Free Trial

Eastern Bankshares (EBC) Financials

Eastern Bankshares logo
$14.71 +0.25 (+1.73%)
Closing price 04/15/2025 04:00 PM Eastern
Extended Trading
$14.66 -0.05 (-0.34%)
As of 04/15/2025 05:07 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Eastern Bankshares

Annual Income Statements for Eastern Bankshares

This table shows Eastern Bankshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
123 135 23 155 200 232 120
Consolidated Net Income / (Loss)
123 135 23 155 200 232 120
Net Income / (Loss) Continuing Operations
123 135 23 146 187 -63 120
Total Pre-Tax Income
158 175 36 176 238 -126 156
Total Revenue
571 594 580 527 645 313 732
Net Interest Income / (Expense)
390 411 401 430 568 550 608
Total Interest Income
415 445 413 435 605 796 947
Loans and Leases Interest Income
369 402 372 368 476 652 808
Investment Securities Interest Income
43 40 39 66 126 107 96
Federal Funds Sold and Securities Borrowed Interest Income
3.41 2.98 1.76 1.89 3.27 37 42
Total Interest Expense
25 34 12 5.33 37 246 339
Deposits Interest Expense
17 27 11 5.17 29 226 337
Long-Term Debt Interest Expense
7.74 6.45 0.76 0.17 8.51 20 1.80
Total Non-Interest Income
181 182 178 97 77 -238 124
Trust Fees by Commissions
111 110 116 25 24 24 46
Service Charges on Deposit Accounts
27 27 22 24 30 29 32
Other Service Charges
37 27 25 28 30 35 51
Net Realized & Unrealized Capital Gains on Investments
2.60 4.11 7.35 10 3.10 -335 -15
Other Non-Interest Income
3.47 14 8.96 10 -11 9.31 9.68
Provision for Credit Losses
15 6.30 39 -9.69 18 20 67
Total Non-Interest Expense
398 413 505 361 389 419 508
Salaries and Employee Benefits
239 252 262 228 233 253 302
Net Occupancy & Equipment Expense
81 82 79 84 90 91 122
Marketing Expense
11 9.62 8.88 8.50 9.29 7.59 7.82
Property & Liability Insurance Claims
4.18 1.88 3.73 4.23 6.25 22 14
Other Operating Expenses
59 60 149 37 48 43 48
Amortization Expense
3.89 3.54 2.86 0.22 1.20 1.80 15
Income Tax Expense
35 39 13 30 52 -63 36
Net Income / (Loss) Discontinued Operations
- - - 9.13 13 295 0.00
Basic Earnings per Share
$0.00 $0.00 $0.13 $0.90 $1.21 $1.43 $0.66
Weighted Average Basic Shares Outstanding
- - 186.76M 184.44M 176.17M 176.43M 212.99M
Diluted Earnings per Share
$0.00 $0.00 $0.13 $0.90 $1.21 $1.43 $0.66
Weighted Average Diluted Shares Outstanding
- - 186.76M 184.44M 176.17M 176.43M 212.99M
Weighted Average Basic & Diluted Shares Outstanding
- - 186.76M 184.44M 176.17M 176.43M 212.99M
Cash Dividends to Common per Share
- - - $0.07 $0.40 $0.41 $0.45

Quarterly Income Statements for Eastern Bankshares

This table shows Eastern Bankshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
55 42 -194 49 59 319 39 26 -6.19 61
Consolidated Net Income / (Loss)
55 42 -194 49 59 319 39 26 -6.19 61
Net Income / (Loss) Continuing Operations
53 31 -202 44 63 32 39 26 -6.19 61
Total Pre-Tax Income
69 35 -267 60 47 34 49 38 -3.35 72
Total Revenue
172 119 -172 168 156 160 158 154 203 217
Net Interest Income / (Expense)
152 150 138 142 137 133 130 129 170 179
Total Interest Income
158 175 189 202 202 204 203 207 266 271
Loans and Leases Interest Income
125 142 154 161 169 168 170 173 231 235
Investment Securities Interest Income
31 32 30 26 26 25 25 24 24 24
Federal Funds Sold and Securities Borrowed Interest Income
1.64 0.55 5.26 15 7.27 10 7.82 11 11 13
Total Interest Expense
5.65 25 51 60 65 70 73 79 96 92
Deposits Interest Expense
4.78 17 43 56 60 67 72 78 95 91
Long-Term Debt Interest Expense
0.87 7.55 7.64 4.03 5.36 2.95 0.25 0.25 0.83 0.47
Total Non-Interest Income
20 -31 -310 26 19 27 28 25 34 37
Trust Fees by Commissions
5.83 -48 5.77 6.13 6.24 6.13 6.54 6.71 15 18
Service Charges on Deposit Accounts
6.71 6.83 6.47 7.24 7.40 7.51 7.51 7.93 8.14 8.43
Other Service Charges
7.85 7.39 8.70 9.05 8.16 9.01 8.71 16 6.71 19
Net Realized & Unrealized Capital Gains on Investments
1.39 2.18 -334 0.78 -1.12 -0.88 -0.06 -7.29 0.18 -7.73
Other Non-Interest Income
-2.25 0.30 2.86 3.00 -1.52 4.97 4.99 1.76 3.59 -0.66
Provision for Credit Losses
6.48 11 0.03 7.50 7.33 5.20 7.45 6.13 47 6.82
Total Non-Interest Expense
96 73 96 100 102 121 101 110 160 138
Salaries and Employee Benefits
61 29 62 62 61 68 64 65 94 79
Net Occupancy & Equipment Expense
21 18 21 22 22 26 26 28 34 34
Marketing Expense
2.12 2.95 1.02 2.11 1.77 2.69 1.52 1.91 1.58 2.82
Property & Liability Insurance Claims
1.58 1.54 2.55 3.03 2.81 13 2.29 4.51 3.20 3.87
Other Operating Expenses
9.36 22 8.46 10 14 11 6.73 9.63 21 10
Amortization Expense
0.30 -0.84 0.29 0.50 0.50 0.51 0.50 0.50 6.21 7.35
Income Tax Expense
17 4.15 -65 16 -16 2.31 10 12 2.84 11
Basic Earnings per Share
$0.33 $0.27 ($1.20) $0.30 $0.36 $1.97 $0.24 $0.16 ($0.03) $0.29
Weighted Average Basic Shares Outstanding
176.68M 176.17M 176.33M 176.38M 176.43M 176.43M 176.63M 215.65M 214.66M 212.99M
Diluted Earnings per Share
$0.33 $0.27 ($1.20) $0.30 $0.36 $1.97 $0.24 $0.16 ($0.03) $0.29
Weighted Average Diluted Shares Outstanding
176.68M 176.17M 176.33M 176.38M 176.43M 176.43M 176.63M 215.65M 214.66M 212.99M
Weighted Average Basic & Diluted Shares Outstanding
176.68M 176.17M 176.33M 176.38M 176.43M 176.43M 176.63M 215.65M 214.66M 212.99M

