Free Trial

Enphase Energy (ENPH) Financials

Enphase Energy logo
$54.55 +2.66 (+5.13%)
As of 04/14/2025 04:00 PM Eastern
Annual Income Statements for Enphase Energy

Annual Income Statements for Enphase Energy

This table shows Enphase Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-22 -67 -45 -12 161 134 145 397 439 103
Consolidated Net Income / (Loss)
-22 -67 -45 -12 161 134 145 397 439 103
Net Income / (Loss) Continuing Operations
-19 -67 -45 -12 161 134 145 397 439 103
Total Pre-Tax Income
-21 -66 -45 -10 90 119 121 452 513 120
Total Operating Income
-19 -63 -39 1.60 103 186 216 448 446 77
Total Gross Profit
108 58 56 94 221 346 554 975 1,058 629
Total Revenue
357 323 286 316 624 774 1,382 2,331 2,291 1,330
Operating Revenue
357 323 286 316 624 774 1,382 2,331 2,291 1,330
Total Cost of Revenue
249 265 230 222 403 428 828 1,356 1,232 701
Operating Cost of Revenue
249 265 230 222 403 428 828 1,356 1,232 701
Total Operating Expenses
128 121 95 93 119 160 339 526 613 552
Selling, General & Admin Expense
31 27 22 29 39 51 104 140 138 131
Marketing Expense
46 39 23 27 37 53 129 215 232 207
Research & Development Expense
51 51 33 33 40 56 106 169 227 201
Restructuring Charge
0.00 3.78 17 4.13 2.60 0.00 - 2.38 16 13
Total Other Income / (Expense), net
-1.39 -3.29 -5.96 -12 -13 -67 -95 3.79 67 43
Interest Expense
0.50 2.77 8.21 11 9.69 21 45 9.44 8.84 8.91
Interest & Investment Income
- - 0.28 1.06 2.51 2.16 0.70 14 70 77
Other Income / (Expense), net
-0.89 -0.51 1.97 -2.19 -5.44 -48 -50 -0.43 6.51 -26
Income Tax Expense
1.38 1.48 -0.15 1.40 -71 -15 -25 55 74 18
Basic Earnings per Share
($0.49) ($1.34) ($0.54) ($0.12) $1.38 $1.07 $1.09 $2.94 $3.22 $0.76
Weighted Average Basic Shares Outstanding
44.63M 50.52M 82.94M 99.62M 116.71M 125.56M 134.03M 135.35M 136.38M 135.17M
Diluted Earnings per Share
($0.49) ($1.34) ($0.54) ($0.12) $1.23 $0.95 $1.02 $2.77 $3.08 $0.75
Weighted Average Diluted Shares Outstanding
44.63M 50.52M 82.94M 99.62M 131.64M 141.92M 142.88M 144.39M 143.29M 140.00M
Weighted Average Basic & Diluted Shares Outstanding
44.63M 50.52M 82.94M 99.62M 123.18M 129.02M 133.94M 136.50M 135.76M 132.47M

Quarterly Income Statements for Enphase Energy

This table shows Enphase Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
115 154 147 157 114 21 -16 11 46 62
Consolidated Net Income / (Loss)
115 154 147 157 114 21 -16 11 46 62
Net Income / (Loss) Continuing Operations
115 154 147 157 114 21 -16 11 46 62
Total Pre-Tax Income
134 168 179 185 137 12 -11 11 51 70
Total Operating Income
135 157 168 170 118 -10 -29 1.80 50 55
Total Gross Profit
268 311 326 323 262 147 116 137 178 198
Total Revenue
635 725 726 711 551 303 263 303 381 383
Operating Revenue
635 725 726 711 551 303 263 303 381 383
Total Cost of Revenue
367 414 400 388 289 156 148 166 203 184
Operating Cost of Revenue
367 414 400 388 289 156 148 166 203 184
Total Operating Expenses
132 154 159 153 144 157 145 135 128 143
Selling, General & Admin Expense
32 37 36 34 34 33 35 34 30 32
Marketing Expense
55 65 65 58 55 53 53 52 50 52
Research & Development Expense
44 50 57 60 55 55 54 49 48 50
Restructuring Charge
0.59 1.79 0.69 0.18 0.00 15 1.91 1.17 0.68 9.40
Total Other Income / (Expense), net
-1.19 11 11 14 19 22 18 9.42 0.96 15
Interest Expense
2.26 2.28 2.16 2.22 2.20 2.27 2.20 2.22 2.24 2.25
Interest & Investment Income
3.68 8.72 13 17 20 20 20 19 20 18
Other Income / (Expense), net
-2.61 4.78 0.43 -0.03 1.88 4.23 0.09 -7.57 -17 -1.27
Income Tax Expense
19 14 32 27 23 -8.69 4.60 0.38 4.98 7.54
Basic Earnings per Share
$0.85 $1.13 $1.07 $1.15 $0.84 $0.16 ($0.12) $0.08 $0.34 $0.46
Weighted Average Basic Shares Outstanding
135.63M 135.35M 136.69M 136.61M 136.17M 136.38M 135.89M 135.65M 135.33M 135.17M
Diluted Earnings per Share
$0.80 $1.06 $1.02 $1.09 $0.80 $0.17 ($0.12) $0.08 $0.33 $0.46
Weighted Average Diluted Shares Outstanding
145.96M 144.39M 145.99M 145.10M 143.86M 143.29M 135.89M 136.12M 139.91M 140.00M
Weighted Average Basic & Diluted Shares Outstanding
135.92M 136.50M 137.04M 136.36M 136.55M 135.76M 136.06M 135.42M 135.11M 132.47M

