Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
3.88% |
-9.70% |
-11.29% |
10.48% |
97.47% |
24.04% |
78.46% |
68.65% |
-1.72% |
-41.92% |
EBITDA Growth |
|
-386.23% |
-451.91% |
49.02% |
144.05% |
897.89% |
49.10% |
38.26% |
111.44% |
1.49% |
-74.37% |
EBIT Growth |
|
-272.52% |
-212.91% |
40.83% |
98.41% |
16,479.12% |
42.10% |
19.62% |
170.78% |
0.99% |
-88.56% |
NOPAT Growth |
|
-335.97% |
-224.72% |
37.20% |
104.05% |
16,343.52% |
13.88% |
24.08% |
51.79% |
-3.24% |
-82.68% |
Net Income Growth |
|
-174.24% |
-205.51% |
33.01% |
74.27% |
1,485.98% |
-16.85% |
8.55% |
173.20% |
10.46% |
-76.61% |
EPS Growth |
|
0.00% |
-173.47% |
59.70% |
77.78% |
1,125.00% |
-22.76% |
7.37% |
171.57% |
11.19% |
-75.65% |
Operating Cash Flow Growth |
|
-187.36% |
-55.73% |
13.69% |
156.72% |
762.06% |
55.56% |
62.72% |
111.58% |
-6.45% |
-26.28% |
Free Cash Flow Firm Growth |
|
-1,543.98% |
18.82% |
31.02% |
105.91% |
8,784.42% |
37.04% |
-136.10% |
709.96% |
-11.71% |
-23.67% |
Invested Capital Growth |
|
509.70% |
-41.87% |
-34.15% |
-1.38% |
621.13% |
65.93% |
233.01% |
11.51% |
15.75% |
-28.25% |
Revenue Q/Q Growth |
|
-9.97% |
8.39% |
-3.68% |
4.16% |
23.24% |
7.62% |
11.98% |
15.45% |
-15.56% |
6.41% |
EBITDA Q/Q Growth |
|
-248.32% |
6.12% |
25.74% |
135.95% |
57.63% |
26.65% |
-0.40% |
20.98% |
-23.66% |
70.07% |
EBIT Q/Q Growth |
|
-417.87% |
5.46% |
19.96% |
90.74% |
76.02% |
28.51% |
-7.69% |
28.36% |
-27.05% |
765.78% |
NOPAT Q/Q Growth |
|
-782.90% |
7.49% |
16.81% |
128.80% |
201.74% |
-28.25% |
-6.49% |
27.47% |
-27.21% |
449.89% |
Net Income Q/Q Growth |
|
-274.46% |
3.70% |
18.48% |
23.89% |
256.59% |
-24.58% |
-12.30% |
34.15% |
-23.23% |
67.15% |
EPS Q/Q Growth |
|
0.00% |
11.84% |
21.74% |
20.00% |
261.76% |
-26.92% |
-15.00% |
33.17% |
-22.42% |
63.04% |
Operating Cash Flow Q/Q Growth |
|
-3.58% |
-61.23% |
7.93% |
30.70% |
259.62% |
-7.72% |
3.83% |
26.61% |
-23.85% |
34.53% |
Free Cash Flow Firm Q/Q Growth |
|
14.65% |
-38.98% |
-0.54% |
-81.84% |
1,391.59% |
-32.54% |
-150.00% |
216.61% |
-37.39% |
231.77% |
Invested Capital Q/Q Growth |
|
-36.82% |
-22.75% |
5.04% |
47,075.00% |
53.17% |
18.29% |
61.14% |
4.58% |
11.47% |
-10.14% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
30.29% |
17.98% |
19.58% |
29.87% |
35.44% |
44.68% |
40.12% |
41.81% |
46.20% |
47.29% |
EBITDA Margin |
|
-2.66% |
-16.25% |
-9.34% |
3.72% |
18.82% |
22.62% |
17.53% |
21.97% |
22.69% |
10.01% |
Operating Margin |
|
-5.40% |
-19.44% |
-13.76% |
0.50% |
16.45% |
24.07% |
15.62% |
19.23% |
19.46% |
5.81% |
EBIT Margin |
|
-5.65% |
-19.60% |
-13.07% |
-0.19% |
15.58% |
17.85% |
11.97% |
19.21% |
19.74% |
3.89% |
Profit (Net Income) Margin |
|
-6.18% |
-20.91% |
-15.79% |
-3.68% |
25.81% |
17.30% |
10.52% |
17.05% |
19.16% |
7.72% |
Tax Burden Percent |
|
106.66% |
102.24% |