Annual Cash Flow Statements for Eastern Bankshares

This table details how cash moves in and out of Eastern Bankshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-51 103 1,691 -822 -1,062 524 314
Net Cash From Operating Activities
205 196 70 174 230 262 284
Net Cash From Continuing Operating Activities
205 196 70 178 213 385 284
Net Income / (Loss) Continuing Operations
123 135 23 155 187 -63 120
Consolidated Net Income / (Loss)
123 135 23 155 200 232 120
Net Income / (Loss) Discontinued Operations
- - - - 13 295 0.00
Provision For Loan Losses
15 6.30 39 -9.69 18 20 67
Depreciation Expense
20 19 16 12 12 12 27
Amortization Expense
4.75 8.19 -25 -43 17 13 -9.02
Non-Cash Adjustments to Reconcile Net Income
-4.80 -2.48 82 17 26 349 85
Changes in Operating Assets and Liabilities, net
47 30 -65 47 -46 32 -5.78
Net Cash From Discontinued Operating Activities
- - - - 17 -124 0.00
Net Cash From Investing Activities
-647 -145 -2,390 -1,986 -1,077 2,400 1,059
Net Cash From Continuing Investing Activities
-647 -145 -2,390 -1,981 -1,063 1,912 1,059
Purchase of Property, Leasehold Improvements and Equipment
-9.03 -7.19 -5.14 -5.73 -8.63 -8.14 -14
Purchase of Investment Securities
-829 -290 -2,118 -3,338 -2,636 -284 -413
Sale of Property, Leasehold Improvements and Equipment
- 0.00 0.00 22 17 0.00 15
Divestitures
0.57 - - - 0.00 0.00 25
Sale and/or Maturity of Investments
193 294 464 971 1,583 2,827 1,515
Other Investing Activities, net
-3.27 -142 -731 369 -19 -624 -69
Net Cash From Discontinued Investing Activities
- - - - -13 489 0.00
Net Cash From Financing Activities
391 52 4,012 989 -216 -2,138 -1,029
Net Cash From Continuing Financing Activities
391 52 4,012 989 -215 -2,137 -1,029
Net Change in Deposits
584 152 2,604 1,098 -654 -1,378 -178
Issuance of Debt
- - -207 - 707 -693 -740
Repurchase of Common Equity
- 0.00 0.00 -23 -202 0.00 -28
Payment of Dividends
- 0.00 0.00 -52 -66 -67 -83
Other Financing Activities, Net
-1.17 -1.06 -178 - 0.00 0.00 -0.94
Net Cash From Discontinued Financing Activities
- - - - -0.67 -0.96 0.00
Cash Interest Paid
24 34 14 5.35 35 232 316
Cash Income Taxes Paid
30 31 35 43 42 66 19

