Free Trial

Ingles Markets (IMKTA) Financials

Ingles Markets logo
$63.00 -1.31 (-2.04%)
As of 04:00 PM Eastern
Annual Income Statements for Ingles Markets

Annual Income Statements for Ingles Markets

This table shows Ingles Markets' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
51 59 54 54 97 82 179 257 289 212 99
Consolidated Net Income / (Loss)
51 59 54 54 97 82 179 250 273 211 106
Net Income / (Loss) Continuing Operations
51 59 54 54 97 82 179 250 273 211 106
Total Pre-Tax Income
80 94 85 84 80 107 235 328 361 279 140
Total Operating Income
123 139 129 128 125 152 281 350 377 292 147
Total Gross Profit
845 893 924 964 980 1,022 1,198 1,303 1,416 1,405 1,300
Total Revenue
3,836 3,779 3,795 4,003 4,093 4,202 4,611 4,988 5,679 5,893 5,640
Operating Revenue
3,836 3,779 3,795 4,003 4,093 4,202 4,611 4,988 5,679 5,893 5,640
Total Cost of Revenue
2,991 2,885 2,871 3,039 3,113 3,180 3,412 3,684 4,263 4,488 4,340
Operating Cost of Revenue
2,991 2,885 2,871 3,039 3,113 3,180 3,412 3,684 4,263 4,488 4,340
Total Operating Expenses
722 754 796 836 855 870 917 953 1,039 1,113 1,153
Other Operating Expenses / (Income)
723 756 795 837 - 874 - 963 1,040 1,115 1,162
Other Special Charges / (Income)
-0.83 -2.19 1.21 -1.46 -0.73 -4.05 -4.43 -9.96 -1.36 -2.77 -9.11
Total Other Income / (Expense), net
-44 -45 -44 -44 -45 -46 -46 -22 -16 -14 -7.64
Interest Expense
47 47 46 47 48 47 48 25 22 22 22
Other Income / (Expense), net
3.00 2.28 2.36 3.81 3.06 1.81 1.74 2.97 5.85 8.27 14
Income Tax Expense
28 35 30 30 -17 25 56 78 89 68 34
Weighted Average Basic Shares Outstanding
21.80M 21.70M 21.70M 21.60M 21.70M 20.26M 20.26M 18.99M 18.99M 18.99M 18.99M
Weighted Average Diluted Shares Outstanding
21.80M 21.70M 21.70M 21.60M 21.70M 20.26M 20.26M 18.99M 18.99M 18.99M 18.99M
Weighted Average Basic & Diluted Shares Outstanding
21.80M 21.70M 21.70M 21.60M 21.70M 20.26M 20.26M 18.99M 18.99M 18.99M 18.99M
Cash Dividends to Common per Share
- - - - $1.26 $1.26 $1.26 $0.00 $0.00 $0.00 $0.00

Quarterly Income Statements for Ingles Markets

This table shows Ingles Markets' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Net Income / (Loss) Attributable to Common Shareholders
71 83 68 39 50 55 40 33 31 -5.02 19
Consolidated Net Income / (Loss)
68 70 69 41 48 53 43 32 32 -1.47 17
Net Income / (Loss) Continuing Operations
68 70 69 41 48 53 43 32 32 -1.47 17
Total Pre-Tax Income
90 93 92 54 64 69 58 43 42 -2.97 22
Total Operating Income
95 97 96 58 67 72 60 45 44 -1.44 24
Total Gross Profit
352 365 371 326 338 370 349 322 330 299 301
Total Revenue
1,458 1,452 1,493 1,381 1,434 1,585 1,481 1,367 1,394 1,398 1,288
Operating Revenue
1,458 1,452 1,493 1,381 1,434 1,585 1,481 1,367 1,394 1,398 1,288
Total Cost of Revenue
1,106 1,087 1,122 1,055 1,096 1,215 1,132 1,046 1,064 1,098 987
Operating Cost of Revenue
1,106 1,087 1,122 1,055 1,096 1,215 1,132 1,046 1,064 1,098 987
Total Operating Expenses
257 268 275 268 271 298 289 277 286 301 278
Other Operating Expenses / (Income)
257 - 276 269 271 299 290 285 286 301 281
Other Special Charges / (Income)
-0.03 -0.12 -0.78 -0.60 -0.12 -1.28 -0.65 -7.69 -0.64 -0.12 -3.15
Total Other Income / (Expense), net
-4.08 -3.68 -3.91 -3.61 -3.33 -2.96 -2.10 -2.21 -1.81 -1.53 -1.71
Interest Expense
5.29 5.38 5.35 5.34 5.44 5.94 5.71 5.59 5.36 5.21 5.01
Other Income / (Expense), net
1.21 1.70 1.44 1.73 2.11 2.98 3.61 3.38 3.55 3.68 3.30
Income Tax Expense
23 23 22 13 16 16 14 11 11 -1.50 5.27
Weighted Average Basic Shares Outstanding
18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M
Weighted Average Diluted Shares Outstanding
18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M
Weighted Average Basic & Diluted Shares Outstanding
18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M
Cash Dividends to Common per Share
$0.00 ($0.63) $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 - $0.00

