Free Trial
→ Trump set to Boost Social Security Checks by 400%? (From InvestorPlace) (Ad) Free FISI Stock Alerts

Financial Institutions (FISI) Financials

Financial Institutions logo
$24.85 -0.26 (-1.04%)
Closing price 08/6/2025 04:00 PM Eastern
Extended Trading
$24.86 +0.01 (+0.04%)
As of 08/6/2025 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Financial Institutions

Annual Income Statements for Financial Institutions

This table shows Financial Institutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 55 49 -43
Consolidated Net Income / (Loss)		 57 50 -42
Net Income / (Loss) Continuing Operations		 57 50 -42
Total Pre-Tax Income 		71 63 -68
Total Revenue		 214 214 117
Net Interest Income / (Expense)		 167 166 164
Total Interest Income		 196 286 313
Loans and Leases Interest Income		 171 259 282
Investment Securities Interest Income		 25 28 31
Total Interest Expense		 29 120 150
Deposits Interest Expense		 23 107 140
Short-Term Borrowings Interest Expense		 1.50 6.89 3.37
Long-Term Debt Interest Expense		 4.24 6.17 6.27
Total Non-Interest Income		 46 48 -47
Trust Fees by Commissions		 11 11 11
Service Charges on Deposit Accounts		 6.36 6.71 2.14
Other Service Charges		 19 19 18
Net Realized & Unrealized Capital Gains on Investments		 2.30 -1.92 -86
Investment Banking Income		 1.29 1.78 2.38
Other Non-Interest Income		 5.54 12 5.49
Provision for Credit Losses		 13 14 6.15
Total Non-Interest Expense		 129 137 179
Salaries and Employee Benefits		 70 72 66
Net Occupancy & Equipment Expense		 33 35 37
Marketing Expense		 2.01 1.93 1.57
Property & Liability Insurance Claims		 2.44 4.90 5.28
Other Operating Expenses		 20 23 68
Amortization Expense		 0.99 0.91 0.55
Restructuring Charge		 1.62 0.11 0.04
Income Tax Expense		 14 13 -27
Preferred Stock Dividends Declared		 1.46 1.46 1.46
Basic Earnings per Share		 $3.58 $3.17 ($2.75)
Weighted Average Basic Shares Outstanding		 15.38M 15.38M 15.68M
Diluted Earnings per Share		 $3.56 $3.15 ($2.75)
Weighted Average Diluted Shares Outstanding		 15.47M 15.48M 15.68M
Weighted Average Basic & Diluted Shares Outstanding		 15.38M 15.41M 20.08M
Cash Dividends to Common per Share		 $1.16 $1.20 $1.20

Quarterly Income Statements for Financial Institutions

This table shows Financial Institutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 13 12 12 14 14 9.42 1.71 25 13 -83
Consolidated Net Income / (Loss)		 14 12 12 14 14 9.78 2.07 26 13 -83
Net Income / (Loss) Continuing Operations		 14 12 12 14 14 9.78 2.07 26 13 -83
Total Pre-Tax Income 		19 14 15 17 16 15 2.43 30 15 -115
Total Revenue		 56 54 53 54 52 55 51 65 50 -49
Net Interest Income / (Expense)		 43 43 42 42 42 40 40 41 41 42
Total Interest Income		 51 58 64 71 75 77 78 79 78 78
Loans and Leases Interest Income		 44 51 57 64 68 69 70 71 71 70
Investment Securities Interest Income		 6.27 6.56 6.67 7.06 6.43 7.39 8.08 8.11 6.69 8.14
Total Interest Expense		 7.61 15 22 29 33 37 38 38 37 36
Deposits Interest Expense		 5.88 13 19 24 29 35 35 35 35 35
Short-Term Borrowings Interest Expense		 0.67 0.55 1.20 3.16 2.24 0.29 1.53 0.96 0.86 0.02
Long-Term Debt Interest Expense		 1.06 1.06 1.46 1.57 1.57 1.57 1.56 1.56 1.57 1.57
Total Non-Interest Income		 13 11 11 11 10 15 11 24 9.44 -91
Trust Fees by Commissions		 2.72 2.82 2.92 2.82 2.54 2.67 2.58 2.78 2.80 2.56
Service Charges on Deposit Accounts		 1.57 1.46 2.09 1.33 1.68 1.62 2.13 0.00 0.00 0.00
Other Service Charges		 5.33 4.86 4.22 4.59 4.85 4.95 4.67 4.65 4.44 4.71
Net Realized & Unrealized Capital Gains on Investments		 0.00 0.73 0.45 1.31 0.00 -3.67 -0.13 14 0.40 -101
Investment Banking Income		 0.07 0.19 0.25 0.47 0.39 0.67 0.34 0.80 0.40 0.84
Other Non-Interest Income		 2.97 0.88 0.99 0.95 1.03 9.13 1.30 1.36 1.40 1.43
Provision for Credit Losses		 4.31 6.12 4.21 3.23 0.97 5.27 -5.46 2.04 3.10 6.46
Total Non-Interest Expense		 33 34 34 34 35 35 54 33 32 59
Salaries and Employee Benefits		 18 18 18 18 18 18 17 16 16 17
Net Occupancy & Equipment Expense		 8.20 8.22 8.42 8.29 8.90 9.30 9.14 8.79 8.72 10
Marketing Expense		 0.65 0.58 0.31 0.50 0.74 0.37 0.30 0.44 0.37 0.47
Property & Liability Insurance Claims		 0.65 0.66 1.12 1.24 1.23 1.32 1.30 1.35 1.09 1.55
Other Operating Expenses		 5.13 5.37 5.44 5.79 5.53 5.81 26 6.58 6.29 30
Amortization Expense		 0.24 0.24 0.23 0.23 0.23 0.22 0.22 0.11 0.11 0.11
Restructuring Charge		 0.00 - 0.00 -0.02 -0.06 0.19 0.00 0.00 0.00 0.04
Income Tax Expense		 4.73 2.37 2.78 2.42 2.44 5.16 0.36 4.52 1.08 -32
Preferred Stock Dividends Declared		 0.37 0.36 0.37 0.36 0.37 0.37 0.37 0.36 0.37 0.37
Basic Earnings per Share		 $0.88 $0.76 $0.76 $0.91 $0.89 $0.61 $0.11 $1.64 $0.85 ($5.35)
Weighted Average Basic Shares Outstanding		 15.34M 15.38M 15.38M 15.40M 15.40M 15.38M 15.45M 15.47M 15.47M 15.68M
Diluted Earnings per Share		 $0.88 $0.76 $0.76 $0.91 $0.88 $0.60 $0.11 $1.62 $0.84 ($5.32)
Weighted Average Diluted Shares Outstanding		 15.34M 15.47M 15.38M 15.40M 15.40M 15.48M 15.45M 15.47M 15.47M 15.68M
Weighted Average Basic & Diluted Shares Outstanding		 15.34M 15.38M 15.38M 15.40M 15.40M 15.41M 15.45M 15.47M 15.47M 20.08M
Cash Dividends to Common per Share		 $0.29 $0.29 $0.30 $0.30 $0.30 $0.30 $0.30 $0.30 $0.30 $0.30