Annual Cash Flow Statements for Enphase Energy

This table details how cash moves in and out of Enphase Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-14 -11 11 77 190 383 -560 354 -184 175
Net Cash From Operating Activities
-21 -33 -28 16 139 216 352 745 697 514
Net Cash From Continuing Operating Activities
-21 -33 -28 16 137 216 352 745 697 514
Net Income / (Loss) Continuing Operations
-22 -67 -45 -12 161 134 145 397 439 103
Consolidated Net Income / (Loss)
-22 -67 -45 -12 161 134 145 397 439 103
Depreciation Expense
11 11 9.00 9.67 14 18 31 59 75 81
Amortization Expense
0.16 0.15 1.67 2.70 6.08 19 46 5.54 -7.18 0.05
Non-Cash Adjustments To Reconcile Net Income
15 16 7.29 5.22 33 96 173 275 274 249
Changes in Operating Assets and Liabilities, net
-25 7.75 -1.21 10 -78 -51 -43 7.99 -84 81
Net Cash From Investing Activities
-12 -12 -4.12 -19 -15 -26 -1,220 -372 -366 128
Net Cash From Continuing Investing Activities
-12 -12 -4.12 -19 -15 -26 -1,220 -372 -366 128
Purchase of Property, Plant & Equipment
-13 -12 -4.12 -4.15 -15 -21 -52 -46 -110 -34
Acquisitions
-0.24 -0.68 0.00 -15 0.00 0.00 -236 -62 0.00 0.00
Purchase of Investments
- - - 0.00 0.00 0.00 -935 -907 -2,081 -1,185
Sale and/or Maturity of Investments
- - - - 0.00 0.00 35 660 1,840 1,347
Other Investing Activities, net
0.30 - - - - -5.01 -31 -16 -15 0.00
Net Cash From Financing Activities
21 34 43 81 66 192 309 -17 -517 -460
Net Cash From Continuing Financing Activities
21 34 43 81 66 192 309 -17 -517 -460
Repayment of Debt
-29 -17 -10 -9.98 -52 -2.58 -1.69 0.00 0.00 -0.01
Repurchase of Common Equity
- - - - 0.00 0.00 -500 0.00 -410 -394
Issuance of Common Equity
4.01 17 27 23 35 80 228 10 14 13
Other Financing Activities, net
-0.30 - 0.00 0.00 -45 -157 -315 -27 -121 -79
Effect of Exchange Rate Changes
-0.52 -0.32 - -0.50 - 0.83 -1.96 -1.86 1.85 -6.32
Cash Interest Paid
0.36 2.70 5.82 6.34 2.69 1.88 0.73 0.46 0.46 0.26
Cash Income Taxes Paid
0.59 1.15 0.91 0.78 1.76 3.45 4.82 33 75 33

Quarterly Cash Flow Statements for Enphase Energy

This table details how cash moves in and out of Enphase Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
-158 136 -187 -7.37 11 -1.33 -35 -1.55 4.22 208
Net Cash From Operating Activities
188 254 246 269 146 35 49 127 170 167
Net Cash From Continuing Operating Activities
188 254 246 269 146 35 49 127 170 167
Net Income / (Loss) Continuing Operations
115 154 147 157 114 21 -16 11 46 62
Consolidated Net Income / (Loss)
115 154 147 157 114 21 -16 11 46 62
Depreciation Expense
15 16 17 18 19 21 20 20 20 21
Amortization Expense
1.45 -2.65 -5.51 -8.05 7.21 -0.82 4.96 1.13 -0.73 -5.30
Non-Cash Adjustments To Reconcile Net Income
29 121 73 38 43 120 60 51 74 64
Changes in Operating Assets and Liabilities, net
28 -35 16 64 -38 -125 -20 44 31 26
Net Cash From Investing Activities
-338 -118 -364 -64 -15 76 18 -28 -112 251
Net Cash From Continuing Investing Activities
-338 -118 -364 -64 -15 76 18 -28 -112 251
Purchase of Property, Plant & Equipment
-8.95 -16 -22 -44 -24 -20 -7.37 -9.64 -8.53 -8.06
Purchase of Investments
-512 -335 -695 -578 -471 -338 -472 -300 -319 -93
Sale and/or Maturity of Investments
184 283 354 557 495 434 497 282 215 352
Net Cash From Financing Activities
-3.90 -3.01 -72 -212 -118 -115 -101 -101 -56 -203
Net Cash From Continuing Financing Activities
-3.90 -3.01 -72 -212 -118 -115 -101 -101 -56 -203
Repurchase of Common Equity
- - 0.00 -200 -110 -100 -42 -100 -50 -202
Issuance of Common Equity
0.69 5.09 0.04 0.56 0.72 13 1.19 6.77 0.01 4.72
Other Financing Activities, net
-4.59 -8.10 -72 -13 -8.47 -28 -60 -7.47 -6.29 -5.01
Effect of Exchange Rate Changes
-4.00 3.09 1.90 -0.33 -1.90 2.18 -1.18 -0.37 2.64 -7.41

Annual Balance Sheets for Enphase Energy

This table presents Enphase Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
166 164 169 340 713 1,200 2,079 3,084 3,383 3,250
Total Current Assets
122 118 130 222 500 933 1,462 2,264 2,444 2,327
Cash & Equivalents
28 18 29 106 251 679 119 473 289 369
Restricted Cash
- - - 0.00 45 - - - 0.00 95
Short-Term Investments
- - - - - - 897 1,140 1,406 1,253
Accounts Receivable
46 61 65 79 145 182 334 441 446 224
Inventories, net
41 32 26 16 32 42 74 150 214 165
Prepaid Expenses
6.42 7.12 9.96 21 26 30 38 61 89 221
Plant, Property, & Equipment, net
32 31 26 21 29 43 82 111 168 148
Total Noncurrent Assets
12 14 12 97 185 224 535 709 771 775
Goodwill
3.75 3.66 3.66 25 25 25 181 214 215 212
Intangible Assets
2.22 0.95 0.52 35 31 29 98 100 69 42
Noncurrent Deferred & Refundable Income Taxes
- - - 0.00 75 93 122 205 252 316
Other Noncurrent Operating Assets
5.68 9.66 8.04 37 55 78 133 191 236 206
Total Liabilities & Shareholders' Equity
166 164 169 340 713 1,200 2,079 3,084 3,383 3,250
Total Liabilities
124 162 178 332 441 716 1,649 2,259 2,399 2,417
Total Current Liabilities
73 83 92 147 199 534 440 638 532 660
Short-Term Debt
17 13 17 28 2.88 326 86 91 0.00 101
Accounts Payable
26 32 29 49 57 73 114 125 116 90
Accrued Expenses
26 32 30 37 57 88 177 331 298 232
Current Deferred Revenue
3.92 6.41 16 33 82 48 63 91 118 237
Total Noncurrent Liabilities
51 80 87 185 242 182 1,209 1,620 1,867 1,757
Long-Term Debt
0.00 21 32 82 103 4.90 952 1,199 1,294 1,201
Noncurrent Deferred Revenue
25 34 30 77 100 125 187 282 369 342
Other Noncurrent Operating Liabilities
26 25 24 26 39 52 71 139 204 213
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
41 1.30 -9.13 7.78 272 484 430 826 984 833
Total Preferred & Common Equity
41 1.30 -9.13 7.78 272 484 430 826 984 833
Total Common Equity
41 1.30 -9.13 7.78 272 484 430 826 984 833
Common Stock
225 252 287 353 458 535 838 819 939 1,085
Retained Earnings
-183 -251 -296 -346 -185 -51 -406 17 46 -245
Accumulated Other Comprehensive Income / (Loss)
-0.21 -0.29 -0.66 0.74 -0.92 0.43 -2.02 -11 -1.99 -6.35

