Eastern
Extended Trading
$115.60 -0.05 (-0.05%)
As of 08/5/2025 07:44 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Dollar Tree

Annual Income Statements for Dollar Tree

This table shows Dollar Tree's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Net Income / (Loss) Attributable to Common Shareholders
599 282 896 1,714 -1,591 827 1,342 1,328 1,615 -998 -3,030
Consolidated Net Income / (Loss)
599 282 896 1,714 -1,591 827 1,342 1,328 1,615 -998 -3,030
Net Income / (Loss) Continuing Operations
599 282 896 1,714 -1,591 827 1,342 1,328 1,500 1,266 1,043
Total Pre-Tax Income
954 448 1,329 1,704 -1,309 1,099 1,740 1,632 1,972 1,662 1,384
Total Operating Income
1,040 1,050 1,705 1,999 -940 1,262 1,888 1,811 2,099 1,775 1,462
Total Gross Profit
3,034 4,657 6,395 7,022 6,948 7,041 7,788 7,737 5,781 6,020 6,294
Total Revenue
8,602 15,498 20,719 22,246 22,823 23,611 25,509 26,321 15,412 16,781 17,579
Operating Revenue
8,602 15,498 20,719 22,246 22,823 23,611 25,509 26,321 15,412 16,781 17,579
Total Cost of Revenue
5,568 10,842 14,325 15,224 15,876 16,570 17,721 18,584 9,630 10,761 11,284
Operating Cost of Revenue
5,568 10,842 14,325 15,224 15,876 16,570 17,721 18,584 9,630 10,761 11,284
Total Operating Expenses
1,994 3,607 4,690 5,023 7,887 5,779 5,900 5,926 3,682 4,245 4,832
Selling, General & Admin Expense
1,994 3,607 4,690 - 5,160 5,466 - 5,926 3,682 4,245 4,832
Total Other Income / (Expense), net
-86 -602 -375 -295 -370 -164 -148 -179 -128 -113 -78
Interest & Investment Income
- - - -302 -370 -162 -147 -179 -127 -113 -108
Other Income / (Expense), net
-5.90 -2.10 0.10 6.70 0.50 -1.40 -0.80 -0.30 -0.40 -0.10 29
Income Tax Expense
355 166 433 -10 282 272 398 304 472 396 341
Net Income / (Loss) Discontinued Operations
- - - - - - - - 115 -2,264 -4,073
Basic Earnings per Share
$2.91 $1.27 $3.80 $7.24 ($6.69) $3.49 $5.68 $5.83 $7.24 ($4.55) ($14.05)
Weighted Average Basic Shares Outstanding
206M 222.50M 235.70M 236.80M 237.90M 236.81M 233.42M 225.11M 223.20M 219.50M 215.70M
Diluted Earnings per Share
$2.90 $1.26 $3.78 $7.21 ($6.69) $3.47 $5.65 $5.80 $7.21 ($4.54) ($14.03)
Weighted Average Diluted Shares Outstanding
206M 222.50M 235.70M 236.80M 237.90M 236.81M 233.42M 225.11M 224.10M 219.90M 215.90M
Weighted Average Basic & Diluted Shares Outstanding
206M 222.50M 235.70M 236.80M 237.90M 236.81M 233.42M 225.11M 221.23M 217.98M 215.08M

Quarterly Income Statements for Dollar Tree

This table shows Dollar Tree's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 10/29/2022 1/28/2023 4/29/2023 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025
Net Income / (Loss) Attributable to Common Shareholders
267 452 299 200 212 -1,710 300 132 233 -3,696 343
Consolidated Net Income / (Loss)
267 452 299 200 212 -1,710 300 132 233 -3,696 343
Net Income / (Loss) Continuing Operations
267 452 299 200 212 -1,710 268 132 233 377 314
Total Pre-Tax Income
348 590 394 264 271 -1,917 355 174 306 508 423
Total Operating Income
381 618 420 288 302 -1,891 382 203 333 505 384
Total Gross Profit
2,075 2,390 2,235 2,140 2,179 2,779 1,480 2,221 2,344 -624 1,653
Total Revenue
6,940 7,721 7,324 7,325 7,315 8,640 4,169 7,379 7,568 -5,001 4,640
Operating Revenue
6,940 7,721 7,324 7,325 7,315 8,640 4,169 7,379 7,568 -5,001 4,640
Total Cost of Revenue
4,865 5,331 5,089 5,185 5,136 5,861 2,689 5,158 5,224 -4,377 2,987
Operating Cost of Revenue
4,865 5,331 5,089 5,185 5,136 5,861 2,689 5,158 5,224 -4,377 2,987
Total Operating Expenses
1,694 1,772 1,815 1,852 1,877 4,670 1,098 2,018 2,011 -1,129 1,269
Selling, General & Admin Expense
1,694 1,772 1,815 1,852 1,877 3,601 1,098 2,018 2,011 -1,129 1,269
Total Other Income / (Expense), net
-33 -28 -26 -24 -31 -26 -27 -29 -28 2.60 39
Interest & Investment Income
-33 -28 -26 -24 -30 -26 -27 -29 -28 -27 -23
Other Income / (Expense), net
-0.20 -0.10 -0.10 0.10 -0.20 0.10 -0.10 0.00 -0.10 29 62
Income Tax Expense
82 138 95 63 59 -207 87 42 73 131 110
Net Income / (Loss) Discontinued Operations
- - - - - - 32 - - - 30
Basic Earnings per Share
$1.20 $2.05 $1.35 $0.91 $0.97 ($7.78) $1.38 $0.62 $1.09 ($17.14) $1.61
Weighted Average Basic Shares Outstanding
222.20M 221.23M 221.10M 220.10M 218.90M 217.98M 217.80M 215M 215M 215.70M 213.60M
Diluted Earnings per Share
$1.20 $2.04 $1.35 $0.91 $0.97 ($7.78) $1.38 $0.62 $1.08 ($17.11) $1.61
Weighted Average Diluted Shares Outstanding
223M 221.23M 221.70M 220.50M 219.20M 217.98M 218.10M 215.20M 215.20M 215.90M 213.90M
Weighted Average Basic & Diluted Shares Outstanding
221.18M 221.23M 220.39M 220.01M 217.87M 217.98M 214.94M 214.99M 215.04M 215.08M 208.70M