99.67% |
113.67% |
178.83% |
112.21% |
120.28% |
87.90% |
85.54% |
85.44% |
Interest Burden Percent |
|
102.48% |
104.39% |
121.22% |
1,722.05% |
92.62% |
86.37% |
73.12% |
100.94% |
113.46% |
232.16% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
-78.83% |
-12.21% |
-20.28% |
12.10% |
14.46% |
14.56% |
Return on Invested Capital (ROIC) |
|
-77.42% |
-185.06% |
-190.65% |
9.80% |
395.20% |
192.71% |
88.50% |
82.58% |
70.26% |
13.21% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-45.39% |
-1,191.55% |
-286.60% |
-95.73% |
419.33% |
220.62% |
158.21% |
80.38% |
54.33% |
4.23% |
Return on Net Nonoperating Assets (RNNOA) |
|
27.46% |
-130.56% |
1,345.57% |
1,712.72% |
-280.09% |
-157.27% |
-56.68% |
-19.30% |
-21.73% |
-1.90% |
Return on Equity (ROE) |
|
-49.96% |
-315.62% |
1,154.92% |
1,722.52% |
115.11% |
35.44% |
31.82% |
63.29% |
48.52% |
11.30% |
Cash Return on Invested Capital (CROIC) |
|
-221.06% |
-132.10% |
-149.46% |
11.19% |
243.92% |
143.12% |
-19.12% |
71.70% |
55.65% |
46.11% |
Operating Return on Assets (OROA) |
|
-12.72% |
-38.42% |
-22.48% |
-0.23% |
18.48% |
14.45% |
10.09% |
17.35% |
13.99% |
1.56% |
Return on Assets (ROA) |
|
-13.90% |
-41.00% |
-27.16% |
-4.57% |
30.60% |
14.01% |
8.87% |
15.39% |
13.57% |
3.10% |
Return on Common Equity (ROCE) |
|
-49.96% |
-315.62% |
1,154.92% |
1,722.52% |
115.11% |
35.44% |
31.82% |
63.29% |
48.52% |
11.30% |
Return on Equity Simple (ROE_SIMPLE) |
|
-53.28% |
0.00% |
495.20% |
-149.52% |
59.20% |
27.69% |
33.81% |
48.13% |
44.62% |
12.32% |
Net Operating Profit after Tax (NOPAT) |
|
-14 |
-44 |
-28 |
1.12 |
184 |
209 |
260 |
394 |
381 |
66 |
NOPAT Margin |
|
-3.78% |
-13.61% |
-9.63% |
0.35% |
29.42% |
27.02% |
18.78% |
16.91% |
16.64% |
4.96% |
Net Nonoperating Expense Percent (NNEP) |
|
-32.03% |
1,006.49% |
95.95% |
105.53% |
-24.12% |
-27.91% |
-69.70% |
2.21% |
15.93% |
8.97% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
18.62% |
16.74% |
3.09% |
Cost of Revenue to Revenue |
|
69.71% |
82.02% |
80.42% |
70.13% |
64.56% |
55.32% |
59.88% |
58.19% |
53.80% |
52.71% |
SG&A Expenses to Revenue |
|
8.63% |
8.50% |
7.77% |
9.20% |
6.22% |
6.55% |
7.53% |
6.01% |
6.02% |
9.83% |
R&D to Revenue |
|
14.23% |
15.72% |
11.59% |
10.31% |
6.47% |
7.22% |
7.64% |
7.24% |
9.92% |
15.13% |
Operating Expenses to Revenue |
|
35.70% |
37.42% |
33.34% |
29.37% |
18.98% |
20.60% |
24.50% |
22.58% |
26.74% |
41.48% |
Earnings before Interest and Taxes (EBIT) |
|
-20 |
-63 |
-37 |
-0.59 |
97 |
138 |
165 |
448 |
452 |
52 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-9.50 |
-52 |
-27 |
12 |
117 |
175 |
242 |
512 |
520 |
133 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
3.84 |
48.10 |
0.00 |
64.68 |
11.75 |
45.80 |
57.38 |
43.62 |
18.34 |
11.14 |
Price to Tangible Book Value (P/TBV) |
|
4.48 |
0.00 |
0.00 |
0.00 |
14.75 |
51.50 |
163.28 |
70.28 |
25.76 |
16.02 |
Price to Revenue (P/Rev) |
|
0.45 |
0.19 |
0.72 |
1.59 |
5.12 |
28.62 |
17.86 |
15.45 |
7.88 |
6.97 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
19.84 |
165.44 |
169.69 |
90.63 |
41.11 |
90.39 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
5.04% |
0.60% |
0.59% |
1.10% |
2.43% |
1.11% |
Enterprise Value to Invested Capital (EV/IC) |
|
4.92 |
4.51 |
19.75 |
44.73 |
36.83 |
161.05 |
54.75 |
70.95 |
30.30 |
21.22 |
Enterprise Value to Revenue (EV/Rev) |
|
0.41 |
0.24 |
0.79 |
1.60 |
4.82 |
28.17 |
17.87 |
15.31 |
7.70 |
6.66 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
43.02 |
25.60 |
124.55 |
101.99 |
69.69 |
33.94 |
66.55 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
30.91 |
157.82 |
149.36 |
79.70 |
39.01 |
171.26 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
453.35 |
16.37 |
104.29 |
95.15 |
90.58 |
46.27 |
134.23 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
31.40 |
21.63 |
100.86 |
70.17 |
47.92 |
25.32 |
17.26 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
396.86 |
26.52 |
140.43 |
0.00 |
104.33 |
58.41 |
38.44 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.41 |
26.08 |
-5.45 |
14.12 |
0.39 |
0.68 |
2.41 |
1.56 |
1.32 |
1.56 |
Long-Term Debt to Equity |
|
0.00 |
15.98 |
-3.54 |
10.50 |
0.38 |
0.01 |
2.21 |
1.45 |
1.32 |
1.44 |
Financial Leverage |
|
-0.61 |
0.11 |
-4.70 |
-17.89 |
-0.67 |
-0.71 |
-0.36 |
-0.24 |
-0.40 |
-0.45 |
Leverage Ratio |
|
3.59 |
7.70 |
-42.52 |
-377.10 |
3.76 |
2.53 |
3.59 |
4.11 |
3.57 |
3.65 |
Compound Leverage Factor |
|
3.68 |
8.04 |
-51.54 |
-6,493.85 |
3.48 |
2.19 |
2.62 |
4.15 |
4.06 |
8.48 |
Debt to Total Capital |
|
29.09% |
96.31% |
122.46% |
93.39% |
27.94% |
40.60% |
70.69% |
60.98% |
56.81% |
60.99% |
Short-Term Debt to Total Capital |
|
29.09% |
37.31% |
42.90% |
23.95% |
0.76% |
40.00% |
5.86% |
4.30% |
0.00% |
4.74% |
Long-Term Debt to Total Capital |
|
0.00% |
59.00% |
79.56% |
69.44% |
27.18% |
0.60% |
64.83% |
56.69% |
56.81% |
56.25% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
70.91% |
3.69% |
-22.46% |
6.61% |
72.06% |
59.40% |
29.31% |
39.02% |
43.19% |
39.01% |
Debt to EBITDA |
|
-1.79 |
-0.65 |
-1.86 |
9.32 |
0.90 |
1.89 |
4.28 |
2.52 |
2.49 |
9.78 |
Net Debt to EBITDA |
|
1.21 |
-0.31 |
-0.77 |
0.30 |
-1.62 |
-1.99 |
0.09 |
-0.63 |
-0.77 |
-3.12 |
Long-Term Debt to EBITDA |
|
0.00 |
-0.40 |
-1.21 |
6.93 |
0.87 |
0.03 |
3.93 |
2.34 |
2.49 |
9.02 |
Debt to NOPAT |
|
-1.26 |
-0.77 |
-1.80 |
98.27 |
0.57 |
1.58 |
4.00 |
3.27 |
3.39 |
19.72 |
Net Debt to NOPAT |
|
0.85 |
-0.37 |
-0.75 |
3.17 |
-1.04 |
-1.67 |
0.08 |
-0.82 |
-1.05 |
-6.29 |
Long-Term Debt to NOPAT |
|
0.00 |
-0.47 |
-1.17 |
73.06 |
0.56 |
0.02 |
3.67 |
3.04 |
3.39 |
18.19 |
Altman Z-Score |
|
1.33 |
-0.96 |
-0.52 |
0.67 |
5.82 |
19.94 |
10.22 |
11.44 |
6.33 |
3.28 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.67 |
1.42 |
1.42 |
1.51 |
2.51 |
1.75 |
3.33 |
3.55 |
4.59 |
3.53 |
Quick Ratio |
|
1.02 |
0.95 |
1.03 |
1.26 |
1.99 |
1.61 |
3.07 |
3.22 |
4.02 |
2.80 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-39 |
-31 |
-22 |
1.28 |
113 |
155 |
-56 |
342 |
302 |
231 |
Operating Cash Flow to CapEx |
|
-168.94% |
-270.84% |
-690.17% |
388.63% |
940.40% |
1,052.31% |
673.63% |
1,603.72% |
631.14% |
1,528.67% |
Free Cash Flow to Firm to Interest Expense |
|
-77.03 |
-11.30 |
-2.63 |
0.12 |
11.70 |
7.40 |
-1.24 |
36.25 |
34.17 |
25.89 |
Operating Cash Flow to Interest Expense |
|
-42.24 |
-11.88 |
-3.46 |
1.51 |
14.35 |
10.30 |
7.80 |
78.92 |
78.83 |
57.69 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-67.24 |
-16.27 |
-3.97 |
1.12 |
12.82 |
9.32 |
6.64 |
74.00 |
66.34 |
53.91 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
2.25 |
1.96 |
1.72 |
1.24 |
1.19 |
0.81 |
0.84 |
0.90 |
0.71 |
0.40 |
Accounts Receivable Turnover |
|
7.83 |
6.02 |
4.53 |
4.38 |
5.57 |
4.73 |
5.36 |
6.02 |
5.17 |
3.97 |
Inventory Turnover |
|
7.98 |
7.27 |
7.94 |
10.49 |
16.68 |
11.61 |
14.25 |
12.10 |
6.78 |
3.70 |
Fixed Asset Turnover |
|
11.35 |
10.15 |
9.88 |
13.32 |
25.01 |
21.54 |
22.09 |
24.09 |
16.39 |
8.43 |
Accounts Payable Turnover |
|
10.40 |
9.24 |
7.61 |
5.72 |
7.59 |
6.59 |
8.88 |
11.36 |
10.22 |
6.80 |
Days Sales Outstanding (DSO) |
|
46.60 |
60.60 |
80.59 |
83.29 |
65.58 |
77.20 |
68.11 |
60.64 |
70.65 |
91.87 |
Days Inventory Outstanding (DIO) |
|
45.72 |
50.19 |
45.96 |
34.79 |
21.88 |
31.44 |
25.62 |
30.16 |
53.80 |
98.53 |
Days Payable Outstanding (DPO) |
|
35.09 |
39.50 |
47.93 |
63.83 |
48.11 |
55.41 |
41.10 |
32.14 |
35.73 |
53.66 |
Cash Conversion Cycle (CCC) |
|
57.23 |
71.29 |
78.62 |
54.25 |
39.35 |
53.23 |
52.63 |
58.66 |
88.73 |
136.74 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
30 |
17 |
11 |
11 |
82 |
135 |
451 |
503 |
582 |
418 |
Invested Capital Turnover |
|
20.46 |
13.60 |
19.79 |
27.73 |
13.43 |
7.13 |
4.71 |
4.89 |
4.22 |
2.66 |
Increase / (Decrease) in Invested Capital |
|
25 |
-13 |
-5.96 |
-0.16 |
70 |
54 |
316 |
52 |
79 |
-165 |
Enterprise Value (EV) |
|
148 |
79 |
227 |
506 |
3,007 |
21,819 |
24,702 |
35,692 |
17,643 |
8,864 |
Market Capitalization |
|
159 |
63 |
206 |
503 |
3,198 |
22,168 |
24,681 |
36,014 |
18,044 |
9,279 |
Book Value per Share |
|
$0.91 |
$0.02 |
($0.11) |
$0.07 |
$2.22 |
$3.83 |
$3.19 |
$6.07 |
$7.20 |
$6.17 |
Tangible Book Value per Share |
|
$0.78 |
($0.05) |
($0.16) |
($0.49) |
$1.77 |
$3.41 |
$1.12 |
$3.77 |
$5.13 |
$4.29 |
Total Capital |
|
58 |
35 |
41 |
118 |
378 |
815 |
1,468 |
2,116 |
2,277 |
2,135 |
Total Debt |
|
17 |
34 |
50 |
110 |
106 |
331 |
1,038 |
1,290 |
1,294 |
1,302 |
Total Long-Term Debt |
|
0.00 |
21 |
32 |
82 |
103 |
4.90 |
952 |
1,199 |
1,294 |
1,201 |
Net Debt |
|
-11 |
16 |
21 |
3.55 |
-191 |
-349 |
21 |
-322 |
-401 |
-415 |
Capital Expenditures (CapEx) |
|
13 |
12 |
4.12 |
4.15 |
15 |
21 |
52 |
46 |
110 |
34 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
37 |
30 |
27 |
-2.94 |
7.12 |
46 |
92 |
104 |
216 |
51 |
Debt-free Net Working Capital (DFNWC) |
|
66 |
48 |
56 |
103 |
303 |
725 |
1,109 |
1,717 |
1,911 |
1,768 |
Net Working Capital (NWC) |
|
49 |
35 |
39 |
75 |
300 |
399 |
1,023 |
1,626 |
1,911 |
1,667 |
Net Nonoperating Expense (NNE) |
|
8.57 |
24 |
18 |
13 |
23 |
75 |
114 |
-3.33 |
-58 |
-37 |
Net Nonoperating Obligations (NNO) |
|
-11 |
16 |
21 |
3.55 |
-191 |
-349 |
21 |
-322 |
-401 |
-415 |
Total Depreciation and Amortization (D&A) |
|
11 |
11 |
11 |
12 |
20 |
37 |
77 |
64 |
68 |
81 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
10.49% |
9.44% |
9.43% |
-0.93% |
1.14% |
5.89% |
6.66% |
4.47% |
9.43% |
3.81% |
Debt-free Net Working Capital to Revenue |
|
18.45% |
14.95% |
19.62% |
32.67% |
48.57% |
93.62% |
80.22% |
73.66% |
83.42% |
132.92% |
Net Working Capital to Revenue |
|
13.69% |
10.88% |
13.53% |
23.77% |
48.11% |
51.52% |
74.00% |
69.76% |
83.42% |
125.30% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($0.12) |
$1.38 |
$0.00 |
$1.09 |
$2.94 |
$3.22 |
$0.76 |
Adjusted Weighted Average Basic Shares Outstanding |
|
46.40M |
82.53M |
95.83M |
108.52M |
116.71M |
0.00 |
134.03M |
135.35M |
136.38M |
135.17M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($0.12) |
$1.23 |
$0.00 |
$1.02 |
$2.77 |
$3.08 |
$0.75 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
46.40M |
82.53M |
95.83M |
108.52M |
131.64M |
0.00 |
142.88M |
144.39M |
143.29M |
140.00M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($0.12) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
44.63M |
50.52M |
82.94M |
99.62M |
123.18M |
0.00 |
133.94M |
136.50M |
135.76M |
132.47M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-14 |
-41 |
-16 |
4.01 |
74 |
131 |
151 |
396 |
395 |
77 |
Normalized NOPAT Margin |
|
-3.78% |
-12.79% |
-5.49% |
1.27% |
11.81% |
16.85% |
10.93% |
17.00% |
17.23% |
5.81% |
Pre Tax Income Margin |
|
-5.80% |
-20.46% |
-15.84% |
-3.24% |
14.43% |
15.42% |
8.75% |
19.39% |
22.40% |
9.03% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-40.32 |
-22.80 |
-4.55 |
-0.06 |
10.04 |
6.58 |
3.66 |
47.45 |
51.17 |
5.81 |
NOPAT to Interest Expense |
|
-26.98 |
-15.83 |
-3.36 |
0.10 |
18.96 |
9.96 |
5.75 |
41.75 |
43.14 |
7.42 |
EBIT Less CapEx to Interest Expense |
|
-65.32 |
-27.18 |
-5.06 |
-0.44 |
8.51 |
5.60 |
2.51 |
42.53 |
38.68 |
2.04 |
NOPAT Less CapEx to Interest Expense |
|
-51.98 |
-20.22 |
-3.86 |
-0.28 |
17.43 |
8.98 |
4.59 |
36.83 |
30.65 |
3.64 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
343.76% |
0.00% |
93.41% |
383.93% |