Quarterly Balance Sheets for Enphase Energy

This table presents Enphase Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Total Assets
2,698 3,084 3,381 3,466 3,554 3,383 3,233 3,167 3,264 3,250
Total Current Assets
1,983 2,264 2,513 2,561 2,599 2,444 2,303 2,242 2,361 2,327
Cash & Equivalents
338 473 286 279 290 289 254 252 256 369
Restricted Cash
- - - - - 0.00 - - - 95
Short-Term Investments
1,080 1,140 1,492 1,522 1,494 1,406 1,376 1,394 1,510 1,253
Accounts Receivable
368 441 516 520 560 446 364 277 232 224
Inventories, net
146 150 151 166 174 214 208 176 159 165
Prepaid Expenses
51 61 68 74 80 89 101 142 203 221
Plant, Property, & Equipment, net
92 111 133 152 173 168 158 152 148 148
Total Noncurrent Assets
623 709 735 753 782 771 772 773 755 775
Goodwill
196 214 214 214 213 215 214 213 214 212
Intangible Assets
91 100 93 86 79 69 63 57 51 42
Noncurrent Deferred & Refundable Income Taxes
178 205 223 235 254 252 262 279 276 316
Other Noncurrent Operating Assets
159 191 206 218 236 236 234 224 214 206
Total Liabilities & Shareholders' Equity
2,698 3,084 3,381 3,466 3,554 3,383 3,233 3,167 3,264 3,250
Total Liabilities
2,088 2,259 2,411 2,493 2,539 2,399 2,310 2,282 2,333 2,417
Total Current Liabilities
550 638 729 744 774 532 554 530 567 660
Short-Term Debt
90 91 92 93 95 0.00 97 99 100 101
Accounts Payable
93 125 106 79 90 116 72 80 112 90
Accrued Expenses
288 331 431 462 476 298 265 228 226 232
Current Deferred Revenue
80 91 100 109 114 118 120 124 130 237
Total Noncurrent Liabilities
1,538 1,620 1,681 1,750 1,765 1,867 1,756 1,752 1,765 1,757
Long-Term Debt
1,199 1,199 1,200 1,201 1,197 1,294 1,199 1,199 1,200 1,201
Noncurrent Deferred Revenue
240 282 322 354 366 369 359 353 354 342
Other Noncurrent Operating Liabilities
99 139 159 194 202 204 198 200 211 213
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
610 826 970 973 1,015 984 923 885 931 833
Total Preferred & Common Equity
610 826 970 973 1,015 984 923 885 931 833
Total Common Equity
610 826 970 973 1,015 984 923 885 931 833
Common Stock
762 819 813 858 899 939 941 993 1,033 1,085
Retained Earnings
-136 17 164 190 125 46 -12 -101 -105 -245
Accumulated Other Comprehensive Income / (Loss)
-16 -11 -6.73 -6.85 -9.76 -1.99 -6.77 -7.95 3.26 -6.35

