eBay (EBAY) Financials

$67.83 +0.63 (+0.94%)

Closing price 04/25/2025 04:00 PM Eastern

Extended Trading

$67.70 -0.13 (-0.19%)

As of 04/25/2025 07:58 PM Eastern

Annual Income Statements for eBay

This table shows eBay's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	1,725	7,266	-1,017	2,530	1,786	5,667	13,608	-1,269	2,767	1,975
Consolidated Net Income / (Loss)	1,725	7,266	-1,017	2,530	1,786	5,667	13,608	-1,269	2,767	1,975
Net Income / (Loss) Continuing Operations	1,947	7,285	-1,013	2,128	1,433	2,487	252	-1,274	2,775	1,981
Total Pre-Tax Income	2,406	3,651	2,275	2,249	1,652	3,345	398	-1,601	3,707	2,278
Total Operating Income	2,197	2,325	2,264	1,752	1,770	2,636	2,923	2,350	1,941	2,318
Total Gross Profit	6,821	7,294	7,434	6,627	5,844	7,097	7,770	7,115	7,279	7,403
Total Revenue	8,592	9,298	9,927	8,650	7,429	8,894	10,420	9,795	10,112	10,283
Operating Revenue	8,592	9,298	9,927	8,650	7,429	8,894	10,420	9,795	10,112	10,283
Total Cost of Revenue	1,771	2,004	2,493	2,023	1,585	1,797	2,650	2,680	2,833	2,880
Operating Cost of Revenue	1,771	2,004	2,221	2,023	1,585	1,797	2,650	2,680	2,833	2,880
Total Operating Expenses	4,624	4,969	5,170	4,875	4,074	4,461	4,847	4,765	5,338	5,085
Selling, General & Admin Expense	1,122	899	1,030	979	988	985	921	963	1,196	914
Marketing Expense	2,267	2,691	2,878	2,576	1,866	2,091	2,170	2,136	2,217	2,319
Research & Development Expense	923	1,114	1,224	1,051	930	1,028	1,325	1,330	1,544	1,479
Amortization Expense	41	34	-	22	28	27	9.00	4.00	21	20
Other Operating Expenses / (Income)	271	231	38	247	262	330	422	332	360	353
Total Other Income / (Expense), net	209	1,326	11	497	-118	709	-2,525	-3,951	1,766	-40
Interest Expense	-209	-1,326	-11	-497	251	298	160	165	66	-36
Other Income / (Expense), net	-	-	-	-	-	-	-	-3,786	-	-76
Income Tax Expense	459	-3,634	3,288	121	219	858	146	-327	932	297
Net Income / (Loss) Discontinued Operations	-222	-19	-4.00	402	353	3,180	13,356	5.00	-8.00	-6.00
Basic Earnings per Share	$1.43	$6.41	($0.95)	$2.58	$2.10	$7.98	$20.87	($2.27)	$5.22	$3.99
Weighted Average Basic Shares Outstanding	1.21B	1.13B	1.06B	980M	849M	710M	652M	558M	530M	496M
Diluted Earnings per Share	$1.42	$6.35	($0.95)	$2.55	$2.09	$7.89	$20.54	($2.27)	$5.19	$3.94
Weighted Average Diluted Shares Outstanding	1.22B	1.14B	1.06B	991M	856M	718M	663M	558M	533M	501M
Weighted Average Basic & Diluted Shares Outstanding	1.21B	1.13B	1.07B	980.60M	796.08M	680.45M	587.53M	536.88M	518M	466M

This table shows eBay's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	-69	672	567	171	1,305	724	438	224	634	679
Consolidated Net Income / (Loss)	-69	672	567	171	1,305	724	438	224	634	679
Net Income / (Loss) Continuing Operations	-70	671	569	172	1,306	728	439	226	636	680
Total Pre-Tax Income	-54	829	730	285	1,661	1,031	536	328	797	617
Total Operating Income	568	565	558	518	455	410	631	549	595	543
Total Gross Profit	1,733	1,829	1,810	1,822	1,795	1,852	1,856	1,837	1,849	1,861
Total Revenue	2,380	2,510	2,510	2,540	2,500	2,562	2,556	2,572	2,576	2,579
Operating Revenue	2,380	2,510	2,510	2,540	2,500	2,562	2,556	2,572	2,576	2,579
Total Cost of Revenue	647	681	700	718	705	710	700	735	727	718
Operating Cost of Revenue	647	681	700	718	705	710	700	735	727	718
Total Operating Expenses	1,165	1,264	1,252	1,304	1,340	1,442	1,225	1,288	1,254	1,318
Selling, General & Admin Expense	212	288	297	251	283	365	238	241	194	241
Marketing Expense	538	554	511	566	567	573	541	577	592	609
Research & Development Expense	345	340	352	392	401	399	351	379	374	375
Amortization Expense	1.00	1.00	8.00	5.00	4.00	4.00	4.00	5.00	5.00	6.00
Other Operating Expenses / (Income)	69	81	84	90	85	101	91	86	89	87
Total Other Income / (Expense), net	-622	264	172	-233	1,206	621	-95	-221	202	74
Interest Expense	29	55	26	19	6.00	15	-2.00	-1.00	-3.00	-30
Income Tax Expense	16	158	161	113	355	303	97	102	161	-63
Net Income / (Loss) Discontinued Operations	1.00	1.00	-2.00	-1.00	-1.00	-4.00	-1.00	-2.00	-2.00	-1.00
Basic Earnings per Share	($0.13)	$1.09	$1.06	$0.32	$2.47	$1.37	$0.85	$0.45	$1.31	$1.38
Weighted Average Basic Shares Outstanding	548M	558M	537M	534M	529M	530M	516M	503M	487M	496M
Diluted Earnings per Share	($0.13)	$1.09	$1.05	$0.32	$2.46	$1.36	$0.85	$0.45	$1.29	$1.35
Weighted Average Diluted Shares Outstanding	548M	558M	541M	537M	532M	533M	519M	507M	494M	501M
Weighted Average Basic & Diluted Shares Outstanding	542.66M	536.88M	534.50M	532.16M	519M	518M	506M	489M	479M	466M

