Free Trial

FARO Technologies (FARO) Financials

FARO Technologies logo
$25.29 +0.10 (+0.40%)
Closing price 04:00 PM Eastern
Extended Trading
$25.30 +0.02 (+0.06%)
As of 04:47 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for FARO Technologies

Annual Income Statements for FARO Technologies

This table shows FARO Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-27 -57 -9.07
Consolidated Net Income / (Loss)
-27 -57 -9.07
Net Income / (Loss) Continuing Operations
-27 -57 -9.07
Total Pre-Tax Income
-22 -54 -0.93
Total Operating Income
-25 -50 3.33
Total Gross Profit
176 165 187
Total Revenue
346 359 342
Operating Revenue
346 359 342
Total Cost of Revenue
170 194 155
Operating Cost of Revenue
170 194 155
Total Operating Expenses
201 215 184
Selling, General & Admin Expense
147 157 141
Research & Development Expense
49 42 40
Restructuring Charge
4.61 15 3.18
Total Other Income / (Expense), net
3.27 -4.53 -4.26
Interest & Investment Income
0.04 -3.35 -3.55
Other Income / (Expense), net
3.24 -1.18 -0.71
Income Tax Expense
5.11 2.52 8.13
Basic Earnings per Share
($1.46) ($2.99) ($0.47)
Weighted Average Basic Shares Outstanding
18.32M 18.92M 19.15M
Diluted Earnings per Share
($1.46) ($2.99) ($0.47)
Weighted Average Diluted Shares Outstanding
18.32M 18.92M 19.15M
Weighted Average Basic & Diluted Shares Outstanding
18.78M 18.97M 18.98M

Quarterly Income Statements for FARO Technologies

This table shows FARO Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
-6.26 -2.23 -21 -28 -8.76 1.59 -7.27 -0.52 -0.29 -0.99
Consolidated Net Income / (Loss)
-6.26 -2.23 -21 -28 -8.76 1.59 -7.27 -0.52 -0.29 -0.99
Net Income / (Loss) Continuing Operations
-6.26 -2.23 -21 -28 -8.76 1.59 -7.27 -0.52 -0.29 -0.99
Total Pre-Tax Income
-5.68 -1.48 -19 -27 -7.24 -0.77 -6.17 1.03 0.97 3.23
Total Operating Income
-7.13 -1.65 -19 -25 -6.93 1.36 -5.31 1.75 2.16 4.73
Total Gross Profit
43 51 40 33 42 50 43 45 46 53
Total Revenue
85 104 85 88 87 99 84 82 83 94
Operating Revenue
85 104 85 88 87 99 84 82 83 94
Total Cost of Revenue
42 53 45 55 45 49 41 37 37 40
Operating Cost of Revenue
42 53 45 55 45 49 41 37 37 40
Total Operating Expenses
50 53 58 59 49 49 49 43 44 48
Selling, General & Admin Expense
37 38 41 39 38 39 40 33 34 34
Research & Development Expense
13 13 13 12 8.19 9.24 9.02 9.83 9.77 11
Restructuring Charge
0.58 2.10 4.24 8.45 2.44 0.26 0.00 0.62 0.00 2.57
Total Other Income / (Expense), net
1.45 0.17 -0.62 -1.48 -0.31 -2.12 -0.86 -0.72 -1.20 -1.49
Interest & Investment Income
0.02 0.01 -0.84 -1.00 -0.69 -0.82 -0.83 -0.76 -1.02 -0.94
Other Income / (Expense), net
1.43 0.16 0.22 -0.48 0.38 -1.30 -0.03 0.04 -0.18 -0.56
Income Tax Expense
0.59 0.75 1.93 1.42 1.52 -2.35 1.10 1.56 1.26 4.22
Basic Earnings per Share
($0.34) ($0.12) ($1.12) ($1.49) ($0.46) $0.08 ($0.38) ($0.03) ($0.02) ($0.04)
Weighted Average Basic Shares Outstanding
18.44M 18.32M 18.82M 18.92M 18.95M 18.92M 19.05M 19.29M 19.27M 19.15M
Diluted Earnings per Share
($0.34) ($0.12) ($1.12) ($1.49) ($0.46) $0.08 ($0.38) ($0.03) ($0.02) ($0.04)
Weighted Average Diluted Shares Outstanding
18.44M 18.32M 18.82M 18.92M 18.95M 18.92M 19.05M 19.29M 19.27M 19.15M
Weighted Average Basic & Diluted Shares Outstanding
18.78M 18.78M 18.90M 18.95M 18.95M 18.97M 19.21M 19.50M 18.92M 18.98M