Annual Metrics and Ratios for Enphase Energy

This table displays calculated financial ratios and metrics derived from Enphase Energy's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
3.88% -9.70% -11.29% 10.48% 97.47% 24.04% 78.46% 68.65% -1.72% -41.92%
EBITDA Growth
-386.23% -451.91% 49.02% 144.05% 897.89% 49.10% 38.26% 111.44% 1.49% -74.37%
EBIT Growth
-272.52% -212.91% 40.83% 98.41% 16,479.12% 42.10% 19.62% 170.78% 0.99% -88.56%
NOPAT Growth
-335.97% -224.72% 37.20% 104.05% 16,343.52% 13.88% 24.08% 51.79% -3.24% -82.68%
Net Income Growth
-174.24% -205.51% 33.01% 74.27% 1,485.98% -16.85% 8.55% 173.20% 10.46% -76.61%
EPS Growth
0.00% -173.47% 59.70% 77.78% 1,125.00% -22.76% 7.37% 171.57% 11.19% -75.65%
Operating Cash Flow Growth
-187.36% -55.73% 13.69% 156.72% 762.06% 55.56% 62.72% 111.58% -6.45% -26.28%
Free Cash Flow Firm Growth
-1,543.98% 18.82% 31.02% 105.91% 8,784.42% 37.04% -136.10% 709.96% -11.71% -23.67%
Invested Capital Growth
509.70% -41.87% -34.15% -1.38% 621.13% 65.93% 233.01% 11.51% 15.75% -28.25%
Revenue Q/Q Growth
-9.97% 8.39% -3.68% 4.16% 23.24% 7.62% 11.98% 15.45% -15.56% 6.41%
EBITDA Q/Q Growth
-248.32% 6.12% 25.74% 135.95% 57.63% 26.65% -0.40% 20.98% -23.66% 70.07%
EBIT Q/Q Growth
-417.87% 5.46% 19.96% 90.74% 76.02% 28.51% -7.69% 28.36% -27.05% 765.78%
NOPAT Q/Q Growth
-782.90% 7.49% 16.81% 128.80% 201.74% -28.25% -6.49% 27.47% -27.21% 449.89%
Net Income Q/Q Growth
-274.46% 3.70% 18.48% 23.89% 256.59% -24.58% -12.30% 34.15% -23.23% 67.15%
EPS Q/Q Growth
0.00% 11.84% 21.74% 20.00% 261.76% -26.92% -15.00% 33.17% -22.42% 63.04%
Operating Cash Flow Q/Q Growth
-3.58% -61.23% 7.93% 30.70% 259.62% -7.72% 3.83% 26.61% -23.85% 34.53%
Free Cash Flow Firm Q/Q Growth
14.65% -38.98% -0.54% -81.84% 1,391.59% -32.54% -150.00% 216.61% -37.39% 231.77%
Invested Capital Q/Q Growth
-36.82% -22.75% 5.04% 47,075.00% 53.17% 18.29% 61.14% 4.58% 11.47% -10.14%
Profitability Metrics
- - - - - - - - - -
Gross Margin
30.29% 17.98% 19.58% 29.87% 35.44% 44.68% 40.12% 41.81% 46.20% 47.29%
EBITDA Margin
-2.66% -16.25% -9.34% 3.72% 18.82% 22.62% 17.53% 21.97% 22.69% 10.01%
Operating Margin
-5.40% -19.44% -13.76% 0.50% 16.45% 24.07% 15.62% 19.23% 19.46% 5.81%
EBIT Margin
-5.65% -19.60% -13.07% -0.19% 15.58% 17.85% 11.97% 19.21% 19.74% 3.89%
Profit (Net Income) Margin
-6.18% -20.91% -15.79% -3.68% 25.81% 17.30% 10.52% 17.05% 19.16% 7.72%
Tax Burden Percent
106.66% 102.24% 99.67% 113.67% 178.83% 112.21% 120.28% 87.90% 85.54% 85.44%
Interest Burden Percent
102.48% 104.39% 121.22% 1,722.05% 92.62% 86.37% 73.12% 100.94% 113.46% 232.16%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% -78.83% -12.21% -20.28% 12.10% 14.46% 14.56%
Return on Invested Capital (ROIC)
-77.42% -185.06% -190.65% 9.80% 395.20% 192.71% 88.50% 82.58% 70.26% 13.21%
ROIC Less NNEP Spread (ROIC-NNEP)
-45.39% -1,191.55% -286.60% -95.73% 419.33% 220.62% 158.21% 80.38% 54.33% 4.23%
Return on Net Nonoperating Assets (RNNOA)
27.46% -130.56% 1,345.57% 1,712.72% -280.09% -157.27% -56.68% -19.30% -21.73% -1.90%
Return on Equity (ROE)
-49.96% -315.62% 1,154.92% 1,722.52% 115.11% 35.44% 31.82% 63.29% 48.52% 11.30%
Cash Return on Invested Capital (CROIC)
-221.06% -132.10% -149.46% 11.19% 243.92% 143.12% -19.12% 71.70% 55.65% 46.11%
Operating Return on Assets (OROA)
-12.72% -38.42% -22.48% -0.23% 18.48% 14.45% 10.09% 17.35% 13.99% 1.56%
Return on Assets (ROA)
-13.90% -41.00% -27.16% -4.57% 30.60% 14.01% 8.87% 15.39% 13.57% 3.10%
Return on Common Equity (ROCE)
-49.96% -315.62% 1,154.92% 1,722.52% 115.11% 35.44% 31.82% 63.29% 48.52% 11.30%
Return on Equity Simple (ROE_SIMPLE)
-53.28% 0.00% 495.20% -149.52% 59.20% 27.69% 33.81% 48.13% 44.62% 12.32%
Net Operating Profit after Tax (NOPAT)
-14 -44 -28 1.12 184 209 260 394 381 66
NOPAT Margin
-3.78% -13.61% -9.63% 0.35% 29.42% 27.02% 18.78% 16.91% 16.64% 4.96%
Net Nonoperating Expense Percent (NNEP)
-32.03% 1,006.49% 95.95% 105.53% -24.12% -27.91% -69.70% 2.21% 15.93% 8.97%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 18.62% 16.74% 3.09%
Cost of Revenue to Revenue
69.71% 82.02% 80.42% 70.13% 64.56% 55.32% 59.88% 58.19% 53.80% 52.71%
SG&A Expenses to Revenue
8.63% 8.50% 7.77% 9.20% 6.22% 6.55% 7.53% 6.01% 6.02% 9.83%
R&D to Revenue
14.23% 15.72% 11.59% 10.31% 6.47% 7.22% 7.64% 7.24% 9.92% 15.13%
Operating Expenses to Revenue
35.70% 37.42% 33.34% 29.37% 18.98% 20.60% 24.50% 22.58% 26.74% 41.48%
Earnings before Interest and Taxes (EBIT)
-20 -63 -37 -0.59 97 138 165 448 452 52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-9.50 -52 -27 12 117 175 242 512 520 133
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
3.84 48.10 0.00 64.68 11.75 45.80 57.38 43.62 18.34 11.14
Price to Tangible Book Value (P/TBV)
4.48 0.00 0.00 0.00 14.75 51.50 163.28 70.28 25.76 16.02
Price to Revenue (P/Rev)
0.45 0.19 0.72 1.59 5.12 28.62 17.86 15.45 7.88 6.97
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 19.84 165.44 169.69 90.63 41.11 90.39
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 5.04% 0.60% 0.59% 1.10% 2.43% 1.11%
Enterprise Value to Invested Capital (EV/IC)
4.92 4.51 19.75 44.73 36.83 161.05 54.75 70.95 30.30 21.22
Enterprise Value to Revenue (EV/Rev)
0.41 0.24 0.79 1.60 4.82 28.17 17.87 15.31 7.70 6.66
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 43.02 25.60 124.55 101.99 69.69 33.94 66.55
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 30.91 157.82 149.36 79.70 39.01 171.26
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 453.35 16.37 104.29 95.15 90.58 46.27 134.23
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 31.40 21.63 100.86 70.17 47.92 25.32 17.26
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 396.86 26.52 140.43 0.00 104.33 58.41 38.44
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.41 26.08 -5.45 14.12 0.39 0.68 2.41 1.56 1.32 1.56
