Free Trial
→ This Crypto Is Set to Explode in January (From Crypto 101 Media) (Ad) Buy FERG Stock  Free FERG Stock Alerts

Ferguson (FERG) Financials

Ferguson logo
$162.67 -3.10 (-1.87%)
As of 03:58 PM Eastern
Compare
Annual Income Statements for Ferguson

Annual Income Statements for Ferguson

This table shows Ferguson's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders		 2,122 1,889 1,735
Consolidated Net Income / (Loss)		 2,122 1,889 1,735
Net Income / (Loss) Continuing Operations		 2,099 1,889 1,735
Total Pre-Tax Income 		2,708 2,464 2,464
Total Operating Income		 2,820 2,659 2,652
Total Gross Profit		 8,756 9,025 9,053
Total Revenue		 28,566 29,734 29,635
Operating Revenue		 28,566 29,734 29,635
Total Cost of Revenue		 19,810 20,709 20,582
Operating Cost of Revenue		 19,810 20,709 20,582
Total Operating Expenses		 5,936 6,366 6,401
Selling, General & Admin Expense		 5,635 5,920 6,066
Depreciation Expense		 301 321 335
Impairment Charge		 0.00 125 0.00
Total Other Income / (Expense), net		 -112 -195 -188
Interest Expense		 111 184 179
Other Income / (Expense), net		 -1.00 -11 -9.00
Income Tax Expense		 609 575 729
Net Income / (Loss) Discontinued Operations		 23 0.00 0.00
Basic Earnings per Share		 $9.75 $9.15 $8.55
Weighted Average Basic Shares Outstanding		 217.70M 206.40M 202.90M
Diluted Earnings per Share		 $9.69 $9.12 $8.53
Weighted Average Diluted Shares Outstanding		 218.90M 207.20M 203.50M
Weighted Average Basic & Diluted Shares Outstanding		 - - 200.74M
Cash Dividends to Common per Share		 $2.51 $4.16 $3.12

Quarterly Income Statements for Ferguson

This table shows Ferguson's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q1 2025 Q2 2025
Net Income / (Loss) Attributable to Common Shareholders		 519 322 470 276
Consolidated Net Income / (Loss)		 519 322 470 276
Net Income / (Loss) Continuing Operations		 519 322 470 276
Total Pre-Tax Income 		691 433 624 370
Total Operating Income		 739 477 665 410
Total Gross Profit		 2,331 2,029 2,340 2,042
Total Revenue		 7,708 6,673 7,772 6,872
Operating Revenue		 7,708 6,673 7,772 6,872
Total Cost of Revenue		 5,377 4,644 5,432 4,830
Operating Cost of Revenue		 5,377 4,644 5,432 4,830
Total Operating Expenses		 1,592 1,552 1,675 1,632
Selling, General & Admin Expense		 1,512 1,469 1,585 1,540
Depreciation Expense		 80 83 90 92
Total Other Income / (Expense), net		 -48 -44 -41 -40
Interest Expense		 45 44 46 48
Other Income / (Expense), net		 -3.00 0.00 5.00 8.00
Income Tax Expense		 172 111 154 94
Basic Earnings per Share		 $2.55 $1.58 $2.34 $1.38
Weighted Average Basic Shares Outstanding		 203.80M 203.40M 200.80M 199.60M
Diluted Earnings per Share		 $2.54 $1.58 $2.34 $1.38
Weighted Average Diluted Shares Outstanding		 204.60M 203.90M 201.30M 199.80M
Weighted Average Basic & Diluted Shares Outstanding		 - - 199.95M 198.70M
Cash Dividends to Common per Share		 $0.75 $0.79 $0.79 $0.83