Quarterly Cash Flow Statements for Eastern Bankshares

This table details how cash moves in and out of Eastern Bankshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
-210 11 1,968 -1,264 -265 84 46 12 139 117
Net Cash From Operating Activities
61 3.44 101 72 36 53 33 54 108 89
Net Cash From Continuing Operating Activities
51 -4.15 89 62 45 189 33 54 108 89
Net Income / (Loss) Continuing Operations
55 29 -202 44 63 32 39 26 -6.19 61
Consolidated Net Income / (Loss)
55 42 -194 49 59 319 39 26 -6.19 61
Provision For Loan Losses
6.48 11 0.03 7.50 7.33 5.20 7.45 6.13 47 6.82
Depreciation Expense
1.60 3.06 2.99 3.07 2.99 3.25 3.33 3.41 10 10
Amortization Expense
-2.12 15 3.30 3.06 3.16 3.16 3.47 4.41 -8.01 -8.89
Non-Cash Adjustments to Reconcile Net Income
13 -10 266 4.95 -9.45 87 18 14 24 28
Changes in Operating Assets and Liabilities, net
-23 -51 19 -0.93 -22 37 -38 -0.05 41 -8.40
Net Cash From Investing Activities
-175 -504 1,920 -172 109 545 -44 108 1,025 -30
Net Cash From Continuing Investing Activities
-161 -504 1,920 -172 109 56 -44 108 1,025 -30
Purchase of Property, Leasehold Improvements and Equipment
-1.52 -2.25 -1.22 -0.97 -2.10 -3.85 -2.49 -4.03 -1.73 -5.30
Purchase of Investment Securities
-169 -1,297 -142 -45 -81 -16 -3.79 - -0.82 -409
Sale and/or Maturity of Investments
436 253 2,142 169 369 147 91 184 1,016 223
Other Investing Activities, net
-432 542 -79 -295 -177 -72 -129 -72 -14 146
Net Cash From Financing Activities
-96 512 -52 -1,164 -409 -513 57 -151 -994 59
Net Cash From Continuing Financing Activities
-96 512 -51 -1,164 -409 -513 57 -151 -994 59
Net Change in Deposits
-430 241 -433 -361 -757 172 71 -129 -195 75
Repurchase of Common Equity
-29 -31 - - - - - - - -15
Payment of Dividends
-16 -16 -16 -16 -16 -18 -18 -18 -22 -24
Cash Interest Paid
5.57 23 47 58 61 66 63 87 84 81
Cash Income Taxes Paid
4.58 17 5.86 16 2.00 42 7.15 12 -0.30 -0.48

Annual Balance Sheets for Eastern Bankshares

This table presents Eastern Bankshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Total Assets
11,629 15,964 23,512 22,647 21,133 25,558
Cash and Due from Banks
136 117 145 106 87 93
Trading Account Securities
1,509 3,184 8,511 7,167 4,857 4,442
Loans and Leases, Net of Allowance
8,899 9,594 12,157 13,420 13,799 17,549
Loans and Leases
8,981 9,707 12,255 13,563 13,948 17,778
Allowance for Loan and Lease Losses
82 113 98 142 149 229
Loans Held for Sale
0.03 1.14 1.21 4.54 1.12 0.37
Premises and Equipment, Net
57 49 81 62 60 67
Intangible Assets
378 377 650 568 566 1,050
Other Assets
650 2,643 14,124 1,304 1,753 2,308
Total Liabilities & Shareholders' Equity
11,629 15,964 23,512 22,647 21,133 25,558
Total Liabilities
10,029 12,536 20,106 20,175 18,158 21,946
Interest Bearing Deposits
9,567 12,169 19,649 18,997 17,618 21,319
Long-Term Debt
19 15 14 704 18 18
Other Long-Term Liabilities
242 352 443 460 514 560
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,600 3,428 3,406 2,472 2,975 3,612
Total Preferred & Common Equity
1,600 3,428 3,406 2,472 2,975 3,612
Total Common Equity
1,600 3,428 3,406 2,472 2,975 3,612
Common Stock
0.00 1,856 1,837 1,651 1,668 2,240
Retained Earnings
1,644 1,666 1,769 1,882 2,048 2,085
Accumulated Other Comprehensive Income / (Loss)
-44 54 -57 -923 -608 -584
Other Equity Adjustments
0.00 -148 -143 -138 -133 -128

Quarterly Balance Sheets for Eastern Bankshares

This table presents Eastern Bankshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
22,043 22,721 21,583 21,146 21,175 21,044 25,507
Cash and Due from Banks
103 98 105 73 71 73 98
Trading Account Securities
7,327 5,171 4,985 4,717 4,731 4,535 4,591
Loans and Leases, Net of Allowance
12,753 13,521 13,799 13,745 13,907 13,954 17,502
Loans and Leases
12,885 13,662 13,947 13,900 14,056 14,110 17,756
Allowance for Loan and Lease Losses
132 141 148 155 149 156 254
Loans Held for Sale
0.95 3.07 2.84 24 2.20 1.31 1.99
Premises and Equipment, Net
63 61 60 59 60 61 79
Intangible Assets
662 660 659 567 566 565 1,058
Other Assets
1,134 3,194 1,973 1,945 1,827 1,844 2,154
Total Liabilities & Shareholders' Equity
22,043 22,721 21,583 21,146 21,175 21,044 25,507
Total Liabilities
19,627 20,141 19,057 18,700 18,222 18,077 21,836
Interest Bearing Deposits
18,755 18,567 18,204 17,449 17,691 17,558 21,246
Long-Term Debt
384 1,101 314 674 18 17 17
Other Long-Term Liabilities
471 461 525 560 502 490 548
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,416 2,579 2,527 2,447 2,953 2,967 3,671
Total Preferred & Common Equity
2,416 2,579 2,527 2,447 2,953 2,967 3,671
Total Common Equity
2,416 2,579 2,527 2,447 2,953 2,967 3,671
Common Stock
1,678 1,653 1,659 1,663 1,671 1,675 2,248
Retained Earnings
1,856 1,672 1,704 1,747 2,068 2,077 2,048
Accumulated Other Comprehensive Income / (Loss)
-979 -610 -701 -830 -655 -654 -496
Other Equity Adjustments
-139 -136 -135 -134 -132 -130 -129