Annual Cash Flow Statements for FARO Technologies

This table details how cash moves in and out of FARO Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents
-84 39 12
Net Cash From Operating Activities
-25 1.08 31
Net Cash From Continuing Operating Activities
-25 1.08 31
Net Income / (Loss) Continuing Operations
-27 -57 -9.07
Consolidated Net Income / (Loss)
-27 -57 -9.07
Depreciation Expense
14 15 16
Amortization Expense
0.00 0.45 0.51
Non-Cash Adjustments To Reconcile Net Income
12 37 20
Changes in Operating Assets and Liabilities, net
-24 5.03 3.75
Net Cash From Investing Activities
-50 -33 -3.19
Net Cash From Continuing Investing Activities
-50 -33 -3.19
Purchase of Property, Plant & Equipment
-6.37 -6.82 -5.84
Acquisitions
-44 -7.18 -7.36
Purchase of Investments
0.00 -19 -10.00
Sale and/or Maturity of Investments
0.00 0.00 20
Net Cash From Financing Activities
-1.00 71 -13
Net Cash From Continuing Financing Activities
-1.00 71 -13
Repayment of Debt
0.00 0.00 -2.69
Repurchase of Common Equity
0.00 0.00 -10
Issuance of Debt
1.12 72 0.00
Other Financing Activities, net
-2.11 -1.04 -0.16
Effect of Exchange Rate Changes
-8.43 0.12 -2.67

Quarterly Cash Flow Statements for FARO Technologies

This table details how cash moves in and out of FARO Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
-53 -11 31 -0.34 12 -3.13 2.73 18 -9.00 -0.21
Net Cash From Operating Activities
-15 -6.70 -18 5.14 -4.37 19 6.58 4.21 2.57 17
Net Cash From Continuing Operating Activities
-15 -6.70 -18 5.14 -4.37 19 6.58 4.21 2.57 17
Net Income / (Loss) Continuing Operations
-6.26 -2.24 -21 -28 -8.76 1.59 -7.27 -0.52 -0.29 -0.99
Consolidated Net Income / (Loss)
-6.26 -2.24 -21 -28 -8.76 1.59 -7.27 -0.52 -0.29 -0.99
Depreciation Expense
3.41 3.92 4.41 3.51 3.80 3.65 3.62 4.17 3.92 4.03
Amortization Expense
- - 0.00 0.18 0.11 0.16 0.11 0.11 0.11 0.17
Non-Cash Adjustments To Reconcile Net Income
4.83 0.43 4.08 17 5.74 10 7.19 2.39 1.83 8.28
Changes in Operating Assets and Liabilities, net
-17 -8.82 -5.67 13 -5.28 3.10 2.92 -1.94 -3.01 5.78
Net Cash From Investing Activities
-34 -6.70 -24 -4.42 18 -23 -2.77 18 -3.30 -15
Net Cash From Continuing Investing Activities
-34 -6.70 -24 -4.42 18 -23 -2.77 18 -3.30 -15
Purchase of Property, Plant & Equipment
-1.50 -1.39 -1.69 -2.62 -0.70 -1.80 -1.32 -0.37 -1.87 -2.28
Acquisitions
-33 -5.30 -1.82 -1.80 -1.46 -2.11 -1.44 -1.95 -1.43 -2.54
Net Cash From Financing Activities
-0.48 0.76 72 -0.35 -0.96 0.31 -0.04 -2.75 -10 -0.02
Net Cash From Continuing Financing Activities
-0.48 0.76 72 -0.35 -0.96 0.31 -0.04 -2.75 -10 -0.02
Other Financing Activities, net
-0.48 -0.36 -0.03 -0.35 -0.96 0.31 -0.04 -0.07 -0.03 -0.02
Effect of Exchange Rate Changes
-3.89 1.92 0.35 -0.70 -0.84 1.31 -1.04 -0.76 1.77 -2.65