Annual Cash Flow Statements for Dollar Tree

This table details how cash moves in and out of Dollar Tree's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Net Change in Cash & Equivalents
596 -128 129 231 -651 139 878 -425 -327 46 754
Net Cash From Operating Activities
943 803 1,673 1,510 1,766 1,870 2,716 1,432 1,418 2,401 2,193
Net Cash From Continuing Operating Activities
943 803 1,673 1,510 1,766 1,870 2,716 1,432 1,418 2,401 2,193
Net Income / (Loss) Continuing Operations
599 282 896 1,714 -1,591 827 1,342 1,328 1,500 1,266 1,043
Consolidated Net Income / (Loss)
599 282 896 1,714 -1,591 827 1,342 1,328 1,615 -998 -3,030
Net Income / (Loss) Discontinued Operations
- - - - - - - - 115 -2,264 -4,073
Depreciation Expense
206 488 638 611 621 645 687 716 365 401 527
Non-Cash Adjustments To Reconcile Net Income
43 61 71 95 2,913 399 103 144 103 96 179
Changes in Operating Assets and Liabilities, net
95 -93 13 -926 -234 -8.40 581 -756 -550 639 445
Net Cash From Investing Activities
-315 -6,978 -484 -628 -817 -1,020 -890 -1,020 -644 -1,195 -1,249
Net Cash From Continuing Investing Activities
-315 -6,978 -484 -628 -817 -1,020 -890 -1,020 -644 -1,195 -1,249
Purchase of Property, Plant & Equipment
-326 -481 -566 -632 -817 -1,035 -899 -1,021 -639 -1,194 -1,301
Other Investing Activities, net
- - - 0.00 0.00 17 0.00 2.90 -4.70 -1.00 51
Net Cash From Financing Activities
-31 6,049 -1,061 -652 -1,600 -710 -950 -837 -687 -530 -411
Net Cash From Continuing Financing Activities
-31 6,049 -1,061 -652 -1,600 -710 -950 -837 -687 -530 -411
Repayment of Debt
-25 -6,087 -4,182 0.00 -6,420 -500 -1,300 -1,059 -555 -1,068 -3,206
Repurchase of Common Equity
- - - 0.00 0.00 -200 -400 -950 -648 -500 -400
Issuance of Debt
0.00 12,130 3,103 659 4,826 0.00 750 1,197 555 1,068 3,206
Issuance of Common Equity
5.50 14 42 35 18 15 17 18 9.30 10 9.80
Other Financing Activities, net
-12 -8.80 -22 27 -23 -25 -17 -42 -49 -40 -21
Effect of Exchange Rate Changes
-0.80 -0.90 - - - - 0.90 -0.40 -1.20 -1.00 -1.80
Other Net Changes in Cash
- - - - - -0.50 - - -413 -629 223
Cash Interest Paid
34 487 329 287 383 170 153 176 132 131 133
Cash Income Taxes Paid
372 138 502 552 278 267 358 363 401 274 176

Quarterly Cash Flow Statements for Dollar Tree

This table details how cash moves in and out of Dollar Tree's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 10/29/2022 1/28/2023 4/29/2023 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025
Net Change in Cash & Equivalents
-236 204 231 -359 -67 242 -66 -47 128 739 -200
Net Cash From Operating Activities
214 881 752 172 506 1,255 505 307 786 405 379
Net Cash From Continuing Operating Activities
214 881 752 172 506 1,255 505 307 786 405 379
Net Income / (Loss) Continuing Operations
267 452 299 200 212 -1,710 268 132 233 377 314
Consolidated Net Income / (Loss)
267 452 299 200 212 -1,710 300 132 233 -3,696 343
Net Income / (Loss) Discontinued Operations
- - - - - - 32 - - - 30
Depreciation Expense
189 197 196 203 216 226 119 247 256 -210 151
Non-Cash Adjustments To Reconcile Net Income
32 57 65 29 30 2,528 25 31 31 85 -21
Changes in Operating Assets and Liabilities, net
-276 179 192 -260 48 214 94 -103 266 153 -66
Net Cash From Investing Activities
-393 -328 -353 -428 -541 -785 -317 -477 -409 110 -199
Net Cash From Continuing Investing Activities
-393 -328 -353 -428 -541 -785 -317 -477 -409 110 -199
Purchase of Property, Plant & Equipment
-391 -328 -350 -425 -541 -784 -317 -501 -426 99 -249
Other Investing Activities, net
-1.30 5.10 -2.30 -2.90 0.10 5.10 -0.20 24 17 11 50
Net Cash From Financing Activities
-55 -349 -168 -105 -30 -228 -288 123 -248 1.60 -439
Net Cash From Continuing Financing Activities
-55 -349 -168 -105 -30 -228 -288 123 -248 1.60 -439
Repayment of Debt
- -465 - - - -1,068 0.00 - - - -3.80
Repurchase of Common Equity
-398 - -143 -107 -250 - -272 -128 - - -428
Issuance of Common Equity
2.30 2.20 2.90 2.60 2.10 2.40 3.90 1.80 2.00 2.10 2.80
Other Financing Activities, net
-9.30 -1.20 -27 -0.60 -11 -1.40 -20 -0.80 -0.30 -0.50 -11
Effect of Exchange Rate Changes
-2.00 0.60 -1.00 1.90 -2.00 0.10 -0.40 -0.10 -0.20 -1.10 0.70
Other Net Changes in Cash
- - - - - - 34 - - - 59
Cash Interest Paid
1.10 67 0.40 64 1.10 66 0.40 67 1.70 64 0.40
Cash Income Taxes Paid
120 28 5.60 218 33 17 5.30 110 13 47 4.30

Annual Balance Sheets for Dollar Tree

This table presents Dollar Tree's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Total Assets
3,493 15,901 15,702 16,333 13,501 19,575 20,696 21,722 23,022 22,024 18,644
Total Current Assets
1,995 3,936 3,938 4,576 4,293 4,269 5,051 5,609 6,367 6,133 9,107
Cash & Equivalents
864 736 866 1,098 422 539 1,417 985 643 425 1,257
Inventories, net
1,036 2,886 2,866 3,169 3,536 3,522 3,427 4,367 5,449 2,496 2,672
Other Current Assets
- - - - 335 208 207 257 275 141 170
Other Current Nonoperating Assets
- - - - - - - - - 3,070 5,009
Plant, Property, & Equipment, net
1,211 3,126 3,116 3,201 3,445 3,882 4,116 4,477 4,972 3,822 4,499
Total Noncurrent Assets
288 8,840 8,648 8,556 5,763 11,423 11,529 11,635 11,683 12,069 5,038
Goodwill
165 5,022 5,024 5,025 2,297 1,983 1,984 1,984 1,983 423 421
Noncurrent Deferred & Refundable Income Taxes
31 - - - - 24 23 20 15 9.00 261
Other Noncurrent Operating Assets
91 143 51 55 77 6,316 6,421 6,531 6,585 3,844 4,356
Other Noncurrent Nonoperating Assets
- - - - - - - - - 7,792 0.00
Total Liabilities & Shareholders' Equity
3,493 15,901 15,702 16,333 13,501 19,575 20,696 21,722 23,022 22,024 18,644
Total Liabilities
1,708 11,494 10,312 9,151 7,858 13,320 13,411 14,003 14,271 14,710 14,667
Total Current Liabilities
862 2,095 2,106 2,859 2,096 3,547 3,730 4,177 4,225 4,697 8,586
Short-Term Debt
0.00 108 152 916 0.00 250 - - - 0.00 1,000
Accounts Payable
434 1,252 1,120 1,175 1,416 1,337 1,481 1,884 1,900 1,167 1,706
Current Deferred & Payable Income Tax Liabilities
43 13 90 32 60 63 86 83 58 53 120
Other Current Liabilities
385 723 744 737 619 1,897 2,164 2,210 2,267 1,478 1,535
Other Current Nonoperating Liabilities
- - - - - - - - - 1,999 4,225
Total Noncurrent Liabilities
846 9,399 8,206 6,291 5,763 9,773 9,680 9,827 10,045 10,014 6,081
Long-Term Debt
683 7,238 6,170 4,762 4,265 3,522 3,226 3,417 3,422 3,426 2,431
Capital Lease Obligations
0.00 149 124 100 79 4,980 5,066 5,146 5,255 3,042 3,439
Noncurrent Deferred Revenue
6.50 71 71 44 35 29 23 21 17 22 28
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 1,587 1,459 985 973 985 1,014 987 1,106 841 0.00
Other Noncurrent Operating Liabilities
157 353 382 400 410 258 353 256 245 144 183
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 2,539 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,785 4,407 5,390 7,182 5,643 6,255 7,285 7,719 8,752 7,313 3,977
Total Preferred & Common Equity
1,785 4,407 5,390 7,182 5,643 6,255 7,285 7,719 8,752 7,313 3,977
Total Common Equity
1,785 4,407 5,390 7,182 5,643 6,255 7,285 7,719 8,752 7,313 3,977
Common Stock
45 2,394 2,475 2,548 2,605 2,457 2,141 1,246 670 232 95
Retained Earnings
1,774 2,056 2,953 4,667 3,076 3,838 5,180 6,508 8,123 7,125 3,942
Accumulated Other Comprehensive Income / (Loss)
-34 -43 -38 -32 -38 -40 -35 -35 -41 -44 -59