Annual Cash Flow Statements for Ingles Markets

This table details how cash moves in and out of Ingles Markets' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-8.23 -1.11 -1.83 18 -13 32 -35 63 197 61 25
Net Cash From Operating Activities
154 153 159 156 161 212 350 306 339 266 263
Net Cash From Continuing Operating Activities
154 153 159 156 161 212 350 306 339 266 263
Net Income / (Loss) Continuing Operations
51 59 54 54 97 82 179 250 273 211 106
Consolidated Net Income / (Loss)
51 59 54 54 97 82 179 250 273 211 106
Depreciation Expense
98 103 107 111 113 113 116 117 118 116 122
Amortization Expense
- - - - - - - 8.01 7.94 6.88 6.18
Non-Cash Adjustments To Reconcile Net Income
-1.13 -2.24 1.13 0.10 -0.80 -4.31 12 -9.43 -1.63 -1.77 26
Changes in Operating Assets and Liabilities, net
6.39 -6.53 -2.88 -8.56 -48 22 44 -59 -57 -65 3.25
Net Cash From Investing Activities
-108 -100 -137 -125 -148 -153 -117 -128 -112 -170 -206
Net Cash From Continuing Investing Activities
-108 -100 -137 -125 -148 -153 -117 -128 -112 -170 -206
Purchase of Property, Plant & Equipment
-108 -104 -138 -128 -150 -162 -123 -141 -120 -174 -211
Purchase of Investments
- - - - - 0.00 0.00 -295 -110 0.00 0.00
Sale of Property, Plant & Equipment
0.43 4.38 0.76 2.34 2.34 8.96 5.41 18 2.62 3.50 4.67
Sale and/or Maturity of Investments
- - - - - 0.00 0.00 290 115 0.00 0.00
Net Cash From Financing Activities
-55 -55 -24 -13 -26 -27 -268 -115 -31 -35 -31
Net Cash From Continuing Financing Activities
-55 -55 -24 -13 -26 -27 -268 -115 -31 -35 -31
Repayment of Debt
-403 -735 -740 -453 -529 -318 -523 -1,026 -18 -22 -18
Payment of Dividends
-14 -13 -13 -13 -13 -13 -13 -13 -12 -12 -12
Other Financing Activities, net
- - - - - 0.00 0.00 350 0.00 -0.23 -0.64

