Annual Income Statements for Gladstone Capital
This table shows Gladstone Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Gladstone Capital
This table shows Gladstone Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Consolidated Net Income / (Loss) |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Net Income / (Loss) Continuing Operations |
|
-5.60 |
5.11 |
8.73 |
12 |
12 |
10 |
20 |
24 |
19 |
40 |
27 |
Total Pre-Tax Income |
|
-5.60 |
5.11 |
8.73 |
12 |
12 |
8.43 |
20 |
24 |
19 |
40 |
27 |
Total Revenue |
|
-1.91 |
9.78 |
15 |
18 |
17 |
17 |
26 |
31 |
27 |
47 |
33 |
Net Interest Income / (Expense) |
|
9.44 |
12 |
14 |
15 |
16 |
18 |
18 |
18 |
18 |
18 |
17 |
Total Interest Income |
|
13 |
16 |
18 |
20 |
22 |
23 |
23 |
24 |
23 |
23 |
21 |
Investment Securities Interest Income |
|
13 |
16 |
1.00 |
20 |
22 |
41 |
23 |
24 |
23 |
45 |
21 |
Total Interest Expense |
|
3.15 |
3.79 |
4.63 |
4.91 |
5.55 |
5.76 |
5.03 |
5.73 |
5.51 |
5.44 |
4.74 |
Long-Term Debt Interest Expense |
|
3.15 |
3.79 |
4.63 |
4.91 |
5.55 |
5.76 |
5.03 |
5.73 |
5.51 |
5.44 |
4.74 |
Total Non-Interest Income |
|
-11 |
-2.00 |
0.93 |
3.34 |
1.22 |
-0.43 |
8.29 |
13 |
9.24 |
29 |
17 |
Other Service Charges |
|
0.04 |
0.16 |
0.09 |
0.70 |
0.60 |
0.49 |
0.04 |
0.28 |
1.44 |
0.15 |
0.64 |
Net Realized & Unrealized Capital Gains on Investments |
|
-13 |
-2.37 |
- |
2.35 |
0.21 |
- |
8.07 |
13 |
6.75 |
- |
16 |
Other Non-Interest Income |
|
1.15 |
0.22 |
- |
0.28 |
0.40 |
- |
0.19 |
0.00 |
1.05 |
- |
0.00 |
Total Non-Interest Expense |
|
3.69 |
4.67 |
5.94 |
6.02 |
5.59 |
7.01 |
6.26 |
7.49 |
7.79 |
7.32 |
5.99 |
Insurance Policy Acquisition Costs |
|
1.58 |
1.87 |
- |
2.41 |
2.92 |
- |
2.98 |
2.67 |
3.08 |
- |
2.70 |
Other Operating Expenses |
|
1.82 |
2.48 |
3.38 |
3.23 |
2.27 |
3.90 |
2.84 |
4.38 |
4.26 |
4.10 |
2.77 |
Amortization Expense |
|
0.29 |
0.33 |
0.38 |
0.38 |
0.41 |
0.37 |
0.43 |
0.44 |
0.45 |
0.54 |
0.52 |
Preferred Stock Dividends Declared |
|
- |
- |
- |
0.00 |
0.00 |
- |
0.00 |
0.01 |
0.09 |
- |
0.17 |
Basic Earnings per Share |
|
$0.20 |
$0.30 |
$0.25 |
$0.26 |
$0.62 |
$0.70 |
$0.55 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Weighted Average Basic Shares Outstanding |
|
34.30M |
17.18M |
35.21M |
36.60M |
18.84M |
18.66M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Diluted Earnings per Share |
|
$0.20 |
$0.30 |
$0.25 |
$0.26 |
$0.62 |
$0.70 |
$0.55 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Weighted Average Diluted Shares Outstanding |
|
34.30M |
17.18M |
35.21M |
36.60M |
18.84M |
18.66M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
0.00 |
36.51M |
37.45M |
38.60M |
43.51M |
43.51M |
21.75M |
21.75M |
22.33M |
22.33M |
Cash Dividends to Common per Share |
|
- |
$0.41 |
$0.21 |
- |
- |
$0.57 |
$0.25 |
- |
- |
$0.50 |
$0.90 |
Annual Cash Flow Statements for Gladstone Capital
This table details how cash moves in and out of Gladstone Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-1.62 |
1.26 |
-0.71 |
0.90 |
Net Cash From Operating Activities |
-14 |
-76 |
-11 |
3.24 |
Net Cash From Continuing Operating Activities |
-14 |
-76 |
-11 |
3.24 |
Net Income / (Loss) Continuing Operations |
84 |
20 |
43 |
95 |
Consolidated Net Income / (Loss) |
84 |
20 |
43 |
95 |
Depreciation Expense |
-55 |
18 |
11 |
-43 |
Amortization Expense |
2.22 |
0.73 |
1.64 |
2.03 |
Non-Cash Adjustments to Reconcile Net Income |
-42 |
-104 |
-63 |
-43 |
Changes in Operating Assets and Liabilities, net |
-3.23 |
-10 |
-3.56 |
-7.21 |
Net Cash From Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
12 |
78 |
10 |
-2.34 |
Net Cash From Continuing Financing Activities |
12 |
78 |
10 |
-2.34 |
Issuance of Debt |
389 |
379 |
206 |
221 |
Issuance of Preferred Equity |
- |
0.00 |
0.00 |
7.85 |