Annual Balance Sheets for FARO Technologies

This table presents FARO Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Total Assets
473 505 483
Total Current Assets
219 262 248
Cash & Equivalents
38 77 89
Short-Term Investments
0.00 19 10.00
Accounts Receivable
90 92 87
Inventories, net
50 35 32
Prepaid Expenses
41 39 30
Plant, Property, & Equipment, net
20 21 19
Total Noncurrent Assets
234 222 216
Goodwill
107 110 107
Intangible Assets
49 48 44
Noncurrent Deferred & Refundable Income Taxes
24 25 23
Other Noncurrent Operating Assets
54 39 42
Total Liabilities & Shareholders' Equity
473 505 483
Total Liabilities
162 236 233
Total Current Liabilities
106 113 113
Accounts Payable
27 27 27
Accrued Expenses
23 30 28
Customer Deposits
6.73 4.25 4.99
Current Deferred Revenue
36 41 42
Current Deferred & Payable Income Tax Liabilities
6.77 5.70 6.74
Other Current Liabilities
5.71 5.43 4.47
Total Noncurrent Liabilities
56 123 121
Long-Term Debt
0.00 73 70
Capital Lease Obligations
15 11 14
Noncurrent Deferred Revenue
8.71 5.63 1.49
Noncurrent Deferred & Payable Income Tax Liabilities
12 13 15
Other Noncurrent Operating Liabilities
21 20 20
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
311 269 250
Total Preferred & Common Equity
311 269 250
Total Common Equity
311 269 250
Common Stock
328 346 358
Retained Earnings
47 -9.79 -19
Treasury Stock
-31 -31 -41
Accumulated Other Comprehensive Income / (Loss)
-33 -37 -49

Quarterly Balance Sheets for FARO Technologies

This table presents FARO Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
445 529 502 485 492 481 490
Total Current Assets
209 276 257 246 256 248 245
Cash & Equivalents
49 69 68 80 80 98 89
Short-Term Investments
- 20 20 - 20 0.00 0.00
Accounts Receivable
75 90 88 88 89 85 83
Inventories, net
51 51 42 40 35 34 39
Prepaid Expenses
34 46 39 37 33 30 34
Plant, Property, & Equipment, net
20 20 23 22 20 18 20
Total Noncurrent Assets
216 234 222 217 216 215 225
Goodwill
101 108 109 107 108 108 111
Intangible Assets
48 49 49 47 47 46 46
Noncurrent Deferred & Refundable Income Taxes
18 24 24 24 25 25 25
Other Noncurrent Operating Assets
49 53 40 39 36 36 43
Total Liabilities & Shareholders' Equity
445 529 502 485 492 481 490
Total Liabilities
146 232 231 226 230 224 234
Total Current Liabilities
95 105 108 105 109 106 113
Accounts Payable
18 23 21 23 25 28 30
Accrued Expenses
23 26 30 25 27 25 25
Customer Deposits
5.87 6.39 5.58 5.24 5.03 5.21 4.28
Current Deferred Revenue
36 37 36 34 41 40 41
Current Deferred & Payable Income Tax Liabilities
6.42 7.28 10 12 5.91 3.23 6.88
Other Current Liabilities
5.53 5.48 5.14 5.26 5.11 4.65 4.65
Total Noncurrent Liabilities
51 127 123 121 121 118 121
Long-Term Debt
- 72 72 73 73 70 70
Capital Lease Obligations
14 13 12 11 9.69 9.56 15
Noncurrent Deferred Revenue
10 8.72 5.29 4.02 6.12 6.11 2.51
Noncurrent Deferred & Payable Income Tax Liabilities
5.71 12 12 11 13 12 13
Other Noncurrent Operating Liabilities
21 21 21 21 20 20 20
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
299 296 271 259 262 257 256
Total Preferred & Common Equity
299 296 271 259 262 257 256
Total Common Equity
299 296 271 259 262 257 256
Common Stock
325 332 337 340 351 352 355
Retained Earnings
49 26 -2.62 -11 -17 -18 -18
Treasury Stock
-31 -31 -31 -31 -31 -31 -41
Accumulated Other Comprehensive Income / (Loss)
-44 -31 -32 -39 -41 -47 -41

Annual Metrics and Ratios for FARO Technologies

This table displays calculated financial ratios and metrics derived from FARO Technologies' official financial filings.

Metric 2022 2023 2024
Growth Metrics
- - -
Revenue Growth
2.35% 3.78% -4.57%
EBITDA Growth
-257.55% -352.84% 154.06%
EBIT Growth
-154.96% -133.85% 105.16%
NOPAT Growth
-195.44% -98.76% 106.72%
Net Income Growth
33.05% -111.46% 83.98%
EPS Growth
33.64% -104.79% 84.28%
Operating Cash Flow Growth
-84.45% 104.32% 2,749.21%
Free Cash Flow Firm Growth
-182.49% 97.31% 949.67%
Invested Capital Growth
40.80% -11.10% -8.08%
Revenue Q/Q Growth
1.07% -1.38% -1.53%
EBITDA Q/Q Growth
-161.86% 3.92% 31.44%
EBIT Q/Q Growth
-28.79% 2.95% 274.47%
NOPAT Q/Q Growth
-28.38% 5.72% 8,422.50%
Net Income Q/Q Growth
52.42% 6.33% -39.65%
EPS Q/Q Growth
52.75% 6.27% -34.29%
Operating Cash Flow Q/Q Growth
-54.76% 104.43% -4.31%
Free Cash Flow Firm Q/Q Growth
-110.54% 92.21% 106.80%
Invested Capital Q/Q Growth
8.52% -2.79% -6.70%
Profitability Metrics
- - -
Gross Margin
50.83% 45.98% 54.65%
EBITDA Margin
-2.23% -9.72% 5.51%
Operating Margin
-7.21% -13.80% 0.97%
EBIT Margin
-6.27% -14.13% 0.76%
Profit (Net Income) Margin
-7.74% -15.77% -2.65%
Tax Burden Percent
123.58% 104.65% 970.66%
Interest Burden Percent
99.83% 106.60% -35.69%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-7.09% -12.75% 0.95%
ROIC Less NNEP Spread (ROIC-NNEP)
5.74% 109.44% 85.16%
Return on Net Nonoperating Assets (RNNOA)
-1.31% -6.77% -4.45%
Return on Equity (ROE)
-8.39% -19.52% -3.50%
Cash Return on Invested Capital (CROIC)
-40.97% -1.00% 9.37%
Operating Return on Assets (OROA)
-4.55% -10.37% 0.53%
Return on Assets (ROA)
-5.61% -11.57% -1.84%
Return on Common Equity (ROCE)
-8.39% -19.52% -3.50%
Return on Equity Simple (ROE_SIMPLE)
-8.60% -21.06% -3.63%
Net Operating Profit after Tax (NOPAT)
-17 -35 2.33
NOPAT Margin
-5.05% -9.66% 0.68%
Net Nonoperating Expense Percent (NNEP)
-12.83% -122.19% -84.21%
Return On Investment Capital (ROIC_SIMPLE)
-5.36% -9.85% 0.70%
Cost of Revenue to Revenue
49.17% 54.02% 45.35%
SG&A Expenses to Revenue
42.42% 43.85% 41.06%
R&D to Revenue
14.29% 11.65% 11.70%
Operating Expenses to Revenue
58.04% 59.79% 53.68%
Earnings before Interest and Taxes (EBIT)
-22 -51 2.62
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-7.70 -35 19
Valuation Ratios
- - -
Price to Book Value (P/BV)
1.78 1.59 1.92
Price to Tangible Book Value (P/TBV)
3.57 3.84 4.85
Price to Revenue (P/Rev)
1.60 1.19 1.40
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.84 1.62 1.98
Enterprise Value to Revenue (EV/Rev)
1.53 1.15 1.36
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 24.67
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 177.82
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 199.70
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 385.45 15.19
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 20.22
Leverage & Solvency
- - -
Debt to Equity
0.05 0.31 0.34
Long-Term Debt to Equity
0.05 0.31 0.34
Financial Leverage
-0.23 -0.06 -0.05
Leverage Ratio
1.50 1.69 1.91
Compound Leverage Factor
1.49 1.80 -0.68
Debt to Total Capital
4.50% 23.74% 25.25%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
4.50% 23.74% 25.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
95.50% 76.26% 74.75%
Debt to EBITDA
-1.90 -2.40 4.47
Net Debt to EBITDA
3.01 0.36 -0.76
Long-Term Debt to EBITDA
-1.90 -2.40 4.47
Debt to NOPAT
-0.84 -2.41 36.19
Net Debt to NOPAT
1.33 0.37 -6.17
Long-Term Debt to NOPAT
-0.84 -2.41 36.19
Altman Z-Score
3.05 1.79 2.24
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
2.06 2.31 2.20
Quick Ratio
1.21 1.66 1.65
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-101 -2.71 23
Operating Cash Flow to CapEx
-390.14% 15.77% 524.29%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.73 0.73 0.69
Accounts Receivable Turnover
4.10 3.94 3.82
Inventory Turnover
3.30 4.58 4.66
Fixed Asset Turnover
16.50 17.55 17.14
Accounts Payable Turnover
8.20 7.09 5.67
Days Sales Outstanding (DSO)
89.12 92.74 95.43
Days Inventory Outstanding (DIO)
110.76 79.61 78.34
Days Payable Outstanding (DPO)
44.53 51.49 64.34
Cash Conversion Cycle (CCC)
155.34 120.86 109.42
Capital & Investment Metrics
- - -
Invested Capital
288 256 235
Invested Capital Turnover
1.40 1.32 1.39
Increase / (Decrease) in Invested Capital
83 -32 -21
Enterprise Value (EV)
529 414 465
Market Capitalization
552 427 480
Book Value per Share
$16.56 $14.17 $13.19
Tangible Book Value per Share
$8.25 $5.87 $5.23
Total Capital
326 352 334
Total Debt
15 84 84
Total Long-Term Debt
15 84 84
Net Debt
-23 -13 -14
Capital Expenditures (CapEx)
6.37 6.82 5.84
Debt-free, Cash-free Net Working Capital (DFCFNWC)
75 52 37
Debt-free Net Working Capital (DFNWC)
113 148 135
Net Working Capital (NWC)
113 148 135
Net Nonoperating Expense (NNE)
9.31 22 11
Net Nonoperating Obligations (NNO)
-23 -13 -14
Total Depreciation and Amortization (D&A)
14 16 16
Debt-free, Cash-free Net Working Capital to Revenue
21.78% 14.51% 10.69%
Debt-free Net Working Capital to Revenue
32.72% 41.34% 39.52%
Net Working Capital to Revenue
32.72% 41.34% 39.52%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
($1.46) ($2.99) ($0.47)
Adjusted Weighted Average Basic Shares Outstanding
18.32M 18.92M 19.15M
Adjusted Diluted Earnings per Share
($1.46) ($2.99) ($0.47)
Adjusted Weighted Average Diluted Shares Outstanding
18.32M 18.92M 19.15M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
18.78M 18.97M 18.98M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -24 4.56
Normalized NOPAT Margin
-4.11% -6.66% 1.33%
Pre Tax Income Margin
-6.26% -15.07% -0.27%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -110.46%

Quarterly Metrics and Ratios for FARO Technologies

This table displays calculated financial ratios and metrics derived from FARO Technologies' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
7.78% 3.65% 10.84% 10.38% 1.74% -4.83% -0.85% -6.94% -4.90% -5.37%
EBITDA Growth
-2.50% -66.18% -235.57% -501.93% -14.65% 58.57% 88.54% 127.43% 329.10% 116.93%
EBIT Growth
-3.47% -144.33% -156.25% -252.81% -14.84% 103.56% 71.00% 106.94% 130.39% 7,767.92%
NOPAT Growth
-36.82% 96.84% -158.84% -183.05% 2.82% 182.28% 71.48% 94.99% 86.65% -251.77%
Net Income Growth
-62.41% 92.96% -118.48% -229.43% -39.85% 171.08% 65.66% 98.14% 96.70% -162.09%
EPS Growth
-61.90% 93.14% -111.32% -217.02% -35.29% 166.67% 66.07% 97.99% 95.65% -150.00%
Operating Cash Flow Growth
-356.65% -419.81% -160.68% 36.01% 70.64% 378.43% 135.84% -18.01% 158.72% -7.40%
Free Cash Flow Firm Growth
53.71% -27.61% -55.92% -1,484.38% 92.76% 138.92% 155.80% 139.24% 469.32% -41.52%
Invested Capital Growth
14.86% 40.80% 29.34% 26.02% -0.75% -11.10% -16.40% -11.04% -4.24% -8.08%
Revenue Q/Q Growth
6.78% 21.71% -18.19% 3.82% -1.58% 13.85% -14.77% -2.56% 0.58% 13.29%
EBITDA Q/Q Growth
37.64% 206.11% -674.72% -58.29% 88.12% 246.75% -141.52% 478.96% -0.79% 38.95%
EBIT Q/Q Growth
22.14% 73.87% -1,135.46% -40.39% 74.66% 100.81% -10,166.04% 133.61% 10.93% 109.65%
NOPAT Q/Q Growth
20.42% 76.88% -1,029.61% -36.17% 72.68% 119.58% -491.59% 76.09% 27.14% -122.52%
Net Income Q/Q Growth
26.98% 64.32% -847.36% -33.46% 69.00% 118.14% -557.62% 92.79% 44.85% -241.18%
EPS Q/Q Growth
27.66% 64.71% -833.33% -33.04% 69.13% 117.39% -575.00% 92.11% 33.33% -100.00%
Operating Cash Flow Q/Q Growth
-494.39% 55.02% -173.79% 128.00% -185.13% 526.60% -64.75% -35.94% -39.03% 572.66%
Free Cash Flow Firm Q/Q Growth
-845.02% -115.16% 5.89% 8.23% 96.10% 1,256.46% 34.93% -35.46% -63.33% 83.12%
Invested Capital Q/Q Growth
24.85% 8.52% 1.91% -8.73% -1.68% -2.79% -4.17% -2.87% 5.83% -6.70%
Profitability Metrics
- - - - - - - - - -
Gross Margin
50.70% 49.14% 46.74% 37.78% 48.00% 50.88% 51.41% 54.56% 55.69% 56.75%
EBITDA Margin
-2.69% 2.34% -16.46% -25.09% -3.03% 3.90% -1.90% 7.40% 7.30% 8.95%
Operating Margin
-8.35% -1.59% -21.91% -28.74% -7.98% 1.37% -6.30% 2.13% 2.62% 5.05%
EBIT Margin
-6.68% -1.43% -21.65% -29.28% -7.54% 0.05% -6.33% 2.18% 2.41% 4.46%
Profit (Net Income) Margin
-7.34% -2.15% -24.91% -32.02% -10.09% 1.61% -8.63% -0.64% -0.35% -1.05%
Tax Burden Percent
110.33% 150.84% 110.05% 105.28% 121.01% -207.31% 117.86% -50.78% -29.92% -30.49%
Interest Burden Percent
99.58% 99.46% 104.54% 103.88% 110.56% -1,445.28% 115.58% 57.56% 48.57% 77.55%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 150.78% 129.92% 130.49%
Return on Invested Capital (ROIC)
-8.06% -1.56% -20.88% -30.36% -7.69% 1.27% -5.87% -1.51% -1.06% -2.15%
ROIC Less NNEP Spread (ROIC-NNEP)
-6.47% -0.07% -3.35% -6.88% 18.35% -2.30% 30.28% -4.84% 91.43% -5.51%
Return on Net Nonoperating Assets (RNNOA)
1.58% 0.02% 0.51% 1.08% -0.99% 0.14% -1.07% 0.20% 0.14% 0.29%
Return on Equity (ROE)
-6.48% -1.54% -20.37% -29.28% -8.68% 1.41% -6.93% -1.31% -0.92% -1.86%
Cash Return on Invested Capital (CROIC)
-19.31% -40.97% -35.37% -38.40% -13.16% -1.00% 8.45% 9.15% 4.32% 9.37%
Operating Return on Assets (OROA)
-4.83% -1.04% -15.38% -22.45% -5.90% 0.04% -4.44% 1.56% 1.72% 3.09%
Return on Assets (ROA)
-5.31% -1.56% -17.70% -24.55% -7.89% 1.18% -6.05% -0.46% -0.25% -0.73%
Return on Common Equity (ROCE)
-6.48% -1.54% -20.37% -29.28% -8.68% 1.41% -6.93% -1.31% -0.92% -1.86%
Return on Equity Simple (ROE_SIMPLE)
-18.78% 0.00% -12.90% -21.34% -23.31% 0.00% -16.29% -5.83% -2.54% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.99 -1.15 -13 -18 -4.85 0.95 -3.72 -0.89 -0.65 -1.44
NOPAT Margin
-5.85% -1.11% -15.34% -20.12% -5.58% 0.96% -4.41% -1.08% -0.78% -1.54%
Net Nonoperating Expense Percent (NNEP)
-1.59% -1.49% -17.52% -23.48% -26.04% 3.56% -36.15% 3.33% -92.49% 3.36%
Return On Investment Capital (ROIC_SIMPLE)
- -0.35% - - - 0.27% - - - -0.43%
Cost of Revenue to Revenue
49.30% 50.86% 53.26% 62.22% 52.00% 49.12% 48.59% 45.44% 44.31% 43.25%
SG&A Expenses to Revenue
43.62% 36.51% 48.70% 43.71% 43.74% 39.89% 47.00% 39.70% 41.23% 36.73%
R&D to Revenue
14.75% 12.19% 14.97% 13.22% 9.43% 9.35% 10.71% 11.98% 11.83% 12.22%
Operating Expenses to Revenue
59.05% 50.73% 68.65% 66.51% 55.98% 49.50% 57.71% 52.43% 53.06% 51.70%
Earnings before Interest and Taxes (EBIT)
-5.70 -1.49 -18 -26 -6.55 0.05 -5.34 1.79 1.99 4.17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.29 2.43 -14 -22 -2.63 3.86 -1.60 6.07 6.02 8.37
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.67 1.78 1.56 1.13 1.11 1.59 1.56 1.20 1.46 1.92
Price to Tangible Book Value (P/TBV)
3.34 3.57 3.31 2.69 2.74 3.84 3.83 3.00 3.80 4.85
Price to Revenue (P/Rev)
1.47 1.60 1.31 0.85 0.79 1.19 1.14 0.87 1.07 1.40
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.76 1.84 1.57 1.13 1.11 1.62 1.59 1.21 1.47 1.98
Enterprise Value to Revenue (EV/Rev)
1.37 1.53 1.30 0.84 0.80 1.15 1.09 0.82 1.06 1.36
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.71 25.77 24.67
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 177.82
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 199.70
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 385.45 15.04 11.52 11.55 15.19
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 17.17 12.47 33.22 20.22
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.05 0.05 0.29 0.31 0.32 0.31 0.32 0.31 0.33 0.34
Long-Term Debt to Equity
0.05 0.05 0.29 0.31 0.32 0.31 0.32 0.31 0.33 0.34
Financial Leverage
-0.24 -0.23 -0.15 -0.16 -0.05 -0.06 -0.04 -0.04 0.00 -0.05
Leverage Ratio
1.44 1.50 1.63 1.66 1.67 1.69 1.83 1.86 1.89 1.91
Compound Leverage Factor
1.44 1.49 1.70 1.72 1.84 -24.39 2.11 1.07 0.92 1.48
Debt to Total Capital
4.57% 4.50% 22.43% 23.85% 24.51% 23.74% 23.96% 23.66% 25.07% 25.25%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
4.57% 4.50% 22.43% 23.85% 24.51% 23.74% 23.96% 23.66% 25.07% 25.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
95.43% 95.50% 77.57% 76.15% 75.50% 76.26% 76.04% 76.34% 74.93% 74.75%
Debt to EBITDA
-4.88 -1.90 -4.89 -2.36 -2.32 -2.40 -3.67 13.96 5.96 4.47
Net Debt to EBITDA
11.62 3.01 0.17 0.10 -0.12 0.36 0.74 -3.22 -0.24 -0.76
Long-Term Debt to EBITDA
-4.88 -1.90 -4.89 -2.36 -2.32 -2.40 -3.67 13.96 5.96 4.47
Debt to NOPAT
-1.06 -0.84 -3.37 -2.30 -2.29 -2.41 -3.26 -12.45 -3,053.86 36.19
Net Debt to NOPAT
2.52 1.33 0.11 0.10 -0.11 0.37 0.66 2.88 121.61 -6.17
Long-Term Debt to NOPAT
-1.06 -0.84 -3.37 -2.30 -2.29 -2.41 -3.26 -12.45 -3,053.86 36.19
Altman Z-Score
3.25 3.19 2.20 1.70 1.79 2.12 2.06 1.87 1.95 2.25
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.20 2.06 2.62 2.38 2.33 2.31 2.35 2.33 2.17 2.20
Quick Ratio
1.31 1.21 1.70 1.64 1.60 1.66 1.73 1.72 1.52 1.65
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-39 -85 -80 -73 -2.85 33 44 29 11 19
Operating Cash Flow to CapEx
-995.06% -480.98% -1,086.73% 195.77% -621.16% 1,035.81% 496.98% 1,153.97% 137.25% 756.64%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.72 0.73 0.71 0.77 0.78 0.73 0.70 0.72 0.71 0.69
Accounts Receivable Turnover
5.10 4.10 4.24 4.55 4.45 3.94 4.00 4.07 4.05 3.82
Inventory Turnover
3.04 3.30 3.43 4.55 4.35 4.58 4.39 4.53 4.13 4.66
Fixed Asset Turnover
0.00 16.50 16.88 16.34 17.07 17.55 18.20 16.90 16.66 17.14
Accounts Payable Turnover
9.52 8.20 9.53 11.18 9.67 7.09 7.86 7.00 6.07 5.67
Days Sales Outstanding (DSO)
71.60 89.12 86.07 80.18 82.11 92.74 91.30 89.78 90.05 95.43
Days Inventory Outstanding (DIO)
120.18 110.76 106.56 80.13 83.88 79.61 83.07 80.64 88.42 78.34
Days Payable Outstanding (DPO)
38.34 44.53 38.28 32.64 37.73 51.49 46.42 52.13 60.15 64.34
Cash Conversion Cycle (CCC)
153.44 155.34 154.34 127.68 128.26 120.86 127.95 118.30 118.31 109.42
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
265 288 293 268 263 256 245 238 252 235
Invested Capital Turnover
1.38 1.40 1.36 1.51 1.38 1.32 1.33 1.39 1.35 1.39
Increase / (Decrease) in Invested Capital
34 83 67 55 -2.00 -32 -48 -30 -11 -21
Enterprise Value (EV)
467 529 459 303 293 414 391 289 370 465
Market Capitalization
502 552 462 306 289 427 408 307 373 480
Book Value per Share
$16.38 $16.56 $15.78 $14.35 $13.67 $14.17 $13.75 $13.36 $13.11 $13.19
Tangible Book Value per Share
$8.21 $8.25 $7.43 $6.02 $5.55 $5.87 $5.59 $5.33 $5.04 $5.23
Total Capital
314 326 382 356 343 352 345 336 341 334
Total Debt
14 15 86 85 84 84 83 80 86 84
Total Long-Term Debt
14 15 86 85 84 84 83 80 86 84
Net Debt
-34 -23 -2.92 -3.51 4.18 -13 -17 -18 -3.41 -14
Capital Expenditures (CapEx)
1.50 1.39 1.69 2.62 0.70 1.80 1.32 0.37 1.87 2.28
Debt-free, Cash-free Net Working Capital (DFCFNWC)
65 75 82 61 60 52 48 43 44 37
Debt-free Net Working Capital (DFNWC)
114 113 171 149 140 148 147 141 132 135
Net Working Capital (NWC)
114 113 171 149 140 148 147 141 132 135
Net Nonoperating Expense (NNE)
1.27 1.08 8.13 11 3.91 -0.64 3.55 -0.36 -0.36 -0.45
Net Nonoperating Obligations (NNO)
-34 -23 -2.92 -3.51 4.18 -13 -17 -18 -3.41 -14
Total Depreciation and Amortization (D&A)
3.41 3.92 4.41 3.69 3.92 3.81 3.73 4.28 4.03 4.20
Debt-free, Cash-free Net Working Capital to Revenue
19.12% 21.78% 23.14% 16.73% 16.58% 14.51% 13.46% 12.33% 12.53% 10.69%
Debt-free Net Working Capital to Revenue
33.31% 32.72% 48.16% 41.15% 38.54% 41.34% 41.18% 40.15% 38.10% 39.52%
Net Working Capital to Revenue
33.31% 32.72% 48.16% 41.15% 38.54% 41.34% 41.18% 40.15% 38.10% 39.52%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($0.34) ($0.12) ($1.12) ($1.49) ($0.46) $0.08 ($0.38) ($0.03) ($0.02) ($0.04)
Adjusted Weighted Average Basic Shares Outstanding
18.44M 18.32M 18.82M 18.92M 18.95M 18.92M 19.05M 19.29M 19.27M 19.15M
Adjusted Diluted Earnings per Share
($0.34) ($0.12) ($1.12) ($1.49) ($0.46) $0.08 ($0.38) ($0.03) ($0.02) ($0.04)
Adjusted Weighted Average Diluted Shares Outstanding
18.44M 18.32M 18.82M 18.92M 18.95M 18.92M 19.05M 19.29M 19.27M 19.15M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
18.78M 18.78M 18.90M 18.95M 18.95M 18.97M 19.21M 19.50M 18.92M 18.98M
Normalized Net Operating Profit after Tax (NOPAT)
-4.58 0.32 -10 -12 -3.14 1.13 -3.72 1.66 1.51 5.11
Normalized NOPAT Margin
-5.37% 0.31% -11.85% -13.41% -3.62% 1.15% -4.41% 2.02% 1.83% 5.46%
Pre Tax Income Margin
-6.65% -1.43% -22.63% -30.41% -8.34% -0.78% -7.32% 1.26% 1.17% 3.46%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -110.46%

Frequently Asked Questions About FARO Technologies' Financials

When does FARO Technologies's fiscal year end?

According to the most recent income statement we have on file, FARO Technologies' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has FARO Technologies' net income changed over the last 2 years?

FARO Technologies' net income appears to be on a downward trend, with a most recent value of -$9.07 million in 2024, falling from -$26.76 million in 2022. The previous period was -$56.58 million in 2023.

What is FARO Technologies's operating income?
FARO Technologies's total operating income in 2024 was $3.33 million, based on the following breakdown:
  • Total Gross Profit: $187.15 million
  • Total Operating Expenses: $183.82 million
How has FARO Technologies revenue changed over the last 2 years?

Over the last 2 years, FARO Technologies' total revenue changed from $345.77 million in 2022 to $342.43 million in 2024, a change of -1.0%.

How much debt does FARO Technologies have?

FARO Technologies' total liabilities were at $233.40 million at the end of 2024, a 1.1% decrease from 2023, and a 43.8% increase since 2022.

How much cash does FARO Technologies have?

In the past 2 years, FARO Technologies' cash and equivalents has ranged from $37.81 million in 2022 to $88.70 million in 2024, and is currently $88.70 million as of their latest financial filing in 2024.

How has FARO Technologies' book value per share changed over the last 2 years?

Over the last 2 years, FARO Technologies' book value per share changed from 16.56 in 2022 to 13.19 in 2024, a change of -20.3%.

Remove Ads


This page (NASDAQ:FARO) was last updated on 4/15/2025 by MarketBeat.com Staff
From Our Partners