This table details how cash moves in and out of eBay's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-4,496	-25	305	154	-1,223	598	-188	866	221	793
Net Cash From Operating Activities	4,033	2,826	3,146	2,658	3,114	2,419	2,657	2,254	2,426	2,414
Net Cash From Continuing Operating Activities	2,877	2,827	3,146	2,210	2,416	3,004	3,093	2,627	2,431	2,414
Net Income / (Loss) Continuing Operations	1,947	7,285	-1,013	2,128	1,433	2,487	252	-1,274	2,775	1,981
Consolidated Net Income / (Loss)	1,725	7,266	-1,017	2,530	1,786	5,667	13,608	-1,269	2,767	1,975
Net Income / (Loss) Discontinued Operations	-222	-19	-4.00	402	353	3,180	13,356	5.00	-8.00	-6.00
Depreciation Expense	687	682	676	635	600	583	502	442	403	324
Non-Cash Adjustments To Reconcile Net Income	381	-604	637	54	596	-260	3,153	4,616	-908	1,017
Changes in Operating Assets and Liabilities, net	-138	-4,536	2,846	-607	-213	194	-814	-1,157	161	-908
Net Cash From Discontinued Operating Activities	1,156	-1.00	0.00	448	698	-585	-436	-373	-5.00	0.00
Net Cash From Investing Activities	-3,611	-2,017	-1,295	2,894	2,787	3,794	3,663	2,461	240	2,213
Net Cash From Continuing Investing Activities	-673	-2,017	-1,295	2,922	2,900	-179	-1,417	2,459	240	2,213
Purchase of Property, Plant & Equipment	-668	-626	-666	-623	-508	-463	-444	-449	-456	-458
Acquisitions	-24	-212	-50	-302	-160	0.00	0.00	-208	0.00	0.00
Purchase of Investments	-6,744	-11,212	-15,099	-28,115	-46,966	-32,887	-22,161	-18,534	-13,874	-13,855
Sale and/or Maturity of Investments	6,781	10,063	14,520	30,901	50,548	33,129	18,855	20,626	14,502	12,306
Other Investing Activities, net	-18	-30	-	32	-14	42	8.00	1,024	68	4,220
Net Cash From Discontinued Investing Activities	-2,938	-	-	-28	-113	3,973	5,080	2.00	0.00	0.00
Net Cash From Financing Activities	-4,554	-744	-1,784	-5,398	-7,091	-5,692	-6,532	-3,792	-2,450	-3,806
Net Cash From Continuing Financing Activities	-2,960	-744	-1,784	-5,398	-7,087	-5,680	-6,557	-3,792	-2,450	-3,806
Repayment of Debt	-787	2.00	-1,452	-780	-1,545	-1,776	-1,163	-1,355	-1,150	-774
Repurchase of Common Equity	-2,149	-2,943	-2,746	-4,502	-4,973	-5,137	-7,055	-3,143	-1,401	-3,149
Payment of Dividends	-	-	0.00	0.00	-473	-447	-466	-489	-528	-533
Issuance of Debt	0.00	2,216	2,513	0.00	0.00	1,765	2,478	1,143	0.00	441
Issuance of Common Equity	221	102	120	109	106	90	93	87	83	92
Other Financing Activities, net	-245	-121	-219	-225	-202	-175	-444	-35	546	117
Other Net Changes in Cash	-	-90	238	-	-33	77	24	-57	5.00	-28
Cash Interest Paid	175	220	285	314	304	271	253	244	275	264
Cash Income Taxes Paid	256	492	308	556	249	493	929	540	746	722

This table details how cash moves in and out of eBay's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	334	166	159	243	335	-516	168	-106	-183	914
Net Cash From Operating Activities	729	684	841	601	862	122	615	367	755	677
Net Cash From Continuing Operating Activities	735	686	841	605	862	123	615	367	755	677
Net Income / (Loss) Continuing Operations	-70	671	569	172	1,306	728	439	226	636	680
Consolidated Net Income / (Loss)	-69	672	567	171	1,305	724	438	224	634	679
Net Income / (Loss) Discontinued Operations	1.00	1.00	-2.00	-1.00	-1.00	-4.00	-1.00	-2.00	-2.00	-1.00
Depreciation Expense	104	107	107	101	97	98	76	77	92	79
Non-Cash Adjustments To Reconcile Net Income	781	-108	10	457	-985	-390	333	463	36	185
Changes in Operating Assets and Liabilities, net	-80	16	155	-125	444	-313	-233	-399	-9.00	-267
Net Cash From Investing Activities	-9.00	-1,294	701	-277	96	-280	250	652	49	1,262
Net Cash From Continuing Investing Activities	-11	-1,294	701	-277	96	-280	250	652	49	1,262
Purchase of Property, Plant & Equipment	-102	-153	-132	-113	-85	-126	-143	-89	-109	-117
Purchase of Investments	-5,077	-3,311	-3,543	-4,144	-2,920	-3,267	-3,312	-4,601	-3,559	-2,383
Sale and/or Maturity of Investments	5,066	2,379	4,404	3,978	3,117	3,003	3,703	2,996	3,722	1,885
Other Investing Activities, net	102	286	-28	2.00	-16	110	2.00	2,346	-5.00	1,877
Net Cash From Financing Activities	-354	744	-1,388	-70	-613	-379	-686	-1,119	-1,009	-992
Net Cash From Continuing Financing Activities	-354	744	-1,388	-70	-613	-379	-686	-1,119	-1,009	-992
Repayment of Debt	-	-	-1,150	-	-	-	-15	1.00	-750	-10
Repurchase of Common Equity	-286	-315	-242	-250	-626	-283	-453	-1,030	-755	-911
Payment of Dividends	-120	-119	-134	-133	-132	-129	-139	-135	-131	-128
Issuance of Common Equity	-	32	-	-	-	35	-	-	3.00	34
Other Financing Activities, net	52	3.00	138	265	145	-2.00	-79	-10	183	23
Other Net Changes in Cash	-32	32	5.00	-	-	21	-11	-6.00	22	-33
Cash Interest Paid	60	50	60	83	49	83	48	83	48	85
Cash Income Taxes Paid	174	84	29	55	13	649	30	408	202	82

