Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
9.62% |
3.77% |
1.22% |
8.70% |
9.96% |
-9.78% |
6.42% |
25.03% |
20.69% |
8.80% |
EBITDA Growth |
|
36.84% |
-22.02% |
-208.91% |
165.36% |
18.06% |
-94.19% |
1,686.73% |
29.60% |
-13.30% |
59.27% |
EBIT Growth |
|
14.61% |
-25.83% |
-370.30% |
121.69% |
54.04% |
-136.07% |
458.76% |
36.60% |
-14.11% |
73.35% |
NOPAT Growth |
|
47.81% |
-35.37% |
-393.12% |
119.83% |
76.89% |
-139.64% |
305.90% |
66.93% |
34.48% |
36.94% |
Net Income Growth |
|
-25.30% |
-36.30% |
-552.23% |
108.02% |
205.90% |
-157.11% |
364.21% |
19.95% |
-17.30% |
86.66% |
EPS Growth |
|
-24.35% |
-32.57% |
-550.57% |
107.82% |
198.39% |
-158.92% |
365.14% |
25.95% |
-12.36% |
96.55% |
Operating Cash Flow Growth |
|
14.61% |
-23.00% |
-22.79% |
1.87% |
30.06% |
3.42% |
-86.85% |
374.79% |
58.39% |
48.84% |
Free Cash Flow Firm Growth |
|
-292.16% |
112.65% |
-306.55% |
218.73% |
38.36% |
4.75% |
-157.96% |
179.14% |
51.09% |
12.41% |
Invested Capital Growth |
|
47.49% |
2.76% |
-10.37% |
-4.26% |
-4.70% |
-15.27% |
15.28% |
3.89% |
4.10% |
7.41% |
Revenue Q/Q Growth |
|
29.99% |
-0.83% |
1.26% |
2.74% |
2.82% |
-24.06% |
43.60% |
5.50% |
2.10% |
3.35% |
EBITDA Q/Q Growth |
|
50.91% |
-21.35% |
-32.52% |
68.76% |
2.80% |
-82.56% |
80.95% |
-9.37% |
-14.66% |
29.46% |
EBIT Q/Q Growth |
|
81.17% |
-27.44% |
-20.82% |
1,316.39% |
9.23% |
-635.42% |
146.45% |
-11.62% |
-17.08% |
34.53% |
NOPAT Q/Q Growth |
|
401.98% |
-37.75% |
-20.67% |
421.30% |
19.58% |
-1,353.89% |
50.40% |
16.05% |
6.08% |
7.53% |
Net Income Q/Q Growth |
|
12.48% |
-28.76% |
-24.76% |
171.72% |
36.90% |
-603.24% |
144.21% |
-15.61% |
-18.57% |
36.45% |
EPS Q/Q Growth |
|
11.54% |
-26.97% |
-25.08% |
168.13% |
35.04% |
-419.05% |
138.84% |
-13.54% |
-18.21% |
36.60% |
Operating Cash Flow Q/Q Growth |
|
22.02% |
-21.37% |
-2.09% |
5.64% |
26.48% |
-13.71% |
-41.12% |
111.31% |
-7.40% |
41.70% |
Free Cash Flow Firm Q/Q Growth |
|
30.58% |
-85.50% |
16.55% |
-13.76% |
44.70% |
-22.35% |
-123.61% |
362.74% |
-14.83% |
62.71% |
Invested Capital Q/Q Growth |
|
-15.04% |
-3.52% |
-7.83% |
-4.32% |
-6.79% |
-7.31% |
-0.78% |
-6.76% |
-4.62% |
-6.30% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
36.46% |
34.28% |
33.00% |
30.67% |
30.64% |
31.98% |
97.69% |
97.70% |
97.37% |
97.65% |
EBITDA Margin |
|
21.99% |
16.52% |
-17.78% |
10.69% |
11.48% |
0.74% |
12.40% |
12.86% |
9.24% |
13.52% |
Operating Margin |
|
13.46% |
9.30% |
-25.68% |
5.93% |
6.60% |
-3.31% |
5.70% |
8.61% |
8.96% |
11.09% |
EBIT Margin |
|
13.22% |
9.45% |
-25.24% |
5.04% |
7.06% |
-2.82% |
9.51% |
10.39% |
7.40% |
11.79% |
Profit (Net Income) Margin |
|
7.68% |
4.71% |
-21.06% |
1.55% |
4.32% |
-2.74% |
6.80% |
6.52% |
4.47% |
7.66% |
Tax Burden Percent |
|
70.67% |
63.59% |
76.46% |
54.11% |
79.52% |
70.38% |
78.70% |
69.58% |
74.47% |
75.72% |
Interest Burden Percent |
|
82.17% |
78.43% |
109.13% |
57.02% |
77.04% |
137.80% |
90.76% |
90.14% |
81.08% |
85.87% |
Effective Tax Rate |
|
25.93% |
33.26% |
0.00% |
44.71% |
20.03% |
0.00% |
21.30% |
30.42% |
25.53% |
24.28% |
Return on Invested Capital (ROIC) |
|
10.55% |
5.64% |
-17.20% |
3.69% |
6.83% |
-3.00% |
6.26% |
9.57% |
12.38% |
16.02% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-6.98% |
0.41% |
-26.47% |
-2.16% |
1.80% |
-6.51% |
27.19% |
13.33% |
-2.20% |
11.55% |
Return on Net Nonoperating Assets (RNNOA) |
|
-1.12% |
0.15% |
-12.35% |
-1.07% |
0.59% |
-1.19% |
4.95% |
3.87% |
-0.86% |
5.29% |
Return on Equity (ROE) |
|
9.43% |
5.79% |
-29.55% |
2.61% |
7.41% |
-4.19% |
11.21% |
13.44% |
11.52% |
21.32% |
Cash Return on Invested Capital (CROIC) |
|
-27.83% |
2.91% |
-6.26% |
8.04% |
11.64% |
13.52% |
-7.94% |
5.75% |
8.36% |
8.88% |
Operating Return on Assets (OROA) |
|
8.78% |
6.52% |
-18.62% |
4.24% |
6.33% |
-2.28% |
8.13% |
10.39% |
8.41% |
13.77% |
Return on Assets (ROA) |
|
5.10% |
3.25% |
-15.53% |
1.31% |
3.88% |
-2.21% |
5.80% |
6.52% |
5.08% |
8.95% |
Return on Common Equity (ROCE) |
|
9.43% |
5.79% |
-29.55% |
2.61% |
7.41% |
-4.19% |
11.21% |
13.44% |
11.52% |
21.32% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.05% |
5.80% |
-33.80% |
2.52% |
7.13% |
-4.32% |
11.01% |
13.69% |
11.72% |
20.78% |
Net Operating Profit after Tax (NOPAT) |
|
77 |
50 |
-145 |
29 |
51 |
-20 |
42 |
69 |
93 |
128 |
NOPAT Margin |
|
9.97% |
6.21% |
-17.98% |
3.28% |
5.28% |
-2.32% |
4.49% |
5.99% |
6.67% |
8.40% |
Net Nonoperating Expense Percent (NNEP) |
|
17.53% |
5.23% |
9.27% |
5.85% |
5.03% |
3.51% |
-20.93% |
-3.76% |
14.58% |
4.47% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
8.24% |
10.89% |
13.93% |
Cost of Revenue to Revenue |
|
63.54% |
65.72% |
67.00% |
69.33% |
69.36% |
68.02% |
2.31% |
2.30% |
2.63% |
2.35% |
SG&A Expenses to Revenue |
|
20.53% |
20.08% |
21.71% |
20.61% |
21.03% |
19.58% |
19.21% |
18.08% |
18.44% |
18.84% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
23.00% |
24.98% |
58.69% |
24.74% |
24.04% |
35.30% |
91.99% |
89.09% |
88.41% |
86.56% |
Earnings before Interest and Taxes (EBIT) |
|
102 |
75 |
-204 |
44 |
68 |
-25 |
88 |
120 |
103 |
179 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
169 |
132 |
-144 |
94 |
111 |
6.43 |
115 |
149 |
129 |
206 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.09 |
1.70 |