Annual Metrics and Ratios for Eastern Bankshares

This table displays calculated financial ratios and metrics derived from Eastern Bankshares' official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 4.02% -2.35% -9.03% 22.29% -51.51% 133.97%
EBITDA Growth
0.00% 10.87% -86.72% 441.46% 83.69% -137.83% 272.02%
EBIT Growth
0.00% 10.77% -79.44% 390.22% 35.36% -152.89% 223.63%
NOPAT Growth
0.00% 10.08% -83.17% 540.03% 28.16% -147.29% 235.56%
Net Income Growth
0.00% 10.08% -83.17% 580.20% 29.16% 16.23% -48.50%
EPS Growth
0.00% 0.00% 0.00% 592.31% 34.44% 18.18% -53.85%
Operating Cash Flow Growth
0.00% -4.29% -64.40% 149.80% 31.78% 13.81% 8.46%
Free Cash Flow Firm Growth
0.00% 0.00% -21.35% 109.32% 156.81% -77.94% -644.16%
Invested Capital Growth
0.00% 0.00% 112.63% -0.65% -7.15% -5.77% 21.28%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -12.82% 7.18% 15.14% 8.37%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 91.28% 23.52% -2.58% 23.46%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 60.38% 7.07% -1.08% 32.67%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 92.72% 2.79% -1.08% 32.41%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 104.81% 3.74% 627.29% -68.31%
EPS Q/Q Growth
0.00% 0.00% 0.00% 8.43% 6.14% 629.63% -71.79%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 5.95% -4.46% -16.05% 23.22% 14.51%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -47.73% 123.36% -8.22%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -0.67% 13.41% -4.09% -1.60%
Profitability Metrics
- - - - - - -
EBITDA Margin
31.97% 34.07% 4.63% 27.57% 41.42% -32.31% 23.76%
EBIT Margin
27.62% 29.41% 6.19% 33.38% 36.95% -40.30% 21.29%
Profit (Net Income) Margin
21.51% 22.76% 3.92% 29.33% 30.98% 74.26% 16.34%
Tax Burden Percent
77.87% 77.39% 63.34% 87.88% 83.85% -184.27% 76.76%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
22.13% 22.62% 36.66% 17.31% 21.71% 0.00% 23.24%
Return on Invested Capital (ROIC)
0.00% 16.69% 0.90% 4.24% 5.66% -2.86% 3.61%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 16.69% 0.90% 68.02% 9.34% 85.91% 3.61%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.20% 0.01% 0.29% 1.14% 11.39% 0.02%
Return on Equity (ROE)
0.00% 16.89% 0.90% 4.53% 6.80% 8.53% 3.63%
Cash Return on Invested Capital (CROIC)
0.00% -183.31% -71.15% 4.89% 13.07% 3.08% -15.63%
Operating Return on Assets (OROA)
0.00% 1.50% 0.26% 0.89% 1.03% -0.58% 0.67%
Return on Assets (ROA)
0.00% 1.16% 0.16% 0.78% 0.87% 1.06% 0.51%
Return on Common Equity (ROCE)
0.00% 16.89% 0.90% 4.53% 6.80% 8.53% 3.63%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.44% 0.66% 4.54% 8.08% 7.80% 3.31%
Net Operating Profit after Tax (NOPAT)
123 135 23 146 187 -88 120
NOPAT Margin
21.51% 22.76% 3.92% 27.60% 28.93% -28.21% 16.34%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -63.78% -3.69% -88.77% 0.00%
SG&A Expenses to Revenue
58.04% 58.00% 60.34% 60.65% 51.61% 112.56% 59.06%
Operating Expenses to Revenue
69.73% 69.53% 87.11% 68.46% 60.27% 133.89% 69.50%
Earnings before Interest and Taxes (EBIT)
158 175 36 176 238 -126 156
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
182 202 27 145 267 -101 174
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 1.12 0.82 1.03 1.16 0.82 1.03
Price to Tangible Book Value (P/TBV)
0.00 1.47 0.92 1.28 1.51 1.01 1.45
Price to Revenue (P/Rev)
3.14 3.02 4.83 6.67 4.44 7.78 5.06
Price to Earnings (P/E)
14.61 13.27 123.14 22.73 14.34 10.48 30.97
Dividend Yield
0.00% 0.00% 0.00% 1.59% 2.47% 2.97% 2.61%
Earnings Yield
6.84% 7.53% 0.81% 4.40% 6.97% 9.55% 3.23%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.04 0.78 0.99 1.09 0.79 1.00
Enterprise Value to Revenue (EV/Rev)
0.00 2.82 4.65 6.42 5.37 7.56 4.96
Enterprise Value to EBITDA (EV/EBITDA)
0.00 8.29 100.48 23.28 12.97 0.00 20.88