This table presents eBay's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	17,755	23,847	25,986	22,819	18,174	19,310	26,626	20,850	21,620	19,365
Total Current Assets	7,904	8,875	7,744	7,126	4,706	7,190	9,111	9,290	11,016	7,567
Cash & Equivalents	1,832	1,816	2,120	2,202	901	1,101	1,379	2,154	1,985	2,433
Short-Term Investments	4,299	5,333	3,743	2,713	1,850	2,392	5,944	5,317	7,007	3,457
Accounts Receivable	619	592	696	712	555	652	681	763	1,013	962
Other Current Assets	1,154	1,134	1,185	1,499	1,064	-	-	1,056	1,011	715
Plant, Property, & Equipment, net	1,554	1,516	1,597	1,597	1,460	1,292	1,236	1,238	1,243	1,263
Total Noncurrent Assets	8,297	13,456	16,645	14,096	12,008	10,828	16,279	10,322	9,361	10,535
Long-Term Investments	3,391	3,969	6,331	3,778	1,275	833	7,966	1,797	1,129	2,439
Goodwill	4,451	4,501	4,773	5,160	4,533	4,285	4,178	4,262	4,267	4,269
Noncurrent Deferred & Refundable Income Taxes	0.00	4,608	5,199	4,792	3,980	3,537	3,255	3,169	3,089	2,936
Other Noncurrent Operating Assets	365	276	273	274	997	1,612	880	1,094	876	891
Total Liabilities & Shareholders' Equity	17,755	23,847	25,986	22,819	18,174	19,310	26,626	20,850	21,620	19,365
Total Liabilities	11,179	13,308	17,937	16,538	15,304	15,749	16,848	15,697	15,224	14,207
Total Current Liabilities	2,263	3,847	3,559	4,454	4,066	4,002	4,622	4,271	4,520	6,098
Short-Term Debt	0.00	1,451	781	1,546	1,020	6.00	1,355	1,150	750	1,673
Accounts Payable	349	283	330	286	229	657	969	261	267	1,275
Current Deferred & Payable Income Tax Liabilities	72	110	177	117	169	167	371	226	253	966
Other Current Liabilities	1,736	1,893	2,134	2,505	2,097	1,767	1,927	2,634	3,250	2,184
Total Noncurrent Liabilities	8,916	9,461	14,378	12,084	11,238	11,747	12,226	11,426	10,704	8,109
Long-Term Debt	6,749	7,509	9,234	7,685	6,738	7,740	7,727	7,721	6,973	5,752
Noncurrent Deferred & Payable Income Tax Liabilities	2,092	1,453	3,424	2,925	2,355	2,368	3,116	2,245	2,408	1,405
Other Noncurrent Operating Liabilities	75	499	1,720	1,474	1,814	1,576	1,383	1,460	1,323	952
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	6,576	10,539	8,049	6,281	2,870	3,561	9,778	5,153	6,396	5,158
Total Preferred & Common Equity	6,576	10,539	8,049	6,281	2,870	3,561	9,778	5,153	6,396	5,158
Total Common Equity	6,576	10,539	8,049	6,281	2,870	3,561	9,778	5,153	6,396	5,158
Common Stock	14,540	14,909	15,295	15,718	16,128	16,499	16,661	17,281	17,794	18,291
Retained Earnings	7,713	14,959	13,929	16,459	17,754	22,961	36,090	34,315	36,531	37,951
Treasury Stock	-16,203	-19,205	-21,892	-26,394	-31,396	-36,515	-43,371	-46,702	-48,114	-51,290
Accumulated Other Comprehensive Income / (Loss)	526	-124	717	498	384	616	398	259	185	206

This table presents eBay's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Total Assets	19,097	20,850	20,004	19,956	21,184	21,620	21,418	20,378	19,915	19,365
Total Current Assets	5,289	9,290	8,598	8,717	10,314	11,016	10,406	7,269	7,061	7,567
Cash & Equivalents	2,037	2,154	2,082	2,268	2,550	1,985	2,130	1,963	1,589	2,433
Short-Term Investments	1,457	5,317	4,788	4,864	6,167	7,007	5,983	3,203	3,302	3,457
Accounts Receivable	633	763	779	789	908	1,013	1,108	1,071	984	962
Other Current Assets	1,162	1,056	949	796	689	1,011	1,185	1,032	1,186	715
Plant, Property, & Equipment, net	1,194	1,238	1,235	1,227	1,201	1,243	1,281	1,285	1,273	1,263
Total Noncurrent Assets	12,614	10,322	10,171	10,012	9,669	9,361	9,731	11,824	11,581	10,535
Long-Term Investments	1,971	1,797	1,657	1,499	1,352	1,129	1,546	3,632	1,534	2,439
Goodwill	4,058	4,262	4,287	4,244	4,238	4,267	4,235	4,285	4,321	4,269
Noncurrent Deferred & Refundable Income Taxes	3,144	3,169	3,111	3,143	3,086	3,089	3,052	3,011	2,984	2,936
Other Noncurrent Operating Assets	3,441	1,094	1,116	1,126	993	876	898	896	2,742	891
Total Liabilities & Shareholders' Equity	19,097	20,850	20,004	19,956	21,184	21,620	21,418	20,378	19,915	19,365
Total Liabilities	14,244	15,697	14,617	14,688	15,285	15,224	15,145	14,853	14,495	14,207
Total Current Liabilities	3,974	4,271	3,206	3,555	4,782	4,520	5,233	5,799	5,639	6,098
Short-Term Debt	1,150	1,150	0.00	0.00	750	750	1,551	1,551	1,243	1,673
Accounts Payable	873	261	1,072	1,127	1,289	267	1,445	1,432	1,331	1,275
Current Deferred & Payable Income Tax Liabilities	186	226	305	638	776	253	308	812	790	966
Other Current Liabilities	1,765	2,634	1,829	1,790	1,967	3,250	1,929	2,004	2,275	2,184
Total Noncurrent Liabilities	10,270	11,426	11,411	11,133	10,503	10,704	9,912	9,054	8,856	8,109
Long-Term Debt	6,579	7,721	7,721	7,721	6,973	6,973	6,174	6,174	6,175	5,752
Noncurrent Deferred & Payable Income Tax Liabilities	2,231	2,245	2,226	2,137	2,264	2,408	2,417	1,814	1,777	1,405
Other Noncurrent Operating Liabilities	1,460	1,460	1,464	1,275	1,266	1,323	1,321	1,066	904	952
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	4,853	5,153	5,387	5,268	5,899	6,396	6,273	5,525	5,420	5,158
Total Preferred & Common Equity	4,853	5,153	5,387	5,268	5,899	6,396	6,273	5,525	5,420	5,158
Total Common Equity	4,853	5,153	5,387	5,268	5,899	6,396	6,273	5,525	5,420	5,158
Common Stock	17,149	17,281	17,366	17,531	17,641	17,794	17,893	18,060	18,163	18,291
Retained Earnings	33,766	34,315	34,744	34,775	35,941	36,531	36,826	36,926	37,407	37,951
Treasury Stock	-46,402	-46,702	-46,954	-47,205	-47,862	-48,114	-48,617	-49,626	-50,382	-51,290
Accumulated Other Comprehensive Income / (Loss)	340	259	231	167	179	185	171	165	232	206