Annual Cash Flow Statements for Ferguson

This table details how cash moves in and out of Ferguson's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents		 -517 -138 -41
Net Cash From Operating Activities		 1,149 2,723 1,873
Net Cash From Continuing Operating Activities		 1,149 2,727 1,873
Net Income / (Loss) Continuing Operations		 2,099 1,889 1,735
Consolidated Net Income / (Loss)		 2,122 1,889 1,735
Net Income / (Loss) Discontinued Operations		 23 0.00 0.00
Depreciation Expense		 301 321 335
Non-Cash Adjustments To Reconcile Net Income		 113 198 46
Changes in Operating Assets and Liabilities, net		 -1,364 341 -246
Net Cash From Discontinued Operating Activities		 0.00 -4.00 0.00
Net Cash From Investing Activities		 -922 -1,054 -601
Net Cash From Continuing Investing Activities		 -946 -1,054 -601
Purchase of Property, Plant & Equipment		 -290 -441 -372
Acquisitions		 -650 -616 -260
Other Investing Activities, net		 -6.00 3.00 31
Net Cash From Discontinued Investing Activities		 24 0.00 0.00
Net Cash From Financing Activities		 -744 -1,807 -1,313
Net Cash From Continuing Financing Activities		 -744 -1,807 -1,313
Repayment of Debt		 -601 -2,980 -2,167
Repurchase of Common Equity		 -1,545 -908 -634
Payment of Dividends		 -538 -711 -784
Issuance of Debt		 2,019 2,775 2,255
Issuance of Common Equity		 13 17 17
Other Financing Activities, net		 -92 0.00 0.00
Cash Interest Paid		 94 182 188
Cash Income Taxes Paid		 670 656 651

Quarterly Cash Flow Statements for Ferguson

This table details how cash moves in and out of Ferguson's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q1 2025 Q2 2025
Net Change in Cash & Equivalents		 148 -113 32 172
Net Cash From Operating Activities		 557 306 345 340
Net Cash From Continuing Operating Activities		 557 306 342 343
Net Income / (Loss) Continuing Operations		 519 322 470 276
Consolidated Net Income / (Loss)		 519 322 470 276
Depreciation Expense		 80 83 90 92
Non-Cash Adjustments To Reconcile Net Income		 10 8.00 8.00 2.00
Changes in Operating Assets and Liabilities, net		 -52 -107 -226 -27
Net Cash From Investing Activities		 -96 -135 -99 -93
Net Cash From Continuing Investing Activities		 -96 -135 -99 -93
Purchase of Property, Plant & Equipment		 -91 -101 -77 -81
Acquisitions		 -12 -55 -22 -24
Other Investing Activities, net		 7.00 21 0.00 12
Net Cash From Financing Activities		 -313 -284 -214 -75
Net Cash From Continuing Financing Activities		 -313 -284 -214 -75
Repayment of Debt		 -553 -614 -1,579 -565
Repurchase of Common Equity		 -108 -142 -256 -252
Payment of Dividends		 -152 -153 0.00 -158
Issuance of Debt		 500 625 1,621 900
Cash Interest Paid		 70 27 74 20
Cash Income Taxes Paid		 9.00 321 0.00 291

Annual Balance Sheets for Ferguson

This table presents Ferguson's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024
Total Assets		 15,994 16,572
Total Current Assets		 9,077 9,410
Cash & Equivalents		 601 571
Accounts Receivable		 3,597 3,602
Inventories, net		 3,898 4,188
Prepaid Expenses		 953 1,020
Other Current Nonoperating Assets		 28 29
Plant, Property, & Equipment, net		 1,595 1,752
Total Noncurrent Assets		 5,322 5,410
Goodwill		 2,241 2,357
Intangible Assets		 783 753
Noncurrent Deferred & Refundable Income Taxes		 300 181
Other Noncurrent Operating Assets		 1,998 2,119
Total Liabilities & Shareholders' Equity		 15,994 16,572
Total Liabilities		 10,957 10,956
Total Current Liabilities		 5,429 5,216
Short-Term Debt		 55 150
Accounts Payable		 3,408 3,410
Other Current Liabilities		 1,966 1,656
Total Noncurrent Liabilities		 5,528 5,740
Long-Term Debt		 3,711 3,774
Other Noncurrent Operating Liabilities		 1,817 1,966
Total Equity & Noncontrolling Interests		 5,037 5,616
Total Preferred & Common Equity		 5,037 5,616
Total Common Equity		 5,037 5,616
Common Stock		 839 894
Retained Earnings		 8,557 9,589
Treasury Stock		 -3,425 -3,936
Accumulated Other Comprehensive Income / (Loss)		 -888 -931