Issuance of Common Equity |
27 |
4.53 |
87 |
11 |
Repayment of Debt |
-374 |
-276 |
-243 |
-198 |
Payment of Dividends |
-26 |
-27 |
-35 |
-43 |
Other Financing Activities, Net |
-3.44 |
-2.04 |
-4.83 |
-0.84 |
Cash Interest Paid |
11 |
12 |
20 |
22 |
Quarterly Cash Flow Statements for Gladstone Capital
This table details how cash moves in and out of Gladstone Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-0.70 |
1.16 |
4.09 |
2.85 |
-7.26 |
-0.39 |
0.19 |
3.82 |
-4.17 |
1.06 |
-0.43 |
Net Cash From Operating Activities |
|
-56 |
-58 |
35 |
-47 |
-21 |
23 |
-26 |
-19 |
54 |
-5.69 |
24 |
Net Cash From Continuing Operating Activities |
|
-56 |
-58 |
35 |
-47 |
-21 |
23 |
-26 |
-19 |
54 |
-5.69 |
24 |
Net Income / (Loss) Continuing Operations |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Consolidated Net Income / (Loss) |
|
-5.60 |
5.11 |
5.70 |
12 |
12 |
13 |
20 |
24 |
19 |
32 |
27 |
Depreciation Expense |
|
4.40 |
2.28 |
13 |
-1.93 |
2.75 |
-2.40 |
-7.81 |
-11 |
-3.44 |
-21 |
42 |
Amortization Expense |
|
0.23 |
0.49 |
0.36 |
0.62 |
0.38 |
0.29 |
0.47 |
0.73 |
0.57 |
0.26 |
0.35 |
Non-Cash Adjustments to Reconcile Net Income |
|
-52 |
-64 |
16 |
-55 |
-38 |
14 |
-36 |
-30 |
39 |
-16 |
-44 |
Changes in Operating Assets and Liabilities, net |
|
-2.80 |
-1.39 |
-0.62 |
-2.78 |
1.87 |
-2.02 |
-2.64 |
-2.97 |
-0.60 |
-1.00 |
-1.23 |
Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Financing Activities |
|
56 |
59 |
-30 |
50 |
14 |
-23 |
26 |
23 |
-58 |
6.75 |
-24 |
Net Cash From Continuing Financing Activities |
|
56 |
59 |
-30 |
50 |
14 |
-23 |
26 |
23 |
-58 |
6.75 |
-24 |
Issuance of Debt |
|
74 |
93 |
15 |
86 |
23 |
83 |
70 |
64 |
45 |
42 |
88 |
Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
1.58 |
4.02 |
2.25 |
2.25 |
Issuance of Common Equity |
|
- |
4.53 |
11 |
14 |
14 |
49 |
0.00 |
- |
- |
11 |
2.47 |
Repayment of Debt |
|
-11 |
-32 |
-48 |
-41 |
-11 |
-142 |
-33 |
-32 |
-97 |
-37 |
-97 |
Payment of Dividends |
|
-6.95 |
-7.00 |
-7.40 |
-8.26 |
-9.08 |
-11 |
-11 |
-11 |
-11 |
-11 |
-20 |
Other Financing Activities, Net |
|
-0.09 |
-0.37 |
-0.36 |
-0.24 |
-1.53 |
-2.70 |
-0.07 |
-0.08 |
-0.23 |
-0.46 |
-0.05 |
Cash Interest Paid |
|
1.61 |
5.02 |
3.08 |
6.20 |
4.03 |
7.11 |
3.67 |
7.04 |
4.22 |
6.82 |
3.38 |
Annual Balance Sheets for Gladstone Capital
This table presents Gladstone Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
661 |
719 |
812 |
Cash and Due from Banks |
2.01 |
1.31 |
2.17 |
Restricted Cash |
0.10 |
0.10 |
0.13 |
Trading Account Securities |
- |
- |
828 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
0.84 |
1.34 |
1.05 |
Other Assets |
677 |
744 |
10 |
Total Liabilities & Shareholders' Equity |
661 |
724 |
817 |
Total Liabilities |
345 |
311 |
334 |
Accrued Interest Payable |
2.52 |
2.96 |
2.92 |
Long-Term Debt |
198 |
253 |
254 |
Other Long-Term Liabilities |
148 |
59 |
81 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
- |
0.00 |
7.85 |
Total Equity & Noncontrolling Interests |
315 |
409 |
471 |
Total Preferred & Common Equity |
315 |
409 |
471 |
Total Common Equity |
315 |
409 |
471 |
Common Stock |
396 |
482 |
492 |
Retained Earnings |
-80 |
-73 |
-21 |
Quarterly Balance Sheets for Gladstone Capital
This table presents Gladstone Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
640 |
700 |
730 |
767 |
812 |
775 |
816 |
Cash and Due from Banks |
|
6.10 |
8.92 |
1.68 |
1.50 |
5.28 |
1.14 |
1.74 |
Restricted Cash |
|
- |
- |
- |
- |
- |
- |
0.14 |
Trading Account Securities |
|
622 |
679 |
715 |
750 |
792 |
758 |
816 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
|
0.71 |
0.49 |
1.51 |
1.22 |
1.12 |
1.15 |
0.80 |
Other Assets |
|
6.95 |
5.79 |
7.14 |
9.58 |
11 |
9.03 |
10 |
Total Liabilities & Shareholders' Equity |
|
636 |
696 |
730 |
763 |
807 |
770 |
816 |
Total Liabilities |
|
315 |
358 |
372 |
349 |
380 |
330 |
325 |
Accrued Interest Payable |
|
4.07 |
2.78 |
4.31 |
4.32 |
3.01 |
4.30 |
4.28 |
Long-Term Debt |
|
198 |
198 |
198 |
253 |
254 |
254 |
254 |
Other Long-Term Liabilities |
|
110 |
154 |
167 |
87 |
118 |
67 |
70 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
1.58 |
5.60 |
10 |
Total Equity & Noncontrolling Interests |
|
324 |
342 |
358 |
418 |
431 |
439 |
480 |
Total Preferred & Common Equity |
|
324 |
342 |
358 |
418 |
431 |
439 |
480 |
Total Common Equity |
|
324 |
342 |
358 |
418 |
431 |
439 |
480 |
Common Stock |
|
406 |
420 |
433 |
482 |
482 |
482 |
495 |
Retained Earnings |
|
-82 |
-78 |
-75 |
-64 |
-51 |
-42 |
-14 |
Annual Metrics And Ratios for Gladstone Capital
This table displays calculated financial ratios and metrics derived from Gladstone Capital's official financial filings.
Metric |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
- |
Revenue Growth |
0.00% |
-62.35% |
77.78% |
83.79% |
EBITDA Growth |
0.00% |
21.12% |
44.90% |
-2.30% |
EBIT Growth |
0.00% |
-76.38% |
114.26% |
122.00% |
NOPAT Growth |
0.00% |
-76.38% |
105.99% |
130.91% |
Net Income Growth |
0.00% |
-76.38% |
114.26% |
122.00% |
EPS Growth |
0.00% |
-76.38% |
114.26% |
-4.09% |
Operating Cash Flow Growth |
0.00% |
-443.32% |
85.79% |
129.83% |
Free Cash Flow Firm Growth |
0.00% |
0.00% |
-1,108.90% |
104.28% |
Invested Capital Growth |
0.00% |
0.00% |
905.47% |
10.72% |
Revenue Q/Q Growth |
0.00% |
0.00% |
12.19% |
32.39% |
EBITDA Q/Q Growth |
0.00% |
0.00% |
0.15% |
27.15% |
EBIT Q/Q Growth |
0.00% |
0.00% |
13.17% |
46.19% |
NOPAT Q/Q Growth |
0.00% |
0.00% |
8.80% |
46.19% |
Net Income Q/Q Growth |
0.00% |
0.00% |
23.05% |
24.82% |
EPS Q/Q Growth |
0.00% |
0.00% |
23.05% |
-39.37% |
Operating Cash Flow Q/Q Growth |
0.00% |
0.00% |
88.13% |
-89.81% |
Free Cash Flow Firm Q/Q Growth |
0.00% |
0.00% |
0.00% |
-63.30% |
Invested Capital Q/Q Growth |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
- |
- |
- |
- |
EBITDA Margin |
31.38% |
100.96% |
82.29% |
43.74% |
EBIT Margin |
83.91% |
52.66% |
63.46% |
76.66% |
Profit (Net Income) Margin |
83.91% |
52.66% |
63.46% |
76.66% |
Tax Burden Percent |
100.00% |
100.00% |
104.02% |
100.00% |
Interest Burden Percent |
100.00% |
100.00% |
96.14% |
100.00% |
Effective Tax Rate |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
0.00% |
60.51% |
11.28% |
13.58% |
ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
60.51% |
12.31% |
13.58% |
Return on Net Nonoperating Assets (RNNOA) |
0.00% |
8,850,666,606.16% |
9.61% |
7.76% |
Return on Equity (ROE) |
0.00% |
8,850,666,666.67% |
20.88% |
21.35% |
Cash Return on Invested Capital (CROIC) |
0.00% |
-139.49% |
-152.54% |
3.41% |
Operating Return on Assets (OROA) |
0.00% |
30.21% |
10.87% |
12.37% |
Return on Assets (ROA) |
0.00% |
30.21% |
10.87% |
12.37% |
Return on Common Equity (ROCE) |
0.00% |
8,850,666,666.67% |
20.88% |
21.16% |
Return on Equity Simple (ROE_SIMPLE) |
0.00% |
0.00% |
10.44% |
20.12% |
Net Operating Profit after Tax (NOPAT) |
84 |
20 |
41 |
95 |
NOPAT Margin |
83.91% |
52.66% |
61.01% |
76.66% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
-1.03% |
0.00% |
SG&A Expenses to Revenue |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
16.09% |
47.34% |
36.54% |
23.35% |
Earnings before Interest and Taxes (EBIT) |
84 |
20 |
43 |
95 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
32 |
38 |
55 |
54 |
Valuation Ratios |
- |
- |
- |
- |
Price to Book Value (P/BV) |
0.00 |
0.00 |
0.80 |
1.07 |
Price to Tangible Book Value (P/TBV) |
0.00 |
0.00 |
0.80 |
1.07 |
Price to Revenue (P/Rev) |
0.00 |
0.00 |
4.86 |
4.07 |
Price to Earnings (P/E) |
0.00 |
0.00 |
7.65 |
5.32 |