Enterprise Value to EBIT (EV/EBIT)
0.00 9.60 75.15 19.23 14.54 0.00 23.29
Enterprise Value to NOPAT (EV/NOPAT)
0.00 12.41 118.66 23.26 18.57 0.00 30.34
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 8.54 38.63 19.40 15.06 9.03 12.78
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 20.17 8.04 24.85 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.01 0.00 0.00 0.28 0.01 0.00
Long-Term Debt to Equity
0.00 0.01 0.00 0.00 0.28 0.01 0.00
Financial Leverage
0.00 0.01 0.01 0.00 0.12 0.13 0.01
Leverage Ratio
0.00 7.27 5.49 5.78 7.85 8.04 7.09
Compound Leverage Factor
0.00 7.27 5.49 5.78 7.85 8.04 7.09
Debt to Total Capital
0.00% 1.17% 0.42% 0.41% 22.17% 0.59% 0.48%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 1.17% 0.42% 0.41% 22.17% 0.59% 0.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 98.83% 99.58% 99.59% 77.83% 99.41% 99.52%
Debt to EBITDA
0.00 0.09 0.54 0.10 2.64 -0.18 0.10
Net Debt to EBITDA
0.00 -0.58 -3.80 -0.90 2.24 0.69 -0.43
Long-Term Debt to EBITDA
0.00 0.09 0.54 0.10 2.64 -0.18 0.10
Debt to NOPAT
0.00 0.14 0.64 0.10 3.78 -0.20 0.15
Net Debt to NOPAT
0.00 -0.86 -4.48 -0.90 3.21 0.79 -0.63
Long-Term Debt to NOPAT
0.00 0.14 0.64 0.10 3.78 -0.20 0.15
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,484 -1,801 168 431 95 -517
Operating Cash Flow to CapEx
2,269.30% 2,730.25% 1,357.91% 0.00% 0.00% 3,214.89% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -43.97 -149.11 31.48 11.61 0.39 -1.53
Operating Cash Flow to Interest Expense
8.16 5.81 5.78 32.73 6.19 1.06 0.84
Operating Cash Flow Less CapEx to Interest Expense
7.80 5.60 5.36 35.77 6.43 1.03 0.84
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.05 0.04 0.03 0.03 0.01 0.03
Fixed Asset Turnover
0.00 10.33 10.85 8.09 8.99 5.10 11.54
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 1,619 3,443 3,420 3,176 2,993 3,630
Invested Capital Turnover
0.00 0.73 0.23 0.15 0.20 0.10 0.22
Increase / (Decrease) in Invested Capital
0.00 1,619 1,824 -22 -244 -183 637
Enterprise Value (EV)
0.00 1,676 2,698 3,385 3,463 2,363 3,628
Market Capitalization
1,793 1,793 2,800 3,516 2,865 2,432 3,703
Book Value per Share
$0.00 $8.92 $18.36 $18.24 $13.99 $16.86 $16.83
Tangible Book Value per Share
$0.00 $6.82 $16.34 $14.76 $10.78 $13.65 $11.93
Total Capital
0.00 1,619 3,443 3,420 3,176 2,993 3,630
Total Debt
0.00 19 15 14 704 18 18
Total Long-Term Debt
0.00 19 15 14 704 18 18
Net Debt
0.00 -117 -102 -131 598 -69 -75
Capital Expenditures (CapEx)
9.03 7.19 5.14 -16 -8.69 8.14 -1.58
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 -9.13 -13 -320 0.00
Net Nonoperating Obligations (NNO)
0.00 19 15 14 704 18 18
Total Depreciation and Amortization (D&A)
25 28 -9.05 -31 29 25 18
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.13 $0.90 $1.21 $1.43 $0.66
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 186.76M 184.44M 176.17M 176.43M 212.99M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.13 $0.90 $1.21 $1.43 $0.66
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 186.76M 184.44M 176.17M 176.43M 212.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 186.76M 184.44M 176.17M 176.43M 212.99M
Normalized Net Operating Profit after Tax (NOPAT)
123 138 23 146 187 -88 120
Normalized NOPAT Margin
21.51% 23.18% 3.92% 27.60% 28.93% -28.21% 16.34%
Pre Tax Income Margin
27.62% 29.41% 6.19% 33.38% 36.95% -40.30% 21.29%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
6.27 5.17 2.97 33.01 6.42 -0.51 0.46
NOPAT to Interest Expense
4.89 4.00 1.88 27.29 5.02 -0.36 0.35
EBIT Less CapEx to Interest Expense
5.91 4.96 2.55 36.06 6.65 -0.55 0.46
NOPAT Less CapEx to Interest Expense
4.53 3.79 1.46 30.34 5.26 -0.39 0.36
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 33.34% 32.98% 28.72% 69.04%
Augmented Payout Ratio
0.00% 0.00% 0.00% 48.35% 133.91% 28.72% 92.19%

Quarterly Metrics and Ratios for Eastern Bankshares

This table displays calculated financial ratios and metrics derived from Eastern Bankshares' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
17.69% 57.06% -198.28% -6.59% -8.93% 34.57% 191.87% -8.22% 30.07% 35.30%
EBITDA Growth
45.96% 2,413.76% -462.86% -9.14% -22.49% -24.03% 121.34% -31.07% -102.04% 82.18%
EBIT Growth
43.45% 80.94% -504.27% -10.51% -31.92% -3.84% 118.30% -37.04% -107.09% 113.42%
NOPAT Growth
42.32% 19.50% -463.43% -13.20% 20.18% 1.59% 120.64% -40.72% -103.70% 92.87%
Net Income Growth
47.62% 20.54% -476.77% -4.91% 7.92% 653.07% 119.91% -45.88% -110.47% -80.92%
EPS Growth
50.00% 35.00% -500.00% -3.23% 9.09% 629.63% 120.00% -46.67% -108.33% -85.28%
Operating Cash Flow Growth
-10.04% -92.75% 47.01% -25.67% -40.70% 1,434.61% -67.60% -25.05% 200.86% 68.16%
Free Cash Flow Firm Growth
141.47% 470.93% -296.13% -108.43% -136.82% -22.04% 188.54% -82.81% -122.74% -368.26%
Invested Capital Growth
-18.68% -7.15% 21.77% 3.98% 11.42% -5.77% -19.28% 5.07% 18.22% 21.28%
Revenue Q/Q Growth
-4.42% -30.74% -244.24% 197.81% -6.81% 2.36% -1.53% -2.28% 32.07% 6.47%
EBITDA Q/Q Growth
-5.78% -23.17% -710.62% 125.46% -19.63% -24.70% 38.38% -17.79% -102.38% 6,825.05%
EBIT Q/Q Growth
2.98% -49.37% -860.50% 122.57% -21.66% -28.48% 44.71% -22.35% -108.82% 2,252.64%
NOPAT Q/Q Growth
3.20% -41.27% -703.65% 123.73% 42.88% -50.35% 22.65% -31.87% -108.91% 2,689.20%
Net Income Q/Q Growth
7.04% -22.79% -558.92% 125.07% 21.49% 438.80% -87.87% -31.87% -123.50% 1,082.08%
EPS Q/Q Growth
6.45% -18.18% -544.44% 125.00% 20.00% 447.22% -87.82% -33.33% -118.75% 1,066.67%
Operating Cash Flow Q/Q Growth
-37.72% -94.34% 2,823.79% -27.95% -50.31% 46.61% -38.28% 66.69% 99.45% -18.06%
Free Cash Flow Firm Q/Q Growth
-8.93% -60.41% -406.78% 92.38% -297.77% 183.83% 248.39% -115.74% -384.66% -0.95%
Invested Capital Q/Q Growth
2.50% 13.41% 15.88% -22.81% 9.83% -4.09% -0.74% 0.49% 23.57% -1.60%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
40.15% 44.54% 0.00% 39.62% 34.17% 25.14% 35.37% 29.76% -0.54% 33.85%
EBIT Margin
40.45% 29.57% 0.00% 35.97% 30.24% 21.13% 31.05% 24.68% -1.65% 33.33%
Profit (Net Income) Margin
31.90% 35.56% 0.00% 29.00% 37.81% 199.01% 24.52% 17.10% -3.04% 28.06%
Tax Burden Percent
78.86% 120.26% 72.57% 80.62% 125.01% 941.79% 78.97% 69.29% 184.55% 84.20%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
23.97% 11.81% 0.00% 26.41% -34.21% 6.83% 21.03% 30.71% 0.00% 15.80%
Return on Invested Capital (ROIC)
5.93% 5.10% 0.00% 2.73% 3.72% 2.00% 4.73% 3.69% -0.23% 6.20%
ROIC Less NNEP Spread (ROIC-NNEP)
6.92% 8.24% 0.00% 5.31% 2.90% 81.52% 4.73% 3.69% -1.34% 6.20%
Return on Net Nonoperating Assets (RNNOA)
0.47% 1.01% 0.00% 0.33% 0.63% 10.80% 0.96% 0.22% -0.15% 0.03%
Return on Equity (ROE)
6.40% 6.11% 0.00% 3.06% 4.35% 12.80% 5.69% 3.91% -0.38% 6.23%
Cash Return on Invested Capital (CROIC)
26.41% 13.07% -21.63% -6.48% -13.75% 3.08% 26.70% 0.54% -14.04% -15.63%
Operating Return on Assets (OROA)
1.23% 0.83% 0.00% 0.47% 0.38% 0.30% 0.91% 0.73% -0.05% 1.04%
Return on Assets (ROA)
0.97% 0.99% 0.00% 0.38% 0.48% 2.84% 0.72% 0.50% -0.09% 0.88%
Return on Common Equity (ROCE)
6.40% 6.11% 0.00% 3.06% 4.35% 12.80% 5.69% 3.91% -0.38% 6.23%
Return on Equity Simple (ROE_SIMPLE)
7.97% 0.00% -1.78% -1.91% -1.80% 0.00% 15.74% 14.91% 10.28% 0.00%
Net Operating Profit after Tax (NOPAT)
53 31 -187 44 63 32 39 26 -2.35 61
NOPAT Margin
30.76% 26.08% 0.00% 26.47% 40.59% 19.69% 24.52% 17.10% -1.15% 28.06%
Net Nonoperating Expense Percent (NNEP)
-0.99% -3.14% 1.23% -2.59% 0.82% -79.52% 0.00% 0.00% 1.11% 0.00%
SG&A Expenses to Revenue
49.23% 42.32% 0.00% 51.36% 54.20% 60.24% 58.17% 61.84% 63.58% 53.50%
Operating Expenses to Revenue
55.77% 61.28% 0.00% 59.56% 65.07% 75.62% 64.22% 71.34% 78.55% 63.52%
Earnings before Interest and Taxes (EBIT)
69 35 -267 60 47 34 49 38 -3.35 72
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
69 53 -261 66 53 40 56 46 -1.09 73
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.37 1.16 0.83 0.83 0.88 0.82 0.82 0.83 0.96 1.03
Price to Tangible Book Value (P/TBV)
1.89 1.51 1.11 1.12 1.14 1.01 1.01 1.03 1.35 1.45
Price to Revenue (P/Rev)
5.52 4.44 7.13 7.30 7.89 7.78 3.76 3.93 5.24 5.06
Price to Earnings (P/E)
17.24 14.34 0.00 0.00 0.00 10.48 5.19 5.58 9.37 30.97
Dividend Yield
2.04% 2.47% 3.31% 3.37% 3.29% 2.97% 3.07% 3.08% 2.68% 2.61%
Earnings Yield
5.80% 6.97% 0.00% 0.00% 0.00% 9.55% 19.28% 17.92% 10.67% 3.23%
Enterprise Value to Invested Capital (EV/IC)
1.29 1.09 0.85 0.81 0.88 0.79 0.79 0.81 0.94 1.00
Enterprise Value to Revenue (EV/Rev)
5.98 5.37 10.49 8.02 10.10 7.56 3.67 3.84 5.12 4.96
Enterprise Value to EBITDA (EV/EBITDA)
16.65 12.97 0.00 0.00 0.00 0.00 10.92 12.36 24.54 20.88
Enterprise Value to EBIT (EV/EBIT)
16.18 14.54 0.00 0.00 0.00 0.00 12.38 14.36 29.41 23.29
Enterprise Value to NOPAT (EV/NOPAT)
19.84 18.57 0.00 0.00 0.00 0.00 13.24 15.09 38.25 30.34
Enterprise Value to Operating Cash Flow (EV/OCF)
13.14 15.06 11.96 9.71 12.91 9.03 12.17 13.75 13.93 12.78
Enterprise Value to Free Cash Flow (EV/FCFF)
4.37 8.04 0.00 0.00 0.00 24.85 2.66 152.23 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.16 0.28 0.43 0.12 0.28 0.01 0.01 0.01 0.00 0.00
Long-Term Debt to Equity
0.16 0.28 0.43 0.12 0.28 0.01 0.01 0.01 0.00 0.00
Financial Leverage
0.07 0.12 0.20 0.06 0.22 0.13 0.20 0.06 0.11 0.01
Leverage Ratio
6.76 7.85 8.15 8.38 8.88 8.04 7.93 7.76 7.63 7.09
Compound Leverage Factor
6.76 7.85 8.15 8.38 8.88 8.04 7.93 7.76 7.63 7.09
Debt to Total Capital
13.72% 22.17% 29.92% 11.05% 21.59% 0.59% 0.59% 0.58% 0.47% 0.48%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
13.72% 22.17% 29.92% 11.05% 21.59% 0.59% 0.59% 0.58% 0.47% 0.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
86.28% 77.83% 70.08% 88.95% 78.41% 99.41% 99.41% 99.42% 99.53% 99.52%
Debt to EBITDA
1.78 2.64 -14.43 -3.78 -6.84 -0.18 0.08 0.09 0.12 0.10
Net Debt to EBITDA
1.30 2.24 -13.14 -2.52 -6.10 0.69 -0.25 -0.28 -0.58 -0.43
Long-Term Debt to EBITDA
1.78 2.64 -14.43 -3.78 -6.84 -0.18 0.08 0.09 0.12 0.10
Debt to NOPAT
2.12 3.78 -16.49 -4.38 -7.72 -0.20 0.10 0.11 0.19 0.15
Net Debt to NOPAT
1.55 3.21 -15.02 -2.91 -6.89 0.79 -0.30 -0.35 -0.90 -0.63
Long-Term Debt to NOPAT
2.12 3.78 -16.49 -4.38 -7.72 -0.20 0.10 0.11 0.19 0.15
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
696 276 -845 -64 -256 215 748 -118 -571 -576
Operating Cash Flow to CapEx
0.00% 153.07% 8,259.65% 7,443.58% 1,713.62% 1,370.39% 1,310.50% 1,348.00% 6,261.83% 1,674.58%
Free Cash Flow to Firm to Interest Expense
123.21 11.02 -16.71 -1.07 -3.94 3.05 10.29 -1.50 -5.94 -6.29
Operating Cash Flow to Interest Expense
10.75 0.14 1.99 1.20 0.55 0.75 0.45 0.69 1.13 0.97
Operating Cash Flow Less CapEx to Interest Expense
11.38 0.05 1.96 1.19 0.52 0.70 0.41 0.64 1.11 0.91
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.03 0.03 0.01 0.01 0.01 0.01 0.03 0.03 0.03 0.03
Fixed Asset Turnover
11.21 8.99 4.45 4.46 4.44 5.10 10.62 10.43 9.80 11.54
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
2,800 3,176 3,680 2,841 3,120 2,993 2,970 2,985 3,688 3,630
Invested Capital Turnover
0.19 0.20 0.09 0.10 0.09 0.10 0.19 0.22 0.20 0.22
Increase / (Decrease) in Invested Capital
-643 -244 658 109 320 -183 -710 144 568 637
Enterprise Value (EV)
3,600 3,463 3,134 2,302 2,742 2,363 2,358 2,414 3,454 3,628
Market Capitalization
3,319 2,865 2,131 2,093 2,142 2,432 2,412 2,469 3,534 3,703
Book Value per Share
$13.55 $13.99 $14.64 $14.33 $13.87 $16.86 $16.72 $16.80 $17.02 $16.83
Tangible Book Value per Share
$9.83 $10.78 $10.89 $10.59 $10.66 $13.65 $13.51 $13.60 $12.12 $11.93
Total Capital
2,800 3,176 3,680 2,841 3,120 2,993 2,970 2,985 3,688 3,630
Total Debt
384 704 1,101 314 674 18 18 17 17 18
Total Long-Term Debt
384 704 1,101 314 674 18 18 17 17 18
Net Debt
281 598 1,003 209 601 -69 -54 -55 -81 -75
Capital Expenditures (CapEx)
-3.60 2.25 1.22 0.97 2.10 3.85 2.49 4.03 1.73 5.30
Net Nonoperating Expense (NNE)
-1.97 -11 6.87 -4.24 4.35 -287 0.00 0.00 3.84 0.00
Net Nonoperating Obligations (NNO)
384 704 1,101 314 674 18 18 17 17 18
Total Depreciation and Amortization (D&A)
-0.52 18 6.29 6.13 6.15 6.42 6.80 7.82 2.26 1.13
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.33 $0.27 ($1.20) $0.30 $0.36 $1.97 $0.24 $0.16 ($0.03) $0.29
Adjusted Weighted Average Basic Shares Outstanding
176.68M 176.17M 176.33M 176.38M 176.43M 176.43M 176.63M 215.65M 214.66M 212.99M
Adjusted Diluted Earnings per Share
$0.33 $0.27 ($1.20) $0.30 $0.36 $1.97 $0.24 $0.16 ($0.03) $0.29
Adjusted Weighted Average Diluted Shares Outstanding
176.68M 176.17M 176.33M 176.38M 176.43M 176.43M 176.63M 215.65M 214.66M 212.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
176.68M 176.17M 176.33M 176.38M 176.43M 176.43M 176.63M 215.65M 214.66M 212.99M
Normalized Net Operating Profit after Tax (NOPAT)
53 31 -187 44 33 32 39 26 -2.35 61
Normalized NOPAT Margin
30.76% 26.08% 0.00% 26.47% 21.17% 19.69% 24.52% 17.10% -1.15% 28.06%
Pre Tax Income Margin
40.45% 29.57% 0.00% 35.97% 30.24% 21.13% 31.05% 24.68% -1.65% 33.33%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
12.30 1.41 -5.29 1.00 0.73 0.48 0.67 0.48 -0.03 0.79
NOPAT to Interest Expense
9.35 1.24 -3.70 0.74 0.98 0.45 0.53 0.33 -0.02 0.66
EBIT Less CapEx to Interest Expense
12.93 1.32 -5.31 0.99 0.70 0.43 0.64 0.43 -0.05 0.73
NOPAT Less CapEx to Interest Expense
9.99 1.15 -3.73 0.72 0.94 0.39 0.50 0.28 -0.04 0.61
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
32.95% 32.98% -142.13% -134.06% -147.21% 28.72% 14.71% 15.89% 20.21% 69.04%
Augmented Payout Ratio
133.70% 133.91% -142.13% -134.06% -217.26% 28.72% 14.71% 15.89% 23.56% 92.19%

Frequently Asked Questions About Eastern Bankshares' Financials

When does Eastern Bankshares's fiscal year end?

According to the most recent income statement we have on file, Eastern Bankshares' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Eastern Bankshares' net income changed over the last 6 years?

Eastern Bankshares' net income appears to be on an upward trend, with a most recent value of $119.56 million in 2024, falling from $122.73 million in 2018. The previous period was $232.18 million in 2023.

How has Eastern Bankshares revenue changed over the last 6 years?

Over the last 6 years, Eastern Bankshares' total revenue changed from $570.64 million in 2018 to $731.51 million in 2024, a change of 28.2%.

How much debt does Eastern Bankshares have?

Eastern Bankshares' total liabilities were at $21.95 billion at the end of 2024, a 20.9% increase from 2023, and a 118.8% increase since 2019.

How much cash does Eastern Bankshares have?

In the past 5 years, Eastern Bankshares' cash and equivalents has ranged from $87.23 million in 2023 to $144.63 million in 2021, and is currently $92.59 million as of their latest financial filing in 2024.

How has Eastern Bankshares' book value per share changed over the last 6 years?

Over the last 6 years, Eastern Bankshares' book value per share changed from 0.00 in 2018 to 16.83 in 2024, a change of 1,682.6%.

Remove Ads


This page (NASDAQ:EBC) was last updated on 4/16/2025 by MarketBeat.com Staff
From Our Partners