Quarterly Balance Sheets for Ferguson

This table presents Ferguson's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025
Total Assets		 16,858 16,530
Total Current Assets		 9,625 9,225
Cash & Equivalents		 601 764
Accounts Receivable		 3,642 3,200
Inventories, net		 4,393 4,273
Prepaid Expenses		 963 962
Other Current Nonoperating Assets		 26 26
Plant, Property, & Equipment, net		 1,780 1,808
Total Noncurrent Assets		 5,453 5,497
Goodwill		 2,363 2,361
Intangible Assets		 720 699
Noncurrent Deferred & Refundable Income Taxes		 186 188
Other Noncurrent Operating Assets		 2,184 2,249
Total Liabilities & Shareholders' Equity		 16,858 16,530
Total Liabilities		 11,203 11,041
Total Current Liabilities		 5,739 5,057
Short-Term Debt		 550 400
Accounts Payable		 3,430 3,027
Other Current Liabilities		 1,759 1,630
Total Noncurrent Liabilities		 5,464 5,984
Long-Term Debt		 3,447 3,949
Other Noncurrent Operating Liabilities		 2,017 2,035
Total Equity & Noncontrolling Interests		 5,655 5,489
Total Preferred & Common Equity		 5,655 5,489
Total Common Equity		 5,655 5,489
Common Stock		 910 912
Retained Earnings		 5,889 5,998
Treasury Stock		 -211 -457
Accumulated Other Comprehensive Income / (Loss)		 -933 -964

Annual Metrics and Ratios for Ferguson

This table displays calculated financial ratios and metrics derived from Ferguson's official financial filings.

Metric 2022 2023 2024
Growth Metrics		 - - -
Revenue Growth		 0.00% 4.09% -0.33%
EBITDA Growth		 0.00% -4.84% 0.30%
EBIT Growth		 0.00% -6.07% -0.19%
NOPAT Growth		 0.00% -6.74% -8.39%
Net Income Growth		 0.00% -10.98% -8.15%
EPS Growth		 0.00% -5.88% -6.47%
Operating Cash Flow Growth		 0.00% 136.99% -31.22%
Free Cash Flow Firm Growth		 0.00% 0.00% 117.95%
Invested Capital Growth		 0.00% 0.00% 9.37%
Revenue Q/Q Growth		 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00%
Profitability Metrics		 - - -
Gross Margin		 30.65% 30.35% 30.55%
EBITDA Margin		 10.92% 9.99% 10.05%
Operating Margin		 9.87% 8.94% 8.95%
EBIT Margin		 9.87% 8.91% 8.92%
Profit (Net Income) Margin		 7.43% 6.35% 5.85%
Tax Burden Percent		 78.36% 76.66% 70.41%
Interest Burden Percent		 96.06% 93.05% 93.23%
Effective Tax Rate		 22.49% 23.34% 29.59%
Return on Invested Capital (ROIC)		 0.00% 49.88% 21.82%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 40.35% 17.73%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 25.13% 10.75%
Return on Equity (ROE)		 0.00% 75.01% 32.57%
Cash Return on Invested Capital (CROIC)		 0.00% -150.12% 12.87%
Operating Return on Assets (OROA)		 0.00% 16.56% 16.23%
Return on Assets (ROA)		 0.00% 11.81% 10.66%
Return on Common Equity (ROCE)		 0.00% 75.01% 32.57%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 37.50% 30.89%
Net Operating Profit after Tax (NOPAT)		 2,186 2,038 1,867
NOPAT Margin		 7.65% 6.86% 6.30%
Net Nonoperating Expense Percent (NNEP)		 0.00% 9.53% 4.10%
Cost of Revenue to Revenue		 69.35% 69.65% 69.45%
SG&A Expenses to Revenue		 19.73% 19.91% 20.47%
R&D to Revenue		 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 20.78% 21.41% 21.60%
Earnings before Interest and Taxes (EBIT)		 2,819 2,648 2,643
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 3,120 2,969 2,978
Valuation Ratios		 - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00
Price to Revenue (P/Rev)		 0.00 0.00 0.00
Price to Earnings (P/E)		 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00
Leverage & Solvency		 - - -
Debt to Equity		 0.00 0.75 0.70
Long-Term Debt to Equity		 0.00 0.74 0.67
Financial Leverage		 0.00 0.62 0.61
Leverage Ratio		 0.00 3.18 3.06
Compound Leverage Factor		 0.00 2.95 2.85
Debt to Total Capital		 0.00% 42.78% 41.13%
Short-Term Debt to Total Capital		 0.00% 0.62% 1.57%
Long-Term Debt to Total Capital		 0.00% 42.16% 39.56%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00%
Common Equity to Total Capital		 0.00% 57.22% 58.87%
Debt to EBITDA		 0.00 1.27 1.32
Net Debt to EBITDA		 0.00 1.07 1.13
Long-Term Debt to EBITDA		 0.00 1.25 1.27
Debt to NOPAT		 0.00 1.85 2.10
Net Debt to NOPAT		 0.00 1.55 1.80
Long-Term Debt to NOPAT		 0.00 1.82 2.02
Altman Z-Score		 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00%
Liquidity Ratios		 - - -
Current Ratio		 0.00 1.67 1.80
Quick Ratio		 0.00 0.77 0.80
Cash Flow Metrics		 - - -
Free Cash Flow to Firm (FCFF)		 0.00 -6,136 1,101
Operating Cash Flow to CapEx		 396.21% 617.46% 503.49%
Free Cash Flow to Firm to Interest Expense		 0.00 -33.35 6.15
Operating Cash Flow to Interest Expense		 10.35 14.80 10.46
Operating Cash Flow Less CapEx to Interest Expense		 7.74 12.40 8.39
Efficiency Ratios		 - - -
Asset Turnover		 0.00 1.86 1.82
Accounts Receivable Turnover		 0.00 8.27 8.23
Inventory Turnover		 0.00 5.31 5.09
Fixed Asset Turnover		 0.00 18.64 17.71
Accounts Payable Turnover		 0.00 6.08 6.04
Days Sales Outstanding (DSO)		 0.00 44.16 44.33
Days Inventory Outstanding (DIO)		 0.00 68.70 71.70
Days Payable Outstanding (DPO)		 0.00 60.07 60.46
Cash Conversion Cycle (CCC)		 0.00 52.79 55.58
Capital & Investment Metrics		 - - -
Invested Capital		 0.00 8,174 8,940
Invested Capital Turnover		 0.00 7.28 3.46
Increase / (Decrease) in Invested Capital		 0.00 8,174 766
Enterprise Value (EV)		 0.00 0.00 0.00
Market Capitalization		 0.00 0.00 0.00
Book Value per Share		 $0.00 $24.40 $27.68
Tangible Book Value per Share		 $0.00 $9.75 $12.35
Total Capital		 0.00 8,803 9,540
Total Debt		 0.00 3,766 3,924
Total Long-Term Debt		 0.00 3,711 3,774
Net Debt		 0.00 3,165 3,353
Capital Expenditures (CapEx)		 290 441 372
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 0.00 3,102 3,773
Debt-free Net Working Capital (DFNWC)		 0.00 3,703 4,344
Net Working Capital (NWC)		 0.00 3,648 4,194
Net Nonoperating Expense (NNE)		 64 149 132
Net Nonoperating Obligations (NNO)		 0.00 3,137 3,324
Total Depreciation and Amortization (D&A)		 301 321 335
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% 10.43% 12.73%
Debt-free Net Working Capital to Revenue		 0.00% 12.45% 14.66%
Net Working Capital to Revenue		 0.00% 12.27% 14.15%
Earnings Adjustments		 - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $8.55
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 202.90M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $8.53
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 203.50M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 200.74M
Normalized Net Operating Profit after Tax (NOPAT)		 2,186 2,134 1,867
Normalized NOPAT Margin		 7.65% 7.18% 6.30%
Pre Tax Income Margin		 9.48% 8.29% 8.31%
Debt Service Ratios		 - - -
EBIT to Interest Expense		 25.40 14.39 14.77
NOPAT to Interest Expense		 19.69 11.08 10.43
EBIT Less CapEx to Interest Expense		 22.78 11.99 12.69
NOPAT Less CapEx to Interest Expense		 17.08 8.68 8.35
Payout Ratios		 - - -
Dividend Payout Ratio		 25.35% 37.64% 45.19%
Augmented Payout Ratio		 98.16% 85.71% 81.73%

Quarterly Metrics and Ratios for Ferguson

This table displays calculated financial ratios and metrics derived from Ferguson's official financial filings.

Metric Q1 2024 Q2 2024 Q1 2025 Q2 2025
Growth Metrics		 - - - -
Revenue Growth		 0.00% 0.00% 0.83% 2.98%
EBITDA Growth		 0.00% 0.00% -6.86% -8.93%
EBIT Growth		 0.00% 0.00% -8.97% -12.37%
NOPAT Growth		 0.00% 0.00% -9.76% -13.78%
Net Income Growth		 0.00% 0.00% -9.44% -14.29%
EPS Growth		 0.00% 0.00% -7.87% -12.66%
Operating Cash Flow Growth		 0.00% 0.00% -38.06% 11.11%
Free Cash Flow Firm Growth		 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth		 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth		 0.00% -13.43% 0.00% -11.58%
EBITDA Q/Q Growth		 0.00% -31.37% 0.00% -32.89%
EBIT Q/Q Growth		 0.00% -35.19% 0.00% -37.61%
NOPAT Q/Q Growth		 0.00% -36.09% 0.00% -38.94%
Net Income Q/Q Growth		 0.00% -37.96% 0.00% -41.28%
EPS Q/Q Growth		 0.00% -37.80% 0.00% -41.03%
Operating Cash Flow Q/Q Growth		 0.00% -45.06% 0.00% -1.45%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% -2.56%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.25%
Profitability Metrics		 - - - -
Gross Margin		 30.24% 30.41% 30.11% 29.71%
EBITDA Margin		 10.59% 8.39% 9.78% 7.42%
Operating Margin		 9.59% 7.15% 8.56% 5.97%
EBIT Margin		 9.55% 7.15% 8.62% 6.08%
Profit (Net Income) Margin		 6.73% 4.83% 6.05% 4.02%
Tax Burden Percent		 75.11% 74.36% 75.32% 74.59%
Interest Burden Percent		 93.89% 90.78% 93.13% 88.52%
Effective Tax Rate		 24.89% 25.64% 24.68% 25.41%
Return on Invested Capital (ROIC)		 0.00% 0.00% 42.42% 29.41%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 40.58% 27.74%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 24.18% 17.98%
Return on Equity (ROE)		 0.00% 0.00% 66.60% 47.40%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 0.00% 0.00% 15.19% 11.00%
Return on Assets (ROA)		 0.00% 0.00% 10.65% 7.26%
Return on Common Equity (ROCE)		 0.00% 0.00% 66.60% 47.40%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 29.81% 29.88%
Net Operating Profit after Tax (NOPAT)		 555 355 501 306
NOPAT Margin		 7.20% 5.32% 6.44% 4.45%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 1.83% 1.68%
Return On Investment Capital (ROIC_SIMPLE)		 - - 5.19% 3.11%
Cost of Revenue to Revenue		 69.76% 69.59% 69.89% 70.29%
SG&A Expenses to Revenue		 19.62% 22.01% 20.39% 22.41%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 20.65% 23.26% 21.55% 23.75%
Earnings before Interest and Taxes (EBIT)		 736 477 670 418
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 816 560 760 510
Valuation Ratios		 - - - -
Price to Book Value (P/BV)		 0.00 0.00 7.00 6.59
Price to Tangible Book Value (P/TBV)		 0.00 0.00 15.40 14.90
Price to Revenue (P/Rev)		 0.00 0.00 1.33 1.21
Price to Earnings (P/E)		 0.00 0.00 23.49 22.07
Dividend Yield		 0.00% 0.00% 0.40% 0.89%
Earnings Yield		 0.00% 0.00% 4.26% 4.53%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 4.76 4.40
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 1.45 1.33
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 14.72 13.85
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 16.69 15.80
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 23.71 22.54
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 25.89 23.46
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - -
Debt to Equity		 0.00 0.00 0.71 0.79
Long-Term Debt to Equity		 0.00 0.00 0.61 0.72
Financial Leverage		 0.00 0.00 0.60 0.65
Leverage Ratio		 0.00 0.00 2.98 3.01
Compound Leverage Factor		 0.00 0.00 2.78 2.67
Debt to Total Capital		 0.00% 0.00% 41.41% 44.21%
Short-Term Debt to Total Capital		 0.00% 0.00% 5.70% 4.07%
Long-Term Debt to Total Capital		 0.00% 0.00% 35.71% 40.14%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 0.00% 0.00% 58.59% 55.79%
Debt to EBITDA		 0.00 0.00 1.37 1.51
Net Debt to EBITDA		 0.00 0.00 1.16 1.25
Long-Term Debt to EBITDA		 0.00 0.00 1.18 1.38
Debt to NOPAT		 0.00 0.00 2.20 2.46
Net Debt to NOPAT		 0.00 0.00 1.87 2.03
Long-Term Debt to NOPAT		 0.00 0.00 1.90 2.24
Altman Z-Score		 0.00 0.00 4.78 4.67
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - -
Current Ratio		 0.00 0.00 1.68 1.82
Quick Ratio		 0.00 0.00 0.74 0.78
Cash Flow Metrics		 - - - -
Free Cash Flow to Firm (FCFF)		 0.00 0.00 -8,524 -8,742
Operating Cash Flow to CapEx		 612.09% 302.97% 448.05% 419.75%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 -185.31 -182.13
Operating Cash Flow to Interest Expense		 12.38 6.95 7.50 7.08
Operating Cash Flow Less CapEx to Interest Expense		 10.36 4.66 5.83 5.40
Efficiency Ratios		 - - - -
Asset Turnover		 0.00 0.00 1.76 1.81
Accounts Receivable Turnover		 0.00 0.00 8.15 9.34
Inventory Turnover		 0.00 0.00 4.70 4.87
Fixed Asset Turnover		 0.00 0.00 16.68 16.54
Accounts Payable Turnover		 0.00 0.00 6.02 6.88
Days Sales Outstanding (DSO)		 0.00 0.00 44.76 39.07
Days Inventory Outstanding (DIO)		 0.00 0.00 77.70 74.90
Days Payable Outstanding (DPO)		 0.00 0.00 60.67 53.06
Cash Conversion Cycle (CCC)		 0.00 0.00 61.79 60.91
Capital & Investment Metrics		 - - - -
Invested Capital		 0.00 0.00 9,025 9,048
Invested Capital Turnover		 0.00 0.00 6.58 6.61
Increase / (Decrease) in Invested Capital		 0.00 0.00 9,025 9,048
Enterprise Value (EV)		 0.00 0.00 43,000 39,773
Market Capitalization		 0.00 0.00 39,604 36,188
Book Value per Share		 $0.00 $0.00 $28.17 $27.45
Tangible Book Value per Share		 $0.00 $0.00 $12.81 $12.15
Total Capital		 0.00 0.00 9,652 9,838
Total Debt		 0.00 0.00 3,997 4,349
Total Long-Term Debt		 0.00 0.00 3,447 3,949
Net Debt		 0.00 0.00 3,396 3,585
Capital Expenditures (CapEx)		 91 101 77 81
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 0.00 0.00 3,835 3,804
Debt-free Net Working Capital (DFNWC)		 0.00 0.00 4,436 4,568
Net Working Capital (NWC)		 0.00 0.00 3,886 4,168
Net Nonoperating Expense (NNE)		 36 33 31 30
Net Nonoperating Obligations (NNO)		 0.00 0.00 3,370 3,559
Total Depreciation and Amortization (D&A)		 80 83 90 92
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% 0.00% 12.91% 12.72%
Debt-free Net Working Capital to Revenue		 0.00% 0.00% 14.94% 15.28%
Net Working Capital to Revenue		 0.00% 0.00% 13.08% 13.94%
Earnings Adjustments		 - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $2.34 $1.38
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 200.80M 199.60M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $2.34 $1.38
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 201.30M 199.80M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 199.95M 198.70M
Normalized Net Operating Profit after Tax (NOPAT)		 555 355 501 306
Normalized NOPAT Margin		 7.20% 5.32% 6.44% 4.45%
Pre Tax Income Margin		 8.96% 6.49% 8.03% 5.38%
Debt Service Ratios		 - - - -
EBIT to Interest Expense		 16.36 10.84 14.57 8.71
NOPAT to Interest Expense		 12.33 8.06 10.89 6.37
EBIT Less CapEx to Interest Expense		 14.33 8.55 12.89 7.02
NOPAT Less CapEx to Interest Expense		 10.31 5.77 9.21 4.68
Payout Ratios		 - - - -
Dividend Payout Ratio		 0.00% 0.00% 37.49% 38.84%
Augmented Payout Ratio		 0.00% 0.00% 83.87% 93.23%

Frequently Asked Questions About Ferguson's Financials

When does Ferguson's financial year end?

According to the most recent income statement we have on file, Ferguson's fiscal year ends in July. Their fiscal year 2024 ended on July 31, 2024.

How has Ferguson's net income changed over the last 2 years?

Ferguson's net income appears to be on a downward trend, with a most recent value of $1.74 billion in 2024, falling from $2.12 billion in 2022. The previous period was $1.89 billion in 2023.

What is Ferguson's operating income?
Ferguson's total operating income in 2024 was $2.65 billion, based on the following breakdown:
  • Total Gross Profit: $9.05 billion
  • Total Operating Expenses: $6.40 billion
How has Ferguson revenue changed over the last 2 years?

Over the last 2 years, Ferguson's total revenue changed from $28.57 billion in 2022 to $29.64 billion in 2024, a change of 3.7%.

How much debt does Ferguson have?

Ferguson's total liabilities were at $10.96 billion at the end of 2024, a 0.0% decrease from 2023, and a 0.0% decrease since 2023.

How much cash does Ferguson have?

In the past 1 years, Ferguson's cash and equivalents has ranged from $571 million in 2024 to $601 million in 2023, and is currently $571 million as of their latest financial filing in 2024.

How has Ferguson's book value per share changed over the last 2 years?

Over the last 2 years, Ferguson's book value per share changed from 0.00 in 2022 to 27.68 in 2024, a change of 2,767.9%.

Remove Ads

Related Companies

This page (NASDAQ:FERG) was last updated on 4/16/2025 by MarketBeat.com Staff
From Our Partners
Crypto’s crashing…but we’re still profiting
Most traders are panicking right now. Bitcoin’s dropping. Altcoins are bleeding. The stock market’s a mess....
Crypto Swap Profits | Sponsored
Markets in Chaos? Here’s What to Do.
Wall Street's on edge with tariffs. And volatility? It's not slowing down. You've seen the headlines… Bu...
Investors Alley | Sponsored
The Last Time This Happened, Americans Lost Billions
Wall Street leaders just held a secret meeting in Las Vegas. What they discussed mirrors 2006 — and the warnin...
Banyan Hill Publishing | Sponsored
Catastrophic
The losses are catastrophic... $760 billion wiped off the Magnificent 7, in a single day.
InvestorPlace | Sponsored
Musk’s AI Masterplan – Our #1 AI Stock to Buy Now
Did Elon Musk just set the stage for the next AI stock explosion? One 30-year Wall Street veteran thinks so...
Behind the Markets | Sponsored
The real reason gold is soaring (and likely to continue)
Trump’s Policies Are Fueling a Gold Boom—Here’s Your Chance to Profit Donald Trump’s bold policies are driv...
Golden Portfolio | Sponsored
Trump to unlock 15-figure fortune for America (May 3rd) ?
Recently, President Trump decided to kill the coin, for good reason. It now costs 4 cents to make a single pen...
Paradigm Press | Sponsored
DOGE tax surprise
Elon Musk's DOGE agents have some very strange plans for the IRS... Recently, it emerged that our tax auth...
Altimetry | Sponsored