Dividend Yield |
9.29% |
11.74% |
11.14% |
8.56% |
Earnings Yield |
0.00% |
0.00% |
13.07% |
18.78% |
Enterprise Value to Invested Capital (EV/IC) |
0.00 |
0.00 |
0.87 |
1.04 |
Enterprise Value to Revenue (EV/Rev) |
0.00 |
0.00 |
8.60 |
6.17 |
Enterprise Value to EBITDA (EV/EBITDA) |
0.00 |
0.00 |
10.45 |
14.11 |
Enterprise Value to EBIT (EV/EBIT) |
0.00 |
0.00 |
13.55 |
8.05 |
Enterprise Value to NOPAT (EV/NOPAT) |
0.00 |
0.00 |
14.10 |
8.05 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
0.00 |
0.00 |
0.00 |
235.42 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
0.00 |
32.08 |
Leverage & Solvency |
- |
- |
- |
- |
Debt to Equity |
0.00 |
222,222.22 |
0.62 |
0.53 |
Long-Term Debt to Equity |
0.00 |
0.00 |
0.62 |
0.53 |
Financial Leverage |
0.00 |
146,268,805.80 |
0.78 |
0.57 |
Leverage Ratio |
0.00 |
146,486,671.24 |
1.92 |
1.73 |
Compound Leverage Factor |
0.00 |
146,486,671.24 |
1.85 |
1.73 |
Debt to Total Capital |
0.00% |
100.00% |
38.25% |
34.67% |
Short-Term Debt to Total Capital |
0.00% |
100.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
0.00% |
0.00% |
38.25% |
34.67% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
1.07% |
Common Equity to Total Capital |
0.00% |
0.00% |
61.75% |
64.26% |
Debt to EBITDA |
0.00 |
0.00 |
4.57 |
4.70 |
Net Debt to EBITDA |
0.00 |
0.00 |
4.55 |
4.66 |
Long-Term Debt to EBITDA |
0.00 |
0.00 |
4.57 |
4.70 |
Debt to NOPAT |
0.00 |
0.01 |
6.17 |
2.68 |
Net Debt to NOPAT |
0.00 |
0.01 |
6.14 |
2.66 |
Long-Term Debt to NOPAT |
0.00 |
0.00 |
6.17 |
2.68 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
0.88% |
Liquidity Ratios |
- |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
0.00 |
-46 |
-555 |
24 |
Operating Cash Flow to CapEx |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
0.00 |
-3.54 |
-26.62 |
1.10 |
Operating Cash Flow to Interest Expense |
-1.22 |
-5.89 |
-0.52 |
0.15 |
Operating Cash Flow Less CapEx to Interest Expense |
-1.22 |
-5.89 |
-0.52 |
0.15 |
Efficiency Ratios |
- |
- |
- |
- |
Asset Turnover |
0.00 |
0.57 |
0.17 |
0.16 |
Fixed Asset Turnover |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
- |
- |
- |
- |
Invested Capital |
0.00 |
66 |
662 |
733 |
Invested Capital Turnover |
0.00 |
1.15 |
0.18 |
0.18 |
Increase / (Decrease) in Invested Capital |
0.00 |
66 |
596 |
71 |
Enterprise Value (EV) |
0.00 |
0.00 |
578 |
763 |
Market Capitalization |
0.00 |
0.00 |
326 |
503 |
Book Value per Share |
$0.00 |
$0.00 |
$10.59 |
$21.65 |
Tangible Book Value per Share |
$0.00 |
$0.00 |
$10.59 |
$21.65 |
Total Capital |
0.00 |
0.10 |
662 |
733 |
Total Debt |
0.00 |
0.10 |
253 |
254 |
Total Long-Term Debt |
0.00 |
0.00 |
253 |
254 |
Net Debt |
0.00 |
0.10 |
252 |
252 |
Capital Expenditures (CapEx) |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
-1.65 |
0.00 |
Net Nonoperating Obligations (NNO) |
0.00 |
66 |
253 |
254 |
Total Depreciation and Amortization (D&A) |
-53 |
18 |
13 |
-41 |
Earnings Adjustments |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
$0.00 |
$0.00 |
$2.20 |
$2.11 |
Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
0.00 |
18.66M |
21.78M |
Adjusted Diluted Earnings per Share |
$0.00 |
$0.00 |
$2.20 |
$2.11 |
Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
0.00 |
18.66M |
21.78M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
0.00 |
21.75M |
22.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
59 |
14 |
29 |
66 |
Normalized NOPAT Margin |
58.74% |
36.86% |
42.71% |
53.66% |
Pre Tax Income Margin |
83.91% |
52.66% |
61.01% |
76.66% |
Debt Service Ratios |
- |
- |
- |
- |
EBIT to Interest Expense |
7.32 |
1.54 |
2.05 |
4.36 |
NOPAT to Interest Expense |
7.32 |
1.54 |
1.97 |
4.36 |
EBIT Less CapEx to Interest Expense |
7.32 |
1.54 |
2.05 |
4.36 |