Quarterly Balance Sheets for Dollar Tree

This table presents Dollar Tree's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 10/29/2022 1/28/2023 4/29/2023 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 5/3/2025
Total Assets
22,910 23,022 23,109 23,428 24,031 22,024 22,110 22,617 23,333 18,291
Total Current Assets
6,447 6,367 6,268 6,157 6,302 6,133 6,082 6,092 6,632 8,597
Cash & Equivalents
439 643 873 513 445 685 391 570 698 1,007
Inventories, net
5,658 5,449 5,112 5,329 5,515 5,113 2,457 5,102 5,535 2,704
Other Current Assets
350 275 283 315 342 335 265 420 399 180
Other Current Nonoperating Assets
- - - - - - 2,970 - - 4,706
Plant, Property, & Equipment, net
4,824 4,972 5,112 5,359 5,715 6,144 3,947 6,533 6,676 4,588
Total Noncurrent Assets
11,639 11,683 11,729 11,911 12,015 9,747 12,081 9,991 10,026 5,107
Goodwill
1,982 1,983 1,983 1,983 1,982 914 423 913 913 423
Noncurrent Deferred & Refundable Income Taxes
16 15 14 13 11 9.00 8.70 7.50 5.30 269
Other Noncurrent Operating Assets
6,541 6,585 6,633 6,815 6,922 6,674 3,872 6,921 6,958 4,415
Other Noncurrent Nonoperating Assets
- - - - - - 7,778 - - 0.00
Total Liabilities & Shareholders' Equity
22,910 23,022 23,109 23,428 24,031 22,024 22,110 22,617 23,333 18,291
Total Liabilities
14,634 14,271 14,209 14,397 15,033 14,710 14,798 15,237 15,697 14,386
Total Current Liabilities
4,683 4,225 4,142 4,150 4,648 4,697 4,756 6,000 6,413 8,237
Short-Term Debt
350 - - 0.00 230 0.00 0.00 1,250 1,000 1,000
Accounts Payable
1,864 1,900 1,598 1,776 1,857 2,064 1,305 2,236 2,945 1,572
Current Deferred & Payable Income Tax Liabilities
0.00 58 144 10 0.00 53 83 0.40 8.00 240
Other Current Liabilities
2,469 2,267 2,400 2,364 2,561 2,580 1,414 2,514 2,460 1,521
Other Current Nonoperating Liabilities
- - - - - - 1,954 - - 3,904
Total Noncurrent Liabilities
9,951 10,045 10,067 10,247 10,385 10,014 10,042 9,237 9,283 6,150
Long-Term Debt
3,420 3,422 3,423 3,424 3,425 3,426 3,428 2,429 2,430 2,429
Capital Lease Obligations
5,156 5,255 5,269 5,448 5,540 5,448 3,062 5,583 5,580 3,507
Noncurrent Deferred Revenue
22 17 18 18 20 22 22 19 21 27
Noncurrent Deferred & Payable Income Tax Liabilities
1,101 1,106 1,108 1,108 1,165 841 902 917 965 0.00
Other Noncurrent Operating Liabilities
252 245 250 249 235 277 141 290 287 186
Other Noncurrent Nonoperating Liabilities
- - - - - - 2,486 - - 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8,275 8,752 8,900 9,031 8,998 7,313 7,312 7,380 7,636 3,905
Total Preferred & Common Equity
8,275 8,752 8,900 9,031 8,998 7,313 7,312 7,380 7,636 3,905
Total Common Equity
8,275 8,752 8,900 9,031 8,998 7,313 7,312 7,380 7,636 3,905
Common Stock
649 670 522 449 211 232 2.20 24 53 2.10
Retained Earnings
7,671 8,123 8,422 8,622 8,834 7,125 7,356 7,404 7,637 3,956
Accumulated Other Comprehensive Income / (Loss)
-45 -41 -44 -40 -47 -44 -46 -49 -54 -54