Long-Term Debt to Equity
0.00 15.98 -3.54 10.50 0.38 0.01 2.21 1.45 1.32 1.44
Financial Leverage
-0.61 0.11 -4.70 -17.89 -0.67 -0.71 -0.36 -0.24 -0.40 -0.45
Leverage Ratio
3.59 7.70 -42.52 -377.10 3.76 2.53 3.59 4.11 3.57 3.65
Compound Leverage Factor
3.68 8.04 -51.54 -6,493.85 3.48 2.19 2.62 4.15 4.06 8.48
Debt to Total Capital
29.09% 96.31% 122.46% 93.39% 27.94% 40.60% 70.69% 60.98% 56.81% 60.99%
Short-Term Debt to Total Capital
29.09% 37.31% 42.90% 23.95% 0.76% 40.00% 5.86% 4.30% 0.00% 4.74%
Long-Term Debt to Total Capital
0.00% 59.00% 79.56% 69.44% 27.18% 0.60% 64.83% 56.69% 56.81% 56.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
70.91% 3.69% -22.46% 6.61% 72.06% 59.40% 29.31% 39.02% 43.19% 39.01%
Debt to EBITDA
-1.79 -0.65 -1.86 9.32 0.90 1.89 4.28 2.52 2.49 9.78
Net Debt to EBITDA
1.21 -0.31 -0.77 0.30 -1.62 -1.99 0.09 -0.63 -0.77 -3.12
Long-Term Debt to EBITDA
0.00 -0.40 -1.21 6.93 0.87 0.03 3.93 2.34 2.49 9.02
Debt to NOPAT
-1.26 -0.77 -1.80 98.27 0.57 1.58 4.00 3.27 3.39 19.72
Net Debt to NOPAT
0.85 -0.37 -0.75 3.17 -1.04 -1.67 0.08 -0.82 -1.05 -6.29
Long-Term Debt to NOPAT
0.00 -0.47 -1.17 73.06 0.56 0.02 3.67 3.04 3.39 18.19
Altman Z-Score
1.33 -0.96 -0.52 0.67 5.82 19.94 10.22 11.44 6.33 3.28
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.67 1.42 1.42 1.51 2.51 1.75 3.33 3.55 4.59 3.53
Quick Ratio
1.02 0.95 1.03 1.26 1.99 1.61 3.07 3.22 4.02 2.80
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-39 -31 -22 1.28 113 155 -56 342 302 231
Operating Cash Flow to CapEx
-168.94% -270.84% -690.17% 388.63% 940.40% 1,052.31% 673.63% 1,603.72% 631.14% 1,528.67%
Free Cash Flow to Firm to Interest Expense
-77.03 -11.30 -2.63 0.12 11.70 7.40 -1.24 36.25 34.17 25.89
Operating Cash Flow to Interest Expense
-42.24 -11.88 -3.46 1.51 14.35 10.30 7.80 78.92 78.83 57.69
Operating Cash Flow Less CapEx to Interest Expense
-67.24 -16.27 -3.97 1.12 12.82 9.32 6.64 74.00 66.34 53.91
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
2.25 1.96 1.72 1.24 1.19 0.81 0.84 0.90 0.71 0.40
Accounts Receivable Turnover
7.83 6.02 4.53 4.38 5.57 4.73 5.36 6.02 5.17 3.97
Inventory Turnover
7.98 7.27 7.94 10.49 16.68 11.61 14.25 12.10 6.78 3.70
Fixed Asset Turnover
11.35 10.15 9.88 13.32 25.01 21.54 22.09 24.09 16.39 8.43
Accounts Payable Turnover
10.40 9.24 7.61 5.72 7.59 6.59 8.88 11.36 10.22 6.80
Days Sales Outstanding (DSO)
46.60 60.60 80.59 83.29 65.58 77.20 68.11 60.64 70.65 91.87
Days Inventory Outstanding (DIO)
45.72 50.19 45.96 34.79 21.88 31.44 25.62 30.16 53.80 98.53
Days Payable Outstanding (DPO)
35.09 39.50 47.93 63.83 48.11 55.41 41.10 32.14 35.73 53.66
Cash Conversion Cycle (CCC)
57.23 71.29 78.62 54.25 39.35 53.23 52.63 58.66 88.73 136.74
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
30 17 11 11 82 135 451 503 582 418
Invested Capital Turnover
20.46 13.60 19.79 27.73 13.43 7.13 4.71 4.89 4.22 2.66
Increase / (Decrease) in Invested Capital
25 -13 -5.96 -0.16 70 54 316 52 79 -165
Enterprise Value (EV)
148 79 227 506 3,007 21,819 24,702 35,692 17,643 8,864
Market Capitalization
159 63 206 503 3,198 22,168 24,681 36,014 18,044 9,279
Book Value per Share
$0.91 $0.02 ($0.11) $0.07 $2.22 $3.83 $3.19 $6.07 $7.20 $6.17
Tangible Book Value per Share
$0.78 ($0.05) ($0.16) ($0.49) $1.77 $3.41 $1.12 $3.77 $5.13 $4.29
Total Capital
58 35 41 118 378 815 1,468 2,116 2,277 2,135
Total Debt
17 34 50 110 106 331 1,038 1,290 1,294 1,302
Total Long-Term Debt
0.00 21 32 82 103 4.90 952 1,199 1,294 1,201
Net Debt
-11 16 21 3.55 -191 -349 21 -322 -401 -415
Capital Expenditures (CapEx)
13 12 4.12 4.15 15 21 52 46 110 34
Debt-free, Cash-free Net Working Capital (DFCFNWC)
37 30 27 -2.94 7.12 46 92 104 216 51
Debt-free Net Working Capital (DFNWC)
66 48 56 103 303 725 1,109 1,717 1,911 1,768
Net Working Capital (NWC)
49 35 39 75 300 399 1,023 1,626 1,911 1,667
Net Nonoperating Expense (NNE)
8.57 24 18 13 23 75 114 -3.33 -58 -37
Net Nonoperating Obligations (NNO)
-11 16 21 3.55 -191 -349 21 -322 -401 -415
Total Depreciation and Amortization (D&A)
11 11 11 12 20 37 77 64 68 81
Debt-free, Cash-free Net Working Capital to Revenue
10.49% 9.44% 9.43% -0.93% 1.14% 5.89% 6.66% 4.47% 9.43% 3.81%
Debt-free Net Working Capital to Revenue
18.45% 14.95% 19.62% 32.67% 48.57% 93.62% 80.22% 73.66% 83.42% 132.92%
Net Working Capital to Revenue
13.69% 10.88% 13.53% 23.77% 48.11% 51.52% 74.00% 69.76% 83.42% 125.30%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($0.12) $1.38 $0.00 $1.09 $2.94 $3.22 $0.76
Adjusted Weighted Average Basic Shares Outstanding
46.40M 82.53M 95.83M 108.52M 116.71M 0.00 134.03M 135.35M 136.38M 135.17M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.12) $1.23 $0.00 $1.02 $2.77 $3.08 $0.75
Adjusted Weighted Average Diluted Shares Outstanding
46.40M 82.53M 95.83M 108.52M 131.64M 0.00 142.88M 144.39M 143.29M 140.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.12) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
44.63M 50.52M 82.94M 99.62M 123.18M 0.00 133.94M 136.50M 135.76M 132.47M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -41 -16 4.01 74 131 151 396 395 77
Normalized NOPAT Margin
-3.78% -12.79% -5.49% 1.27% 11.81% 16.85% 10.93% 17.00% 17.23% 5.81%
Pre Tax Income Margin
-5.80% -20.46% -15.84% -3.24% 14.43% 15.42% 8.75% 19.39% 22.40% 9.03%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-40.32 -22.80 -4.55 -0.06 10.04 6.58 3.66 47.45 51.17 5.81
NOPAT to Interest Expense
-26.98 -15.83 -3.36 0.10 18.96 9.96 5.75 41.75 43.14 7.42
EBIT Less CapEx to Interest Expense
-65.32 -27.18 -5.06 -0.44 8.51 5.60 2.51 42.53 38.68 2.04
NOPAT Less CapEx to Interest Expense
-51.98 -20.22 -3.86 -0.28 17.43 8.98 4.59 36.83 30.65 3.64
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 343.76% 0.00% 93.41% 383.93%