This table displays calculated financial ratios and metrics derived from eBay's official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-2.25%	8.22%	6.76%	-12.86%	-14.12%	19.72%	17.16%	-6.00%	3.24%	1.69%
EBITDA Growth	-8.68%	4.26%	-2.23%	-18.81%	-0.71%	35.82%	6.40%	-129.02%	335.81%	9.47%
EBIT Growth	-11.27%	5.83%	-2.62%	-22.61%	1.03%	48.93%	10.89%	-149.13%	235.17%	15.51%
NOPAT Growth	308.77%	160.94%	-121.73%	264.44%	-7.38%	27.65%	-5.57%	-11.12%	-11.67%	38.73%
Net Income Growth	3,650.00%	321.22%	-114.00%	348.77%	-29.41%	217.30%	140.13%	-109.33%	318.05%	-28.62%
EPS Growth	3,450.00%	347.18%	-114.96%	368.42%	-18.04%	277.51%	160.33%	-111.05%	328.63%	-24.08%
Operating Cash Flow Growth	-28.96%	-29.93%	11.32%	-15.51%	17.16%	-22.32%	9.84%	-15.17%	7.63%	-0.49%
Free Cash Flow Firm Growth	-85.87%	-95.46%	2,356.75%	-52.84%	255.47%	-10.38%	69.04%	-87.95%	380.65%	-20.41%
Invested Capital Growth	12.71%	120.38%	-29.96%	16.17%	-14.43%	-5.11%	-35.51%	33.18%	-15.94%	6.40%
Revenue Q/Q Growth	89.04%	4.40%	-0.07%	-18.21%	-3.52%	22.95%	4.44%	-1.04%	0.52%	0.17%
EBITDA Q/Q Growth	22.05%	-0.63%	-29.92%	46.98%	0.64%	15.79%	1.00%	-133.92%	-6.54%	1.50%
EBIT Q/Q Growth	30.54%	-1.02%	-35.59%	88.79%	0.00%	19.71%	1.49%	-158.07%	-7.40%	2.61%
NOPAT Q/Q Growth	22.54%	143.90%	-116.26%	226.01%	-13.96%	9.02%	-11.14%	-4.97%	-10.61%	22.40%
Net Income Q/Q Growth	-24.04%	302.10%	-111.56%	220.08%	-10.25%	6.50%	8.51%	-4,632.14%	1.92%	-2.23%
EPS Q/Q Growth	-24.47%	296.88%	-111.47%	504.76%	-4.13%	9.74%	11.69%	-1,361.11%	5.49%	-0.25%
Operating Cash Flow Q/Q Growth	-12.97%	-12.94%	163.48%	-33.50%	-11.93%	-2.14%	-14.89%	20.99%	-18.81%	29.85%
Free Cash Flow Firm Q/Q Growth	-81.26%	-98.21%	32.48%	15.91%	8.81%	-11.69%	-2.68%	130.81%	-57.39%	245.06%
Invested Capital Q/Q Growth	-29.50%	115.78%	-34.41%	-2.89%	-10.11%	-3.40%	-8.27%	-33.17%	12.52%	-33.67%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	79.39%	78.45%	74.89%	76.61%	78.66%	79.80%	74.57%	72.64%	71.98%	71.99%
EBITDA Margin	33.57%	32.34%	29.62%	27.60%	31.90%	36.19%	32.87%	-10.15%	23.18%	24.95%
Operating Margin	25.57%	25.01%	22.81%	20.25%	23.83%	29.64%	28.05%	23.99%	19.20%	22.54%
EBIT Margin	25.57%	25.01%	22.81%	20.25%	23.83%	29.64%	28.05%	-14.66%	19.20%	21.80%
Profit (Net Income) Margin	20.08%	78.15%	-10.24%	29.25%	24.04%	63.72%	130.60%	-12.96%	27.36%	19.21%
Tax Burden Percent	71.70%	199.01%	-44.70%	112.49%	108.11%	169.42%	3,419.10%	79.26%	74.64%	86.70%
Interest Burden Percent	109.51%	157.03%	100.49%	128.37%	93.33%	126.90%	13.62%	111.49%	190.98%	101.61%
Effective Tax Rate	19.08%	-99.53%	144.53%	5.38%	13.26%	25.65%	36.68%	0.00%	25.14%	13.04%
Return on Invested Capital (ROIC)	49.54%	76.15%	-14.15%	26.13%	24.27%	34.47%	40.64%	39.51%	33.20%	48.86%
ROIC Less NNEP Spread (ROIC-NNEP)	50.09%	-30.39%	-13.74%	-80.18%	38.58%	184.52%	-515.13%	127.76%	-60.83%	51.33%
Return on Net Nonoperating Assets (RNNOA)	-36.52%	8.76%	3.21%	9.18%	14.77%	141.77%	163.39%	-56.51%	14.72%	-14.67%
Return on Equity (ROE)	13.03%	84.91%	-10.94%	35.31%	39.03%	176.24%	204.03%	-17.00%	47.92%	34.19%
Cash Return on Invested Capital (CROIC)	37.59%	1.00%	21.09%	11.17%	39.82%	39.71%	83.81%	11.05%	50.51%	42.65%
Operating Return on Assets (OROA)	6.99%	11.18%	9.09%	7.18%	8.64%	14.06%	12.73%	-6.05%	9.14%	10.94%
Return on Assets (ROA)	5.49%	34.93%	-4.08%	10.37%	8.71%	30.24%	59.25%	-5.35%	13.03%	9.64%
Return on Common Equity (ROCE)	13.03%	84.91%	-10.94%	35.31%	39.03%	176.24%	204.03%	-17.00%	47.92%	34.19%
Return on Equity Simple (ROE_SIMPLE)	26.23%	68.94%	-12.64%	40.28%	62.23%	159.14%	139.17%	-24.63%	43.26%	38.29%
Net Operating Profit after Tax (NOPAT)	1,778	4,639	-1,008	1,658	1,535	1,960	1,851	1,645	1,453	2,016
NOPAT Margin	20.69%	49.89%	-10.16%	19.16%	20.67%	22.04%	17.76%	16.79%	14.37%	19.60%
Net Nonoperating Expense Percent (NNEP)	-0.55%	106.54%	-0.41%	106.31%	-14.31%	-150.06%	555.77%	-88.25%	94.03%	-2.47%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	11.73%	10.29%	16.02%
Cost of Revenue to Revenue	20.61%	21.55%	25.11%	23.39%	21.34%	20.20%	25.43%	27.36%	28.02%	28.01%
SG&A Expenses to Revenue	13.06%	9.67%	10.38%	11.32%	13.30%	11.07%	8.84%	9.83%	11.83%	8.89%
R&D to Revenue	10.74%	11.98%	12.33%	12.15%	12.52%	11.56%	12.72%	13.58%	15.27%	14.38%
Operating Expenses to Revenue	53.82%	53.44%	52.08%	56.36%	54.84%	50.16%	46.52%	48.65%	52.79%	49.45%
Earnings before Interest and Taxes (EBIT)	2,197	2,325	2,264	1,752	1,770	2,636	2,923	-1,436	1,941	2,242
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	2,884	3,007	2,940	2,387	2,370	3,219	3,425	-994	2,344	2,566
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.57	2.87	4.46	3.92	9.47	9.13	4.04	4.19	3.47	5.75
Price to Tangible Book Value (P/TBV)	14.78	5.10	11.21	23.94	0.00	0.00	7.06	24.21	10.43	33.38
Price to Revenue (P/Rev)	3.50	3.25	3.62	2.85	3.66	3.66	3.79	2.20	2.20	2.89
Price to Earnings (P/E)	17.44	4.16	0.00	9.74	15.22	5.74	2.90	0.00	8.03	15.02
Dividend Yield	0.00%	0.00%	0.00%	0.00%	1.68%	1.36%	1.14%	2.21%	2.34%	1.74%
Earnings Yield	5.74%	24.01%	0.00%	10.27%	6.57%	17.43%	34.44%	0.00%	12.46%	6.66%
Enterprise Value to Invested Capital (EV/IC)	7.18	3.35	5.75	3.69	5.30	6.49	9.33	4.45	4.95	6.76
Enterprise Value to Revenue (EV/Rev)	3.18	3.02	3.40	2.91	4.16	4.04	3.20	2.16	1.96	2.80
Enterprise Value to EBITDA (EV/EBITDA)	9.47	9.34	11.48	10.55	13.04	11.16	9.72	0.00	8.45	11.21
Enterprise Value to EBIT (EV/EBIT)	12.43	12.09	14.91	14.37	17.47	13.63	11.39	0.00	10.21	12.83
Enterprise Value to NOPAT (EV/NOPAT)	15.36	6.06	0.00	15.19	20.14	18.34	17.99	12.87	13.63	14.27
Enterprise Value to Operating Cash Flow (EV/OCF)	6.77	9.94	10.73	9.47	9.93	14.85	12.53	9.39	8.17	11.92
Enterprise Value to Free Cash Flow (EV/FCFF)	20.24	459.32	22.46	35.52	12.27	15.92	8.73	46.03	8.96	16.35
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	1.03	0.85	1.24	1.47	2.70	2.18	0.93	1.72	1.21	1.44