Annual Metrics And Ratios for Dollar Tree

This table displays calculated financial ratios and metrics derived from Dollar Tree's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 1/31/2015 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.72% 80.17% 33.69% 7.37% 2.60% 3.45% 8.04% 3.18% 7.64% 8.02% 4.75%
EBITDA Growth
6.90% 29.00% 49.86% 9.79% -109.90% 833.83% 34.74% -1.96% 18.86% -101.36% -7.21%
EBIT Growth
6.66% 1.29% 62.74% 17.65% -146.81% 234.27% 49.67% -4.03% 23.46% -139.44% -15.97%
NOPAT Growth
7.66% 1.25% 73.77% 75.00% -132.70% 244.46% 53.27% 1.21% 16.14% -136.06% -18.50%
Net Income Growth
0.42% -52.87% 217.35% 91.29% -192.80% 151.99% 62.26% -1.04% 21.65% -161.81% -203.50%
EPS Growth
6.62% -56.55% 200.00% 90.74% -192.79% 151.87% 62.82% 2.65% 24.31% -163.11% -209.03%
Operating Cash Flow Growth
18.73% -14.88% 108.51% -9.75% 16.94% 5.88% 45.27% -47.30% 12.80% 66.24% -8.64%
Free Cash Flow Firm Growth
52.86% -1,331.65% 115.14% -17.32% 47.27% -341.00% 144.61% -80.84% -34.27% 199.96% -106.07%
Invested Capital Growth
-4.14% 596.09% -1.77% 8.19% -19.37% 51.25% -2.12% 8.02% 9.74% -7.65% 25.25%
Revenue Q/Q Growth
2.88% 22.92% 1.32% 3.37% -0.68% 0.47% 1.81% 1.20% 2.31% 3.10% -43.69%
EBITDA Q/Q Growth
2.90% 20.67% 2.59% 7.13% -109.84% 487.03% 20.34% -3.92% 1.33% -101.67% 6,882.70%
EBIT Q/Q Growth
3.07% 9.24% 7.51% 10.26% -147.38% 211.02% 29.77% -5.39% 1.77% -154.20% 259.65%
NOPAT Q/Q Growth
3.96% 11.03% 6.66% 67.57% -129.91% 219.62% 35.36% -0.42% -2.71% -149.50% 268.51%
Net Income Q/Q Growth
-1.11% 8.70% 11.54% 72.14% -190.58% 151.59% 39.48% -3.53% -0.12% -185.80% -190.24%
EPS Q/Q Growth
-1.69% 2.44% 9.57% 71.67% -190.77% 151.56% 39.85% -1.86% 0.42% -186.34% -198.51%
Operating Cash Flow Q/Q Growth
15.55% 52.77% 12.54% -6.23% -10.29% 8.11% 4.92% -28.47% 40.80% 16.20% -27.93%
Free Cash Flow Firm Q/Q Growth
37.46% 1.14% 24.26% -5.56% 18.76% -30.64% 31.64% -61.82% 384.01% 154.90% -158.81%
Invested Capital Q/Q Growth
-17.11% -3.19% -4.85% 2.75% -22.63% -0.87% -1.19% 2.49% 0.14% -12.66% -44.78%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.27% 30.05% 30.86% 31.57% 30.44% 29.82% 30.53% 29.40% 31.54% 30.49% 35.81%
EBITDA Margin
14.42% 10.32% 11.57% 11.83% -1.14% 8.10% 10.10% 9.60% 10.60% -0.13% 11.48%
Operating Margin
12.09% 6.77% 8.23% 8.99% -4.12% 5.35% 7.40% 6.88% 7.89% -2.88% 8.32%
EBIT Margin
12.02% 6.76% 8.23% 9.02% -4.11% 5.34% 7.40% 6.88% 7.89% -2.88% 8.48%
Profit (Net Income) Margin
6.97% 1.82% 4.33% 7.71% -6.97% 3.50% 5.26% 5.05% 5.70% -3.26% -17.24%
Tax Burden Percent
62.80% 63.01% 67.41% 100.60% 121.53% 75.27% 77.13% 81.36% 76.54% 100.98% -219.00%
Interest Burden Percent
92.26% 42.78% 77.98% 84.95% 139.40% 87.14% 92.19% 90.12% 94.40% 112.11% 92.79%
Effective Tax Rate
37.20% 36.99% 32.59% -0.60% 0.00% 24.73% 22.87% 18.64% 23.46% 0.00% 24.65%
Return on Invested Capital (ROIC)
39.87% 10.36% 10.39% 17.62% -6.14% 7.91% 10.17% 10.01% 10.67% -3.82% 13.91%
ROIC Less NNEP Spread (ROIC-NNEP)
6.19% -1.17% 6.28% 11.83% -27.83% 5.88% 8.66% 7.99% 9.44% -8.52% -167.79%
Return on Net Nonoperating Assets (RNNOA)
0.67% -1.24% 7.91% 9.65% -18.67% 6.00% 9.65% 7.69% 8.95% -8.61% -67.59%
Return on Equity (ROE)
40.55% 9.12% 18.30% 27.27% -24.81% 13.90% 19.82% 17.70% 19.62% -12.43% -53.68%
Cash Return on Invested Capital (CROIC)
44.10% -139.39% 12.17% 9.76% 15.31% -32.89% 12.32% 2.29% 1.38% 4.13% -8.51%
Operating Return on Assets (OROA)
33.02% 10.80% 10.79% 12.52% -6.29% 7.62% 9.37% 8.54% 9.99% -3.92% 7.33%
Return on Assets (ROA)
19.13% 2.91% 5.67% 10.70% -10.66% 5.00% 6.66% 6.26% 7.22% -4.43% -14.90%
Return on Common Equity (ROCE)
40.55% 9.12% 18.30% 27.27% -24.81% 13.90% 19.82% 17.70% 19.62% -12.43% -53.68%
Return on Equity Simple (ROE_SIMPLE)
33.57% 6.41% 16.63% 23.87% -28.19% 13.22% 18.42% 17.20% 18.46% -13.65% -76.18%
Net Operating Profit after Tax (NOPAT)
653 661 1,149 2,011 -658 950 1,456 1,474 1,712 -617 1,102
NOPAT Margin
7.59% 4.27% 5.55% 9.04% -2.88% 4.02% 5.71% 5.60% 6.04% -2.02% 6.27%
Net Nonoperating Expense Percent (NNEP)
33.68% 11.53% 4.10% 5.79% 21.70% 2.03% 1.51% 2.02% 1.23% 4.70% 181.70%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 10.16%
Cost of Revenue to Revenue
64.73% 69.95% 69.14% 68.43% 69.56% 70.18% 69.47% 70.60% 68.46% 69.51% 64.19%
SG&A Expenses to Revenue
23.18% 23.27% 22.64% 0.00% 22.61% 23.15% 0.00% 22.51% 23.65% 29.88% 27.49%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.18% 23.27% 22.64% 22.58% 34.56% 24.47% 23.13% 22.51% 23.65% 33.37% 27.49%
Earnings before Interest and Taxes (EBIT)
1,034 1,048 1,705 2,006 -939 1,261 1,887 1,811 2,236 -882 1,491
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,240 1,600 2,398 2,632 -261 1,913 2,578 2,527 3,004 -41 2,018
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.19 4.33 3.24 3.59 4.08 3.29 3.28 3.74 3.80 4.13 3.97
Price to Tangible Book Value (P/TBV)
9.03 0.00 0.00 0.00 0.00 17.59 10.86 10.97 9.07 7.11 4.44
Price to Revenue (P/Rev)
1.70 1.23 0.84 1.16 1.01 0.87 0.94 1.10 1.17 0.99 0.90
Price to Earnings (P/E)
24.40 67.61 19.51 15.05 0.00 24.92 17.82 21.77 20.59 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.10% 1.48% 5.13% 6.64% 0.00% 4.01% 5.61% 4.59% 4.86% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
9.01 2.32 2.10 2.57 2.82 1.99 2.17 2.39 2.46 2.48 2.43
Enterprise Value to Revenue (EV/Rev)
1.68 1.67 1.11 1.37 1.18 1.22 1.21 1.39 1.46 1.26 1.22
Enterprise Value to EBITDA (EV/EBITDA)
11.64 16.16 9.62 11.58 0.00 15.06 11.94 14.44 13.75 0.00 10.60
Enterprise Value to EBIT (EV/EBIT)
13.96 24.67 13.52 15.20 0.00 22.86 16.31 20.14 18.47 0.00 14.34
Enterprise Value to NOPAT (EV/NOPAT)
22.11 39.08 20.06 15.16 0.00 30.33 21.14 24.76 24.13 0.00 19.41
Enterprise Value to Operating Cash Flow (EV/OCF)
15.32 32.21 13.78 20.19 15.25 15.41 11.33 25.49 25.57 14.31 9.75
Enterprise Value to Free Cash Flow (EV/FCFF)