Quarterly Metrics and Ratios for Enphase Energy

This table displays calculated financial ratios and metrics derived from Enphase Energy's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
80.56% 75.58% 64.52% 34.12% -13.18% -58.25% -63.73% -57.33% -30.89% 26.49%
EBITDA Growth
152.59% 102.97% 132.02% 62.41% -1.62% -91.99% -102.19% -91.20% -64.26% 391.45%
EBIT Growth
247.50% 157.53% 181.64% 81.97% -9.76% -103.71% -117.26% -103.39% -72.47% 992.53%
NOPAT Growth
265.53% 139.02% 146.54% 84.75% -15.48% -112.20% -114.80% -98.80% -54.13% 379.23%
Net Income Growth
426.44% 192.36% 183.42% 104.21% -0.75% -86.39% -110.96% -93.11% -59.84% 197.15%
EPS Growth
433.33% 186.49% 175.68% 101.85% 0.00% -83.96% -111.76% -92.66% -58.75% 170.59%
Operating Cash Flow Growth
65.86% 161.10% 140.36% 34.19% -22.42% -86.03% -80.02% -52.81% 16.65% 371.91%
Free Cash Flow Firm Growth
36.27% 135.82% 182.14% 234.68% 166.29% -205.65% -161.06% -140.40% 81.20% 320.58%
Invested Capital Growth
71.81% 11.51% -12.25% -4.66% 8.60% 15.75% 21.67% 14.91% -11.00% -28.25%
Revenue Q/Q Growth
19.71% 14.17% 0.19% -2.05% -22.50% -45.10% -12.97% 15.23% 25.51% 0.48%
EBITDA Q/Q Growth
34.34% 17.56% 2.32% 0.50% -18.62% -90.43% -127.95% 504.39% 230.57% 31.55%
EBIT Q/Q Growth
41.94% 21.76% 3.93% 1.31% -29.61% -105.00% -383.69% 80.12% 672.27% 62.21%
NOPAT Q/Q Growth
47.55% 23.89% -4.12% 5.41% -32.50% -117.88% -16.37% 108.53% 2,484.11% 8.85%
Net Income Q/Q Growth
49.15% 33.92% -4.47% 7.03% -27.51% -81.64% -176.95% 167.30% 322.43% 35.83%
EPS Q/Q Growth
48.15% 32.50% -3.77% 6.86% -26.61% -78.75% -170.59% 166.67% 312.50% 39.39%
Operating Cash Flow Q/Q Growth
-6.30% 34.95% -2.95% 9.35% -45.83% -75.70% 38.79% 158.25% 33.90% -1.67%
Free Cash Flow Firm Q/Q Growth
31.61% 207.43% 124.07% -18.19% -66.34% -271.21% -29.50% 45.87% 250.98% 108.43%
Invested Capital Q/Q Growth
-1.71% 4.58% -3.78% -3.61% 11.97% 11.47% 1.15% -8.97% -13.28% -10.14%
Profitability Metrics
- - - - - - - - - -
Gross Margin
42.21% 42.88% 44.95% 45.47% 47.55% 48.47% 43.86% 45.20% 46.78% 51.81%
EBITDA Margin
23.47% 24.16% 24.68% 25.32% 26.59% 4.63% -1.49% 5.22% 13.75% 18.00%
Operating Margin
21.34% 21.66% 23.09% 23.95% 21.41% -3.38% -11.05% 0.59% 13.07% 14.32%
EBIT Margin
20.93% 22.32% 23.15% 23.95% 21.75% -1.98% -11.02% -1.90% 8.67% 13.99%
Profit (Net Income) Margin
18.09% 21.22% 20.23% 22.10% 20.68% 6.91% -6.11% 3.57% 12.02% 16.24%
Tax Burden Percent
85.52% 91.42% 82.06% 85.16% 82.97% 171.09% 139.99% 96.59% 90.18% 89.18%
Interest Burden Percent
101.07% 103.98% 106.48% 108.40% 114.58% -203.85% 39.64% -194.49% 153.75% 130.20%
Effective Tax Rate
14.48% 8.58% 17.94% 14.85% 17.03% -71.09% 0.00% 3.41% 9.82% 10.82%
Return on Invested Capital (ROIC)
96.82% 96.74% 95.72% 119.32% 96.05% -24.42% -26.35% 1.62% 29.86% 33.98%
ROIC Less NNEP Spread (ROIC-NNEP)
97.23% 89.93% 88.72% 114.12% 90.88% -35.04% -27.40% -0.51% 29.68% 30.72%
Return on Net Nonoperating Assets (RNNOA)
-38.41% -21.59% -18.09% -37.48% -34.75% 14.02% 11.87% 0.23% -14.62% -13.81%
Return on Equity (ROE)
58.42% 75.15% 77.62% 81.84% 61.30% -10.40% -14.49% 1.86% 15.24% 20.17%
Cash Return on Invested Capital (CROIC)
28.40% 71.70% 104.90% 118.16% 96.15% 55.65% 20.13% 0.06% 14.08% 46.11%
Operating Return on Assets (OROA)
17.15% 20.15% 21.46% 22.69% 18.88% -1.40% -6.09% -0.81% 3.18% 5.61%
Return on Assets (ROA)
14.82% 19.16% 18.75% 20.94% 17.95% 4.90% -3.38% 1.53% 4.41% 6.52%
Return on Common Equity (ROCE)
58.42% 75.15% 77.62% 81.84% 61.30% -10.40% -14.49% 1.86% 15.24% 20.17%
Return on Equity Simple (ROE_SIMPLE)
48.55% 0.00% 50.76% 58.88% 56.35% 0.00% 29.91% 14.65% 6.59% 0.00%
Net Operating Profit after Tax (NOPAT)
116 143 138 145 98 -18 -20 1.74 45 49
NOPAT Margin
18.25% 19.80% 18.95% 20.40% 17.76% -5.79% -7.74% 0.57% 11.79% 12.77%
Net Nonoperating Expense Percent (NNEP)
-0.41% 6.80% 7.00% 5.20% 5.17% 10.62% 1.04% 2.13% 0.18% 3.25%
Return On Investment Capital (ROIC_SIMPLE)
- 6.78% - - - -0.77% - - - 2.29%
Cost of Revenue to Revenue
57.79% 57.12% 55.05% 54.53% 52.45% 51.53% 56.14% 54.80% 53.22% 48.19%
SG&A Expenses to Revenue
5.11% 5.15% 5.00% 4.84% 6.13% 11.03% 13.36% 11.06% 7.93% 8.34%
R&D to Revenue
6.96% 6.86% 7.87% 8.44% 9.96% 18.27% 20.59% 16.10% 12.56% 13.17%
Operating Expenses to Revenue
20.87% 21.22% 21.86% 21.52% 26.13% 51.85% 54.91% 44.61% 33.71% 37.49%
Earnings before Interest and Taxes (EBIT)
133 162 168 170 120 -6.00 -29 -5.77 33 54
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
149 175 179 180 147 14 -3.92 16 52 69
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
61.61 43.62 29.59 23.60 16.15 18.34 17.90 15.34 16.43 11.14
Price to Tangible Book Value (P/TBV)
116.14 70.28 43.26 34.14 22.68 25.76 25.55 22.08 22.98 16.02
Price to Revenue (P/Rev)
18.62 15.45 10.97 8.21 6.04 7.88 9.04 9.55 12.24 6.97
Price to Earnings (P/E)
126.89 90.63 58.29 40.08 28.65 41.11 59.86 104.68 249.20 90.39
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.79% 1.10% 1.72% 2.49% 3.49% 2.43% 1.67% 0.96% 0.40% 1.11%
Enterprise Value to Invested Capital (EV/IC)
77.87 70.95 58.29 48.11 30.42 30.30 27.48 24.65 31.92 21.22
Enterprise Value to Revenue (EV/Rev)
18.55 15.31 10.79 8.03 5.86 7.70 8.85 9.31 11.87 6.66
Enterprise Value to EBITDA (EV/EBITDA)
88.48 69.69 45.95 32.85 23.34 33.94 48.07 76.64 189.47 66.55
Enterprise Value to EBIT (EV/EBIT)
107.36 79.70 50.73 35.46 25.63 39.01 63.44 167.12 0.00 171.26
Enterprise Value to NOPAT (EV/NOPAT)
121.17 90.58 59.32 41.41 30.34 46.27 76.01 189.24 1,235.69 134.23
Enterprise Value to Operating Cash Flow (EV/OCF)
63.67 47.92 31.75 23.45 17.37 25.32 32.39 36.97 38.86 17.26
Enterprise Value to Free Cash Flow (EV/FCFF)
346.64 104.33 51.94 39.74 32.94 58.41 149.83 44,047.17 213.53 38.44
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
2.11 1.56 1.33 1.33 1.27 1.32 1.40 1.47 1.40 1.56
Long-Term Debt to Equity
1.96 1.45 1.24 1.24 1.18 1.32 1.30 1.36 1.29 1.44
Financial Leverage
-0.40 -0.24 -0.20 -0.33 -0.38 -0.40 -0.43 -0.46 -0.49 -0.45
Leverage Ratio
3.92 4.11 4.34 4.15 3.85 3.57 3.49 3.57 3.50 3.65
Compound Leverage Factor
3.96 4.28 4.62 4.49 4.41 -7.29 1.38 -6.95 5.39 4.75
Debt to Total Capital
67.86% 60.98% 57.12% 57.10% 56.00% 56.81% 58.41% 59.47% 58.26% 60.99%
Short-Term Debt to Total Capital
4.72% 4.30% 4.07% 4.12% 4.10% 0.00% 4.38% 4.52% 4.48% 4.74%
Long-Term Debt to Total Capital
63.14% 56.69% 53.05% 52.98% 51.90% 56.81% 54.03% 54.96% 53.79% 56.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
32.14% 39.02% 42.88% 42.90% 44.00% 43.19% 41.59% 40.53% 41.74% 39.01%
Debt to EBITDA
3.04 2.52 2.10 1.89 1.90 2.49 3.85 7.53 16.60 9.78
Net Debt to EBITDA
-0.30 -0.63 -0.79 -0.74 -0.72 -0.77 -0.99 -2.02 -5.96 -3.12
Long-Term Debt to EBITDA
2.83 2.34 1.95 1.76 1.76 2.49 3.56 6.95 15.33 9.02
Debt to NOPAT
4.17 3.27 2.72 2.39 2.47 3.39 6.09 18.58 108.27 19.72
Net Debt to NOPAT
-0.42 -0.82 -1.02 -0.93 -0.94 -1.05 -1.57 -4.99 -38.84 -6.29
Long-Term Debt to NOPAT
3.88 3.04 2.52 2.22 2.29 3.39 5.63 17.17 99.95 18.19
Altman Z-Score
12.28 11.14 8.78 7.20 5.41 5.88 5.47 4.61 4.97 3.28
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
3.60 3.55 3.45 3.44 3.36 4.59 4.16 4.23 4.16 3.53
Quick Ratio
3.24 3.22 3.15 3.12 3.03 4.02 3.60 3.63 3.52 2.80
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-85 92 205 168 57 -97 -125 -68 102 213
Operating Cash Flow to CapEx
2,101.14% 1,544.31% 1,095.53% 611.89% 611.60% 176.59% 667.49% 1,318.62% 1,993.88% 2,074.55%
Free Cash Flow to Firm to Interest Expense
-37.80 40.18 95.17 75.65 25.73 -42.66 -57.05 -30.55 45.77 94.76
Operating Cash Flow to Interest Expense
83.37 111.33 114.21 121.34 66.42 15.63 22.40 57.24 76.06 74.29
Operating Cash Flow Less CapEx to Interest Expense
79.41 104.12 103.78 101.51 55.56 6.78 19.05 52.89 72.24 70.71
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.82 0.90 0.93 0.95 0.87 0.71 0.55 0.43 0.37 0.40
Accounts Receivable Turnover
6.30 6.02 5.98 6.72 5.85 5.17 4.15 3.56 3.16 3.97
Inventory Turnover
11.25 12.10 12.08 10.58 9.30 6.78 5.47 4.44 4.04 3.70
Fixed Asset Turnover
24.44 24.09 23.96 23.46 20.49 16.39 12.54 9.35 7.78 8.43
Accounts Payable Turnover
12.88 11.36 14.15 18.51 16.29 10.22 11.02 9.57 6.64 6.80
Days Sales Outstanding (DSO)
57.91 60.64 61.01 54.35 62.42 70.65 87.90 102.50 115.68 91.87
Days Inventory Outstanding (DIO)
32.44 30.16 30.22 34.49 39.25 53.80 66.71 82.27 90.32 98.53
Days Payable Outstanding (DPO)
28.34 32.14 25.80 19.72 22.40 35.73 33.11 38.16 54.94 53.66
Cash Conversion Cycle (CCC)
62.02 58.66 65.43 69.11 79.28 88.73 121.50 146.61 151.06 136.74
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
481 503 484 467 522 582 589 536 465 418
Invested Capital Turnover
5.31 4.89 5.05 5.85 5.41 4.22 3.41 2.83 2.53 2.66
Increase / (Decrease) in Invested Capital
201 52 -68 -23 41 79 105 70 -57 -165
Enterprise Value (EV)
37,456 35,692 28,217 22,446 15,891 17,643 16,186 13,218 14,839 8,864
Market Capitalization
37,585 36,014 28,703 22,952 16,383 18,044 16,520 13,567 15,305 9,279
Book Value per Share
$4.50 $6.07 $7.11 $7.10 $7.44 $7.20 $6.79 $6.50 $6.88 $6.17
Tangible Book Value per Share
$2.39 $3.77 $4.86 $4.91 $5.30 $5.13 $4.76 $4.52 $4.92 $4.29
Total Capital
1,898 2,116 2,262 2,267 2,306 2,277 2,219 2,183 2,232 2,135
Total Debt
1,288 1,290 1,292 1,294 1,292 1,294 1,296 1,298 1,300 1,302
Total Long-Term Debt
1,199 1,199 1,200 1,201 1,197 1,294 1,199 1,199 1,200 1,201
Net Debt
-129 -322 -486 -506 -492 -401 -334 -348 -466 -415
Capital Expenditures (CapEx)
8.95 16 22 44 24 20 7.37 9.64 8.53 8.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
105 104 97 110 135 216 216 164 127 51
Debt-free Net Working Capital (DFNWC)
1,522 1,717 1,875 1,911 1,919 1,911 1,846 1,811 1,893 1,768
Net Working Capital (NWC)
1,432 1,626 1,783 1,817 1,824 1,911 1,748 1,712 1,793 1,667
Net Nonoperating Expense (NNE)
1.01 -10 -9.28 -12 -16 -38 -4.27 -9.10 -0.86 -13
Net Nonoperating Obligations (NNO)
-129 -322 -486 -506 -492 -401 -334 -348 -466 -415
Total Depreciation and Amortization (D&A)
16 13 11 9.78 27 20 25 22 19 15
Debt-free, Cash-free Net Working Capital to Revenue
5.19% 4.47% 3.71% 3.94% 4.98% 9.43% 11.82% 11.56% 10.13% 3.81%
Debt-free Net Working Capital to Revenue
75.39% 73.66% 71.70% 68.32% 70.73% 83.42% 100.96% 127.47% 151.44% 132.92%
Net Working Capital to Revenue
70.95% 69.76% 68.18% 64.98% 67.24% 83.42% 95.64% 120.53% 143.44% 125.30%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.85 $1.13 $1.07 $1.15 $0.84 $0.16 ($0.12) $0.08 $0.34 $0.46
Adjusted Weighted Average Basic Shares Outstanding
135.63M 135.35M 136.69M 136.61M 136.17M 136.38M 135.89M 135.65M 135.33M 135.17M
Adjusted Diluted Earnings per Share
$0.80 $1.06 $1.02 $1.09 $0.80 $0.17 ($0.12) $0.08 $0.33 $0.46
Adjusted Weighted Average Diluted Shares Outstanding
145.96M 144.39M 145.99M 145.10M 143.86M 143.29M 135.89M 136.12M 139.91M 140.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
135.92M 136.50M 137.04M 136.36M 136.55M 135.76M 136.06M 135.42M 135.11M 132.47M
Normalized Net Operating Profit after Tax (NOPAT)
116 145 138 145 98 3.21 -19 2.87 46 57
Normalized NOPAT Margin
18.33% 20.03% 19.03% 20.42% 17.76% 1.06% -7.23% 0.95% 11.95% 14.96%
Pre Tax Income Margin
21.15% 23.21% 24.65% 25.96% 24.92% 4.04% -4.37% 3.70% 13.32% 18.21%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
58.90 70.97 77.96 76.74 54.59 -2.64 -13.21 -2.60 14.75 23.77
NOPAT to Interest Expense
51.36 62.97 63.82 65.36 44.58 -7.72 -9.28 0.78 20.07 21.70
EBIT Less CapEx to Interest Expense
54.94 63.76 67.54 56.91 43.73 -11.50 -16.57 -6.94 10.94 20.19
NOPAT Less CapEx to Interest Expense
47.40 55.76 53.39 45.53 33.72 -16.57 -12.63 -3.56 16.26 18.12
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
101.28% 0.00% 0.00% 34.93% 54.22% 93.41% 163.79% 271.51% 474.94% 383.93%