Long-Term Debt to Equity	1.03	0.71	1.15	1.22	2.35	2.17	0.79	1.50	1.09	1.12
Financial Leverage	-0.73	-0.29	-0.23	-0.11	0.38	0.77	-0.32	-0.44	-0.24	-0.29
Leverage Ratio	2.37	2.43	2.68	3.41	4.48	5.83	3.44	3.18	3.68	3.55
Compound Leverage Factor	2.60	3.82	2.69	4.37	4.18	7.40	0.47	3.55	7.02	3.60
Debt to Total Capital	50.65%	45.95%	55.44%	59.51%	73.00%	68.51%	48.15%	63.26%	54.70%	59.01%
Short-Term Debt to Total Capital	0.00%	7.44%	4.32%	9.97%	9.60%	0.05%	7.18%	8.20%	5.31%	13.30%
Long-Term Debt to Total Capital	50.65%	38.51%	51.12%	49.54%	63.40%	68.45%	40.97%	55.06%	49.39%	45.71%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	49.35%	54.05%	44.56%	40.49%	27.00%	31.49%	51.85%	36.74%	45.30%	40.99%
Debt to EBITDA	2.34	2.98	3.41	3.87	3.27	2.41	2.65	-8.92	3.29	2.89
Net Debt to EBITDA	-0.96	-0.72	-0.74	0.23	1.57	1.06	-1.81	0.40	-1.02	-0.35
Long-Term Debt to EBITDA	2.34	2.50	3.14	3.22	2.84	2.40	2.26	-7.77	2.97	2.24
Debt to NOPAT	3.80	1.93	-9.93	5.57	5.05	3.95	4.91	5.39	5.32	3.68
Net Debt to NOPAT	-1.56	-0.47	2.16	0.32	2.43	1.75	-3.35	-0.24	-1.65	-0.45
Long-Term Debt to NOPAT	3.80	1.62	-9.16	4.64	4.39	3.95	4.18	4.69	4.80	2.85
Altman Z-Score	3.50	3.21	2.82	2.68	3.21	4.01	4.26	3.66	4.37	5.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	3.49	2.31	2.18	1.60	1.16	1.80	1.97	2.18	2.44	1.24
Quick Ratio	2.98	2.01	1.84	1.26	0.81	1.04	1.73	1.93	2.21	1.12
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	1,349	61	1,503	709	2,519	2,258	3,817	460	2,211	1,760
Operating Cash Flow to CapEx	603.74%	451.44%	472.37%	426.65%	612.99%	522.46%	598.42%	502.00%	532.02%	527.07%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	10.04	7.58	23.85	2.79	33.50	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	12.41	8.12	16.61	13.66	36.76	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	10.38	6.56	13.83	10.94	29.85	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.27	0.45	0.40	0.35	0.36	0.47	0.45	0.41	0.48	0.50
Accounts Receivable Turnover	14.10	15.36	15.41	12.29	11.73	14.74	15.63	13.57	11.39	10.41
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	5.65	6.06	6.38	5.42	4.86	6.46	8.24	7.92	8.15	8.21
Accounts Payable Turnover	7.77	6.34	8.13	6.57	6.16	4.06	3.26	4.36	10.73	3.74
Days Sales Outstanding (DSO)	25.89	23.77	23.68	29.71	31.13	24.77	23.35	26.90	32.05	35.05
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	46.99	57.55	44.87	55.57	59.30	89.98	111.98	83.76	34.01	97.71
Cash Conversion Cycle (CCC)	-21.10	-33.79	-21.20	-25.86	-28.17	-65.21	-88.63	-56.85	-1.96	-62.66
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	3,803	8,381	5,870	6,819	5,835	5,537	3,571	4,756	3,998	4,254
Invested Capital Turnover	2.39	1.53	1.39	1.36	1.17	1.56	2.29	2.35	2.31	2.49
Increase / (Decrease) in Invested Capital	429	4,578	-2,511	949	-984	-298	-1,966	1,185	-758	256
Enterprise Value (EV)	27,304	28,098	33,757	25,175	30,915	35,934	33,303	21,173	19,810	28,770
Market Capitalization	30,077	30,256	35,936	24,637	27,183	32,514	39,510	21,570	22,208	29,674
Book Value per Share	$5.48	$9.43	$7.71	$6.52	$3.53	$5.17	$15.62	$9.50	$12.32	$10.77
Tangible Book Value per Share	$1.69	$5.31	$3.07	$1.07	($2.09)	($1.07)	$8.95	$1.64	$4.10	$1.86
Total Capital	13,325	19,499	18,064	15,512	10,628	11,307	18,860	14,024	14,119	12,583
Total Debt	6,749	8,960	10,015	9,231	7,758	7,746	9,082	8,871	7,723	7,425
Total Long-Term Debt	6,749	7,509	9,234	7,685	6,738	7,740	7,727	7,721	6,973	5,752
Net Debt	-2,773	-2,158	-2,179	538	3,732	3,420	-6,207	-397	-2,398	-904
Capital Expenditures (CapEx)	668	626	666	623	508	463	444	449	456	458
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-490	-670	-897	-697	-1,091	-299	-1,479	-1,302	-1,746	-2,748
Debt-free Net Working Capital (DFNWC)	5,641	6,479	4,966	4,218	1,660	3,194	5,844	6,169	7,246	3,142
Net Working Capital (NWC)	5,641	5,028	4,185	2,672	640	3,188	4,489	5,019	6,496	1,469
Net Nonoperating Expense (NNE)	53	-2,627	8.90	-872	-251	-3,707	-11,757	2,914	-1,314	41
Net Nonoperating Obligations (NNO)	-2,773	-2,158	-2,179	538	2,965	1,976	-6,207	-397	-2,398	-904
Total Depreciation and Amortization (D&A)	687	682	676	635	600	583	502	442	403	324
Debt-free, Cash-free Net Working Capital to Revenue	-5.70%	-7.21%	-9.04%	-8.06%	-14.69%	-3.36%	-14.19%	-13.29%	-17.27%	-26.72%
Debt-free Net Working Capital to Revenue	65.65%	69.68%	50.03%	48.76%	22.34%	35.91%	56.08%	62.98%	71.66%	30.56%
Net Working Capital to Revenue	65.65%	54.08%	42.16%	30.89%	8.61%	35.84%	43.08%	51.24%	64.24%	14.29%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.43	$6.41	($0.95)	$2.58	$2.10	$7.98	$20.87	($2.27)	$5.22	$3.99
Adjusted Weighted Average Basic Shares Outstanding	1.21B	1.13B	1.06B	980M	849M	710M	652M	558M	530M	496M
Adjusted Diluted Earnings per Share	$1.42	$6.35	($0.95)	$2.55	$2.09	$7.89	$20.54	($2.27)	$5.19	$3.94
Adjusted Weighted Average Diluted Shares Outstanding	1.22B	1.14B	1.06B	991M	856M	718M	663M	558M	533M	501M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	1.18B	1.09B	1.01B	914.88M	796.08M	680.45M	587.53M	536.88M	518M	466M
Normalized Net Operating Profit after Tax (NOPAT)	1,778	1,628	1,585	1,658	1,535	1,960	1,851	1,645	1,453	2,016
Normalized NOPAT Margin	20.69%	17.50%	15.96%	19.16%	20.67%	22.04%	17.76%	16.79%	14.37%	19.60%
Pre Tax Income Margin	28.00%	39.27%	22.92%	26.00%	22.24%	37.61%	3.82%	-16.35%	36.66%	22.15%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	7.05	8.85	18.27	-8.70	29.41	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	6.12	6.58	11.57	9.97	22.02	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	5.03	7.29	15.49	-11.42	22.50	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	4.09	5.02	8.79	7.25	15.11	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	26.48%	7.89%	3.42%	-38.53%	19.08%	26.99%
Augmented Payout Ratio	124.58%	40.50%	-270.01%	177.94%	304.93%	98.54%	55.27%	-286.21%	69.71%	186.43%