19.99 0.00 17.12 27.37 16.42 0.00 17.46 107.97 185.92 57.65 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.38 1.70 1.20 0.80 0.77 1.40 1.14 1.11 0.99 1.21 1.73
Long-Term Debt to Equity
0.38 1.68 1.17 0.68 0.77 1.36 1.14 1.11 0.99 1.21 1.48
Financial Leverage
0.11 1.06 1.26 0.82 0.67 1.02 1.11 0.96 0.95 1.01 0.40
Leverage Ratio
2.12 3.13 3.23 2.55 2.33 2.78 2.97 2.83 2.72 2.80 3.60
Compound Leverage Factor
1.96 1.34 2.52 2.16 3.24 2.42 2.74 2.55 2.56 3.14 3.34
Debt to Total Capital
27.67% 62.98% 54.46% 44.58% 43.50% 58.32% 53.23% 52.59% 49.79% 54.82% 63.33%
Short-Term Debt to Total Capital
0.00% 0.91% 1.29% 7.07% 0.00% 1.67% 0.00% 0.00% 0.00% 0.00% 9.22%
Long-Term Debt to Total Capital
27.67% 62.07% 53.18% 37.52% 43.50% 56.65% 53.23% 52.59% 49.79% 54.82% 54.11%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
72.33% 37.02% 45.54% 55.42% 56.50% 41.68% 46.77% 47.41% 50.21% 45.18% 36.67%
Debt to EBITDA
0.55 4.69 2.69 2.20 -16.66 4.57 3.22 3.39 2.89 -216.97 3.40
Net Debt to EBITDA
-0.15 4.22 2.33 1.78 -15.04 4.29 2.67 3.00 2.67 -200.22 2.78
Long-Term Debt to EBITDA
0.55 4.62 2.63 1.85 -16.66 4.44 3.22 3.39 2.89 -216.97 2.91
Debt to NOPAT
1.05 11.33 5.61 2.87 -6.61 9.21 5.69 5.81 5.07 -14.38 6.24
Net Debt to NOPAT
-0.28 10.21 4.85 2.33 -5.96 8.64 4.72 5.14 4.69 -13.27 5.10
Long-Term Debt to NOPAT
1.05 11.17 5.48 2.42 -6.61 8.95 5.69 5.81 5.07 -14.38 5.33
Altman Z-Score
9.68 2.51 3.10 3.99 3.73 2.67 3.03 3.22 3.56 3.02 2.18
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.32 1.88 1.87 1.60 2.05 1.20 1.35 1.34 1.51 1.31 1.06
Quick Ratio
1.00 0.35 0.41 0.38 0.20 0.15 0.38 0.24 0.15 0.15 0.15
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
722 -8,898 1,347 1,114 1,640 -3,952 1,763 338 222 666 -674
Operating Cash Flow to CapEx
290.99% 167.19% 295.85% 238.99% 216.24% 180.36% 305.31% 139.96% 128.79% 127.37% 168.65%
Free Cash Flow to Firm to Interest Expense
9.02 -14.84 3.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
11.77 1.34 4.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
7.73 0.54 2.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.75 1.60 1.31 1.39 1.53 1.43 1.27 1.24 1.27 1.36 0.86
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
5.38 5.53 4.98 5.05 4.74 4.70 5.10 4.77 3.95 4.03 4.37
Fixed Asset Turnover
7.47 7.15 6.64 7.04 6.87 6.44 6.38 6.13 6.00 5.51 4.22
Accounts Payable Turnover
13.46 12.86 12.08 13.27 12.25 12.04 12.58 11.05 10.25 10.73 7.86
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
67.88 66.01 73.27 72.35 77.08 77.74 71.56 76.54 92.36 90.62 83.58
Days Payable Outstanding (DPO)
27.12 28.37 30.21 27.51 29.79 30.32 29.01 33.04 35.60 34.01 46.46
Cash Conversion Cycle (CCC)
40.76 37.63 43.06 44.84 47.29 47.42 42.55 43.50 56.76 56.61 37.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,604 11,163 10,965 11,863 9,565 14,467 14,160 15,296 16,786 15,502 8,807
Invested Capital Turnover
5.25 2.43 1.87 1.95 2.13 1.96 1.78 1.79 1.77 1.90 2.22
Increase / (Decrease) in Invested Capital
-69 9,559 -198 898 -2,298 4,902 -307 1,136 1,490 -1,284 1,775
Enterprise Value (EV)
14,441 25,849 23,056 30,483 26,931 28,819 30,785 36,482 41,294 38,410 21,386
Market Capitalization
14,622 19,094 17,481 25,803 23,009 20,606 23,910 28,905 33,260 30,221 15,773
Book Value per Share
$8.68 $18.77 $22.83 $30.29 $23.71 $26.43 $30.98 $34.31 $39.57 $33.57 $18.50
Tangible Book Value per Share
$7.87 ($18.27) ($13.59) ($5.56) ($0.18) $4.95 $9.36 $11.71 $16.59 $19.50 $16.54
Total Capital
2,468 11,903 11,835 12,960 9,987 15,007 15,577 16,281 17,428 16,187 10,847
Total Debt
683 7,496 6,446 5,778 4,344 8,752 8,292 8,563 8,677 8,874 6,870
Total Long-Term Debt
683 7,388 6,294 4,862 4,344 8,502 8,292 8,563 8,677 8,874 5,870
Net Debt
-181 6,756 5,575 4,680 3,922 8,213 6,875 7,578 8,034 8,189 5,613
Capital Expenditures (CapEx)
324 480 566 632 817 1,037 890 1,023 1,254 2,108 1,301
Debt-free, Cash-free Net Working Capital (DFCFNWC)
269 1,208 1,114 1,535 1,776 434 -96 448 1,499 751 265
Debt-free Net Working Capital (DFNWC)
1,133 1,949 1,984 2,633 2,198 973 1,321 1,433 2,142 1,436 1,521
Net Working Capital (NWC)
1,133 1,841 1,832 1,717 2,198 723 1,321 1,433 2,142 1,436 521
Net Nonoperating Expense (NNE)
54 379 253 297 933 123 114 146 96 381 4,132
Net Nonoperating Obligations (NNO)
-181 6,756 5,575 4,680 3,922 8,213 6,875 7,578 8,034 8,189 4,829
Total Depreciation and Amortization (D&A)
206 552 693 627 678 652 691 716 768 841 527
Debt-free, Cash-free Net Working Capital to Revenue
3.13% 7.80% 5.38% 6.90% 7.78% 1.84% -0.38% 1.70% 5.29% 2.45% 1.51%
Debt-free Net Working Capital to Revenue
13.17% 12.57% 9.58% 11.84% 9.63% 4.12% 5.18% 5.44% 7.56% 4.69% 8.65%
Net Working Capital to Revenue
13.17% 11.88% 8.84% 7.72% 9.63% 3.06% 5.18% 5.44% 7.56% 4.69% 2.97%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($6.69) $3.49 $5.68 $5.83 $7.24 ($4.55) ($14.05)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 238.20M 236.81M 233.42M 225.11M 221.23M 217.98M 215.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($6.66) $3.47 $5.65 $5.80 $7.21 ($4.55) ($14.03)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 238.20M 236.81M 233.42M 225.11M 221.23M 217.98M 215.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 238.20M 236.81M 233.42M 225.11M 221.23M 217.98M 215.08M
Normalized Net Operating Profit after Tax (NOPAT)
653 661 1,149 1,399 1,251 1,186 1,456 1,474 1,712 131 1,102
Normalized NOPAT Margin
7.59% 4.27% 5.55% 6.29% 5.48% 5.02% 5.71% 5.60% 6.04% 0.43% 6.27%
Pre Tax Income Margin
11.09% 2.89% 6.42% 7.66% -5.74% 4.65% 6.82% 6.20% 7.45% -3.23% 7.87%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
12.91 1.75 4.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
8.15 1.10 3.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
8.87 0.95 3.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
4.11 0.30 1.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 24.18% 29.81% 71.54% 40.08% -50.08% -13.20%

Quarterly Metrics And Ratios for Dollar Tree

This table displays calculated financial ratios and metrics derived from Dollar Tree's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 10/29/2022 1/28/2023 4/29/2023 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.14% 9.04% 6.10% 8.23% 5.40% 11.91% 4.22% 0.73% 3.46% 3.50% 11.29%
EBITDA Growth
16.48% 6.12% -33.15% -29.93% -9.44% -304.38% 6.25% -8.32% 13.94% -41.14% 19.19%
EBIT Growth
22.82% 6.77% -42.64% -43.02% -20.89% -405.97% 0.21% -29.45% 10.55% -30.21% 16.76%
NOPAT Growth
20.15% -10.04% -43.34% -42.92% -19.23% -379.42% -0.03% -29.42% 7.81% -35.22% -1.15%
Net Income Growth
23.11% -0.44% -44.26% -44.32% -20.57% -478.11% 0.37% -33.93% 10.05% -116.16% 14.43%
EPS Growth
25.00% 1.49% -43.04% -43.13% -19.17% -481.37% 2.22% -31.87% 11.34% -120.21% 16.67%
Operating Cash Flow Growth
-24.45% 113.35% 39.65% 1,059.78% 136.91% 42.49% -7.49% 78.64% 55.32% -58.29% -25.08%
Free Cash Flow Firm Growth
-339.29% -66.74% -24.04% 29.53% 51.49% 96.04% 272.68% 262.90% 373.97% -113.56% -116.59%
Invested Capital Growth
12.31% 9.74% 7.66% 6.91% 5.88% -7.65% -7.09% -7.59% -10.14% 25.25% 27.13%
Revenue Q/Q Growth
2.53% 11.25% -5.14% 0.02% -0.14% 18.12% -11.66% -3.33% 2.57% -166.08% 192.77%
EBITDA Q/Q Growth
-18.40% 42.59% -24.37% -20.37% 5.46% -420.75% 139.32% -31.29% 31.07% -44.96% 84.00%
EBIT Q/Q Growth
-24.58% 62.16% -32.10% -31.39% 4.72% -727.16% 122.24% -51.70% 64.11% 60.28% -16.55%
NOPAT Q/Q Growth
-23.77% 62.18% -32.72% -31.38% 7.87% -661.06% 124.07% -51.56% 64.78% 47.34% -24.06%
Net Income Q/Q Growth
-25.84% 69.43% -33.88% -32.98% 5.79% -906.51% 117.55% -55.88% 76.21% -1,684.18% 109.29%
EPS Q/Q Growth
-25.00% 70.00% -33.82% -32.59% 6.59% -902.06% 117.74% -55.07% 74.19% -1,684.26% 109.41%
Operating Cash Flow Q/Q Growth
1,292.74% 312.51% -14.61% -77.15% 194.41% 148.10% -44.56% -55.89% 155.98% -48.43% -6.57%
Free Cash Flow Firm Q/Q Growth
-20.35% 34.27% 14.27% -3.91% 17.15% 94.64% 3,840.70% -1.97% 39.33% -168.20% -17.28%
Invested Capital Q/Q Growth
3.05% 0.14% -0.40% 4.02% 2.06% -12.66% 0.20% 3.46% -0.76% -44.78% 2.55%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.90% 30.96% 30.51% 29.21% 29.78% 32.16% 30.84% 30.09% 30.97% 0.00% 35.62%
EBITDA Margin
8.23% 10.55% 8.41% 6.70% 7.07% -19.27% 8.57% 6.09% 7.79% 0.00% 12.87%
Operating Margin
5.49% 8.01% 5.73% 3.93% 4.12% -21.89% 5.51% 2.75% 4.41% 0.00% 8.28%
EBIT Margin
5.49% 8.00% 5.73% 3.93% 4.12% -21.89% 5.51% 2.75% 4.40% 0.00% 9.61%
Profit (Net Income) Margin
3.85% 5.86% 4.08% 2.74% 2.90% -19.79% 3.93% 1.79% 3.08% 0.00% 7.40%
Tax Burden Percent
76.61% 76.64% 75.95% 76.00% 78.20% 89.18% 75.76% 76.00% 76.29% -728.26% 81.16%
Interest Burden Percent
91.42% 95.47% 93.83% 91.59% 89.92% 101.39% 94.20% 85.77% 91.75% 95.00% 94.91%
Effective Tax Rate
23.39% 23.36% 24.05% 24.00% 21.80% 0.00% 24.24% 24.00% 23.71% 25.77% 25.90%
Return on Invested Capital (ROIC)
7.36% 10.84% 7.76% 5.20% 5.55% -29.04% 8.00% 3.87% 6.23% 0.00% 13.72%
ROIC Less NNEP Spread (ROIC-NNEP)
7.04% 10.56% 7.50% 4.97% 5.27% -33.80% 7.77% 3.61% 5.98% 0.00% 16.11%
Return on Net Nonoperating Assets (RNNOA)
7.34% 10.01% 6.61% 4.63% 5.26% -34.14% 7.69% 3.76% 6.13% 0.00% 7.07%
Return on Equity (ROE)
14.70% 20.85% 14.37% 9.83% 10.81% -63.18% 15.69% 7.63% 12.36% 0.00% 20.79%
Cash Return on Invested Capital (CROIC)
-0.49% 1.38% 1.73% 1.07% 1.51% 4.13% 3.53% 3.85% 6.80% -8.51% -10.28%
Operating Return on Assets (OROA)
6.87% 10.14% 7.24% 5.00% 5.21% -29.74% 7.53% 3.70% 5.81% 0.00% 8.59%
Return on Assets (ROA)
4.81% 7.42% 5.16% 3.48% 3.67% -26.89% 5.38% 2.41% 4.06% 0.00% 6.61%
Return on Common Equity (ROCE)
14.70% 20.85% 14.37% 9.83% 10.81% -63.18% 15.69% 7.63% 12.36% 0.00% 20.79%
Return on Equity Simple (ROE_SIMPLE)
19.54% 0.00% 15.48% 13.49% 12.93% 0.00% -13.64% -14.44% -13.67% 0.00% -76.49%
Net Operating Profit after Tax (NOPAT)
292 474 319 219 236 -1,324 319 154 254 375 285
NOPAT Margin
4.21% 6.14% 4.35% 2.99% 3.23% -15.32% 4.17% 2.09% 3.36% 0.00% 6.13%
Net Nonoperating Expense Percent (NNEP)
0.31% 0.28% 0.26% 0.23% 0.28% 4.76% 0.23% 0.26% 0.25% 179.02% -2.39%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 3.46% 2.63%
Cost of Revenue to Revenue
70.10% 69.04% 69.49% 70.79% 70.22% 67.84% 69.16% 69.91% 69.03% 0.00% 64.38%
SG&A Expenses to Revenue
24.40% 22.95% 24.78% 25.28% 25.66% 41.67% 25.33% 27.34% 26.57% 0.00% 27.34%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.40% 22.95% 24.78% 25.28% 25.66% 54.05% 25.33% 27.34% 26.57% 0.00% 27.34%
Earnings before Interest and Taxes (EBIT)
381 618 420 288 302 -1,891 421 203 333 534 446
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
571 815 616 491 517 -1,665 655 450 589 324 597
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.29 3.80 3.82 3.72 2.65 4.13 3.60 2.90 1.88 3.97 4.64
Price to Tangible Book Value (P/TBV)
11.12 9.07 8.91 8.51 6.08 7.11 6.19 4.96 3.13 4.44 5.21
Price to Revenue (P/Rev)
1.28 1.17 1.18 1.15 0.80 0.99 0.85 0.69 0.46 0.90 1.00
Price to Earnings (P/E)
21.95 20.59 24.68 27.57 20.47 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.56% 4.86% 4.05% 3.63% 4.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.62 2.46 2.50 2.41 1.83 2.48 2.22 1.87 1.42 2.43 2.66
Enterprise Value to Revenue (EV/Rev)
1.59 1.46 1.45 1.43 1.10 1.26 1.12 0.97 0.72 1.22 1.33
Enterprise Value to EBITDA (EV/EBITDA)
14.84 13.75 15.49 16.84 13.36 0.00 0.00 0.00 783.08 10.60 11.38
Enterprise Value to EBIT (EV/EBIT)
20.02 18.47 21.74 24.58 20.01 0.00 0.00 0.00 0.00 14.34 15.47
Enterprise Value to NOPAT (EV/NOPAT)
25.01 24.13 28.49 32.19 26.11 0.00 0.00 0.00 0.00 19.41 21.92
Enterprise Value to Operating Cash Flow (EV/OCF)
38.36 25.57 22.88 20.79 14.09 14.31 13.14 10.89 7.44 9.75 11.64
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 185.92 150.36 233.43 124.59 57.65 60.76 46.73 19.75 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.08 0.99 0.98 0.98 1.02 1.21 1.21 1.26 1.18 1.73 1.78
Long-Term Debt to Equity
1.04 0.99 0.98 0.98 1.00 1.21 1.21 1.09 1.05 1.48 1.52
Financial Leverage
1.04 0.95 0.88 0.93 1.00 1.01 0.99 1.04 1.03 0.40 0.44
Leverage Ratio
2.85 2.72 2.65 2.65 2.72 2.80 2.79 2.81 2.85 3.60 3.60
Compound Leverage Factor
2.61 2.59 2.49 2.42 2.44 2.84 2.63 2.41 2.61 3.42 3.42
Debt to Total Capital
51.89% 49.79% 49.41% 49.56% 50.54% 54.82% 54.73% 55.65% 54.13% 63.33% 63.98%
Short-Term Debt to Total Capital
2.03% 0.00% 0.00% 0.00% 1.26% 0.00% 0.00% 7.51% 6.01% 9.22% 9.22%
Long-Term Debt to Total Capital
49.86% 49.79% 49.41% 49.56% 49.28% 54.82% 54.73% 48.14% 48.12% 54.11% 54.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
48.11% 50.21% 50.59% 50.44% 49.46% 45.18% 45.27% 44.35% 45.87% 36.67% 36.02%
Debt to EBITDA
3.01 2.89 3.22 3.56 3.77 -216.97 -3,683.17 -214.38 311.77 3.40 3.28
Net Debt to EBITDA
2.86 2.67 2.90 3.36 3.59 -200.22 -3,425.46 -201.18 287.63 2.78 2.80
Long-Term Debt to EBITDA
2.89 2.89 3.22 3.56 3.68 -216.97 -3,683.17 -185.45 277.17 2.91 2.81
Debt to NOPAT
5.07 5.07 5.92 6.81 7.37 -14.38 -14.34 -13.70 -13.78 6.24 6.32
Net Debt to NOPAT
4.82 4.69 5.33 6.41 7.02 -13.27 -13.33 -12.86 -12.72 5.10 5.40
Long-Term Debt to NOPAT
4.87 5.07 5.92 6.81 7.19 -14.38 -14.34 -11.85 -12.25 5.33 5.41
Altman Z-Score
3.28 3.32 3.36 3.31 2.82 2.87 3.07 2.70 2.40 2.01 2.15
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.38 1.51 1.51 1.48 1.36 1.31 1.28 1.02 1.03 1.06 1.04
Quick Ratio
0.09 0.15 0.21 0.12 0.10 0.15 0.13 0.10 0.11 0.15 0.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,545 -1,016 -871 -905 -750 -40 1,504 1,474 2,054 -1,401 -1,643
Operating Cash Flow to CapEx
54.58% 268.51% 214.61% 40.39% 93.42% 160.04% 147.33% 61.29% 184.24% 0.00% 152.13%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.25 1.27 1.26 1.27 1.26 1.36 1.37 1.35 1.32 0.86 0.89
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
3.81 3.95 4.02 3.81 3.71 4.03 4.24 4.11 3.90 4.37 4.49
Fixed Asset Turnover
6.02 6.00 5.97 5.85 5.63 5.51 5.42 5.21 5.04 4.22 4.23
Accounts Payable Turnover
9.88 10.25 11.75 10.81 11.15 10.73 11.11 10.68 8.96 7.86 8.05
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
95.77 92.36 90.79 95.85 98.31 90.62 86.06 88.81 93.70 83.58 81.32
Days Payable Outstanding (DPO)
36.96 35.60 31.06 33.77 32.74 34.01 32.86 34.16 40.72 46.46 45.34
Cash Conversion Cycle (CCC)
58.81 56.76 59.73 62.09 65.57 56.61 53.20 54.65 52.98 37.12 35.98
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
16,763 16,786 16,719 17,390 17,748 15,502 15,534 16,070 15,949 8,807 9,032
Invested Capital Turnover
1.75 1.77 1.78 1.74 1.72 1.90 1.92 1.85 1.85 2.22 2.24
Increase / (Decrease) in Invested Capital
1,838 1,490 1,190 1,124 986 -1,284 -1,185 -1,320 -1,800 1,775 1,927
Enterprise Value (EV)
43,993 41,294 41,824 41,955 32,563 38,410 34,538 30,084 22,631 21,386 24,058
Market Capitalization
35,505 33,260 34,005 33,596 23,813 30,221 26,317 21,393 14,318 15,773 18,129
Book Value per Share
$36.95 $39.57 $40.23 $40.98 $40.90 $33.57 $33.55 $34.33 $35.52 $18.50 $18.15
Tangible Book Value per Share
$14.26 $16.59 $17.25 $17.91 $17.80 $19.50 $19.49 $20.08 $21.27 $16.54 $16.19
Total Capital
17,202 17,428 17,591 17,903 18,193 16,187 16,152 16,641 16,646 10,847 10,841
Total Debt
8,926 8,677 8,692 8,872 9,195 8,874 8,840 9,261 9,010 6,870 6,936
Total Long-Term Debt
8,576 8,677 8,692 8,872 8,965 8,874 8,840 8,011 8,010 5,870 5,936
Net Debt
8,487 8,034 7,819 8,359 8,750 8,189 8,221 8,691 8,313 5,613 5,929
Capital Expenditures (CapEx)
391 328 350 425 541 784 472 501 426 -99 249
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,675 1,499 1,253 1,494 1,439 751 707 772 521 265 353
Debt-free Net Working Capital (DFNWC)
2,114 2,142 2,126 2,007 1,884 1,436 1,326 1,342 1,218 1,521 1,360
Net Working Capital (NWC)
1,764 2,142 2,126 2,007 1,654 1,436 1,326 92 218 521 360
Net Nonoperating Expense (NNE)
25 22 20 18 24 386 19 22 21 4,071 -59
Net Nonoperating Obligations (NNO)
8,487 8,034 7,819 8,359 8,750 8,189 8,221 8,691 8,313 4,829 5,127
Total Depreciation and Amortization (D&A)
190 197 196 203 216 226 234 247 256 -210 151
Debt-free, Cash-free Net Working Capital to Revenue
6.05% 5.29% 4.36% 5.10% 4.85% 2.45% 2.29% 2.49% 1.67% 1.51% 1.95%
Debt-free Net Working Capital to Revenue
7.63% 7.56% 7.39% 6.85% 6.35% 4.69% 4.29% 4.33% 3.90% 8.65% 7.53%
Net Working Capital to Revenue
6.37% 7.56% 7.39% 6.85% 5.57% 4.69% 4.29% 0.30% 0.70% 2.97% 1.99%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.20 $2.05 $1.35 $0.91 $0.97 ($7.78) $1.38 $0.62 $1.09 ($17.14) $1.61
Adjusted Weighted Average Basic Shares Outstanding
221.18M 221.23M 220.39M 220.01M 218.90M 217.98M 217.80M 215M 215M 215.70M 213.60M
Adjusted Diluted Earnings per Share
$1.20 $2.04 $1.35 $0.91 $0.97 ($7.78) $1.38 $0.62 $1.08 ($17.11) $1.61
Adjusted Weighted Average Diluted Shares Outstanding
221.18M 221.23M 220.39M 220.01M 219.20M 217.98M 218.10M 215.20M 215.20M 215.90M 213.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
221.18M 221.23M 220.39M 220.01M 217.87M 217.98M 214.94M 214.99M 215.04M 215.08M 208.70M
Normalized Net Operating Profit after Tax (NOPAT)
292 474 319 219 236 -1,324 319 154 254 375 285
Normalized NOPAT Margin
4.21% 6.14% 4.35% 2.99% 3.23% -15.32% 4.17% 2.09% 3.36% 0.00% 6.13%
Pre Tax Income Margin
5.02% 7.64% 5.38% 3.60% 3.71% -22.19% 5.19% 2.36% 4.04% 0.00% 9.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
40.03% 40.08% 56.36% 53.14% 42.97% -50.08% -63.05% -61.02% -38.31% -13.20% -18.60%

Key Financial Trends

Dollar Tree (NASDAQ: DLTR) has exhibited notable financial volatility over the last several years, reflected in its quarterly income statements, balance sheets, and cash flow statements from Q3 2022 through Q4 2024.

Key Positive Trends:

  • Revenue growth has been generally strong, with operating revenue increasing from around $6.94 billion in Q3 2022 to $7.57 billion in Q3 2024, showing resilience in sales over the two-year period.
  • Gross profit levels remained robust throughout most quarters, peaking above $2 billion and showing the company's ability to manage cost of revenue relative to sales effectively.
  • Positive net income from continuing operations was observed across most quarters in 2023 and 2024, indicating ongoing profitability in core business activities.
  • Operating cash flow has remained positive in most quarters, with figures such as $785.6 million in Q3 2024 and a strong $1.25 billion in Q4 2023, demonstrating healthy cash generation capability.
  • The company has maintained a stable asset base with total assets hovering around $22–24 billion, supporting operational capacity and growth potential.
  • Debt levels appear managed with a mix of short-term and long-term debt balanced by significant equity, with total equity consistently around $7.3–7.6 billion in 2024, indicating a solid capital structure.

Neutral Observations:

  • Depreciation and amortization expenses remain consistently significant, reflecting ongoing investment in fixed assets but also pressure on earnings.
  • Capital expenditures (investment in property, plant & equipment) are steady but substantial, indicating ongoing reinvestment for growth or maintenance.
  • Earnings per share have fluctuated, with some recent quarters posting negative figures due primarily to adjustments or extraordinary items, but generally positive EPS in prior quarters.

Key Negative Trends:

  • Q4 2024 showed a sharp consolidated net loss of approximately $3.7 billion, a significant deterioration compared to positive net incomes in prior quarters, signaling exceptional or one-time events impacting profitability.
  • Operating income was negative in Q4 2023 with a loss of about $1.89 billion, showing a challenging quarter compared to operating income in prior and subsequent quarters.
  • Selling, General & Administrative (SGA) expenses spiked sharply in Q4 2023 to $3.6 billion, far outpacing previous quarters, which heavily pressured operating results.
  • An increase in capital lease obligations and other non-current liabilities highlights increased financial obligations, potentially increasing risk and leverage.
  • The substantial net loss in late 2024 led to a sharp drop in earnings per share, with the latest Q4 2024 EPS of -$17.14 (basic) and -$17.11 (diluted), a steep decline relative to positive EPS in earlier periods.

Summary: Dollar Tree has managed steady revenue growth and maintained generally positive operating profitability through most quarters of 2023 and early 2024. However, the substantial losses and operating expense spikes in Q4 2023 and especially Q4 2024 suggest exposure to significant adverse events or restructuring costs. Investors should monitor company disclosures to understand the drivers behind these losses to gauge future recovery prospects. The stable cash flow and asset base provide some cushion, but high liabilities and capital lease obligations may raise concerns about financial flexibility if negative trends continue.

08/06/25 01:22 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Dollar Tree's Financials

When does Dollar Tree's fiscal year end?

According to the most recent income statement we have on file, Dollar Tree's financial year ends in February. Their financial year 2025 ended on February 1, 2025.

How has Dollar Tree's net income changed over the last 10 years?

Dollar Tree's net income appears to be on a downward trend, with a most recent value of -$3.03 billion in 2024, falling from $599.20 million in 2014. The previous period was -$998.40 million in 2023. See Dollar Tree's forecast for analyst expectations on what’s next for the company.

What is Dollar Tree's operating income?
Dollar Tree's total operating income in 2024 was $1.46 billion, based on the following breakdown:
  • Total Gross Profit: $6.29 billion
  • Total Operating Expenses: $4.83 billion
How has Dollar Tree's revenue changed over the last 10 years?

Over the last 10 years, Dollar Tree's total revenue changed from $8.60 billion in 2014 to $17.58 billion in 2024, a change of 104.3%.

How much debt does Dollar Tree have?

Dollar Tree's total liabilities were at $14.67 billion at the end of 2024, a 0.3% decrease from 2023, and a 758.9% increase since 2014.

How much cash does Dollar Tree have?

In the past 10 years, Dollar Tree's cash and equivalents has ranged from $422.10 million in 2018 to $1.42 billion in 2020, and is currently $1.26 billion as of their latest financial filing in 2024.

How has Dollar Tree's book value per share changed over the last 10 years?

Over the last 10 years, Dollar Tree's book value per share changed from 8.68 in 2014 to 18.50 in 2024, a change of 113.1%.



This page (NASDAQ:DLTR) was last updated on 8/6/2025 by MarketBeat.com Staff
From Our Partners