Free Trial

BitFuFu (FUFU) Financials

BitFuFu logo
$4.20 +0.23 (+5.79%)
As of 04/24/2025 04:00 PM Eastern
Annual Income Statements for BitFuFu

Annual Income Statements for BitFuFu

This table shows BitFuFu's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
2.44 10 54
Consolidated Net Income / (Loss)
2.44 10 55
Net Income / (Loss) Continuing Operations
2.44 10 55
Total Pre-Tax Income
1.78 13 62
Total Operating Income
3.90 17 66
Total Gross Profit
36 13 30
Total Revenue
198 284 463
Operating Revenue
198 284 463
Total Cost of Revenue
163 271 434
Operating Cost of Revenue
162 271 434
Other Cost of Revenue
0.61 0.10 0.00
Total Operating Expenses
28 7.29 39
Selling, General & Admin Expense
2.74 3.68 25
Marketing Expense
1.95 1.86 7.46
Research & Development Expense
1.56 1.74 5.60
Impairment Charge
22 0.00 0.81
Total Other Income / (Expense), net
-5.92 7.35 72
Interest Expense
2.52 5.54 6.33
Interest & Investment Income
0.34 1.06 2.04
Other Income / (Expense), net
-3.75 12 77
Income Tax Expense
-0.67 2.18 7.67
Basic Earnings per Share
$0.02 $0.07 $0.34
Weighted Average Basic Shares Outstanding
149.38M 150M 160.99M
Diluted Earnings per Share
$0.02 $0.07 $0.33
Weighted Average Diluted Shares Outstanding
149.38M 150M 165.50M
Weighted Average Basic & Diluted Shares Outstanding
- - 163.11M

Quarterly Income Statements for BitFuFu

No quarterly income statements for BitFuFu are available.


Annual Cash Flow Statements for BitFuFu

This table details how cash moves in and out of BitFuFu's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents
47 -28 210
Net Cash From Operating Activities
-7.44 -196 -220
Net Cash From Continuing Operating Activities
-7.44 -196 -23
Net Income / (Loss) Continuing Operations
2.44 10 54
Consolidated Net Income / (Loss)
2.44 10 54
Non-Cash Adjustments To Reconcile Net Income
76 -209 -84
Changes in Operating Assets and Liabilities, net
-86 2.91 6.48
Net Cash From Investing Activities
57 177 168
Net Cash From Continuing Investing Activities
57 177 168
Purchase of Property, Plant & Equipment
-3.86 -0.07 -0.04
Other Investing Activities, net
-11 -45 168
Net Cash From Financing Activities
-2.11 -9.35 65
Net Cash From Continuing Financing Activities
-2.11 -9.35 65
Repayment of Debt
0.00 -7.00 0.00
Repurchase of Common Equity
-3.67 -2.35 -10
Issuance of Common Equity
1.56 0.00 75
Cash Interest Paid
1.64 3.66 1.20
Cash Income Taxes Paid
0.78 0.00 1.28

Quarterly Cash Flow Statements for BitFuFu

No quarterly cash flow statements for BitFuFu are available.


Annual Balance Sheets for BitFuFu

This table presents BitFuFu's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024
Total Assets
210 378
Total Current Assets
121 265
Cash & Equivalents
32 38
Restricted Cash
0.00 6.91
Accounts Receivable
3.84 44
Inventories, net
0.00 0.25
Prepaid Expenses
40 22
Other Current Assets
1.84 24
Plant, Property, & Equipment, net
82 56
Total Noncurrent Assets
6.91 186
Noncurrent Deferred & Refundable Income Taxes
4.22 8.60
Other Noncurrent Operating Assets
2.68 178
Total Liabilities & Shareholders' Equity
210 378
Total Liabilities
193 215
Total Current Liabilities
86 64
Accounts Payable
6.17 23
Current Deferred & Payable Income Tax Liabilities
2.23 2.23
Other Current Liabilities
30 39
Total Noncurrent Liabilities
106 151
Long-Term Debt
102 136
Noncurrent Deferred & Payable Income Tax Liabilities
3.90 15
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
17 162
Total Preferred & Common Equity
17 162
Total Common Equity
17 162
Common Stock
1.56 84
Retained Earnings
18 78
Treasury Stock
-2.00 0.00

Quarterly Balance Sheets for BitFuFu

No quarterly balance sheets for BitFuFu are available.


Annual Metrics and Ratios for BitFuFu

This table displays calculated financial ratios and metrics derived from BitFuFu's official financial filings.

Metric 2022 2023 2024
Growth Metrics
- - -
Revenue Growth
0.00% 43.34% 63.08%
EBITDA Growth
0.00% 18,223.87% 402.96%
EBIT Growth
0.00% 18,223.87% 402.96%
NOPAT Growth
0.00% 155.81% 322.52%
Net Income Growth
0.00% 329.77% 426.76%
EPS Growth
0.00% 250.00% 371.43%
Operating Cash Flow Growth
0.00% -2,532.59% -12.20%
Free Cash Flow Firm Growth
0.00% 0.00% -45.82%
Invested Capital Growth
0.00% 0.00% 189.08%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
18.28% 4.47% 6.41%
EBITDA Margin
0.08% 10.00% 30.83%
Operating Margin
1.97% 5.83% 14.29%
EBIT Margin
0.08% 10.00% 30.83%
Profit (Net Income) Margin
1.23% 3.69% 11.93%
Tax Burden Percent
137.50% 82.78% 89.70%
Interest Burden Percent
1,145.81% 44.64% 43.14%
Effective Tax Rate
-37.50% 17.22% 12.44%
Return on Invested Capital (ROIC)
0.00% 31.27% 33.96%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 22.12% 30.65%
Return on Net Nonoperating Assets (RNNOA)
0.00% 89.82% 27.53%
Return on Equity (ROE)
0.00% 121.09% 61.50%
Cash Return on Invested Capital (CROIC)
0.00% -168.73% -63.23%
Operating Return on Assets (OROA)
0.00% 13.52% 48.61%
Return on Assets (ROA)
0.00% 5.00% 18.81%
Return on Common Equity (ROCE)
0.00% 121.09% 61.50%
Return on Equity Simple (ROE_SIMPLE)
0.00% 60.55% 34.03%
Net Operating Profit after Tax (NOPAT)
5.36 14 58
NOPAT Margin
2.71% 4.83% 12.51%
Net Nonoperating Expense Percent (NNEP)
0.00% 9.16% 3.31%
Return On Investment Capital (ROIC_SIMPLE)
- 11.45% 19.40%
Cost of Revenue to Revenue
82.03% 95.56% 93.59%
SG&A Expenses to Revenue
1.38% 1.30% 5.45%
R&D to Revenue
0.79% 0.61% 1.21%
Operating Expenses to Revenue
14.09% 2.56% 8.45%
Earnings before Interest and Taxes (EBIT)
0.16 28 143
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.16 28 143
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 5.04
Price to Tangible Book Value (P/TBV)
0.00 0.00 5.04
Price to Revenue (P/Rev)
0.00 0.00 1.77
Price to Earnings (P/E)
0.00 0.00 15.18
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 6.59%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 3.59
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1.96
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 6.37
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 6.37
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 15.71
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 5.91 0.84
Long-Term Debt to Equity
0.00 5.91 0.84
Financial Leverage
0.00 4.06 0.90
Leverage Ratio
0.00 12.12 3.27
Compound Leverage Factor
0.00 5.41 1.41
Debt to Total Capital
0.00% 85.53% 45.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 85.53% 45.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 14.47% 54.39%
Debt to EBITDA
0.00 3.61 0.95
Net Debt to EBITDA
0.00 2.48 0.64
Long-Term Debt to EBITDA
0.00 3.61 0.95
Debt to NOPAT
0.00 7.47 2.35
Net Debt to NOPAT
0.00 5.13 1.57
Long-Term Debt to NOPAT
0.00 7.47 2.35
Altman Z-Score
0.00 0.00 5.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
0.00 1.40 4.15
Quick Ratio
0.00 0.92 1.29
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -74 -108
Operating Cash Flow to CapEx
0.00% 0.00% -594,254.05%
Free Cash Flow to Firm to Interest Expense
0.00 -13.37 -17.05
Operating Cash Flow to Interest Expense
-2.96 -35.41 -34.75
Operating Cash Flow Less CapEx to Interest Expense
23.86 4.76 -34.75
Efficiency Ratios
- - -
Asset Turnover
0.00 1.35 1.58
Accounts Receivable Turnover
0.00 74.02 19.35
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 3.47 6.72
Accounts Payable Turnover
0.00 43.97 29.84
Days Sales Outstanding (DSO)
0.00 4.93 18.86
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 8.30 12.23
Cash Conversion Cycle (CCC)
0.00 -3.37 6.63
Capital & Investment Metrics
- - -
Invested Capital
0.00 88 254
Invested Capital Turnover
0.00 6.48 2.71
Increase / (Decrease) in Invested Capital
0.00 88 166
Enterprise Value (EV)
0.00 0.00 910
Market Capitalization
0.00 0.00 819
Book Value per Share
$0.00 $0.12 $1.01
Tangible Book Value per Share
$0.00 $0.12 $1.01
Total Capital
0.00 120 299
Total Debt
0.00 102 136
Total Long-Term Debt
0.00 102 136
Net Debt
0.00 70 91
Capital Expenditures (CapEx)
-67 -222 0.04
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 2.90 156
Debt-free Net Working Capital (DFNWC)
0.00 35 201
Net Working Capital (NWC)
0.00 35 201
Net Nonoperating Expense (NNE)
2.92 3.22 2.68
Net Nonoperating Obligations (NNO)
0.00 70 91
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 1.02% 33.73%
Debt-free Net Working Capital to Revenue
0.00% 12.29% 43.46%
Net Working Capital to Revenue
0.00% 12.29% 43.46%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.34
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 160.99M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.33
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 165.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 163.11M
Normalized Net Operating Profit after Tax (NOPAT)
18 14 59
Normalized NOPAT Margin
9.03% 4.83% 12.66%
Pre Tax Income Margin
0.90% 4.46% 13.30%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.06 5.13 22.57
NOPAT to Interest Expense
2.13 2.48 9.16
EBIT Less CapEx to Interest Expense
26.88 45.30 22.57
NOPAT Less CapEx to Interest Expense
28.95 42.65 9.15
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
150.45% 22.41% 18.34%

Quarterly Metrics and Ratios for BitFuFu

No quarterly metrics and ratios for BitFuFu are available.


Frequently Asked Questions About BitFuFu's Financials

When does BitFuFu's fiscal year end?

According to the most recent income statement we have on file, BitFuFu's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has BitFuFu's net income changed over the last 2 years?

BitFuFu's net income appears to be on an upward trend, with a most recent value of $55.28 million in 2024, rising from $2.44 million in 2022. The previous period was $10.50 million in 2023.

What is BitFuFu's operating income?
BitFuFu's total operating income in 2024 was $66.20 million, based on the following breakdown:
  • Total Gross Profit: $29.72 million
  • Total Operating Expenses: $39.14 million
How has BitFuFu revenue changed over the last 2 years?

Over the last 2 years, BitFuFu's total revenue changed from $198.20 million in 2022 to $463.33 million in 2024, a change of 133.8%.

How much debt does BitFuFu have?

BitFuFu's total liabilities were at $215.22 million at the end of 2024, a 11.7% increase from 2023, and a 11.7% increase since 2023.

How much cash does BitFuFu have?

In the past 1 years, BitFuFu's cash and equivalents has ranged from $32.01 million in 2023 to $38.20 million in 2024, and is currently $38.20 million as of their latest financial filing in 2024.

How has BitFuFu's book value per share changed over the last 2 years?

Over the last 2 years, BitFuFu's book value per share changed from 0.00 in 2022 to 1.01 in 2024, a change of 100.9%.



This page (NASDAQ:FUFU) was last updated on 4/25/2025 by MarketBeat.com Staff
From Our Partners