This table displays calculated financial ratios and metrics derived from eBay's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-4.84%	-3.94%	1.09%	4.87%	5.04%	2.07%	1.83%	1.26%	3.04%	0.66%
EBITDA Growth	-89.88%	-17.04%	6.54%	169.47%	598.73%	-24.40%	-29.32%	-0.25%	24.46%	22.44%
EBIT Growth	-103.78%	-17.88%	9.25%	143.68%	1,920.00%	-27.43%	-29.37%	7.57%	30.77%	32.44%
NOPAT Growth	-7.89%	-5.04%	-10.21%	-14.93%	-10.02%	-36.69%	18.82%	21.00%	32.72%	106.71%
Net Income Growth	-126.14%	-65.87%	142.28%	132.20%	1,991.30%	7.74%	-22.75%	30.99%	-51.42%	-6.22%
EPS Growth	-132.50%	-69.21%	146.05%	133.68%	1,992.31%	24.77%	-19.05%	40.63%	-47.56%	-0.74%
Operating Cash Flow Growth	185.88%	133.45%	37.19%	163.60%	18.24%	-82.16%	-26.87%	-38.94%	-12.41%	454.92%
Free Cash Flow Firm Growth	-224.47%	-129.73%	337.30%	182.75%	238.75%	243.95%	-78.06%	-92.00%	-160.82%	-67.31%
Invested Capital Growth	82.82%	33.18%	-39.76%	-42.66%	-50.08%	-15.94%	-5.28%	2.16%	80.50%	6.40%
Revenue Q/Q Growth	-1.73%	5.46%	0.00%	1.20%	-1.57%	2.48%	-0.23%	0.63%	0.16%	0.12%
EBITDA Q/Q Growth	113.55%	750.63%	28.42%	-53.07%	36.30%	-7.97%	20.08%	-33.77%	70.05%	-9.46%
EBIT Q/Q Growth	96.41%	2,360.00%	33.81%	-59.79%	49.67%	-9.89%	30.24%	-38.76%	81.96%	-8.74%
NOPAT Q/Q Growth	8.19%	15.02%	-4.89%	-28.12%	14.44%	-19.08%	78.51%	-26.81%	25.52%	26.04%
Net Income Q/Q Growth	87.01%	1,073.91%	-15.63%	-69.84%	663.16%	-44.52%	-39.50%	-48.86%	183.04%	7.10%
EPS Q/Q Growth	86.32%	938.46%	-3.67%	-69.52%	668.75%	-44.72%	-37.50%	-47.06%	186.67%	4.65%
Operating Cash Flow Q/Q Growth	219.74%	-6.17%	22.95%	-28.54%	43.43%	-85.85%	404.10%	-40.33%	105.72%	-10.33%
Free Cash Flow Firm Q/Q Growth	34.20%	74.25%	575.33%	2.77%	10.33%	-73.29%	-27.56%	-62.54%	-939.05%	114.36%
Invested Capital Q/Q Growth	-6.36%	-33.17%	-3.68%	-4.87%	-18.47%	12.52%	8.53%	2.60%	44.05%	-33.67%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	72.82%	72.87%	72.11%	71.73%	71.80%	72.29%	72.61%	71.42%	71.78%	72.16%
EBITDA Margin	3.32%	26.77%	34.38%	15.94%	22.08%	19.83%	23.87%	15.71%	26.67%	24.12%
Operating Margin	23.87%	22.51%	22.23%	20.39%	18.20%	16.00%	24.69%	21.35%	23.10%	21.05%
EBIT Margin	-1.05%	22.51%	30.12%	11.97%	18.20%	16.00%	20.89%	12.71%	23.10%	21.05%
Profit (Net Income) Margin	-2.90%	26.77%	22.59%	6.73%	52.20%	28.26%	17.14%	8.71%	24.61%	26.33%
Tax Burden Percent	127.78%	81.06%	77.67%	60.00%	78.57%	70.22%	81.72%	68.29%	79.55%	110.05%
Interest Burden Percent	216.00%	146.73%	96.56%	93.75%	365.05%	251.46%	100.37%	100.31%	133.95%	113.63%
Effective Tax Rate	0.00%	19.06%	22.05%	39.65%	21.37%	29.39%	18.10%	31.10%	20.20%	-10.21%
Return on Invested Capital (ROIC)	30.04%	42.86%	27.93%	20.46%	26.98%	26.11%	46.05%	34.02%	37.97%	57.83%
ROIC Less NNEP Spread (ROIC-NNEP)	49.53%	36.36%	-75.65%	0.89%	-2,283.37%	-4.99%	51.80%	49.58%	14.44%	52.95%
Return on Net Nonoperating Assets (RNNOA)	-15.01%	-16.08%	1.55%	0.12%	17.41%	1.21%	-12.17%	-9.11%	-1.73%	-15.13%
Return on Equity (ROE)	15.03%	26.78%	29.48%	20.58%	44.40%	27.31%	33.88%	24.91%	36.25%	42.70%
Cash Return on Invested Capital (CROIC)	-27.12%	11.05%	79.27%	81.92%	97.27%	50.51%	39.43%	33.10%	-24.35%	42.65%
Operating Return on Assets (OROA)	-0.43%	9.29%	13.76%	6.01%	9.09%	7.62%	10.25%	6.42%	11.54%	10.57%
Return on Assets (ROA)	-1.19%	11.05%	10.32%	3.38%	26.07%	13.46%	8.40%	4.40%	12.30%	13.21%
Return on Common Equity (ROCE)	15.03%	26.78%	29.48%	20.58%	44.40%	27.31%	33.88%	24.91%	36.25%	42.70%
Return on Equity Simple (ROE_SIMPLE)	0.58%	0.00%	11.86%	25.46%	46.02%	0.00%	42.05%	48.71%	37.27%	0.00%
Net Operating Profit after Tax (NOPAT)	398	457	435	313	358	290	517	378	475	598
NOPAT Margin	16.71%	18.22%	17.33%	12.31%	14.31%	11.30%	20.22%	14.71%	18.43%	23.20%
Net Nonoperating Expense Percent (NNEP)	-19.49%	6.50%	103.58%	19.57%	2,310.36%	31.09%	-5.75%	-15.56%	23.53%	4.88%
Return On Investment Capital (ROIC_SIMPLE)	-	3.26%	-	-	-	2.05%	-	-	-	4.76%
Cost of Revenue to Revenue	27.18%	27.13%	27.89%	28.27%	28.20%	27.71%	27.39%	28.58%	28.22%	27.84%
SG&A Expenses to Revenue	8.91%	11.47%	11.83%	9.88%	11.32%	14.25%	9.31%	9.37%	7.53%	9.34%
R&D to Revenue	14.50%	13.55%	14.02%	15.43%	16.04%	15.57%	13.73%	14.74%	14.52%	14.54%
Operating Expenses to Revenue	48.95%	50.36%	49.88%	51.34%	53.60%	56.28%	47.93%	50.08%	48.68%	51.11%
Earnings before Interest and Taxes (EBIT)	-25	565	756	304	455	410	534	327	595	543
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	79	672	863	405	552	508	610	404	687	622
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.01	4.19	4.30	4.43	3.89	3.47	4.34	4.92	5.87	5.75
Price to Tangible Book Value (P/TBV)	24.47	24.21	21.06	22.82	13.83	10.43	13.35	21.92	28.97	33.38
Price to Revenue (P/Rev)	1.97	2.20	2.36	2.35	2.28	2.20	2.68	2.67	3.10	2.89
Price to Earnings (P/E)	694.86	0.00	36.25	17.42	8.46	8.03	10.31	10.10	15.76	15.02
Dividend Yield	2.37%	2.21%	2.11%	2.15%	2.25%	2.34%	1.94%	1.94%	1.63%	1.74%
Earnings Yield	0.14%	0.00%	2.76%	5.74%	11.82%	12.46%	9.70%	9.90%	6.34%	6.66%
Enterprise Value to Invested Capital (EV/IC)	3.05	4.45	4.88	5.15	5.80	4.95	5.82	5.86	5.12	6.76
Enterprise Value to Revenue (EV/Rev)	2.19	2.16	2.28	2.26	2.05	1.96	2.49	2.56	3.20	2.80
Enterprise Value to EBITDA (EV/EBITDA)	7.41	0.00	8.45	8.54	8.22	8.45	10.59	10.91	12.99	11.21
Enterprise Value to EBIT (EV/EBIT)	8.78	0.00	10.09	10.16	9.84	10.21	12.55	12.77	15.03	12.83
Enterprise Value to NOPAT (EV/NOPAT)	12.55	12.87	12.38	13.56	12.69	13.63	16.66	16.82	19.94	14.27
Enterprise Value to Operating Cash Flow (EV/OCF)	11.66	9.39	9.01	7.86	6.90	8.17	11.49	13.28	17.66	11.92
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	46.03	4.63	4.58	3.97	8.96	14.37	17.91	0.00	16.35
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	1.59	1.72	1.43	1.47	1.31	1.21	1.23	1.40	1.37	1.44
Long-Term Debt to Equity	1.36	1.50	1.43	1.47	1.18	1.09	0.98	1.12	1.14	1.12
Financial Leverage	-0.30	-0.44	-0.02	0.14	-0.01	-0.24	-0.24	-0.18	-0.12	-0.29
Leverage Ratio	3.06	3.18	3.46	3.77	3.75	3.68	3.55	3.74	3.63	3.55
Compound Leverage Factor	6.61	4.67	3.34	3.53	13.68	9.25	3.57	3.75	4.86	4.03
Debt to Total Capital	61.43%	63.26%	58.90%	59.44%	56.70%	54.70%	55.19%	58.30%	57.78%	59.01%
Short-Term Debt to Total Capital	9.14%	8.20%	0.00%	0.00%	5.51%	5.31%	11.08%	11.71%	9.68%	13.30%
Long-Term Debt to Total Capital	52.29%	55.06%	58.90%	59.44%	51.19%	49.39%	44.11%	46.60%	48.10%	45.71%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	38.57%	36.74%	41.10%	40.56%	43.30%	45.30%	44.81%	41.70%	42.22%	40.99%
Debt to EBITDA	2.64	-8.92	2.92	2.94	3.08	3.29	3.24	3.23	2.93	2.89
Net Debt to EBITDA	0.77	0.40	-0.30	-0.35	-0.94	-1.02	-0.81	-0.45	0.39	-0.35
Long-Term Debt to EBITDA	2.25	-7.77	2.92	2.94	2.78	2.97	2.59	2.58	2.44	2.24
Debt to NOPAT	4.46	5.39	4.28	4.66	4.75	5.32	5.09	4.98	4.50	3.68
Net Debt to NOPAT	1.31	-0.24	-0.45	-0.55	-1.44	-1.65	-1.28	-0.69	0.60	-0.45
Long-Term Debt to NOPAT	3.80	4.69	4.28	4.66	4.29	4.80	4.07	3.98	3.75	2.85
Altman Z-Score	3.89	3.98	4.32	4.25	4.14	4.13	4.33	4.27	4.65	4.71
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.33	2.18	2.68	2.45	2.16	2.44	1.99	1.25	1.25	1.24
Quick Ratio	1.04	1.93	2.39	2.23	2.01	2.21	1.76	1.08	1.04	1.12
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-2,826	-728	3,459	3,555	3,922	1,048	759	284	-2,385	342
Operating Cash Flow to CapEx	714.71%	447.06%	637.12%	531.86%	1,014.12%	96.83%	430.07%	412.36%	692.66%	578.63%
Free Cash Flow to Firm to Interest Expense	-97.46	-13.23	133.04	187.09	653.63	69.83	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	25.14	12.44	32.35	31.63	143.67	8.13	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	21.62	9.65	27.27	25.68	129.50	-0.27	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.41	0.41	0.46	0.50	0.50	0.48	0.49	0.51	0.50	0.50
Accounts Receivable Turnover	15.31	13.57	13.98	14.26	13.06	11.39	10.77	10.96	10.85	10.41
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	8.18	7.92	8.09	8.28	8.40	8.15	8.07	8.11	8.30	8.21
Accounts Payable Turnover	3.06	4.36	2.73	2.77	2.59	10.73	2.25	2.23	2.19	3.74
Days Sales Outstanding (DSO)	23.84	26.90	26.11	25.59	27.96	32.05	33.90	33.31	33.63	35.05
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	119.20	83.76	133.53	131.59	140.72	34.01	162.14	163.87	166.49	97.71
Cash Conversion Cycle (CCC)	-95.36	-56.85	-107.43	-106.00	-112.76	-1.96	-128.24	-130.55	-132.85	-62.66
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	7,117	4,756	4,581	4,358	3,553	3,998	4,339	4,452	6,413	4,254
Invested Capital Turnover	1.80	2.35	1.61	1.66	1.89	2.31	2.28	2.31	2.06	2.49
Increase / (Decrease) in Invested Capital	3,224	1,185	-3,024	-3,242	-3,564	-758	-242	94	2,860	256
Enterprise Value (EV)	21,720	21,173	22,359	22,453	20,625	19,810	25,268	26,109	32,832	28,770
Market Capitalization	19,456	21,570	23,165	23,363	22,971	22,208	27,202	27,182	31,839	29,674
Book Value per Share	$8.83	$9.50	$10.03	$9.87	$11.09	$12.32	$12.11	$10.98	$11.08	$10.77
Tangible Book Value per Share	$1.45	$1.64	$2.05	$1.92	$3.12	$4.10	$3.93	$2.47	$2.25	$1.86
Total Capital	12,582	14,024	13,108	12,989	13,622	14,119	13,998	13,250	12,838	12,583
Total Debt	7,729	8,871	7,721	7,721	7,723	7,723	7,725	7,725	7,418	7,425
Total Long-Term Debt	6,579	7,721	7,721	7,721	6,973	6,973	6,174	6,174	6,175	5,752
Net Debt	2,264	-397	-806	-910	-2,346	-2,398	-1,934	-1,073	993	-904
Capital Expenditures (CapEx)	102	153	132	113	85	126	143	89	109	117
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-1,029	-1,302	-1,478	-1,970	-2,435	-1,746	-1,389	-2,145	-2,226	-2,748
Debt-free Net Working Capital (DFNWC)	2,465	6,169	5,392	5,162	6,282	7,246	6,724	3,021	2,665	3,142
Net Working Capital (NWC)	1,315	5,019	5,392	5,162	5,532	6,496	5,173	1,470	1,422	1,469
Net Nonoperating Expense (NNE)	467	-215	-132	142	-947	-434	79	154	-159	-81
Net Nonoperating Obligations (NNO)	2,264	-397	-806	-910	-2,346	-2,398	-1,934	-1,073	993	-904
Total Depreciation and Amortization (D&A)	104	107	107	101	97	98	76	77	92	79
Debt-free, Cash-free Net Working Capital to Revenue	-10.40%	-13.29%	-15.05%	-19.82%	-24.20%	-17.27%	-13.67%	-21.05%	-21.68%	-26.72%
Debt-free Net Working Capital to Revenue	24.90%	62.98%	54.90%	51.93%	62.45%	71.66%	66.19%	29.65%	25.96%	30.56%
Net Working Capital to Revenue	13.29%	51.24%	54.90%	51.93%	54.99%	64.24%	50.93%	14.43%	13.85%	14.29%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.13)	$1.09	$1.06	$0.32	$2.47	$1.37	$0.85	$0.45	$1.31	$1.38
Adjusted Weighted Average Basic Shares Outstanding	548M	558M	537M	534M	529M	530M	516M	503M	487M	496M
Adjusted Diluted Earnings per Share	($0.13)	$1.09	$1.05	$0.32	$2.46	$1.36	$0.85	$0.45	$1.29	$1.35
Adjusted Weighted Average Diluted Shares Outstanding	548M	558M	541M	537M	532M	533M	519M	507M	494M	501M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	542.66M	536.88M	534.50M	532.16M	519M	518M	506M	489M	479M	466M
Normalized Net Operating Profit after Tax (NOPAT)	398	457	435	313	358	290	517	378	475	380
Normalized NOPAT Margin	16.71%	18.22%	17.33%	12.31%	14.31%	11.30%	20.22%	14.71%	18.43%	14.74%
Pre Tax Income Margin	-2.27%	33.03%	29.08%	11.22%	66.44%	40.24%	20.97%	12.75%	30.94%	23.92%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	-0.86	10.27	29.08	16.00	75.83	27.33	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	13.71	8.31	16.73	16.45	59.63	19.30	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	-4.38	7.49	24.00	10.05	61.67	18.93	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	10.19	5.53	11.65	10.51	45.46	10.90	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	1,703.57%	-38.53%	77.31%	37.73%	19.08%	19.08%	20.20%	19.88%	26.44%	26.99%
Augmented Payout Ratio	22,835.71%	-286.21%	439.75%	119.24%	71.86%	69.71%	81.31%	108.77%	151.24%	186.43%

Frequently Asked Questions About eBay's Financials

When does eBay's fiscal year end?

According to the most recent income statement we have on file, eBay's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has eBay's net income changed over the last 9 years?

eBay's net income were at $1.98 billion at the end of 2024, a 28.6% decrease from 2023, and a 14.5% increase since 2015.

What is eBay's operating income?

eBay's total operating income in 2024 was $2.32 billion, based on the following breakdown:

Total Gross Profit: $7.40 billion
Total Operating Expenses: $5.09 billion

How has eBay revenue changed over the last 9 years?

Over the last 9 years, eBay's total revenue changed from $8.59 billion in 2015 to $10.28 billion in 2024, a change of 19.7%.

How much debt does eBay have?

eBay's total liabilities were at $14.21 billion at the end of 2024, a 6.7% decrease from 2023, and a 27.1% increase since 2015.

How much cash does eBay have?

In the past 9 years, eBay's cash and equivalents has ranged from $901 million in 2019 to $2.43 billion in 2024, and is currently $2.43 billion as of their latest financial filing in 2024.

How has eBay's book value per share changed over the last 9 years?

Over the last 9 years, eBay's book value per share changed from 5.48 in 2015 to 10.77 in 2024, a change of 96.6%.

Related Companies

This page (NASDAQ:EBAY) was last updated on 4/27/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

eBay (EBAY) Financials

Frequently Asked Questions About eBay's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

eBay (EBAY) Financials

Annual Income Statements for eBay

Quarterly Income Statements for eBay

Annual Cash Flow Statements for eBay

Quarterly Cash Flow Statements for eBay

Annual Balance Sheets for eBay

Quarterly Balance Sheets for eBay

Annual Metrics and Ratios for eBay

Quarterly Metrics and Ratios for eBay

Frequently Asked Questions About eBay's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools