Leonardo DRS (DRS) Financials

$33.96 -0.30 (-0.88%)

Closing price 04:00 PM Eastern

Extended Trading

$33.66 -0.30 (-0.87%)

As of 06:34 PM Eastern

Annual Income Statements for Leonardo DRS

This table shows Leonardo DRS's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	75	85	154	405	168	213
Consolidated Net Income / (Loss)	75	85	154	405	168	213
Net Income / (Loss) Continuing Operations	75	85	154	405	168	213
Total Pre-Tax Income	95	112	200	525	192	264
Total Operating Income	163	181	236	561	231	293
Total Gross Profit	459	494	547	575	648	736
Total Revenue	2,714	2,778	2,879	2,693	2,826	3,234
Operating Revenue	2,714	2,778	2,879	2,693	2,826	3,234
Total Cost of Revenue	2,255	2,284	2,332	2,118	2,178	2,498
Operating Cost of Revenue	2,255	2,284	2,332	2,118	2,178	2,498
Total Operating Expenses	296	313	311	14	417	443
Selling, General & Admin Expense	277	283	293	357	384	414
Amortization Expense	9.00	9.00	9.00	10	22	22
Other Operating Expenses / (Income)	10	21	9.00	-353	11	7.00
Total Other Income / (Expense), net	-68	-69	-36	-36	-39	-29
Interest Expense	65	64	35	34	36	21
Other Income / (Expense), net	-3.00	-5.00	-1.00	-2.00	-3.00	-8.00
Income Tax Expense	20	27	46	120	24	51
Basic Earnings per Share	$0.52	$0.40	$0.73	$1.88	$0.64	$0.81
Weighted Average Basic Shares Outstanding	-	-	145M	260.55M	262.63M	265.16M
Diluted Earnings per Share	$0.52	$0.40	$0.73	$1.88	$0.64	$0.80
Weighted Average Diluted Shares Outstanding	-	-	145M	260.55M	262.63M	265.16M
Weighted Average Basic & Diluted Shares Outstanding	-	-	145M	260.55M	262.63M	265.16M

This table shows Leonardo DRS's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	279	65	12	35	47	74	29	38	57	89
Consolidated Net Income / (Loss)	279	65	12	35	47	74	29	38	57	89
Net Income / (Loss) Continuing Operations	279	65	12	35	47	74	29	38	57	89
Total Pre-Tax Income	367	78	16	33	48	95	37	47	69	111
Total Operating Income	376	87	25	42	59	105	43	55	75	120
Total Gross Profit	130	184	131	145	162	210	153	169	179	235
Total Revenue	634	820	569	628	703	926	688	753	812	981
Operating Revenue	634	820	569	628	703	926	688	753	812	981
Total Cost of Revenue	504	636	438	483	541	716	535	584	633	746
Operating Cost of Revenue	504	636	438	483	541	716	535	584	633	746
Total Operating Expenses	-246	97	106	103	103	105	110	114	104	115
Selling, General & Admin Expense	101	96	100	90	96	98	101	107	98	108
Amortization Expense	3.00	3.00	6.00	5.00	5.00	6.00	5.00	6.00	6.00	5.00
Other Operating Expenses / (Income)	-350	-2.00	0.00	8.00	2.00	1.00	4.00	1.00	0.00	2.00
Total Other Income / (Expense), net	-9.00	-9.00	-9.00	-9.00	-11	-10	-6.00	-8.00	-6.00	-9.00
Interest Expense	9.00	7.00	8.00	9.00	10	9.00	5.00	7.00	5.00	4.00
Other Income / (Expense), net	0.00	-2.00	-1.00	0.00	-1.00	-1.00	-1.00	-1.00	-1.00	-5.00
Income Tax Expense	88	13	4.00	-2.00	1.00	21	8.00	9.00	12	22
Basic Earnings per Share	$1.33	$0.26	$0.05	$0.14	$0.18	$0.27	$0.11	$0.14	$0.22	$0.34
Weighted Average Basic Shares Outstanding	145M	260.55M	261M	262M	262.37M	262.63M	263.14M	263.70M	264.40M	265.16M
Diluted Earnings per Share	$1.33	$0.26	$0.05	$0.13	$0.18	$0.28	$0.11	$0.14	$0.21	$0.34
Weighted Average Diluted Shares Outstanding	145M	260.55M	261M	262M	262.37M	262.63M	263.14M	263.70M	264.40M	265.16M
Weighted Average Basic & Diluted Shares Outstanding	145M	260.55M	261M	262M	262.37M	262.63M	263.14M	263.70M	264.40M	265.16M

This table details how cash moves in and out of Leonardo DRS's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	6.00	-24	179	66	161	131
Net Cash From Operating Activities	157	125	178	33	205	271
Net Cash From Continuing Operating Activities	157	125	178	33	205	271
Net Income / (Loss) Continuing Operations	75	85	154	405	168	213
Consolidated Net Income / (Loss)	75	85	154	405	168	213
Depreciation Expense	51	53	58	65	85	91
Non-Cash Adjustments To Reconcile Net Income	-166	67	-71	-411	-19	122
Changes in Operating Assets and Liabilities, net	197	-80	37	-26	-29	-155
Net Cash From Investing Activities	-151	-70	39	436	-59	-84
Net Cash From Continuing Investing Activities	-151	-70	39	436	-59	-84
Purchase of Property, Plant & Equipment	-55	-56	-60	-65	-60	-85
Acquisitions	-4.00	0.00	-14	19	0.00	0.00
Sale of Property, Plant & Equipment	8.00	5.00	0.00	0.00	1.00	1.00
Divestitures	-	0.00	0.00	482	0.00	0.00
Net Cash From Financing Activities	-1.00	-80	-38	-403	15	-56
Net Cash From Continuing Financing Activities	-1.00	-80	-38	-403	15	-56
Repayment of Debt	-881	-1,174	-950	-1,000	-731	-301
Repurchase of Common Equity	-	-	0.00	0.00	-1.00	-19
Payment of Dividends	-	0.00	0.00	-396	0.00	0.00
Issuance of Debt	880	1,094	912	990	735	248
Issuance of Common Equity	-	-	0.00	0.00	12	16
Other Financing Activities, net	-	0.00	0.00	3.00	0.00	0.00
Effect of Exchange Rate Changes	-	1.00	0.00	0.00	0.00	0.00

This table details how cash moves in and out of Leonardo DRS's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	-6.00	243	-132	-139	12	420	-307	-11	49	400
Net Cash From Operating Activities	-4.00	279	-334	-12	36	515	-265	34	59	443
Net Cash From Continuing Operating Activities	-4.00	279	-334	-12	36	515	-265	34	59	443
Net Income / (Loss) Continuing Operations	279	65	12	35	47	74	29	38	57	89
Consolidated Net Income / (Loss)	279	65	12	35	47	74	29	38	57	89
Depreciation Expense	17	17	22	20	21	22	22	23	23	23
Non-Cash Adjustments To Reconcile Net Income	-393	113	-92	-46	-39	158	-97	-21	45	195
Changes in Operating Assets and Liabilities, net	93	84	-276	-21	7.00	261	-219	-6.00	-66	136
Net Cash From Investing Activities	470	-12	-14	-12	-16	-17	-10	-34	-11	-29
Net Cash From Continuing Investing Activities	470	-12	-14	-12	-16	-17	-10	-34	-11	-29
Purchase of Property, Plant & Equipment	-13	-30	-15	-12	-15	-18	-10	-34	-12	-29
Net Cash From Financing Activities	-472	-24	216	-115	-8.00	-78	-32	-11	1.00	-14
Net Cash From Continuing Financing Activities	-472	-24	216	-115	-8.00	-78	-32	-11	1.00	-14
Repayment of Debt	-306	-342	-124	-175	-170	-262	-67	-114	-100	-20
Repurchase of Common Equity	-	-	-1.00	-	-	-	-2.00	-2.00	-	-15
Issuance of Debt	230	315	340	55	160	180	35	100	95	18
Issuance of Common Equity	-	-	1.00	5.00	2.00	4.00	2.00	5.00	6.00	3.00

This table presents Leonardo DRS's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Total Assets	2,956	3,069	3,677	3,921	4,184
Total Current Assets	1,263	1,389	1,707	1,918	2,163
Cash & Equivalents	61	240	306	467	598
Accounts Receivable	102	156	166	151	253
Inventories, net	247	205	319	329	358
Prepaid Expenses	33	23	20	21	27
Other Current Assets	705	765	896	950	927
Plant, Property, & Equipment, net	0.00	364	0.00	0.00	0.00
Total Noncurrent Assets	1,693	1,316	1,970	2,003	2,021
Goodwill	1,057	1,071	1,236	1,238	1,238
Intangible Assets	60	52	172	151	132
Noncurrent Deferred & Refundable Income Taxes	87	56	66	123	120
Other Noncurrent Operating Assets	489	137	496	491	531
Total Liabilities & Shareholders' Equity	2,956	3,069	3,677	3,921	4,184
Total Liabilities	1,529	1,476	1,550	1,596	1,627
Total Current Liabilities	975	989	1,042	1,078	1,116
Short-Term Debt	53	41	29	57	25
Accounts Payable	478	479	457	398	426
Current Deferred Revenue	-	-	233	335	399
Other Current Liabilities	444	469	323	288	266
Total Noncurrent Liabilities	554	487	508	518	511
Long-Term Debt	374	352	365	349	340
Noncurrent Deferred & Payable Income Tax Liabilities	-	-	0.00	4.00	7.00
Noncurrent Employee Benefit Liabilities	88	61	45	36	34
Other Noncurrent Operating Liabilities	92	74	98	129	130
Commitments & Contingencies	-	-	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	1,427	1,593	2,127	2,325	2,557
Total Preferred & Common Equity	1,427	1,593	2,127	2,325	2,557
Preferred Stock	0.00	0.00	0.00	0.00	0.00
Total Common Equity	1,427	1,593	2,127	2,325	2,557
Common Stock	4,634	4,634	5,150	5,178	5,197
Retained Earnings	-3,137	-2,983	-2,974	-2,806	-2,593
Accumulated Other Comprehensive Income / (Loss)	-70	-58	-49	-47	-47

This table presents Leonardo DRS's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Total Assets	2,931	3,681	3,662	3,713	3,781	3,819	3,861
Total Current Assets	1,431	1,712	1,697	1,740	1,772	1,805	1,860
Cash & Equivalents	63	174	35	47	160	149	198
Accounts Receivable	170	158	198	200	194	188	237
Inventories, net	246	364	378	383	342	367	363
Prepaid Expenses	-	19	17	17	23	31	29
Other Current Assets	952	997	1,069	1,093	1,053	1,070	1,033
Plant, Property, & Equipment, net	362	402	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	1,138	1,567	1,965	1,973	2,009	2,014	2,001
Goodwill	952	1,236	1,236	1,236	1,238	1,238	1,238
Intangible Assets	45	167	161	156	146	144	138
Noncurrent Deferred & Refundable Income Taxes	49	72	68	87	123	122	124
Other Noncurrent Operating Assets	92	92	500	494	502	510	501
Total Liabilities & Shareholders' Equity	2,931	3,681	3,662	3,713	3,781	3,819	3,861
Total Liabilities	1,393	1,538	1,473	1,471	1,426	1,413	1,387
Total Current Liabilities	912	1,019	943	951	902	896	880
Short-Term Debt	67	250	136	132	30	22	22
Accounts Payable	285	258	290	328	220	263	292
Current Deferred Revenue	195	-	292	258	361	348	315
Other Current Liabilities	365	511	225	233	291	263	251
Total Noncurrent Liabilities	481	519	530	520	524	517	507
Long-Term Debt	350	360	357	351	356	351	345
Noncurrent Deferred & Payable Income Tax Liabilities	-	6.00	8.00	8.00	4.00	4.00	6.00
Noncurrent Employee Benefit Liabilities	56	42	41	35	35	36	34
Other Noncurrent Operating Liabilities	75	111	124	126	129	126	122
Commitments & Contingencies	-	-	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	1,538	2,143	2,189	2,242	2,355	2,406	2,474
Total Preferred & Common Equity	1,538	2,143	2,189	2,242	2,355	2,406	2,474
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	1,538	2,143	2,189	2,242	2,355	2,406	2,474
Common Stock	4,634	5,154	5,163	5,169	5,179	5,192	5,203
Retained Earnings	-3,039	-2,962	-2,927	-2,880	-2,777	-2,739	-2,682
Accumulated Other Comprehensive Income / (Loss)	-57	-49	-47	-47	-47	-47	-47

This table displays calculated financial ratios and metrics derived from Leonardo DRS's official financial filings.