NOPAT Less CapEx to Interest Expense |
7.32 |
1.54 |
1.97 |
4.36 |
Payout Ratios |
- |
- |
- |
- |
Dividend Payout Ratio |
30.81% |
137.20% |
82.98% |
45.55% |
Augmented Payout Ratio |
30.81% |
137.20% |
82.98% |
45.55% |
Quarterly Metrics And Ratios for Gladstone Capital
This table displays calculated financial ratios and metrics derived from Gladstone Capital's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
-8.93% |
30.03% |
1,014.12% |
74.70% |
79.04% |
0.00% |
54.09% |
176.95% |
26.22% |
EBITDA Growth |
|
0.00% |
0.00% |
-3.02% |
19.67% |
1,640.86% |
1.05% |
-41.62% |
28.13% |
8.49% |
145.08% |
448.02% |
EBIT Growth |
|
0.00% |
0.00% |
-27.91% |
44.36% |
312.25% |
97.24% |
129.24% |
97.23% |
61.09% |
297.13% |
35.72% |
NOPAT Growth |
|
0.00% |
0.00% |
-27.91% |
44.36% |
403.22% |
64.97% |
129.24% |
97.23% |
61.09% |
374.81% |
35.72% |
Net Income Growth |
|
0.00% |
0.00% |
-52.92% |
44.36% |
312.25% |
156.51% |
251.02% |
0.00% |
61.09% |
143.79% |
35.72% |
EPS Growth |
|
0.00% |
0.00% |
-7.41% |
44.36% |
312.25% |
156.51% |
251.02% |
0.00% |
-8.06% |
108.57% |
-9.09% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
696.25% |
-207.79% |
61.94% |
139.57% |
-175.81% |
59.21% |
353.15% |
-124.90% |
191.66% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
129.24% |
-5,625.96% |
77.28% |
94.73% |
-3,687.46% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
905.47% |
0.00% |
0.00% |
25.68% |
10.72% |
0.00% |
Revenue Q/Q Growth |
|
-113.81% |
611.51% |
49.95% |
22.78% |
-2.93% |
-2.24% |
53.67% |
18.56% |
-13.48% |
75.71% |
-29.97% |
EBITDA Q/Q Growth |
|
-110.92% |
908.21% |
175.51% |
-50.77% |
40.58% |
-46.99% |
59.17% |
8.03% |
19.03% |
19.74% |
255.92% |
EBIT Q/Q Growth |
|
-167.43% |
191.21% |
70.84% |
37.38% |
-0.85% |
-15.24% |
98.56% |
18.19% |
-19.02% |
108.96% |
-32.14% |
NOPAT Q/Q Growth |
|
-147.20% |
230.30% |
70.84% |
37.38% |
-0.85% |
-29.11% |
137.40% |
18.19% |
-19.02% |
108.96% |
-32.14% |
Net Income Q/Q Growth |
|
-167.43% |
191.21% |
11.57% |
110.35% |
-0.85% |
10.23% |
52.68% |
18.19% |
-19.02% |
66.82% |
-15.00% |
EPS Q/Q Growth |
|
-20.00% |
191.21% |
-16.67% |
110.35% |
-0.85% |
10.23% |
52.68% |
18.19% |
128.00% |
156.14% |
-65.75% |
Operating Cash Flow Q/Q Growth |
|
-229.49% |
-2.72% |
159.73% |
-235.67% |
54.28% |
206.80% |
-214.43% |
27.00% |
383.75% |
-110.50% |
521.30% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-6,147.44% |
-3.09% |
-5,044.15% |
103.40% |
-3,411.54% |
81.34% |
-261.61% |
-2,219.17% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-100.00% |
0.00% |
3.00% |
0.00% |
-100.00% |
0.00% |
1.83% |
0.00% |
1.63% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
0.00% |
80.49% |
147.89% |
59.29% |
85.87% |
46.56% |
48.23% |
43.94% |
60.46% |
41.20% |
209.39% |
EBIT Margin |
|
0.00% |
52.22% |
59.50% |
66.57% |
67.99% |
58.95% |
76.18% |
75.94% |
71.09% |
84.54% |
81.92% |
Profit (Net Income) Margin |
|
0.00% |
52.22% |
38.85% |
66.57% |
67.99% |
76.67% |
76.18% |
75.94% |
71.09% |
67.49% |
81.92% |
Tax Burden Percent |
|
100.00% |
100.00% |
65.31% |
100.00% |
100.00% |
155.49% |
100.00% |
100.00% |
100.00% |
79.83% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
83.64% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
30.00% |
0.00% |
10.00% |
14.66% |
9.11% |
0.00% |
0.00% |
11.49% |
14.98% |
28.70% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
30.00% |
0.00% |
10.00% |
14.66% |
12.04% |
0.00% |
0.00% |
11.49% |
11.80% |
28.70% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
4,388,585,132.46% |
0.00% |
5.79% |
8.11% |
9.40% |
0.00% |
0.00% |
6.47% |
6.74% |
14.88% |
Return on Equity (ROE) |
|
0.00% |
4,388,585,162.46% |
0.00% |
15.79% |
22.77% |
18.51% |
0.00% |
0.00% |
17.96% |
21.72% |