Annual Cash Flow Statements for Financial Institutions

This table details how cash moves in and out of Financial Institutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 51 -6.02 -37
Net Cash From Operating Activities		 134 11 77
Net Cash From Continuing Operating Activities		 134 11 77
Net Income / (Loss) Continuing Operations		 57 50 -42
Consolidated Net Income / (Loss)		 57 50 -42
Provision For Loan Losses		 13 14 29
Depreciation Expense		 8.11 8.09 7.68
Amortization Expense		 4.97 3.47 1.90
Non-Cash Adjustments to Reconcile Net Income		 -0.09 -8.90 46
Changes in Operating Assets and Liabilities, net		 51 -56 34
Net Cash From Investing Activities		 -325 -310 -8.23
Net Cash From Continuing Investing Activities		 -325 -310 -8.23
Purchase of Property, Leasehold Improvements and Equipment		 -8.37 -2.99 -4.97
Purchase of Investment Securities		 -526 -529 -932
Sale and/or Maturity of Investments		 209 221 928
Net Cash From Financing Activities		 243 293 -106
Net Cash From Continuing Financing Activities		 243 293 -106
Net Change in Deposits		 102 283 -108
Issuance of Debt		 0.00 50 0.00
Issuance of Common Equity		 0.00 0.00 109
Repayment of Debt		 175 -20 -86
Repurchase of Preferred Equity		 0.00 0.00 -0.01
Repurchase of Common Equity		 -15 -0.57 -0.43
Payment of Dividends		 -19 -20 -20

Quarterly Cash Flow Statements for Financial Institutions

This table details how cash moves in and out of Financial Institutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents		 8.88 12 9.51 40 12 -68 113 -91 103 -162
Net Cash From Operating Activities		 36 16 6.56 8.25 44 -48 12 36 2.15 27
Net Cash From Continuing Operating Activities		 36 16 6.56 8.29 44 -48 12 36 2.17 27
Net Income / (Loss) Continuing Operations		 14 12 12 14 14 9.78 2.07 26 13 -83
Consolidated Net Income / (Loss)		 14 12 12 14 14 9.78 2.07 26 13 -83
Provision For Loan Losses		 4.31 6.12 4.21 3.23 0.97 5.27 -5.46 2.04 3.10 29
Depreciation Expense		 1.82 2.07 2.07 2.02 1.99 2.01 2.03 1.87 1.83 1.96
Amortization Expense		 1.23 1.00 0.88 0.91 -4.47 6.15 0.72 0.74 0.56 -0.12
Non-Cash Adjustments to Reconcile Net Income		 -0.98 -1.37 -0.20 -1.33 -1.44 -5.95 3.91 -17 -2.71 62
Changes in Operating Assets and Liabilities, net		 15 -3.79 -12 -11 33 -65 9.02 22 -14 16
Net Cash From Investing Activities		 -67 -160 -165 -115 -4.02 -27 -26 73 80 -135
Net Cash From Continuing Investing Activities		 -31 -195 -165 -115 -4.02 -27 -26 73 80 -135
Purchase of Property, Leasehold Improvements and Equipment		 -1.64 -2.73 -0.85 -0.38 -0.51 -1.25 -1.17 -0.95 -2.45 -0.40
Purchase of Investment Securities		 -96 -224 -196 -155 -35 -142 -48 -81 50 -852
Sale and/or Maturity of Investments		 67 31 32 41 32 116 23 155 32 718
Net Cash From Financing Activities		 40 155 168 147 -28 6.95 126 -199 21 -54
Net Cash From Continuing Financing Activities		 -116 312 168 147 -28 6.95 126 -199 21 -54
Net Change in Deposits		 -71 180 212 -106 281 -103 184 -263 173 -202
Repayment of Debt		 -40 136 -89 258 -304 115 -52 69 -147 44
Repurchase of Common Equity		 - -0.01 -0.56 -0.00 - -0.01 -0.39 -0.00 -0.03 -0.00
Payment of Dividends		 -4.81 -4.81 -4.81 -4.98 -4.97 -4.98 -4.98 -4.99 -5.00 -5.01