1.78 |
2.14 |
2.69 |
2.44 |
1.91 |
2.62 |
3.62 |
3.93 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
1.77 |
1.38 |
1.11 |
1.32 |
1.63 |
1.55 |
1.18 |
1.25 |
1.38 |
1.45 |
Price to Earnings (P/E) |
|
23.07 |
29.25 |
0.00 |
84.80 |
37.72 |
0.00 |
17.36 |
19.15 |
30.85 |
18.90 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
4.33% |
3.42% |
0.00% |
1.18% |
2.65% |
0.00% |
5.76% |
5.22% |
3.24% |
5.29% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.82 |
1.51 |
1.49 |
1.81 |
2.36 |
2.29 |
1.73 |
2.21 |
2.81 |
2.99 |
Enterprise Value to Revenue (EV/Rev) |
|
2.05 |
1.68 |
1.47 |
1.57 |
1.78 |
1.62 |
1.33 |
1.41 |
1.55 |
1.62 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.32 |
10.18 |
0.00 |
14.71 |
15.50 |
219.67 |
10.73 |
10.97 |
16.75 |
12.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
15.50 |
17.80 |
0.00 |
31.21 |
25.20 |
0.00 |
13.98 |
13.57 |
20.91 |
13.77 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
20.56 |
27.10 |
0.00 |
47.94 |
33.71 |
0.00 |
29.65 |
23.54 |
23.18 |
19.32 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.39 |
10.39 |
11.92 |
13.58 |
12.99 |
10.34 |
68.56 |
19.14 |
16.00 |
12.27 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
52.46 |
0.00 |
22.00 |
19.78 |
15.54 |
0.00 |
39.17 |
34.33 |
34.85 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.47 |
0.45 |
0.70 |
0.57 |
0.36 |
0.37 |
0.41 |
0.53 |
0.61 |
0.64 |
Long-Term Debt to Equity |
|
0.47 |
0.45 |
0.68 |
0.10 |
0.36 |
0.37 |
0.41 |
0.53 |
0.61 |
0.61 |
Financial Leverage |
|
0.16 |
0.35 |
0.47 |
0.50 |
0.33 |
0.18 |
0.18 |
0.29 |
0.39 |
0.46 |
Leverage Ratio |
|
1.85 |
1.78 |
1.90 |
2.00 |
1.91 |
1.89 |
1.93 |
2.06 |
2.27 |
2.38 |
Compound Leverage Factor |
|
1.52 |
1.39 |
2.08 |
1.14 |
1.47 |
2.61 |
1.75 |
1.86 |
1.84 |
2.04 |
Debt to Total Capital |
|
32.03% |
31.21% |
41.12% |
36.22% |
26.29% |
26.92% |
28.93% |
34.44% |
37.81% |
38.85% |
Short-Term Debt to Total Capital |
|
0.00% |
0.21% |
1.05% |
29.86% |
0.07% |
0.07% |
0.07% |
0.00% |
0.00% |
1.50% |
Long-Term Debt to Total Capital |
|
32.03% |
31.00% |
40.07% |
6.35% |
26.23% |
26.85% |
28.86% |
34.44% |
37.81% |
37.35% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
67.97% |
68.79% |
58.88% |
63.78% |
73.71% |
73.08% |
71.07% |
65.56% |
62.19% |
61.15% |
Debt to EBITDA |
|
1.82 |
2.23 |
-2.45 |
3.27 |
1.88 |
31.59 |
2.02 |
1.95 |
2.51 |
1.73 |
Net Debt to EBITDA |
|
1.27 |
1.84 |
-2.05 |
2.38 |
1.29 |
10.11 |
1.21 |
1.25 |
1.83 |
1.29 |
Long-Term Debt to EBITDA |
|
1.82 |
2.22 |
-2.39 |
0.57 |
1.88 |
31.52 |
2.02 |
1.95 |
2.51 |
1.67 |
Debt to NOPAT |
|
4.01 |
5.94 |
-2.42 |
10.66 |
4.10 |
-10.07 |
5.60 |
4.18 |
3.47 |
2.79 |
Net Debt to NOPAT |
|
2.79 |
4.89 |
-2.03 |
7.76 |
2.80 |
-3.22 |
3.35 |
2.69 |
2.53 |
2.07 |
Long-Term Debt to NOPAT |
|
4.01 |
5.90 |
-2.36 |
1.87 |
4.09 |
-10.04 |
5.58 |
4.18 |
3.47 |
2.68 |
Altman Z-Score |
|
3.04 |
2.69 |
1.44 |
2.39 |
3.22 |
2.71 |
2.69 |
3.13 |
3.52 |
3.88 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.74 |
1.33 |
1.37 |
0.56 |
1.10 |
1.23 |
1.26 |
1.34 |
1.32 |
1.21 |
Quick Ratio |
|
1.52 |
1.20 |
1.26 |
0.51 |
1.02 |
1.12 |
1.14 |
1.23 |
1.21 |
1.12 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-202 |
26 |
-53 |
63 |
87 |
91 |
-53 |
42 |
63 |
71 |
Operating Cash Flow to CapEx |
|
863.58% |
860.36% |
405.75% |
727.95% |
579.94% |
835.19% |
117.16% |
440.39% |
387.34% |
622.76% |
Free Cash Flow to Firm to Interest Expense |
|
-11.16 |
1.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
9.26 |
7.94 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
8.18 |
7.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.66 |
0.69 |
0.74 |
0.84 |
0.90 |
0.81 |
0.85 |
1.00 |
1.14 |
1.17 |
Accounts Receivable Turnover |
|
7.05 |
5.55 |
5.30 |
5.18 |
5.14 |
5.15 |
5.22 |
4.61 |
4.35 |
4.28 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
25.82 |
26.03 |
20.72 |
20.44 |
24.51 |
25.81 |
30.85 |
40.59 |
56.14 |
67.03 |
Accounts Payable Turnover |
|
54.22 |
72.37 |
65.73 |
63.36 |
74.56 |
137.90 |
3.00 |
1.91 |
3.02 |
3.31 |
Days Sales Outstanding (DSO) |
|
51.81 |
65.72 |
68.90 |
70.40 |
71.04 |
70.85 |
69.94 |
79.24 |
83.90 |
85.29 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
6.73 |
5.04 |
5.55 |
5.76 |
4.90 |
2.65 |
121.86 |
190.74 |
120.76 |
110.44 |
Cash Conversion Cycle (CCC) |
|
45.08 |
60.68 |
63.34 |
64.64 |
66.14 |
68.21 |
-51.92 |
-111.50 |
-36.86 |
-25.15 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
866 |
890 |
798 |
764 |
728 |
617 |
711 |
739 |
769 |
826 |
Invested Capital Turnover |
|
1.06 |
0.91 |
0.96 |
1.12 |
1.29 |
1.30 |
1.40 |
1.60 |
1.85 |
1.91 |
Increase / (Decrease) in Invested Capital |
|
279 |
24 |
-92 |
-34 |
-36 |
-111 |
94 |
28 |
30 |
57 |
Enterprise Value (EV) |
|
1,576 |
1,343 |
1,190 |
1,381 |
1,717 |
1,413 |
1,233 |
1,634 |
2,164 |
2,469 |
Market Capitalization |
|
1,362 |
1,100 |
895 |
1,157 |
1,575 |
1,348 |
1,094 |
1,447 |
1,927 |
2,204 |
Book Value per Share |
|
$28.44 |
$29.83 |
$22.74 |
$23.97 |
$25.55 |
$24.13 |
$26.09 |
$27.69 |
$28.42 |
$31.64 |
Tangible Book Value per Share |
|
($8.46) |
($10.73) |
($9.70) |
($6.76) |
($4.05) |
($2.74) |
($3.69) |
($4.83) |
($5.92) |
($8.09) |
Total Capital |
|
960 |
942 |
855 |
848 |
794 |
755 |
805 |
842 |
857 |
918 |
Total Debt |
|
307 |
294 |
352 |
307 |
209 |
203 |
233 |
290 |
324 |
357 |
Total Long-Term Debt |
|
307 |
292 |
343 |
54 |
208 |
203 |
232 |
290 |
324 |
343 |
Net Debt |
|
214 |
242 |
295 |
223 |
143 |
65 |
139 |
187 |
236 |
265 |
Capital Expenditures (CapEx) |
|
19 |
15 |
25 |
14 |
23 |
16 |
15 |
19 |
35 |
32 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
39 |
29 |
44 |
35 |
9.12 |
-23 |
32 |
71 |
86 |
62 |
Debt-free Net Working Capital (DFNWC) |
|
97 |
46 |
61 |
68 |
21 |
44 |
53 |
83 |
98 |
84 |
Net Working Capital (NWC) |
|
97 |
44 |
52 |
-185 |
20 |
44 |
52 |
83 |
98 |
70 |
Net Nonoperating Expense (NNE) |
|
18 |
12 |
25 |
15 |
9.21 |
3.64 |
-21 |
-6.14 |
31 |
11 |
Net Nonoperating Obligations (NNO) |
|
214 |
242 |
295 |
223 |
143 |
65 |
139 |
187 |
236 |
265 |
Total Depreciation and Amortization (D&A) |
|
67 |
56 |
60 |
50 |
43 |
31 |
27 |
29 |
26 |
26 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
5.01% |
3.67% |
5.44% |
3.95% |
0.94% |
-2.64% |
3.48% |
6.12% |
6.13% |
4.08% |
Debt-free Net Working Capital to Revenue |
|
12.61% |
5.80% |
7.53% |
7.72% |
2.15% |
5.07% |
5.72% |
7.14% |
7.00% |
5.52% |
Net Working Capital to Revenue |
|
12.61% |
5.55% |
6.42% |
-21.11% |
2.09% |
5.01% |
5.66% |
7.14% |
7.00% |
4.62% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.67 |
$1.78 |
($7.93) |
$0.63 |
$1.90 |
($1.09) |
$2.94 |
$3.73 |
$3.32 |
$6.52 |
Adjusted Weighted Average Basic Shares Outstanding |
|
22.14M |
21.08M |
21.44M |
21.71M |
21.99M |
21.88M |
21.44M |
20.25M |
18.83M |
17.89M |
Adjusted Diluted Earnings per Share |
|
$2.61 |
$1.76 |
($7.93) |
$0.62 |
$1.85 |
($1.09) |
$2.89 |
$3.64 |
$3.19 |
$6.27 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
22.60M |
21.42M |
21.44M |
22.06M |
22.51M |
21.88M |
21.81M |
20.75M |
19.60M |
18.61M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
21.55M |
21.73M |
22.18M |
22.56M |
22.51M |
22.77M |
21.57M |
19.33M |
18.20M |
17.68M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
79 |
56 |
36 |
31 |
52 |
36 |
51 |
76 |
102 |
135 |
Normalized NOPAT Margin |
|
10.29% |
7.01% |
4.50% |
3.51% |
5.43% |
4.14% |
5.54% |
6.58% |
7.29% |
8.89% |
Pre Tax Income Margin |
|
10.87% |
7.41% |
-27.55% |
2.87% |
5.44% |
-3.89% |
8.63% |
9.37% |
6.00% |
10.12% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
5.61 |
4.64 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
4.23 |
3.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
4.54 |
3.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
3.16 |
2.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
58.58% |
146.92% |
0.00% |
0.00% |
31.11% |
-113.85% |
102.58% |
159.35% |
196.48% |
105.47% |