43.58% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-69.75% |
0.00% |
0.00% |
0.00% |
-152.54% |
0.00% |
-200.00% |
-11.40% |
3.41% |
-172.64% |
Operating Return on Assets (OROA) |
|
0.00% |
29.96% |
0.00% |
3.86% |
5.58% |
10.09% |
0.00% |
0.00% |
9.58% |
13.64% |
13.10% |
Return on Assets (ROA) |
|
0.00% |
29.96% |
0.00% |
3.86% |
5.58% |
13.13% |
0.00% |
0.00% |
9.58% |
10.89% |
13.10% |
Return on Common Equity (ROCE) |
|
0.00% |
4,388,585,162.46% |
0.00% |
15.79% |
22.77% |
18.51% |
0.00% |
0.00% |
17.84% |
21.53% |
42.68% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
5.03% |
9.69% |
0.00% |
0.00% |
0.00% |
17.28% |
0.00% |
21.21% |
Net Operating Profit after Tax (NOPAT) |
|
-3.92 |
5.11 |
8.73 |
12 |
12 |
8.43 |
20 |
24 |
19 |
40 |
27 |
NOPAT Margin |
|
0.00% |
52.22% |
59.50% |
66.57% |
67.99% |
49.31% |
76.18% |
75.94% |
71.09% |
84.54% |
81.92% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-2.93% |
0.00% |
0.00% |
0.00% |
3.18% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
14.87% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
0.00% |
47.78% |
40.50% |
33.43% |
32.01% |
41.05% |
23.82% |
24.06% |
28.91% |
15.46% |
18.08% |
Earnings before Interest and Taxes (EBIT) |
|
-5.60 |
5.11 |
8.73 |
12 |
12 |
10 |
20 |
24 |
19 |
40 |
27 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.97 |
7.87 |
22 |
11 |
15 |
7.96 |
13 |
14 |
16 |
19 |
69 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.87 |
0.80 |
0.00 |
0.99 |
1.08 |
1.07 |
1.31 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.87 |
0.80 |
0.00 |
0.99 |
1.08 |
1.07 |
1.31 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
7.02 |
5.18 |
4.86 |
5.31 |
0.00 |
4.67 |
4.07 |
4.84 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
16.55 |
8.96 |
7.65 |
7.35 |
0.00 |
6.25 |
5.32 |
6.22 |
Dividend Yield |
|
10.04% |
11.74% |
10.39% |
10.78% |
10.58% |
11.14% |
10.19% |
10.21% |
9.27% |
8.56% |
8.41% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
6.04% |
11.16% |
13.07% |
13.61% |
0.00% |
15.99% |
18.78% |
16.07% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.88 |
0.91 |
0.87 |
0.00 |
0.99 |
1.05 |
1.04 |
1.20 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
11.68 |
8.46 |
8.60 |
0.00 |
0.00 |
7.22 |
6.17 |
6.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
12.06 |
9.18 |
10.45 |
0.00 |
0.00 |
14.48 |
14.11 |
8.07 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
23.42 |
13.45 |
13.55 |
0.00 |
0.00 |
10.05 |
8.05 |
8.78 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
23.42 |
13.45 |
14.10 |
0.00 |
0.00 |
10.28 |
8.05 |
8.78 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.03 |
235.42 |
16.74 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
32.08 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
222,222.22 |
0.00 |
0.58 |
0.55 |
0.62 |
0.00 |
0.59 |
0.57 |
0.53 |
0.52 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.58 |
0.55 |
0.62 |
0.00 |
0.59 |
0.57 |
0.53 |
0.52 |
Financial Leverage |
|
0.00 |
146,268,805.80 |
0.00 |
0.58 |
0.55 |
0.78 |
0.00 |
0.33 |
0.56 |
0.57 |
0.52 |
Leverage Ratio |
|
0.00 |
146,486,671.24 |
0.00 |
2.05 |
2.04 |
1.92 |
0.00 |
1.95 |
1.88 |
1.73 |
1.66 |
Compound Leverage Factor |
|
0.00 |
146,486,671.24 |
0.00 |
2.05 |
2.04 |
1.61 |
0.00 |
1.95 |
1.88 |
1.73 |
1.66 |
Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
36.66% |
35.60% |
38.25% |
0.00% |
36.97% |
36.34% |
34.67% |
34.14% |
Short-Term Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
36.66% |
35.60% |
38.25% |
0.00% |
36.97% |
36.34% |
34.67% |
34.14% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.23% |
0.80% |
1.07% |
1.36% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
63.34% |
64.40% |
61.75% |
0.00% |
62.80% |
62.86% |
64.26% |
64.50% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.04 |
3.58 |
4.57 |
0.00 |
0.00 |
5.02 |
4.70 |
2.30 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
4.81 |
3.55 |
4.55 |
0.00 |
0.00 |
5.00 |
4.66 |
2.28 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.04 |
3.58 |
4.57 |
0.00 |
0.00 |
5.02 |
4.70 |
2.30 |
Debt to NOPAT |
|
0.00 |
0.01 |
0.00 |
9.78 |
5.25 |
6.17 |
0.00 |
0.00 |
3.57 |
2.68 |
2.50 |
Net Debt to NOPAT |
|
0.00 |
0.01 |
0.00 |
9.34 |
5.20 |
6.14 |
0.00 |
0.00 |
3.55 |
2.66 |
2.48 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
9.78 |
5.25 |
6.17 |
0.00 |
0.00 |
3.57 |
2.68 |
2.50 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.20% |
0.70% |
0.88% |
2.06% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
8.73 |
-528 |
-544 |
-588 |
20 |
-662 |
-124 |
-31 |
-718 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
1.88 |
-107.48 |
-97.96 |
-102.08 |
3.97 |
-115.55 |
-22.43 |
-5.69 |
-151.28 |
Operating Cash Flow to Interest Expense |
|
-17.86 |
-15.25 |
7.46 |
-9.54 |
-3.86 |
3.97 |
-5.20 |
-3.33 |
9.84 |
-1.05 |
5.06 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-17.86 |
-15.25 |
7.46 |
-9.54 |
-3.86 |
3.97 |
-5.20 |
-3.33 |
9.84 |
-1.05 |
5.06 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.57 |
0.00 |
0.06 |
0.08 |
0.17 |
0.00 |
0.00 |
0.13 |
0.16 |
0.16 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
66 |
0.00 |
540 |
556 |
662 |
0.00 |
686 |
699 |
733 |
745 |
Invested Capital Turnover |
|
0.00 |
0.57 |
0.00 |
0.15 |
0.22 |
0.18 |
0.00 |
0.00 |
0.16 |
0.18 |
0.35 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
540 |
556 |
596 |
0.00 |
686 |
143 |
71 |
745 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
473 |
507 |
578 |
0.00 |
677 |
732 |
763 |
894 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
285 |
311 |
326 |
419 |
427 |
474 |
503 |
632 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.36 |
$9.56 |
$10.59 |
$0.00 |
$9.90 |
$20.18 |
$21.65 |
$21.51 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.36 |
$9.56 |
$10.59 |
$0.00 |
$9.90 |
$20.18 |
$21.65 |
$21.51 |
Total Capital |
|
0.00 |
0.10 |
0.00 |
540 |
556 |
662 |
0.00 |
686 |
699 |
733 |
745 |
Total Debt |
|
0.00 |
0.10 |
0.00 |
198 |
198 |
253 |
0.00 |
254 |
254 |
254 |
254 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
198 |
198 |
253 |
0.00 |
254 |
254 |
254 |
254 |
Net Debt |
|
0.00 |
0.10 |
0.00 |
189 |
196 |
252 |
0.00 |
248 |
253 |
252 |
252 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
1.68 |
0.00 |
3.03 |
0.00 |
0.00 |
-4.68 |
0.00 |
0.00 |
0.00 |
8.07 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
66 |
0.00 |
198 |
198 |
253 |
0.00 |
254 |
254 |
254 |
254 |
Total Depreciation and Amortization (D&A) |
|
4.63 |
2.77 |
13 |
-1.31 |
3.12 |
-2.12 |
-7.34 |
-9.96 |
-2.86 |
-21 |
42 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.60 |
$0.50 |
$0.52 |
$0.62 |
$1.40 |
$0.54 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
8.59M |
17.60M |
18.30M |
18.84M |
9.33M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.60 |
$0.50 |
$0.52 |
$0.62 |
$1.40 |
$0.54 |
$0.25 |
$0.57 |
$1.46 |
$0.50 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
8.59M |
17.60M |
18.30M |
18.84M |
9.33M |
21.75M |
43.51M |
21.75M |
21.78M |
22.31M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.60 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
$0.00 |
$0.00 |
$0.00 |
$1.46 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
18.26M |
18.72M |
19.30M |
21.75M |
21.75M |
21.75M |
21.75M |
22.33M |
22.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.92 |
3.57 |
6.11 |
8.39 |
8.32 |
5.90 |
14 |
17 |
13 |
28 |
19 |
Normalized NOPAT Margin |
|
0.00% |
36.55% |
41.65% |
46.60% |
47.60% |
34.52% |
53.32% |
53.16% |
49.76% |
59.18% |
57.34% |
Pre Tax Income Margin |
|
0.00% |
52.22% |
59.50% |
66.57% |
67.99% |
49.31% |
76.18% |
75.94% |
71.09% |
84.54% |
81.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-1.78 |
1.35 |
1.88 |
2.44 |
2.14 |
1.75 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
NOPAT to Interest Expense |
|
-1.24 |
1.35 |
1.88 |
2.44 |
2.14 |
1.46 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
EBIT Less CapEx to Interest Expense |
|
-1.78 |
1.35 |
1.88 |
2.44 |
2.14 |
1.75 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
NOPAT Less CapEx to Interest Expense |
|
-1.24 |
1.35 |
1.88 |
2.44 |
2.14 |
1.46 |
3.97 |
4.12 |
3.48 |
7.35 |
5.72 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
137.20% |
207.50% |
172.17% |
91.52% |
82.98% |
68.06% |
0.00% |
56.63% |
45.55% |
51.40% |
Augmented Payout Ratio |
|
0.00% |
137.20% |
207.50% |
172.17% |
91.52% |
82.98% |
68.06% |
0.00% |
56.63% |
45.55% |
51.40% |
Key Financial Trends
Gladstone Capital Corp (NASDAQ: GLAD) has shown varying performance across its financial statements over the last several quarters and years. Here is a breakdown of key trends and points from the financial data up to Q1 2025:
- Q1 2025 Net Income Attributable to Common Shareholders increased to approximately $26.98 million from Q4 2024’s $31.82 million, reflecting solid profitability given the slight seasonal variation.
- Net Interest Income remained strong in Q1 2025 at about $16.58 million, only moderately down from $17.94 million in Q4 2024, demonstrating consistent core earnings.
- Total Revenue for Q1 2025 was $33.14 million, up from $29.38 million in Q4 2024 in terms of non-interest income inclusion, supported by significant realized and unrealized capital gains ($15.92 million in Q1 2025 vs $29.38 million in Q4 2024 non-interest income).
- Cash Dividends to Common per Share increased to $0.895 in Q1 2025 from lower quarterly dividend rates in preceding quarters, indicating growing shareholder returns.
- Trading Account Securities grew from $757.7 million in Q3 2024 to $815.8 million in Q1 2025, reflecting balance sheet expansion and asset growth.
- Total Long-Term Debt remained relatively stable around $253 million to $254 million over recent quarters, showing consistent leverage levels.
- Operating cash flows improved significantly in Q1 2025 with net cash from continuing operating activities at approximately $23.99 million, rebounding from negative cash flows in several prior quarters.
- The company’s total equity base increased from about $324 million in Q1 2023 to $480 million in Q1 2025, reflecting equity growth and capital injections over time.
- Non-Interest Expenses remained elevated, with Q1 2025 showing $5.99 million, which is an ongoing cost consideration for the company.
- Net cash from financing activities was negative $24.4 million in Q1 2025 due to repayments and dividends, highlighting higher cash outflows related to financing that could pressure liquidity.
Summary: Gladstone Capital Corp has demonstrated steady income and revenue growth into early 2025, supported by interest income stability and strong capital gains. The company’s dividend payments have increased, benefiting shareholders. Its asset base has expanded, evidenced by growth in trading securities and total equity, while long-term debt remains manageable. Operating cash flows have improved recently, indicating better internal cash generation. However, investors should monitor the relatively high non-interest expenses and net cash outflows from financing activities, which may affect future liquidity. Overall, the financial trends suggest improving fundamentals with balanced risks related to costs and financing.
08/02/25 07:03 AMAI Generated. May Contain Errors.