Metric	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-
Revenue Growth	0.00%	2.36%	3.64%	-6.46%	4.94%	14.44%
EBITDA Growth	0.00%	8.53%	27.95%	112.97%	-49.84%	20.13%
EBIT Growth	0.00%	10.00%	33.52%	137.87%	-59.21%	25.00%
NOPAT Growth	0.00%	6.75%	32.29%	138.15%	-53.30%	16.96%
Net Income Growth	0.00%	13.33%	81.18%	162.99%	-58.52%	26.79%
EPS Growth	0.00%	-23.08%	82.50%	157.53%	-65.96%	25.00%
Operating Cash Flow Growth	0.00%	-20.38%	42.40%	-81.46%	521.21%	32.20%
Free Cash Flow Firm Growth	0.00%	0.00%	113.81%	-115.84%	522.66%	15.20%
Invested Capital Growth	0.00%	0.00%	-2.62%	26.86%	2.21%	2.65%
Revenue Q/Q Growth	0.00%	0.00%	-16.98%	0.00%	3.90%	1.73%
EBITDA Q/Q Growth	0.00%	0.00%	1.38%	1.13%	8.30%	3.30%
EBIT Q/Q Growth	0.00%	0.00%	1.29%	0.72%	9.09%	4.01%
NOPAT Q/Q Growth	0.00%	0.00%	3.18%	1.88%	4.44%	6.51%
Net Income Q/Q Growth	0.00%	0.00%	7.69%	1.76%	5.66%	7.58%
EPS Q/Q Growth	0.00%	0.00%	-8.75%	11.24%	3.23%	8.11%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	-27.05%	-23.26%	761.29%	-20.99%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	-107.54%	125.85%	-31.35%
Invested Capital Q/Q Growth	0.00%	0.00%	-10.37%	17.07%	-15.46%	-12.07%
Profitability Metrics	-	-	-	-	-	-
Gross Margin	16.91%	17.78%	19.00%	21.35%	22.93%	22.76%
EBITDA Margin	7.77%	8.24%	10.18%	23.17%	11.08%	11.63%
Operating Margin	6.01%	6.52%	8.20%	20.83%	8.17%	9.06%
EBIT Margin	5.90%	6.34%	8.16%	20.76%	8.07%	8.81%
Profit (Net Income) Margin	2.76%	3.06%	5.35%	15.04%	5.94%	6.59%
Tax Burden Percent	78.95%	75.89%	77.00%	77.14%	87.50%	80.68%
Interest Burden Percent	59.38%	63.64%	85.11%	93.92%	84.21%	92.63%
Effective Tax Rate	21.05%	24.11%	23.00%	22.86%	12.50%	19.32%
Return on Invested Capital (ROIC)	0.00%	15.32%	10.27%	21.85%	9.03%	10.31%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	-13.29%	-0.41%	-1.20%	-243.75%	26.22%
Return on Net Nonoperating Assets (RNNOA)	0.00%	-3.41%	-0.07%	-0.08%	-1.48%	-1.58%
Return on Equity (ROE)	0.00%	11.91%	10.20%	21.77%	7.55%	8.73%
Cash Return on Invested Capital (CROIC)	0.00%	-184.68%	12.93%	-1.83%	6.84%	7.69%
Operating Return on Assets (OROA)	0.00%	5.95%	7.80%	16.57%	6.00%	7.03%
Return on Assets (ROA)	0.00%	2.88%	5.11%	12.01%	4.42%	5.26%
Return on Common Equity (ROCE)	0.00%	11.91%	10.20%	21.77%	7.55%	8.73%
Return on Equity Simple (ROE_SIMPLE)	0.00%	5.96%	9.67%	19.04%	7.23%	8.33%
Net Operating Profit after Tax (NOPAT)	129	137	182	433	202	236
NOPAT Margin	4.74%	4.94%	6.31%	16.07%	7.15%	7.31%
Net Nonoperating Expense Percent (NNEP)	0.00%	28.62%	10.68%	23.05%	252.78%	-15.92%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	17.17%	7.40%	8.09%
Cost of Revenue to Revenue	83.09%	82.22%	81.00%	78.65%	77.07%	77.24%
SG&A Expenses to Revenue	10.21%	10.19%	10.18%	13.26%	13.59%	12.80%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	10.91%	11.27%	10.80%	0.52%	14.76%	13.70%
Earnings before Interest and Taxes (EBIT)	160	176	235	559	228	285
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	211	229	293	624	313	376
Valuation Ratios	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.47	0.00	0.87	2.26	3.34
Price to Tangible Book Value (P/TBV)	0.00	2.16	0.00	2.58	5.62	7.20
Price to Revenue (P/Rev)	0.25	0.24	0.00	0.69	1.86	2.64
Price to Earnings (P/E)	8.93	7.88	0.00	4.58	31.30	40.11
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	11.20%	12.69%	0.00%	21.86%	3.20%	2.49%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.58	0.00	0.88	2.30	3.58
Enterprise Value to Revenue (EV/Rev)	0.00	0.37	0.00	0.72	1.84	2.57
Enterprise Value to EBITDA (EV/EBITDA)	0.00	4.52	0.00	3.11	16.60	22.10
Enterprise Value to EBIT (EV/EBIT)	0.00	5.89	0.00	3.47	22.79	29.16
Enterprise Value to NOPAT (EV/NOPAT)	0.00	7.54	0.00	4.49	25.71	35.15
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	8.29	0.00	58.82	25.35	30.66
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	33.94	47.11
Leverage & Solvency	-	-	-	-	-	-
Debt to Equity	0.00	0.30	0.25	0.19	0.17	0.14
Long-Term Debt to Equity	0.00	0.26	0.22	0.17	0.15	0.13
Financial Leverage	0.00	0.26	0.17	0.06	0.01	-0.06
Leverage Ratio	0.00	2.07	2.00	1.81	1.71	1.66
Compound Leverage Factor	0.00	1.32	1.70	1.70	1.44	1.54
Debt to Total Capital	0.00%	23.03%	19.79%	15.63%	14.87%	12.49%
Short-Term Debt to Total Capital	0.00%	2.86%	2.06%	1.15%	2.09%	0.86%
Long-Term Debt to Total Capital	0.00%	20.17%	17.72%	14.48%	12.78%	11.64%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	0.00%	76.97%	80.21%	84.37%	85.13%	87.51%
Debt to EBITDA	0.00	1.86	1.34	0.63	1.30	0.97
Net Debt to EBITDA	0.00	1.60	0.52	0.14	-0.19	-0.62
Long-Term Debt to EBITDA	0.00	1.63	1.20	0.58	1.12	0.90
Debt to NOPAT	0.00	3.11	2.16	0.91	2.01	1.54
Net Debt to NOPAT	0.00	2.66	0.84	0.20	-0.30	-0.99
Long-Term Debt to NOPAT	0.00	2.72	1.94	0.84	1.73	1.44
Altman Z-Score	0.00	0.03	0.00	1.04	2.14	3.58
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-
Current Ratio	0.00	1.30	1.40	1.64	1.78	1.94
Quick Ratio	0.00	0.29	0.40	0.45	0.57	0.76
Cash Flow Metrics	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-1,656	229	-36	153	176
Operating Cash Flow to CapEx	334.04%	245.10%	296.67%	50.77%	347.46%	322.62%
Free Cash Flow to Firm to Interest Expense	0.00	-25.87	6.53	-1.07	4.25	8.40
Operating Cash Flow to Interest Expense	2.42	1.95	5.09	0.97	5.69	12.90
Operating Cash Flow Less CapEx to Interest Expense	1.69	1.16	3.37	-0.94	4.06	8.90
Efficiency Ratios	-	-	-	-	-	-
Asset Turnover	0.00	0.94	0.96	0.80	0.74	0.80
Accounts Receivable Turnover	0.00	27.24	22.32	16.73	17.83	16.01
Inventory Turnover	0.00	9.25	10.32	8.08	6.72	7.27
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	4.78	4.87	4.53	5.09	6.06
Days Sales Outstanding (DSO)	0.00	13.40	16.35	21.82	20.47	22.80
Days Inventory Outstanding (DIO)	0.00	39.47	35.37	45.15	54.30	50.19
Days Payable Outstanding (DPO)	0.00	76.39	74.89	80.65	71.64	60.20
Cash Conversion Cycle (CCC)	0.00	-23.51	-23.17	-13.68	3.13	12.79
Capital & Investment Metrics	-	-	-	-	-	-
Invested Capital	0.00	1,793	1,746	2,215	2,264	2,324
Invested Capital Turnover	0.00	3.10	1.63	1.36	1.26	1.41
Increase / (Decrease) in Invested Capital	0.00	1,793	-47	469	49	60
Enterprise Value (EV)	0.00	1,036	0.00	1,941	5,197	8,310
Market Capitalization	670	670	0.00	1,853	5,258	8,543
Book Value per Share	$0.00	$44.73	$10.99	$14.67	$8.86	$9.67
Tangible Book Value per Share	$0.00	$9.72	$3.24	$4.96	$3.57	$4.49
Total Capital	0.00	1,854	1,986	2,521	2,731	2,922
Total Debt	0.00	427	393	394	406	365
Total Long-Term Debt	0.00	374	352	365	349	340
Net Debt	0.00	366	153	88	-61	-233
Capital Expenditures (CapEx)	47	51	60	65	59	84
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	280	201	388	430	474
Debt-free Net Working Capital (DFNWC)	0.00	341	441	694	897	1,072
Net Working Capital (NWC)	0.00	288	400	665	840	1,047
Net Nonoperating Expense (NNE)	54	52	28	28	34	23
Net Nonoperating Obligations (NNO)	0.00	366	153	88	-61	-233
Total Depreciation and Amortization (D&A)	51	53	58	65	85	91
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	10.08%	6.98%	14.41%	15.22%	14.66%
Debt-free Net Working Capital to Revenue	0.00%	12.28%	15.32%	25.77%	31.74%	33.15%
Net Working Capital to Revenue	0.00%	10.37%	13.89%	24.69%	29.72%	32.37%
Earnings Adjustments	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$1.06	$1.88	$0.64	$0.81
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	145M	260.55M	262.63M	265.16M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$1.06	$1.88	$0.64	$0.80
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	145M	260.55M	262.63M	265.16M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	145M	260.55M	262.63M	265.16M
Normalized Net Operating Profit after Tax (NOPAT)	129	137	182	433	202	236
Normalized NOPAT Margin	4.74%	4.94%	6.31%	16.07%	7.15%	7.31%
Pre Tax Income Margin	3.50%	4.03%	6.95%	19.50%	6.79%	8.16%
Debt Service Ratios	-	-	-	-	-	-
EBIT to Interest Expense	2.46	2.75	6.71	16.44	6.33	13.57
NOPAT to Interest Expense	1.98	2.15	5.19	12.73	5.61	11.26
EBIT Less CapEx to Interest Expense	1.74	1.95	5.00	14.53	4.69	9.57
NOPAT Less CapEx to Interest Expense	1.26	1.35	3.48	10.82	3.98	7.26
Payout Ratios	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	97.78%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	97.78%	0.60%	8.92%

This table displays calculated financial ratios and metrics derived from Leonardo DRS's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-11.94%	0.00%	-7.03%	0.16%	10.88%	12.93%	20.91%	19.90%	15.51%	5.94%
EBITDA Growth	477.94%	7.37%	-35.21%	6.90%	-79.90%	23.53%	39.13%	24.19%	22.78%	9.52%
EBIT Growth	623.08%	4.94%	-57.14%	0.00%	-84.57%	22.35%	75.00%	28.57%	27.59%	10.58%
NOPAT Growth	562.60%	12.65%	-55.36%	35.76%	-79.79%	12.81%	79.75%	-0.17%	7.25%	17.64%
Net Income Growth	697.14%	12.07%	-66.67%	40.00%	-83.15%	13.85%	141.67%	8.57%	21.28%	20.27%
EPS Growth	454.17%	271.43%	-70.59%	8.33%	-86.47%	7.69%	120.00%	7.69%	16.67%	21.43%
Operating Cash Flow Growth	-105.41%	-3.46%	-30.98%	-192.31%	1,000.00%	84.59%	20.66%	383.33%	63.89%	-13.98%
Free Cash Flow Firm Growth	117.95%	-456.06%	-853.87%	-1,335.42%	-313.03%	108.27%	105.01%	109.42%	113.31%	10.45%
Invested Capital Growth	-2.87%	26.86%	33.84%	35.74%	41.54%	2.21%	0.08%	-0.64%	-1.31%	2.65%
Revenue Q/Q Growth	1.12%	29.34%	-30.61%	10.37%	11.94%	31.72%	-25.70%	9.45%	7.84%	20.81%
EBITDA Q/Q Growth	577.59%	-74.05%	-54.90%	34.78%	27.42%	59.49%	-49.21%	20.31%	25.97%	42.27%
EBIT Q/Q Growth	795.24%	-77.39%	-71.76%	75.00%	38.10%	79.31%	-59.62%	28.57%	37.04%	55.41%
NOPAT Q/Q Growth	771.14%	-74.64%	-74.14%	137.58%	29.69%	41.58%	-58.79%	31.94%	39.33%	55.30%
Net Income Q/Q Growth	1,016.00%	-76.70%	-81.54%	191.67%	34.29%	57.45%	-60.81%	31.03%	50.00%	56.14%
EPS Q/Q Growth	1,008.33%	-80.45%	-80.77%	160.00%	38.46%	55.56%	-60.71%	27.27%	50.00%	61.90%
Operating Cash Flow Q/Q Growth	-130.77%	7,075.00%	-219.71%	96.41%	400.00%	1,330.56%	-151.46%	112.83%	73.53%	650.85%
Free Cash Flow Firm Q/Q Growth	547.27%	-215.99%	-59.71%	-3.03%	-11.61%	104.50%	-3.31%	93.89%	57.73%	-62.65%
Invested Capital Q/Q Growth	-2.97%	17.07%	16.43%	2.64%	1.17%	-15.46%	14.00%	1.90%	0.49%	-12.07%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	20.50%	22.44%	23.02%	23.09%	23.04%	22.68%	22.24%	22.44%	22.04%	23.96%
EBITDA Margin	61.99%	12.44%	8.08%	9.87%	11.24%	13.61%	9.30%	10.23%	11.95%	14.07%
Operating Margin	59.31%	10.61%	4.39%	6.69%	8.39%	11.34%	6.25%	7.30%	9.24%	12.23%
EBIT Margin	59.31%	10.37%	4.22%	6.69%	8.25%	11.23%	6.10%	7.17%	9.11%	11.72%
Profit (Net Income) Margin	44.01%	7.93%	2.11%	5.57%	6.69%	7.99%	4.22%	5.05%	7.02%	9.07%
Tax Burden Percent	76.02%	83.33%	75.00%	106.06%	97.92%	77.89%	78.38%	80.85%	82.61%	80.18%
Interest Burden Percent	97.61%	91.76%	66.67%	78.57%	82.76%	91.35%	88.10%	87.04%	93.24%	96.52%
Effective Tax Rate	23.98%	16.67%	25.00%	-6.06%	2.08%	22.11%	21.62%	19.15%	17.39%	19.82%
Return on Invested Capital (ROIC)	63.24%	12.02%	3.88%	8.18%	9.78%	11.15%	5.59%	6.87%	9.12%	13.83%
ROIC Less NNEP Spread (ROIC-NNEP)	61.46%	5.80%	2.02%	5.64%	7.06%	-46.55%	4.17%	4.97%	7.48%	18.74%
Return on Net Nonoperating Assets (RNNOA)	15.47%	0.38%	0.39%	1.10%	1.47%	-0.28%	0.61%	0.74%	0.96%	-1.13%
Return on Equity (ROE)	78.70%	12.40%	4.27%	9.28%	11.26%	10.86%	6.21%	7.61%	10.08%	12.70%
Cash Return on Invested Capital (CROIC)	25.04%	-1.83%	-10.76%	-12.07%	-25.93%	6.84%	8.30%	8.87%	9.66%	7.69%
Operating Return on Assets (OROA)	54.91%	8.28%	3.33%	5.29%	6.76%	8.35%	4.82%	5.89%	7.65%	9.36%
Return on Assets (ROA)	40.75%	6.33%	1.66%	4.41%	5.47%	5.94%	3.33%	4.14%	5.89%	7.24%
Return on Common Equity (ROCE)	78.70%	12.40%	4.27%	9.28%	11.26%	10.86%	6.21%	7.61%	10.08%	12.70%
Return on Equity Simple (ROE_SIMPLE)	25.88%	0.00%	17.78%	17.86%	7.09%	0.00%	7.86%	7.81%	8.00%	0.00%
Net Operating Profit after Tax (NOPAT)	286	73	19	45	58	82	34	44	62	96
NOPAT Margin	45.09%	8.84%	3.30%	7.09%	8.22%	8.83%	4.90%	5.91%	7.63%	9.81%
Net Nonoperating Expense Percent (NNEP)	1.77%	6.22%	1.85%	2.55%	2.73%	57.70%	1.42%	1.90%	1.64%	-4.91%
Return On Investment Capital (ROIC_SIMPLE)	-	2.88%	-	-	-	2.99%	-	-	-	3.29%
Cost of Revenue to Revenue	79.50%	77.56%	76.98%	76.91%	76.96%	77.32%	77.76%	77.56%	77.96%	76.04%
SG&A Expenses to Revenue	15.93%	11.71%	17.57%	14.33%	13.66%	10.58%	14.68%	14.21%	12.07%	11.01%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	-38.80%	11.83%	18.63%	16.40%	14.65%	11.34%	15.99%	15.14%	12.81%	11.72%
Earnings before Interest and Taxes (EBIT)	376	85	24	42	58	104	42	54	74	115
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	393	102	46	62	79	126	64	77	97	138
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.87	1.58	2.07	1.95	2.26	2.46	2.79	3.01	3.34
Price to Tangible Book Value (P/TBV)	0.00	2.58	4.57	5.71	5.15	5.62	5.97	6.56	6.78	7.20
Price to Revenue (P/Rev)	0.00	0.69	1.28	1.71	1.61	1.86	1.97	2.19	2.34	2.64
Price to Earnings (P/E)	0.00	4.58	8.87	11.57	27.52	31.30	31.33	35.71	37.58	40.11
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	21.86%	11.27%	8.64%	3.63%	3.20%	3.19%	2.80%	2.66%	2.49%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.88	1.48	1.88	1.80	2.30	2.33	2.64	2.88	3.58
Enterprise Value to Revenue (EV/Rev)	0.00	0.72	1.44	1.88	1.77	1.84	2.04	2.26	2.39	2.57
Enterprise Value to EBITDA (EV/EBITDA)	0.00	3.11	6.37	8.26	16.65	16.60	18.19	20.05	20.91	22.10
Enterprise Value to EBIT (EV/EBIT)	0.00	3.47	7.24	9.46	23.02	22.79	24.48	26.89	27.78	29.16
Enterprise Value to NOPAT (EV/NOPAT)	0.00	4.49	9.31	11.88	24.86	25.71	27.84	31.97	34.29	35.15
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	58.82	0.00	0.00	0.00	25.35	21.98	21.68	22.19	30.66
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	33.94	28.10	29.65	29.62	47.11
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.27	0.19	0.28	0.23	0.22	0.17	0.16	0.16	0.15	0.14
Long-Term Debt to Equity	0.23	0.17	0.17	0.16	0.16	0.15	0.15	0.15	0.14	0.13
Financial Leverage	0.25	0.06	0.19	0.20	0.21	0.01	0.15	0.15	0.13	-0.06
Leverage Ratio	1.90	1.81	1.78	1.74	1.76	1.71	1.66	1.63	1.61	1.66
Compound Leverage Factor	1.85	1.66	1.18	1.37	1.45	1.56	1.46	1.42	1.50	1.60
Debt to Total Capital	21.33%	15.63%	22.16%	18.38%	17.72%	14.87%	14.08%	13.42%	12.92%	12.49%
Short-Term Debt to Total Capital	3.43%	1.15%	9.08%	5.07%	4.84%	2.09%	1.09%	0.79%	0.77%	0.86%
Long-Term Debt to Total Capital	17.90%	14.48%	13.08%	13.31%	12.88%	12.78%	12.99%	12.63%	12.14%	11.64%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	78.67%	84.37%	77.84%	81.62%	82.28%	85.13%	85.92%	86.58%	87.08%	87.51%
Debt to EBITDA	0.68	0.63	1.02	0.82	1.67	1.30	1.17	1.08	1.01	0.97
Net Debt to EBITDA	0.57	0.14	0.73	0.76	1.51	-0.19	0.68	0.65	0.46	-0.62
Long-Term Debt to EBITDA	0.57	0.58	0.60	0.59	1.21	1.12	1.08	1.01	0.95	0.90
Debt to NOPAT	0.98	0.91	1.49	1.18	2.50	2.01	1.78	1.72	1.65	1.54
Net Debt to NOPAT	0.83	0.20	1.06	1.09	2.25	-0.30	1.05	1.03	0.76	-0.99
Long-Term Debt to NOPAT	0.82	0.84	0.88	0.85	1.81	1.73	1.65	1.62	1.55	1.44
Altman Z-Score	0.00	0.61	1.16	1.73	1.74	2.04	2.50	2.98	3.44	3.45
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.57	1.64	1.68	1.80	1.83	1.78	1.96	2.01	2.11	1.94
Quick Ratio	0.26	0.45	0.33	0.25	0.26	0.57	0.39	0.38	0.49	0.76
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	342	-397	-633	-652	-728	33	32	61	97	36
Operating Cash Flow to CapEx	-30.77%	930.00%	-2,385.71%	-100.00%	225.00%	3,029.41%	-2,650.00%	100.00%	536.36%	1,527.59%
Free Cash Flow to Firm to Interest Expense	37.98	-56.64	-79.16	-72.49	-72.82	3.64	6.34	8.78	19.39	9.05
Operating Cash Flow to Interest Expense	-0.44	39.86	-41.75	-1.33	3.60	57.22	-53.00	4.86	11.80	110.75
Operating Cash Flow Less CapEx to Interest Expense	-1.89	35.57	-43.50	-2.67	2.00	55.33	-55.00	0.00	9.60	103.50
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.93	0.80	0.79	0.79	0.82	0.74	0.79	0.82	0.84	0.80
Accounts Receivable Turnover	20.25	16.73	18.40	16.41	14.70	17.83	16.73	15.91	14.55	16.01
Inventory Turnover	9.32	8.08	6.98	6.57	6.67	6.72	6.44	6.38	6.62	7.27
Fixed Asset Turnover	0.00	0.00	6.89	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	7.54	4.53	8.21	7.09	6.85	5.09	9.52	8.59	7.96	6.06
Days Sales Outstanding (DSO)	18.03	21.82	19.83	22.24	24.83	20.47	21.81	22.95	25.09	22.80
Days Inventory Outstanding (DIO)	39.15	45.15	52.26	55.52	54.72	54.30	56.64	57.22	55.16	50.19
Days Payable Outstanding (DPO)	48.41	80.65	44.44	51.45	53.32	71.64	38.35	42.48	45.85	60.20
Cash Conversion Cycle (CCC)	8.77	-13.68	27.65	26.31	26.22	3.13	40.10	37.69	34.40	12.79
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	1,892	2,215	2,579	2,647	2,678	2,264	2,581	2,630	2,643	2,324
Invested Capital Turnover	1.40	1.36	1.18	1.15	1.19	1.26	1.14	1.16	1.19	1.41
Increase / (Decrease) in Invested Capital	-56	469	652	697	786	49	2.00	-17	-35	60
Enterprise Value (EV)	0.00	1,941	3,815	4,984	4,811	5,197	6,022	6,937	7,611	8,310
Market Capitalization	0.00	1,853	3,379	4,526	4,375	5,258	5,796	6,713	7,442	8,543
Book Value per Share	$10.61	$14.67	$8.23	$8.39	$8.56	$8.86	$8.95	$9.14	$9.38	$9.67
Tangible Book Value per Share	$3.73	$4.96	$2.84	$3.03	$3.24	$3.57	$3.69	$3.89	$4.16	$4.49
Total Capital	1,955	2,521	2,753	2,682	2,725	2,731	2,741	2,779	2,841	2,922
Total Debt	417	394	610	493	483	406	386	373	367	365
Total Long-Term Debt	350	365	360	357	351	349	356	351	345	340
Net Debt	354	88	436	458	436	-61	226	224	169	-233
Capital Expenditures (CapEx)	13	30	14	12	16	17	10	34	11	29
Debt-free, Cash-free Net Working Capital (DFCFNWC)	523	388	769	855	874	430	740	782	804	474
Debt-free Net Working Capital (DFNWC)	586	694	943	890	921	897	900	931	1,002	1,072
Net Working Capital (NWC)	519	665	693	754	789	840	870	909	980	1,047
Net Nonoperating Expense (NNE)	6.84	7.50	6.75	9.55	11	7.79	4.70	6.47	4.96	7.22
Net Nonoperating Obligations (NNO)	354	88	436	458	436	-61	226	224	169	-233
Total Depreciation and Amortization (D&A)	17	17	22	20	21	22	22	23	23	23
Debt-free, Cash-free Net Working Capital to Revenue	19.42%	14.41%	29.02%	32.25%	32.13%	15.22%	25.13%	25.47%	25.29%	14.66%
Debt-free Net Working Capital to Revenue	21.76%	25.77%	35.58%	33.57%	33.86%	31.74%	30.56%	30.33%	31.52%	33.15%
Net Working Capital to Revenue	19.27%	24.69%	26.15%	28.44%	29.01%	29.72%	29.54%	29.61%	30.83%	32.37%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.92	$0.26	$0.05	$0.14	$0.18	$0.27	$0.11	$0.14	$0.22	$0.34
Adjusted Weighted Average Basic Shares Outstanding	145M	260.55M	261M	262M	262.37M	262.63M	263.14M	263.70M	264.40M	265.16M
Adjusted Diluted Earnings per Share	$1.92	$0.26	$0.05	$0.13	$0.18	$0.28	$0.11	$0.14	$0.21	$0.34
Adjusted Weighted Average Diluted Shares Outstanding	145M	260.55M	261M	262M	262.37M	262.63M	263.14M	263.70M	264.40M	265.16M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	145M	260.55M	261M	262M	262.37M	262.63M	263.14M	263.70M	264.40M	265.16M
Normalized Net Operating Profit after Tax (NOPAT)	286	73	19	29	58	82	34	44	62	96
Normalized NOPAT Margin	45.09%	8.84%	3.30%	4.68%	8.22%	8.83%	4.90%	5.91%	7.63%	9.81%
Pre Tax Income Margin	57.89%	9.51%	2.81%	5.25%	6.83%	10.26%	5.38%	6.24%	8.50%	11.32%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	41.78	12.14	3.00	4.67	5.80	11.56	8.40	7.71	14.80	28.75
NOPAT to Interest Expense	31.76	10.36	2.34	4.95	5.78	9.09	6.74	6.35	12.39	24.05
EBIT Less CapEx to Interest Expense	40.33	7.86	1.25	3.33	4.20	9.67	6.40	2.86	12.60	21.50
NOPAT Less CapEx to Interest Expense	30.32	6.07	0.59	3.62	4.18	7.20	4.74	1.50	10.19	16.80
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	99.50%	97.78%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	99.50%	97.78%	0.26%	0.26%	0.63%	0.60%	1.08%	2.13%	2.02%	8.92%

Frequently Asked Questions About Leonardo DRS's Financials

When does Leonardo DRS's fiscal year end?

According to the most recent income statement we have on file, Leonardo DRS's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Leonardo DRS's net income changed over the last 5 years?

Leonardo DRS's net income appears to be on an upward trend, with a most recent value of $213 million in 2024, rising from $75 million in 2019. The previous period was $168 million in 2023.

What is Leonardo DRS's operating income?

Leonardo DRS's total operating income in 2024 was $293 million, based on the following breakdown:

Total Gross Profit: $736 million
Total Operating Expenses: $443 million

How has Leonardo DRS revenue changed over the last 5 years?

Over the last 5 years, Leonardo DRS's total revenue changed from $2.71 billion in 2019 to $3.23 billion in 2024, a change of 19.2%.

How much debt does Leonardo DRS have?

Leonardo DRS's total liabilities were at $1.63 billion at the end of 2024, a 1.9% increase from 2023, and a 6.4% increase since 2020.

How much cash does Leonardo DRS have?

In the past 4 years, Leonardo DRS's cash and equivalents has ranged from $61 million in 2020 to $598 million in 2024, and is currently $598 million as of their latest financial filing in 2024.

How has Leonardo DRS's book value per share changed over the last 5 years?

Over the last 5 years, Leonardo DRS's book value per share changed from 0.00 in 2019 to 9.67 in 2024, a change of 967.1%.

Remove Ads

Related Companies

This page (NASDAQ:DRS) was last updated on 4/10/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Leonardo DRS (DRS) Financials

Frequently Asked Questions About Leonardo DRS's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Leonardo DRS (DRS) Financials

Annual Income Statements for Leonardo DRS

Quarterly Income Statements for Leonardo DRS

Annual Cash Flow Statements for Leonardo DRS

Quarterly Cash Flow Statements for Leonardo DRS

Annual Balance Sheets for Leonardo DRS

Quarterly Balance Sheets for Leonardo DRS

Annual Metrics and Ratios for Leonardo DRS

Quarterly Metrics and Ratios for Leonardo DRS

Frequently Asked Questions About Leonardo DRS's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools