Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
79.28% |
8.61% |
115.84% |
-52.04% |
29.06% |
36.53% |
65.67% |
48.91% |
25.62% |
22.44% |
EBITDA Growth |
|
58.28% |
-162.94% |
237.57% |
-169.84% |
7.17% |
397.02% |
70.24% |
14.43% |
34.41% |
48.49% |
EBIT Growth |
|
57.12% |
-202.94% |
202.09% |
-173.87% |
1.83% |
346.90% |
85.06% |
-3.04% |
31.77% |
62.54% |
NOPAT Growth |
|
56.45% |
-203.11% |
242.14% |
-158.62% |
2.48% |
404.29% |
210.45% |
-51.41% |
25.62% |
61.08% |
Net Income Growth |
|
52.86% |
-219.64% |
161.12% |
-227.57% |
10.07% |
278.69% |
211.97% |
-49.81% |
39.31% |
57.71% |
EPS Growth |
|
55.36% |
-224.00% |
155.56% |
-224.44% |
10.71% |
282.00% |
201.10% |
-47.45% |
45.83% |
63.33% |
Operating Cash Flow Growth |
|
21.96% |
-35.87% |
366.07% |
-136.93% |
-72.57% |
164.92% |
439.98% |
-19.81% |
61.83% |
23.29% |
Free Cash Flow Firm Growth |
|
-16.13% |
-9.96% |
327.63% |
-206.08% |
21.99% |
136.96% |
699.77% |
-359.01% |
144.35% |
22.06% |
Invested Capital Growth |
|
64.36% |
-33.32% |
-176.45% |
134.31% |
258.63% |
147.64% |
84.80% |
295.12% |
-4.99% |
2.12% |
Revenue Q/Q Growth |
|
19.30% |
-8.27% |
90.67% |
-45.99% |
-3.24% |
34.09% |
-4.25% |
13.69% |
6.22% |
7.17% |
EBITDA Q/Q Growth |
|
26.26% |
-28.79% |
282.08% |
-195.44% |
-114.45% |
196.37% |
-7.65% |
8.30% |
10.56% |
13.21% |
EBIT Q/Q Growth |
|
26.49% |
-51.48% |
227.38% |
-197.54% |
-116.91% |
268.07% |
-7.18% |
7.40% |
9.61% |
15.31% |
NOPAT Q/Q Growth |
|
25.34% |
-50.82% |
275.21% |
-181.68% |
-89.81% |
317.93% |
-1.77% |
-3.99% |
9.86% |
12.73% |
Net Income Q/Q Growth |
|
22.93% |
-44.45% |
171.32% |
-275.86% |
-80.74% |
499.73% |
-1.56% |
-4.29% |
10.90% |
13.15% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-409.09% |
-78.57% |
468.75% |
-2.14% |
-2.70% |
12.30% |
13.95% |
Operating Cash Flow Q/Q Growth |
|
-62.47% |
-1.14% |
483.41% |
-153.06% |
-76.73% |
351.03% |
11.80% |
-0.03% |
5.40% |
18.89% |
Free Cash Flow Firm Q/Q Growth |
|
-70.05% |
11.66% |
496.01% |
-127,533.84% |
-34.15% |
191.52% |
13.50% |
0.65% |
5.68% |
13.83% |
Invested Capital Q/Q Growth |
|
62.45% |
0.03% |
-54.51% |
-5.12% |
2.67% |
23.62% |
-2.57% |
-1.71% |
-1.30% |
-1.32% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
78.35% |
77.36% |
90.16% |
93.33% |
76.76% |
83.79% |
81.64% |
78.90% |
76.80% |
84.30% |
EBITDA Margin |
|
-17.85% |
-43.22% |
27.55% |
-40.11% |
-28.85% |
62.76% |
64.49% |
49.56% |
53.03% |
64.31% |
Operating Margin |
|
-20.33% |
-56.72% |
25.58% |
-45.65% |
-34.50% |
53.91% |
62.24% |
40.53% |
40.71% |
54.32% |
EBIT Margin |
|
-20.01% |
-55.82% |
26.40% |
-40.66% |
-30.93% |
55.94% |
62.49% |
40.69% |
42.68% |
56.65% |
Profit (Net Income) Margin |
|
-23.86% |
-70.23% |
19.89% |
-52.90% |
-36.86% |
48.24% |
90.84% |
30.62% |
33.96% |
43.74% |
Tax Burden Percent |
|
100.00% |
101.14% |
102.21% |
100.67% |
99.98% |
99.83% |
162.04% |
81.20% |
80.84% |
79.71% |
Interest Burden Percent |
|
119.24% |
124.40% |
73.70% |
129.22% |
119.18% |
86.39% |
89.72% |
92.68% |
98.43% |
96.85% |
Effective Tax Rate |
|
0.00% |
0.00% |
-2.21% |
0.00% |
0.00% |
0.17% |
-62.04% |
18.80% |
19.16% |
20.29% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-101.96% |
114.14% |
174.65% |
26.42% |
21.32% |
34.88% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-81.86% |
-198.82% |
120.53% |
24.05% |
22.08% |
35.31% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
59.55% |
-7.81% |
56.79% |
83.81% |
200.75% |
163.54% |
Return on Equity (ROE) |
|
-76.42% |
-1,958.98% |
71.60% |
-35.14% |
-42.41% |
106.33% |
231.44% |
110.23% |
222.07% |
198.42% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
-631.24% |
-214.75% |
29.20% |
115.10% |
-92.80% |
26.44% |
32.78% |
Operating Return on Assets (OROA) |
|
-15.54% |
-36.94% |
21.39% |
-12.86% |
-12.05% |
26.13% |
32.89% |
18.23% |
19.80% |
30.30% |
Return on Assets (ROA) |
|
-18.54% |
-46.48% |
16.12% |
-16.73% |
-14.36% |
22.53% |
47.82% |
13.72% |
15.75% |
23.39% |
Return on Common Equity (ROCE) |
|
-76.42% |
-1,958.98% |
71.60% |
-35.14% |
-42.41% |
106.33% |
231.44% |
110.23% |
222.07% |
198.42% |
Return on Equity Simple (ROE_SIMPLE) |
|
-74.96% |
317.18% |
30.22% |
-32.28% |
-78.72% |
85.46% |
204.47% |
119.04% |
336.00% |
122.06% |
Net Operating Profit after Tax (NOPAT) |
|
-19 |
-58 |
83 |
-49 |
-47 |
144 |
447 |
217 |
273 |
440 |
NOPAT Margin |
|
-14.23% |
-39.71% |
26.15% |
-31.96% |
-24.15% |
53.82% |
100.85% |
32.91% |
32.91% |
43.29% |
Net Nonoperating Expense Percent (NNEP) |
|
-17.92% |
-187.09% |
-15.47% |
-12.82% |
-20.11% |
312.95% |
54.13% |
2.37% |
-0.75% |
-0.44% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
12.96% |
17.24% |
23.51% |
Cost of Revenue to Revenue |
|
21.65% |
22.64% |
9.84% |
6.67% |
23.24% |
16.21% |
18.36% |
21.10% |
23.20% |
15.70% |
SG&A Expenses to Revenue |
|
29.64% |
31.26% |
17.00% |
40.04% |
39.42% |
17.09% |
11.35% |
21.74% |
17.99% |
15.20% |
R&D to Revenue |
|
69.03% |
102.83% |
47.58% |
98.94% |
71.84% |
12.79% |
8.05% |
10.09% |
9.21% |
7.79% |
Operating Expenses to Revenue |
|
98.67% |
134.09% |
64.58% |
138.98% |
111.26% |
29.89% |
19.40% |
38.37% |
36.09% |
29.98% |
Earnings before Interest and Taxes (EBIT) |
|
-27 |
-82 |
84 |
-62 |
-61 |
150 |
277 |
269 |
354 |
575 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-24 |
-63 |
87 |
-61 |
-57 |
168 |
286 |
327 |
440 |
653 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
51.59 |
0.00 |
13.84 |
8.50 |
28.31 |
38.22 |
28.74 |
45.31 |
58.26 |
16.72 |
Price to Tangible Book Value (P/TBV) |
|
51.59 |
0.00 |
13.84 |
8.50 |
28.31 |
38.22 |
28.74 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
16.43 |
8.72 |
9.11 |
13.93 |
13.26 |
21.58 |
12.77 |
11.66 |
5.89 |
5.99 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
45.80 |
0.00 |
0.00 |
44.73 |
14.06 |
38.06 |
17.34 |
13.70 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
0.00% |
0.00% |
2.18% |
0.00% |
0.00% |
2.24% |
7.11% |
2.63% |
5.77% |
7.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
93.21 |
35.53 |
32.28 |
17.45 |
6.73 |
4.85 |
5.49 |
Enterprise Value to Revenue (EV/Rev) |
|
15.99 |
8.80 |
8.27 |
12.42 |
13.16 |
21.69 |
13.08 |
13.39 |
7.29 |
6.89 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
30.01 |
0.00 |
0.00 |
34.55 |
20.28 |
27.01 |
13.75 |
10.71 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
31.31 |
0.00 |
0.00 |
38.77 |
20.93 |
32.90 |
17.08 |
12.16 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
31.61 |
0.00 |
0.00 |
40.29 |
12.97 |
40.68 |
22.15 |
15.91 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
19.52 |
0.00 |
0.00 |
104.64 |
19.36 |
36.80 |
15.56 |
14.60 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
21.73 |
0.00 |
0.00 |
157.51 |
19.67 |
0.00 |
17.86 |
16.93 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.16 |
-6.67 |
0.97 |
0.51 |
4.39 |
2.63 |
4.45 |
8.87 |
17.89 |
4.14 |
Long-Term Debt to Equity |
|
0.65 |
-6.13 |
0.60 |
0.14 |
4.17 |
0.00 |
4.00 |
8.79 |
17.89 |
4.14 |
Financial Leverage |
|
-1.72 |
-4.55 |
-1.46 |
-1.08 |
-0.73 |
0.04 |
0.47 |
3.48 |
9.09 |
4.63 |
Leverage Ratio |
|
4.12 |
42.15 |
4.44 |
2.10 |
2.95 |
4.72 |
4.84 |
8.03 |
14.10 |
8.48 |
Compound Leverage Factor |
|
4.92 |
52.43 |
3.27 |
2.71 |
3.52 |
4.08 |
4.34 |
7.44 |
13.87 |
8.22 |
Debt to Total Capital |
|
53.68% |
117.64% |
49.27% |
33.68% |
81.44% |
72.45% |
81.66% |
89.87% |
94.71% |
80.54% |
Short-Term Debt to Total Capital |
|
23.55% |
9.45% |
18.80% |
24.38% |
3.95% |
72.45% |
8.33% |
0.80% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
30.13% |
108.19% |
30.47% |
9.29% |
77.48% |
0.00% |
73.33% |
89.07% |
94.71% |
80.54% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
46.32% |
-17.64% |
50.73% |
66.32% |
18.56% |
27.55% |
18.34% |
10.13% |
5.29% |
19.46% |
Debt to EBITDA |
|
-2.07 |
-3.42 |
2.32 |
-2.07 |
-7.12 |
2.37 |
3.07 |
4.60 |
3.41 |
2.31 |
Net Debt to EBITDA |
|
2.43 |
-0.18 |
-3.06 |
3.75 |
0.33 |
0.17 |
0.47 |
3.49 |
2.65 |
1.39 |
Long-Term Debt to EBITDA |
|
-1.16 |
-3.14 |
1.43 |
-0.57 |
-6.77 |
0.00 |
2.75 |
4.56 |
3.41 |
2.31 |
Debt to NOPAT |
|
-2.59 |
-3.72 |
2.44 |
-2.60 |
-8.51 |
2.76 |
1.96 |
6.93 |
5.49 |
3.43 |
Net Debt to NOPAT |
|
3.04 |
-0.20 |
-3.22 |
4.70 |
0.39 |
0.20 |
0.30 |
5.26 |
4.26 |
2.07 |
Long-Term Debt to NOPAT |
|
-1.46 |
-3.42 |
1.51 |
-0.72 |
-8.09 |
0.00 |
1.76 |
6.87 |
5.49 |
3.43 |
Altman Z-Score |
|
6.85 |
-0.07 |
6.16 |
5.58 |
2.76 |
8.52 |
5.78 |
4.11 |
3.44 |
4.35 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.75 |
4.70 |
3.89 |
2.86 |
6.35 |
1.32 |
7.91 |
5.65 |
6.64 |
7.80 |
Quick Ratio |
|
2.25 |
4.04 |
3.74 |
2.57 |
5.61 |
1.11 |
7.10 |
4.54 |
5.07 |
6.50 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-48 |
-53 |
120 |
-128 |
-100 |
37 |
295 |
-763 |
338 |
413 |
Operating Cash Flow to CapEx |
|
-1,571.31% |
-1,606.09% |
8,710.40% |
-1,061.55% |
-2,114.43% |
3,883.33% |
20,551.82% |
0.00% |
2,540.68% |
4,478.91% |
Free Cash Flow to Firm to Interest Expense |
|
-9.25 |
-2.65 |
5.48 |
-7.08 |
-8.57 |
1.81 |
10.34 |
-38.82 |
18.04 |
22.83 |
Operating Cash Flow to Interest Expense |
|
-7.13 |
-2.52 |
6.10 |
-2.74 |
-7.35 |
2.72 |
10.51 |
12.21 |
20.71 |
26.47 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-7.58 |
-2.68 |
6.03 |
-3.00 |
-7.69 |
2.65 |
10.46 |
13.29 |
19.90 |
25.88 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.78 |
0.66 |
0.81 |
0.32 |
0.39 |
0.47 |
0.53 |
0.45 |
0.46 |
0.53 |
Accounts Receivable Turnover |
|
6.50 |
6.10 |
16.75 |
5.83 |
4.38 |
3.41 |
4.70 |
4.10 |
3.56 |
3.74 |
Inventory Turnover |
|
3.68 |
2.75 |
3.15 |
0.73 |
1.75 |
0.96 |
1.42 |
1.81 |
1.69 |
1.18 |
Fixed Asset Turnover |
|
39.18 |
35.75 |
81.35 |
27.65 |
21.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Payable Turnover |
|
7.80 |
8.22 |
5.41 |
1.69 |
8.66 |
10.37 |
46.94 |
14.49 |
13.04 |
14.45 |
Days Sales Outstanding (DSO) |
|
56.16 |
59.83 |
21.80 |
62.66 |
83.29 |
107.19 |
77.69 |
89.04 |
102.40 |
97.54 |
Days Inventory Outstanding (DIO) |
|
99.19 |
132.52 |
115.81 |
500.02 |
208.30 |
379.19 |
257.02 |
201.79 |
216.05 |
308.48 |
Days Payable Outstanding (DPO) |
|
46.82 |
44.39 |
67.52 |
216.55 |
42.12 |
35.19 |
7.78 |
25.20 |
28.00 |
25.26 |
Cash Conversion Cycle (CCC) |
|
108.53 |
147.96 |
70.09 |
346.13 |
249.46 |
451.19 |
326.93 |
265.63 |
290.45 |
380.76 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
-16 |
-21 |
-59 |
20 |
73 |
180 |
332 |
1,313 |
1,247 |
1,274 |
Invested Capital Turnover |
|
-4.43 |
-7.86 |
-7.88 |
-7.84 |
4.22 |
2.12 |
1.73 |
0.80 |
0.65 |
0.81 |
Increase / (Decrease) in Invested Capital |
|
29 |
-5.33 |
-38 |
79 |
52 |
107 |
152 |
980 |
-66 |
26 |
Enterprise Value (EV) |
|
2,160 |
1,291 |
2,617 |
1,887 |
2,579 |
5,803 |
5,797 |
8,837 |
6,046 |
6,992 |
Market Capitalization |
|
2,218 |
1,279 |
2,884 |
2,115 |
2,598 |
5,774 |
5,661 |
7,694 |
4,882 |
6,083 |
Book Value per Share |
|
$0.34 |
($0.25) |
$1.46 |
$1.72 |
$0.63 |
$1.12 |
$1.40 |
$1.26 |
$0.63 |
$2.86 |
Tangible Book Value per Share |
|
$0.34 |
($0.25) |
$1.46 |
$1.72 |
$0.63 |
$1.12 |
$1.40 |
($5.81) |
($6.10) |
($3.57) |
Total Capital |
|
93 |
184 |
411 |
375 |
494 |
548 |
1,074 |
1,676 |
1,583 |
1,870 |
Total Debt |
|
50 |
217 |
202 |
126 |
403 |
397 |
877 |
1,506 |
1,499 |
1,506 |
Total Long-Term Debt |
|
28 |
199 |
125 |
35 |
383 |
0.00 |
787 |
1,493 |
1,499 |
1,506 |
Net Debt |
|
-59 |
12 |
-267 |
-228 |
-19 |
29 |
136 |
1,143 |
1,163 |
910 |
Capital Expenditures (CapEx) |
|
2.36 |
3.14 |
1.54 |
4.66 |
4.04 |
1.43 |
1.46 |
-21 |
15 |
11 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
23 |
14 |
-13 |
15 |
56 |
163 |
158 |
259 |
298 |
350 |
Debt-free Net Working Capital (DFNWC) |
|
131 |
219 |
456 |
370 |
477 |
531 |
899 |
622 |
634 |
946 |
Net Working Capital (NWC) |
|
109 |
202 |
379 |
278 |
458 |
133 |
809 |
608 |
634 |
946 |
Net Nonoperating Expense (NNE) |
|
13 |
45 |
20 |
32 |
25 |
15 |
44 |
15 |
-8.69 |
-4.51 |
Net Nonoperating Obligations (NNO) |
|
-59 |
11 |
-267 |
-229 |
-19 |
29 |
135 |
1,143 |
1,163 |
910 |
Total Depreciation and Amortization (D&A) |
|
2.92 |
18 |
3.62 |
0.84 |
4.08 |
18 |
8.90 |
59 |
86 |
78 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
16.91% |
9.79% |
-4.09% |
10.19% |
28.61% |
60.76% |
35.56% |
39.20% |
35.93% |
34.49% |
Debt-free Net Working Capital to Revenue |
|
97.13% |
149.53% |
144.10% |
243.64% |
243.55% |
198.29% |
202.69% |
94.16% |
76.45% |
93.20% |
Net Working Capital to Revenue |
|
80.94% |
137.67% |
119.72% |
183.38% |
233.58% |
49.84% |
182.52% |
92.14% |
76.45% |
93.20% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.25) |
($0.81) |
$0.46 |
($0.56) |
$0.00 |
$0.95 |
$2.86 |
$1.48 |
$2.13 |
$3.50 |
Adjusted Weighted Average Basic Shares Outstanding |
|
129.06M |
129.76M |
136.42M |
143.60M |
144.33M |
136.21M |
140.65M |
136.84M |
131.93M |
126.83M |
Adjusted Diluted Earnings per Share |
|
($0.25) |
($0.81) |
$0.45 |
($0.56) |
($0.50) |
$0.91 |
$2.74 |
$1.44 |
$2.10 |
$3.43 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
129.06M |
129.76M |
139.07M |
143.60M |
144.33M |
141.46M |
146.80M |
140.61M |
134.20M |
129.42M |
Adjusted Basic & Diluted Earnings per Share |
|
($0.25) |
($0.81) |
$0.00 |
$0.00 |
($0.50) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
126.70M |
127.96M |
143.08M |
145.03M |
144.33M |
135.28M |
137.70M |
135.37M |
126.82M |
123.15M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-19 |
-58 |
57 |
-49 |
-47 |
144 |
193 |
217 |
273 |
440 |
Normalized NOPAT Margin |
|
-14.23% |
-39.71% |
17.91% |
-31.96% |
-24.15% |
53.82% |
43.57% |
32.91% |
32.91% |
43.29% |
Pre Tax Income Margin |
|
-23.86% |
-69.44% |
19.46% |
-52.54% |
-36.86% |
48.32% |
56.06% |
37.71% |
42.01% |
54.87% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-5.20 |
-4.10 |
3.80 |
-3.42 |
-5.21 |
7.35 |
9.72 |
13.66 |
18.86 |
31.79 |
NOPAT to Interest Expense |
|
-3.69 |
-2.92 |
3.77 |
-2.69 |
-4.07 |
7.07 |
15.69 |
11.05 |
14.55 |
24.29 |
EBIT Less CapEx to Interest Expense |
|
-5.65 |
-4.26 |
3.73 |
-3.68 |
-5.56 |
7.28 |
9.67 |
14.74 |
18.05 |
31.20 |
NOPAT Less CapEx to Interest Expense |
|
-4.15 |
-3.07 |
3.70 |
-2.95 |
-4.42 |
7.00 |
15.64 |
12.13 |
13.73 |
23.70 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
-276.85% |
116.29% |
86.93% |
98.95% |
142.89% |
56.29% |