Annual Balance Sheets for Financial Institutions

This table presents Financial Institutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets		 5,797 6,161 6,117
Cash and Due from Banks		 130 71 55
Interest Bearing Deposits at Other Banks		 - 53 32
Trading Account Securities		 955 889 913
Loans and Leases, Net of Allowance		 4,005 4,411 4,431
Premises and Equipment, Net		 42 40 40
Intangible Assets		 73 73 61
Other Assets		 591 624 585
Total Liabilities & Shareholders' Equity		 5,797 6,161 6,117
Total Liabilities		 5,392 5,706 5,548
Non-Interest Bearing Deposits		 1,139 1,011 950
Interest Bearing Deposits		 3,790 4,202 4,154
Short-Term Debt		 205 185 99
Long-Term Debt		 74 125 125
Other Long-Term Liabilities		 183 184 220
Commitments & Contingencies		 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 406 455 569
Total Preferred & Common Equity		 406 455 569
Preferred Stock		 17 17 17
Total Common Equity		 388 438 552
Common Stock		 127 126 234
Retained Earnings		 421 452 389
Treasury Stock		 -22 -20 -18
Accumulated Other Comprehensive Income / (Loss)		 -137 -120 -53

Quarterly Balance Sheets for Financial Institutions

This table presents Financial Institutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets		 5,624 5,967 6,141 6,140 6,299 6,132 6,156
Cash and Due from Banks		 119 140 180 192 237 146 250
Trading Account Securities		 968 946 1,073 856 924 874 889
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 4,418 4,358
Premises and Equipment, Net		 41 42 41 40 40 40 41
Intangible Assets		 74 73 73 73 72 61 61
Other Assets		 601 390 427 598 626 594 557
Total Liabilities & Shareholders' Equity		 5,624 5,967 6,141 6,140 6,299 6,132 6,156
Total Liabilities		 5,230 5,544 5,715 5,731 5,853 5,664 5,656
Non-Interest Bearing Deposits		 1,135 1,067 1,023 1,035 973 939 979
Interest Bearing Deposits		 3,770 4,074 4,012 4,281 4,424 4,194 4,328
Short-Term Debt		 69 116 374 70 133 202 55
Long-Term Debt		 74 124 124 124 125 125 125
Other Long-Term Liabilities		 182 163 182 221 198 204 170
Total Equity & Noncontrolling Interests		 394 440 426 409 446 468 500
Total Preferred & Common Equity		 394 423 426 409 446 468 500
Preferred Stock		 17 35 17 17 17 17 17
Total Common Equity		 377 406 409 391 428 450 483
Common Stock		 126 126 126 126 125 125 125
Retained Earnings		 414 428 438 447 449 469 478
Treasury Stock		 -23 -21 -20 -20 -19 -18 -18
Accumulated Other Comprehensive Income / (Loss)		 -141 -127 -134 -161 -126 -126 -102

Annual Metrics And Ratios for Financial Institutions

This table displays calculated financial ratios and metrics derived from Financial Institutions' official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - -
Revenue Growth		 5.95% 0.15% -45.36%
EBITDA Growth		 -24.12% -11.23% -178.51%
EBIT Growth		 -27.00% -11.16% -208.08%
NOPAT Growth		 -27.19% -11.15% -194.91%
Net Income Growth		 -27.19% -11.15% -182.85%
EPS Growth		 -25.52% -11.52% -187.30%
Operating Cash Flow Growth		 83.07% -91.84% 607.98%
Free Cash Flow Firm Growth		 -220.53% -52.27% -160.63%
Invested Capital Growth		 12.44% 11.61% 3.73%
Revenue Q/Q Growth		 0.73% 0.55% -47.24%
EBITDA Q/Q Growth		 -10.57% 8.05% -175.15%
EBIT Q/Q Growth		 -11.67% 0.76% -209.82%
NOPAT Q/Q Growth		 -11.74% -4.39% -193.64%
Net Income Q/Q Growth		 -11.74% -4.39% -181.75%
EPS Q/Q Growth		 -11.22% -4.83% -186.75%
Operating Cash Flow Q/Q Growth		 -11.50% -85.42% 3,058.35%
Free Cash Flow Firm Q/Q Growth		 -120.26% -118.09% -193.17%
Invested Capital Q/Q Growth		 27.48% 26.72% 16.57%
Profitability Metrics		 - - -
EBITDA Margin		 39.34% 34.87% -50.10%
EBIT Margin		 33.22% 29.47% -58.29%
Profit (Net Income) Margin		 26.48% 23.49% -35.62%
Tax Burden Percent		 79.71% 79.72% 61.11%
Interest Burden Percent		 100.00% 100.00% 100.00%
Effective Tax Rate		 20.29% 20.28% 0.00%
Return on Invested Capital (ROIC)		 8.74% 6.94% -6.13%
ROIC Less NNEP Spread (ROIC-NNEP)		 8.74% 6.94% -3.86%
Return on Net Nonoperating Assets (RNNOA)		 3.68% 4.75% -2.01%
Return on Equity (ROE)		 12.42% 11.68% -8.14%
Cash Return on Invested Capital (CROIC)		 -2.97% -4.04% -9.79%
Operating Return on Assets (OROA)		 1.25% 1.05% -1.11%
Return on Assets (ROA)		 1.00% 0.84% -0.68%
Return on Common Equity (ROCE)		 11.95% 11.21% -7.86%
Return on Equity Simple (ROE_SIMPLE)		 13.95% 11.05% -7.32%
Net Operating Profit after Tax (NOPAT)		 57 50 -48
NOPAT Margin		 26.48% 23.49% -40.80%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% -2.27%
SG&A Expenses to Revenue		 48.86% 50.81% 89.60%
Operating Expenses to Revenue		 60.55% 64.14% 153.03%
Earnings before Interest and Taxes (EBIT)		 71 63 -68
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 84 75 -59
Valuation Ratios		 - - -
Price to Book Value (P/BV)		 0.85 0.71 0.77
Price to Tangible Book Value (P/TBV)		 1.05 0.85 0.86
Price to Revenue (P/Rev)		 1.55 1.45 3.61
Price to Earnings (P/E)		 6.01 6.35 0.00
Dividend Yield		 5.37% 5.96% 4.40%
Earnings Yield		 16.64% 15.74% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.73 0.67 0.73
Enterprise Value to Revenue (EV/Rev)		 2.33 2.40 4.93
Enterprise Value to EBITDA (EV/EBITDA)		 5.92 6.87 0.00
Enterprise Value to EBIT (EV/EBIT)		 7.01 8.13 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 8.79 10.20 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 3.72 47.05 7.47
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00
Leverage & Solvency		 - - -
Debt to Equity		 0.69 0.68 0.39
Long-Term Debt to Equity		 0.18 0.27 0.22
Financial Leverage		 0.42 0.68 0.52
Leverage Ratio		 12.43 13.90 11.99
Compound Leverage Factor		 12.43 13.90 11.99
Debt to Total Capital		 40.77% 40.50% 28.23%
Short-Term Debt to Total Capital		 29.93% 24.20% 12.49%
Long-Term Debt to Total Capital		 10.84% 16.29% 15.75%
Preferred Equity to Total Capital		 2.53% 2.26% 2.18%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00%
Common Equity to Total Capital		 56.70% 57.24% 69.59%
Debt to EBITDA		 3.32 4.15 -3.82
Net Debt to EBITDA		 1.77 2.48 -2.33
Long-Term Debt to EBITDA		 0.88 1.67 -2.13
Debt to NOPAT		 4.94 6.16 -4.69
Net Debt to NOPAT		 2.63 3.68 -2.86
Long-Term Debt to NOPAT		 1.31 2.48 -2.62
Noncontrolling Interest Sharing Ratio		 3.80% 4.02% 3.38%
Liquidity Ratios		 - - -
Cash Flow Metrics		 - - -
Free Cash Flow to Firm (FCFF)		 -19 -29 -76
Operating Cash Flow to CapEx		 1,596.04% 364.10% 1,550.60%
Free Cash Flow to Firm to Interest Expense		 -0.67 -0.24 -0.51
Operating Cash Flow to Interest Expense		 4.65 0.09 0.52
Operating Cash Flow Less CapEx to Interest Expense		 4.36 0.07 0.48
Efficiency Ratios		 - - -
Asset Turnover		 0.04 0.04 0.02
Fixed Asset Turnover		 5.20 5.23 2.93
Capital & Investment Metrics		 - - -
Invested Capital		 685 764 793
Invested Capital Turnover		 0.33 0.30 0.15
Increase / (Decrease) in Invested Capital		 76 80 28
Enterprise Value (EV)		 497 513 576
Market Capitalization		 331 310 422
Book Value per Share		 $25.32 $28.40 $35.65
Tangible Book Value per Share		 $20.53 $23.70 $31.73
Total Capital		 685 764 793
Total Debt		 279 310 224
Total Long-Term Debt		 74 125 125
Net Debt		 149 185 137
Capital Expenditures (CapEx)		 8.37 2.99 4.97
Net Nonoperating Expense (NNE)		 0.00 0.00 -6.06
Net Nonoperating Obligations (NNO)		 279 310 224
Total Depreciation and Amortization (D&A)		 13 12 9.57
Earnings Adjustments		 - - -
Adjusted Basic Earnings per Share		 $3.58 $3.17 ($2.75)
Adjusted Weighted Average Basic Shares Outstanding		 15.38M 15.38M 15.68M
Adjusted Diluted Earnings per Share		 $3.56 $3.15 ($2.75)
Adjusted Weighted Average Diluted Shares Outstanding		 15.47M 15.48M 15.68M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 15.38M 15.41M 20.08M
Normalized Net Operating Profit after Tax (NOPAT)		 58 50 -48
Normalized NOPAT Margin		 27.08% 23.53% -40.78%
Pre Tax Income Margin		 33.22% 29.47% -58.29%
Debt Service Ratios		 - - -
EBIT to Interest Expense		 2.47 0.52 -0.46
NOPAT to Interest Expense		 1.97 0.42 -0.32
EBIT Less CapEx to Interest Expense		 2.18 0.50 -0.49
NOPAT Less CapEx to Interest Expense		 1.68 0.39 -0.35
Payout Ratios		 - - -
Dividend Payout Ratio		 33.68% 39.28% -47.96%
Augmented Payout Ratio		 60.79% 40.42% -48.98%

Quarterly Metrics And Ratios for Financial Institutions

This table displays calculated financial ratios and metrics derived from Financial Institutions' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 10.65% 2.94% 3.65% 1.60% -6.38% 2.16% -3.33% 21.20% -3.91% -189.41%
EBITDA Growth		 -14.36% -36.16% -18.24% -14.62% -35.37% 31.69% -70.97% 66.05% 21.12% -591.15%
EBIT Growth		 -14.49% -39.35% -19.33% -13.92% -11.39% 3.31% -83.68% 79.54% -11.63% -871.75%
NOPAT Growth		 -19.34% -38.36% -19.32% -8.15% 1.21% -19.09% -82.88% 78.31% -3.97% -925.03%
Net Income Growth		 -19.34% -38.36% -19.32% -8.15% 1.21% -19.09% -82.88% 78.31% -3.97% -946.74%
EPS Growth		 -16.19% -37.19% -18.28% -8.08% 0.00% -21.05% -85.53% 78.02% -4.55% -986.67%
Operating Cash Flow Growth		 318.46% -51.80% -85.15% -78.04% 22.74% -395.26% 87.29% 332.25% -95.09% 156.67%
Free Cash Flow Firm Growth		 189.46% -51.08% -481.69% -830.82% -216.73% -9.48% 70.70% 151.67% -22.16% -56.60%
Invested Capital Growth		 -5.40% 12.44% 27.32% 51.80% 12.28% 11.61% 6.07% -14.05% 12.76% 3.73%
Revenue Q/Q Growth		 5.22% -2.93% -2.49% 2.02% -3.05% 5.93% -7.73% 27.90% -23.14% -198.57%
EBITDA Q/Q Growth		 -6.37% -18.92% 1.59% 10.72% -29.12% 65.21% -77.61% 533.36% -48.30% -769.94%
EBIT Q/Q Growth		 -4.76% -22.18% 2.81% 12.96% -1.96% -9.27% -83.76% 1,142.62% -51.74% -892.33%
NOPAT Q/Q Growth		 -11.46% -12.75% 0.01% 18.89% -2.44% -30.25% -78.83% 1,138.12% -47.46% -699.20%
Net Income Q/Q Growth		 -11.46% -12.75% 0.01% 18.89% -2.44% -30.25% -78.83% 1,138.12% -47.46% -714.96%
EPS Q/Q Growth		 -11.11% -13.64% 0.00% 19.74% -3.30% -31.82% -81.67% 1,372.73% -48.15% -733.33%
Operating Cash Flow Q/Q Growth		 -5.18% -54.70% -59.36% 25.77% 430.09% -208.96% 125.78% 190.27% -93.98% 1,158.31%
Free Cash Flow Firm Q/Q Growth		 237.64% -243.09% -104.44% -131.19% 82.74% -34.19% 45.28% 507.65% -140.81% -72.02%
Invested Capital Q/Q Growth		 -11.77% 27.48% -3.17% 39.38% -34.74% 26.72% -7.98% 12.94% -14.38% 16.57%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 38.82% 32.42% 33.78% 36.66% 26.80% 41.80% 10.14% 50.23% 33.78% 0.00%
EBIT Margin		 33.34% 26.73% 28.18% 31.21% 31.56% 27.03% 4.76% 46.23% 29.03% 0.00%
Profit (Net Income) Margin		 24.86% 22.35% 22.92% 26.71% 26.88% 17.70% 4.06% 39.30% 26.87% 0.00%
Tax Burden Percent		 74.57% 83.61% 81.33% 85.60% 85.18% 65.48% 85.33% 85.02% 92.56% 71.84%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 25.43% 16.39% 18.67% 14.40% 14.82% 34.52% 14.67% 14.98% 7.44% 0.00%
Return on Invested Capital (ROIC)		 9.54% 7.38% 8.34% 7.54% 10.03% 5.23% 1.26% 10.23% 9.28% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 9.54% 7.38% 8.34% 7.54% 10.03% 5.23% 1.26% 10.23% 9.28% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 2.33% 3.10% 2.79% 6.03% 4.22% 3.58% 0.68% 9.44% 3.82% 0.00%
Return on Equity (ROE)		 11.88% 10.49% 11.14% 13.57% 14.25% 8.80% 1.95% 19.67% 13.10% 0.00%
Cash Return on Invested Capital (CROIC)		 17.15% -2.97% -14.97% -34.31% -2.35% -4.04% 0.00% 21.11% -4.05% -9.79%
Operating Return on Assets (OROA)		 1.26% 1.01% 1.05% 1.15% 1.14% 0.97% 0.16% 1.68% 1.05% 0.00%
Return on Assets (ROA)		 0.94% 0.84% 0.85% 0.99% 0.97% 0.63% 0.14% 1.43% 0.97% 0.00%
Return on Common Equity (ROCE)		 11.41% 10.09% 10.49% 13.02% 13.64% 8.45% 1.83% 18.91% 12.60% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 16.27% 0.00% 12.70% 12.31% 12.86% 0.00% 9.03% 11.01% 10.18% 0.00%
Net Operating Profit after Tax (NOPAT)		 14 12 12 14 14 9.78 2.07 26 13 -81
NOPAT Margin		 24.86% 22.35% 22.92% 26.71% 26.88% 17.70% 4.06% 39.30% 26.87% 0.00%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.80%
SG&A Expenses to Revenue		 48.10% 49.73% 50.95% 49.33% 53.30% 49.79% 52.52% 38.31% 49.83% 0.00%
Operating Expenses to Revenue		 58.91% 61.96% 63.83% 62.79% 66.59% 63.43% 105.94% 50.64% 64.78% 0.00%
Earnings before Interest and Taxes (EBIT)		 19 14 15 17 16 15 2.43 30 15 -115
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 22 18 18 20 14 23 5.17 33 17 -113
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 0.88 0.85 0.67 0.55 0.62 0.71 0.67 0.66 0.82 0.77
Price to Tangible Book Value (P/TBV)		 1.09 1.05 0.82 0.67 0.77 0.85 0.80 0.77 0.93 0.86
Price to Revenue (P/Rev)		 1.56 1.55 1.27 1.05 1.15 1.45 1.34 1.33 1.78 3.61
Price to Earnings (P/E)		 5.28 6.01 5.22 4.45 4.77 6.35 7.35 5.96 7.96 0.00
Dividend Yield		 5.29% 5.37% 6.60% 8.01% 7.52% 5.96% 6.49% 6.21% 4.71% 4.40%
Earnings Yield		 18.94% 16.64% 19.15% 22.49% 20.96% 15.74% 13.61% 16.77% 12.56% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.69 0.73 0.61 0.61 0.44 0.67 0.46 0.62 0.50 0.73
Enterprise Value to Revenue (EV/Rev)		 1.76 2.33 1.89 2.60 1.24 2.40 1.52 2.22 1.54 4.93
Enterprise Value to EBITDA (EV/EBITDA)		 3.96 5.92 5.09 7.33 3.82 6.87 5.21 6.61 4.38 0.00
Enterprise Value to EBIT (EV/EBIT)		 4.64 7.01 6.05 8.69 4.21 8.13 6.38 7.75 5.50 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 5.81 8.79 7.59 10.72 5.01 10.20 8.02 9.63 6.70 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 2.47 3.72 4.25 8.44 3.53 47.05 19.42 11.26 139.87 7.47
Enterprise Value to Free Cash Flow (EV/FCFF)		 3.93 0.00 0.00 0.00 0.00 0.00 14,036.87 2.73 0.00 0.00
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.36 0.69 0.55 1.17 0.48 0.68 0.58 0.70 0.36 0.39
Long-Term Debt to Equity		 0.19 0.18 0.28 0.29 0.30 0.27 0.28 0.27 0.25 0.22
Financial Leverage		 0.24 0.42 0.33 0.80 0.42 0.68 0.54 0.92 0.41 0.52
Leverage Ratio		 12.67 12.43 13.08 13.75 14.66 13.90 13.85 13.74 13.53 11.99
Compound Leverage Factor		 12.67 12.43 13.08 13.75 14.66 13.90 13.85 13.74 13.53 11.99
Debt to Total Capital		 26.65% 40.77% 35.32% 53.92% 32.24% 40.50% 36.63% 41.13% 26.43% 28.23%
Short-Term Debt to Total Capital		 12.84% 29.93% 17.05% 40.47% 11.61% 24.20% 18.91% 25.43% 8.09% 12.49%
Long-Term Debt to Total Capital		 13.80% 10.84% 18.27% 13.46% 20.63% 16.29% 17.72% 15.70% 18.34% 15.75%
Preferred Equity to Total Capital		 3.22% 2.53% 5.08% 1.87% 2.87% 2.26% 2.46% 2.18% 2.54% 2.18%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 70.13% 56.70% 59.60% 44.21% 64.89% 57.24% 60.92% 56.70% 71.03% 69.59%
Debt to EBITDA		 1.52 3.32 3.00 6.50 2.82 4.15 4.16 4.36 2.31 -3.82
Net Debt to EBITDA		 0.26 1.77 1.25 4.15 0.03 2.48 0.33 2.40 -0.90 -2.33
Long-Term Debt to EBITDA		 0.79 0.88 1.55 1.62 1.80 1.67 2.01 1.66 1.60 -2.13
Debt to NOPAT		 2.23 4.94 4.48 9.51 3.70 6.16 6.40 6.34 3.53 -4.69
Net Debt to NOPAT		 0.38 2.63 1.87 6.07 0.04 3.68 0.51 3.50 -1.37 -2.86
Long-Term Debt to NOPAT		 1.16 1.31 2.32 2.37 2.37 2.48 3.10 2.42 2.45 -2.62
Noncontrolling Interest Sharing Ratio		 3.89% 3.80% 5.85% 4.06% 4.31% 4.02% 5.86% 3.87% 3.80% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 45 -64 -130 -301 -52 -70 -38 156 -63 -109
Operating Cash Flow to CapEx		 2,170.77% 591.83% 773.82% 2,149.22% 8,628.80% -3,804.39% 1,046.85% 3,751.21% 87.78% 6,703.72%
Free Cash Flow to Firm to Interest Expense		 5.85 -4.35 -5.93 -10.46 -1.57 -1.90 -1.00 4.14 -1.70 -2.99
Operating Cash Flow to Interest Expense		 4.69 1.10 0.30 0.29 1.32 -1.30 0.32 0.95 0.06 0.74
Operating Cash Flow Less CapEx to Interest Expense		 4.47 0.92 0.26 0.27 1.31 -1.33 0.29 0.92 -0.01 0.73
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.04 0.04 0.02
Fixed Asset Turnover		 5.20 5.20 5.27 5.33 5.26 5.23 5.21 5.58 5.49 2.93
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 537 685 663 924 603 764 703 794 680 793
Invested Capital Turnover		 0.38 0.33 0.36 0.28 0.37 0.30 0.31 0.26 0.35 0.15
Increase / (Decrease) in Invested Capital		 -31 76 142 315 66 80 40 -130 77 28
Enterprise Value (EV)		 373 497 408 562 263 513 323 496 342 576
Market Capitalization		 331 331 273 226 244 310 285 298 394 422
Book Value per Share		 $24.57 $25.32 $26.38 $26.57 $25.41 $28.40 $27.81 $29.16 $31.22 $35.65
Tangible Book Value per Share		 $19.77 $20.53 $21.62 $21.83 $20.69 $23.70 $23.11 $25.21 $27.29 $31.73
Total Capital		 537 685 680 924 603 764 703 794 680 793
Total Debt		 143 279 240 498 194 310 258 327 180 224
Total Long-Term Debt		 74 74 124 124 124 125 125 125 125 125
Net Debt		 25 149 100 318 2.34 185 21 180 -70 137
Capital Expenditures (CapEx)		 1.64 2.73 0.85 0.38 0.51 1.25 1.17 0.95 2.45 0.40
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.12
Net Nonoperating Obligations (NNO)		 143 279 223 498 194 310 258 327 180 224
Total Depreciation and Amortization (D&A)		 3.05 3.08 2.95 2.93 -2.48 8.16 2.75 2.61 2.38 1.84
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.88 $0.76 $0.00 $0.91 $0.89 $0.61 $0.11 $1.64 $0.85 ($5.35)
Adjusted Weighted Average Basic Shares Outstanding		 15.34M 15.38M 0.00 15.40M 15.40M 15.38M 15.45M 15.47M 15.47M 15.68M
Adjusted Diluted Earnings per Share		 $0.88 $0.76 $0.00 $0.91 $0.88 $0.60 $0.11 $1.62 $0.84 ($5.32)
Adjusted Weighted Average Diluted Shares Outstanding		 15.34M 15.47M 0.00 15.40M 15.40M 15.48M 15.45M 15.47M 15.47M 15.68M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 15.34M 15.38M 0.00 15.40M 15.40M 15.41M 15.45M 15.47M 15.47M 20.08M
Normalized Net Operating Profit after Tax (NOPAT)		 14 12 12 14 14 9.90 2.07 26 13 -81
Normalized NOPAT Margin		 24.86% 22.35% 22.92% 26.68% 26.79% 17.92% 4.06% 39.30% 26.87% 0.00%
Pre Tax Income Margin		 33.34% 26.73% 28.18% 31.21% 31.56% 27.03% 4.76% 46.23% 29.03% 0.00%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 2.44 0.99 0.68 0.58 0.50 0.41 0.06 0.80 0.39 -3.16
NOPAT to Interest Expense		 1.82 0.82 0.55 0.50 0.42 0.27 0.05 0.68 0.36 -2.21
EBIT Less CapEx to Interest Expense		 2.23 0.80 0.64 0.57 0.48 0.37 0.03 0.78 0.33 -3.17
NOPAT Less CapEx to Interest Expense		 1.61 0.64 0.51 0.49 0.41 0.23 0.02 0.66 0.30 -2.22
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 29.46% 33.68% 35.84% 37.03% 37.23% 39.28% 49.49% 38.69% 39.17% -47.96%
Augmented Payout Ratio		 58.47% 60.79% 37.47% 38.13% 38.32% 40.42% 50.49% 39.47% 40.01% -48.98%

Key Financial Trends

Financial Institutions Inc. (FISI) - Financial Summary and Trends

Over the past four years through Q4 2024, Financial Institutions Inc. has exhibited a generally increasing trend in interest income, stable operational focus, but recently encountered significant challenges leading to a net loss in the latest quarter. Below is a summary of key financial trends and notable items from the income statements, cash flow statements, and balance sheets.

  • Loans and Leases Interest Income steadily increased from approximately $51.2 million in Q4 2022 to about $70 million in Q4 2024, reflecting growth in core lending operations.
  • Investment Securities Interest Income remained relatively stable, contributing consistently over $6.5 million to $8.1 million quarterly, supporting overall earnings stability.
  • Net Interest Income stayed positive throughout, with values generally above $40 million quarterly until Q4 2024.
  • Cash dividends per share remained steady at $0.30 quarterly from 2023 through 2024, providing stable shareholder returns.
  • Total assets have grown modestly to over $6.1 billion as of Q3 2024, evidencing stable asset base expansion.
  • Provision for Credit Losses varied by quarter but mostly remained within a few million dollars, with a negative provision (release) occurring in Q1 2024, indicating some recovery in credit quality.
  • Salaries and Employee Benefits expense fluctuated, generally reflecting normal operational scaling, ranging between $15 million to $18 million per quarter.
  • Net occupancy & equipment expenses and other operating expenses have been consistent cost drivers, indicating steady operational spending.
  • Q4 2024 reported a significant net loss of approximately $83 million attributable to common shareholders, compared to positive net income in previous quarters (e.g., $13.1 million in Q3 2024 and $25.3 million in Q2 2024).
  • The steep negative total non-interest income of nearly -$91 million in Q4 2024, driven mainly by net realized & unrealized capital losses of about -$100.6 million, severely impacted overall profitability.
  • Total revenue dropped dramatically to a negative $49.4 million in Q4 2024 from positive mid-$50 million to $65 million in prior quarters, reflecting investment losses and other income declines.
  • Net cash from continuing operating activities plummeted in Q4 2024 compared to previous quarters; although it remained positive at $27 million, it is much lower than the strong operating cash flows seen in earlier quarters (e.g., $35.6 million in Q2 2024 and $21.7 million in Q3 2024).
  • There was a substantial net decrease in deposits in Q4 2024 by about $202 million, which could signal deposit outflows or strategic reductions affecting liquidity.
  • Repayment of debt in Q4 2024 was $44 million, with net cash from financing activities negative at $54.3 million, further pressuring cash balances.
  • Total non-interest expense rose significantly to $59.4 million in Q4 2024, driven by large increases in 'Other Operating Expenses' which doubled compared to earlier quarters.
  • The company's diluted earnings per share swung to a steep negative $5.32 in Q4 2024 from positive cents per share in prior quarters, reflecting the net loss impact on shareholders.
  • Accumulated Other Comprehensive Income (AOCI) showed significant unrealized losses increasing through 2024, contributing to equity reduction and reflecting market or investment valuation risks.

Summary: Financial Institutions Inc. demonstrated solid core lending income and stable operating expenses through most of the recent quarters, supporting modest profitability and cash flows. However, the steep capital losses on investments in Q4 2024 caused a large net loss and negative total revenue for that quarter, raising concerns about investment portfolio risk and earnings volatility. Deposit outflows and increased operating expenses have added further challenges to liquidity and profitability. Investors should monitor the company's recovery from these losses, its asset quality trends, and future non-interest income volatility as key drivers of near-term performance.

08/07/25 01:10 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Financial Institutions' Financials

When does Financial Institutions' fiscal year end?

According to the most recent income statement we have on file, Financial Institutions' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Financial Institutions' net income changed over the last 2 years?

Financial Institutions' net income appears to be on a downward trend, with a most recent value of -$41.65 million in 2024, falling from $56.57 million in 2022. The previous period was $50.26 million in 2023. See Financial Institutions' forecast for analyst expectations on what’s next for the company.

How has Financial Institutions' revenue changed over the last 2 years?

Over the last 2 years, Financial Institutions' total revenue changed from $213.64 million in 2022 to $116.91 million in 2024, a change of -45.3%.

How much debt does Financial Institutions have?

Financial Institutions' total liabilities were at $5.55 billion at the end of 2024, a 2.8% decrease from 2023, and a 2.9% increase since 2022.

How much cash does Financial Institutions have?

In the past 2 years, Financial Institutions' cash and equivalents has ranged from $54.96 million in 2024 to $130.47 million in 2022, and is currently $54.96 million as of their latest financial filing in 2024.

How has Financial Institutions' book value per share changed over the last 2 years?

Over the last 2 years, Financial Institutions' book value per share changed from 25.32 in 2022 to 35.65 in 2024, a change of 40.8%.


Related Companies

This page (NASDAQ:FISI) was last updated on 8/7/2025 by MarketBeat.com Staff
From Our Partners
BREAKING: The House just passed 3 pro-crypto bills!
THREE pro-crypto bills just passed the House! Now, experts believe altcoin season is officially here.
Crypto 101 Media | Sponsored
Man Who Called Nvidia at $1.10 Says Buy This Now...
In 2004, one man called Nvidia before just about anyone knew it existed. Now, this same guy says a new comp...
The Oxford Club | Sponsored
Elon’s Secret Social Security Bombshell
To All Americans Born Before April 16th, 1963: Did Trump Just Give The Green Light To Radically RE-DO Social S...
Banyan Hill Publishing | Sponsored
Crypto Income (almost instantly)
How would you like to collect a small percentage of the $4 billion changing hands daily in the crypto market? ...
Awesomely, LLC | Sponsored
Trump’s national nightmare is here
Porter Stansberry and Jeff Brown say a new U.S. national emergency is already underway — and it could trigger ...
Porter & Company | Sponsored
[Shocking New Report] U.S. Dollar To Crash?
The "Death Spiral" Threatening Your Savings But this time, it's not just Dalio ringing the alarm bells…
Goldco Precious Metals | Sponsored
REVEALED FREE: Our top 3 stocks to own in 2025 and beyond
Every time Weiss Ratings flashed green like this, the average gain on each and every stock has been 303% (incl...
Weiss Ratings | Sponsored
Digital Dollar Alert: Protect Your Wealth Before It’s Too Late
134 countries are developing Central Bank Digital Currencies — and the U.S. is quietly testing one. Experts...
American Alternative | Sponsored