Frequently Asked Questions About Enphase Energy's Financials

When does Enphase Energy's fiscal year end?

According to the most recent income statement we have on file, Enphase Energy's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Enphase Energy's net income changed over the last 9 years?

Enphase Energy's net income appears to be on an upward trend, with a most recent value of $102.66 million in 2024, falling from -$22.08 million in 2015. The previous period was $438.94 million in 2023.

What is Enphase Energy's operating income?
Enphase Energy's total operating income in 2024 was $77.29 million, based on the following breakdown:
  • Total Gross Profit: $629.14 million
  • Total Operating Expenses: $551.85 million
How has Enphase Energy revenue changed over the last 9 years?

Over the last 9 years, Enphase Energy's total revenue changed from $357.25 million in 2015 to $1.33 billion in 2024, a change of 272.4%.

How much debt does Enphase Energy have?

Enphase Energy's total liabilities were at $2.42 billion at the end of 2024, a 0.7% increase from 2023, and a 1,847.7% increase since 2015.

How much cash does Enphase Energy have?

In the past 9 years, Enphase Energy's cash and equivalents has ranged from $17.76 million in 2016 to $679.38 million in 2020, and is currently $369.11 million as of their latest financial filing in 2024.

How has Enphase Energy's book value per share changed over the last 9 years?

Over the last 9 years, Enphase Energy's book value per share changed from 0.91 in 2015 to 6.17 in 2024, a change of 574.4%.

Remove Ads


This page (NASDAQ:ENPH) was last updated on 4/15/2025 by MarketBeat.com Staff
From Our Partners