Quarterly Cash Flow Statements for Ingles Markets

This table details how cash moves in and out of Ingles Markets' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Net Change in Cash & Equivalents
60 141 -12 -5.28 30 48 -54 27 53 -1.07 -84
Net Cash From Operating Activities
106 78 57 37 83 89 16 70 103 73 -44
Net Cash From Continuing Operating Activities
106 78 57 37 82 90 16 70 103 73 -44
Net Income / (Loss) Continuing Operations
68 70 69 41 48 53 43 32 32 -1.47 17
Consolidated Net Income / (Loss)
68 70 69 41 48 53 43 32 32 -1.47 17
Depreciation Expense
29 29 29 29 29 29 29 29 30 34 31
Amortization Expense
1.47 2.97 2.63 1.21 1.83 1.21 1.72 - 1.53 1.29 1.24
Non-Cash Adjustments To Reconcile Net Income
-0.16 -0.26 -0.78 -3.44 -1.18 3.63 -1.22 -9.22 -0.95 36 -3.61
Changes in Operating Assets and Liabilities, net
7.44 -24 -43 -30 4.65 3.10 -57 15 41 3.77 -89
Net Cash From Investing Activities
-39 70 -58 -31 -46 -35 -62 -32 -44 -68 -34
Net Cash From Continuing Investing Activities
-39 70 -58 -31 -46 -35 -62 -32 -44 -68 -34
Purchase of Property, Plant & Equipment
-39 -46 -59 -32 -46 -36 -63 -35 -45 -68 -38
Purchase of Investments
-0.20 - - - - - 0.00 - - - 0.00
Sale of Property, Plant & Equipment
0.10 1.01 1.15 0.62 0.12 1.60 0.81 2.90 0.80 0.16 3.92
Net Cash From Financing Activities
-6.52 -6.52 -11 -11 -6.50 -6.75 -6.66 -11 -6.66 -6.67 -6.67
Net Cash From Continuing Financing Activities
-6.52 -6.52 -11 -11 -6.50 -6.75 -6.66 -11 -6.66 -6.67 -6.67
Repayment of Debt
-3.46 -3.46 -7.63 -7.97 -3.44 -3.45 -3.44 -7.97 -3.44 -3.44 -3.44
Payment of Dividends
-3.06 -3.06 -3.06 -3.06 -3.06 -3.07 -3.07 -3.07 -3.07 -3.07 -3.07
Other Financing Activities, net
- - 0.00 - - -0.23 -0.16 -0.16 -0.16 -0.16 -0.16

Annual Balance Sheets for Ingles Markets

This table presents Ingles Markets' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
1,657 1,655 1,686 1,733 1,825 1,867 1,899 2,018 2,296 2,474 2,528
Total Current Assets
414 424 418 446 497 497 470 575 838 953 926
Cash & Equivalents
8.61 7.51 5.68 24 11 42 - 70 267 329 354
Accounts Receivable
61 66 62 66 70 72 81 95 97 108 78
Inventories, net
330 339 344 349 372 374 367 390 458 494 462
Other Current Assets
15 11 7.19 6.27 44 8.90 22 15 16 23 32
Plant, Property, & Equipment, net
1,219 1,211 1,248 1,265 1,303 1,344 1,354 1,371 1,374 1,432 1,527
Total Noncurrent Assets
24 20 20 22 25 26 75 72 83 89 76
Other Noncurrent Operating Assets
24 20 20 22 25 26 75 72 83 89 76
Total Liabilities & Shareholders' Equity
1,657 1,655 1,686 1,733 1,825 1,867 1,899 2,018 2,296 2,474 2,528
Total Liabilities
1,274 1,226 1,216 1,222 1,229 1,205 1,080 1,035 1,036 1,015 982
Total Current Liabilities
251 252 242 246 260 248 324 306 334 331 321
Short-Term Debt
12 11 10 12 13 13 19 18 18 18 18
Accounts Payable
167 166 155 151 165 151 204 189 213 204 198
Accrued Expenses
71 75 76 82 82 84 92 90 95 101 99
Other Current Liabilities
- - - - - 0.00 8.38 8.64 7.80 8.23 5.67
Total Noncurrent Liabilities
1,024 974 975 977 969 957 756 729 702 684 662
Long-Term Debt
925 875 866 866 853 840 586 572 554 533 515
Capital Lease Obligations
- - - - - - - - 0.00 3.06 2.39
Noncurrent Deferred & Payable Income Tax Liabilities
70 65 71 70 74 75 73 73 74 67 64
Other Noncurrent Operating Liabilities
29 35 37 41 42 42 97 84 74 81 80
Total Equity & Noncontrolling Interests
383 429 470 511 595 663 819 983 1,260 1,459 1,546
Total Preferred & Common Equity
383 429 470 511 595 663 819 983 1,260 1,459 1,546
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
382 428 469 510 594 663 819 983 1,260 1,459 1,546
Common Stock
12 12 12 12 12 13 13 0.95 0.95 0.95 0.95
Retained Earnings
369 416 457 498 582 651 816 986 1,246 1,445 1,538
Accumulated Other Comprehensive Income / (Loss)
- - - - - -1.27 -10 -3.43 12 13 6.74

Quarterly Balance Sheets for Ingles Markets

This table presents Ingles Markets' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Total Assets
2,215 2,345 2,341 2,407 2,459 2,486 2,546 2,493
Total Current Assets
779 859 854 897 911 917 963 890
Cash & Equivalents
126 256 250 281 275 302 355 270
Accounts Receivable
99 121 97 101 117 109 100 105
Inventories, net
419 465 474 482 501 479 484 491
Other Current Assets
20 17 32 33 18 27 25 25
Plant, Property, & Equipment, net
1,357 1,400 1,404 1,422 1,462 1,480 1,497 1,527
Total Noncurrent Assets
79 87 83 88 86 89 86 77
Other Noncurrent Operating Assets
79 87 83 88 86 89 86 77
Total Liabilities & Shareholders' Equity
2,215 2,345 2,341 2,407 2,459 2,486 2,546 2,493
Total Liabilities
1,027 1,021 981 1,000 963 961 992 932
Total Current Liabilities
319 322 292 313 283 287 322 275
Short-Term Debt
18 18 18 18 18 18 18 18
Accounts Payable
212 209 192 204 181 182 208 183
Accrued Expenses
82 88 76 85 77 80 90 69
Other Current Liabilities
7.96 7.44 7.02 7.19 7.49 7.40 6.67 5.49
Total Noncurrent Liabilities
707 699 688 687 680 674 670 657
Long-Term Debt
558 547 539 536 529 522 518 512
Capital Lease Obligations
- - - - 2.90 2.73 2.56 2.21
Noncurrent Deferred & Payable Income Tax Liabilities
75 72 70 69 65 64 65 64
Other Noncurrent Operating Liabilities
74 80 79 81 84 86 83 79
Total Equity & Noncontrolling Interests
1,189 1,325 1,360 1,407 1,495 1,525 1,554 1,562
Total Preferred & Common Equity
1,189 1,325 1,360 1,407 1,495 1,525 1,554 1,562
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,189 1,325 1,360 1,407 1,495 1,525 1,554 1,562
Common Stock
0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95
Retained Earnings
1,179 1,313 1,350 1,395 1,485 1,514 1,543 1,552
Accumulated Other Comprehensive Income / (Loss)
8.74 11 9.24 11 9.40 11 10 9.08

Annual Metrics and Ratios for Ingles Markets

This table displays calculated financial ratios and metrics derived from Ingles Markets' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.61% -1.49% 0.43% 5.47% 2.25% 2.67% 9.72% 8.18% 13.85% 3.77% -4.30%
EBITDA Growth
0.29% 9.08% -2.78% 2.15% -0.69% 10.61% 49.69% 19.85% 6.35% -16.73% -31.71%
EBIT Growth
-1.66% 11.97% -7.42% 0.58% -2.91% 20.42% 83.55% 24.89% 8.43% -21.48% -46.32%
NOPAT Growth
-20.10% 9.99% -5.85% -0.68% 85.02% -23.03% 83.28% 25.00% 6.65% -22.25% -49.69%
Net Income Growth
147.29% 15.41% -8.70% -0.58% 80.73% -16.21% 118.93% 39.83% 9.22% -22.71% -49.94%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% -16.24% 119.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
6.30% -0.57% 3.63% -1.69% 3.13% 31.17% 65.54% -12.52% 10.84% -21.53% -1.46%
Free Cash Flow Firm Growth
-8.15% 22.34% -46.37% 18.09% 14.06% 42.88% 177.86% -25.72% 12.11% -53.20% -33.37%
Invested Capital Growth
0.38% -0.28% 2.56% 1.79% 6.26% 1.54% -3.26% 5.10% 4.46% 7.63% 2.58%
Revenue Q/Q Growth
0.42% -0.32% 0.25% 3.28% -0.72% 0.39% 2.70% 2.85% 2.10% 2.31% -3.22%
EBITDA Q/Q Growth
2.50% 0.87% -1.55% 4.58% -2.39% 1.23% 14.48% 3.35% 1.99% -5.76% -18.89%
EBIT Q/Q Growth
3.65% 0.57% -3.57% 7.93% -4.60% 1.83% 21.19% 3.30% -0.29% -7.40% -30.95%
NOPAT Q/Q Growth
1.60% -1.08% -2.86% 6.48% 1.33% 2.09% 20.98% 3.61% -0.98% -7.53% -33.14%
Net Income Q/Q Growth
4.13% -2.25% -3.65% 10.66% -0.95% 3.13% 26.09% 5.88% -0.58% -7.67% -33.89%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
12.53% -15.44% 2.01% -3.55% 2.51% 6.73% 18.30% -8.59% -4.09% 4.53% -5.80%
Free Cash Flow Firm Q/Q Growth
9.58% -10.43% -16.03% -18.90% 30.05% 5.90% 15.33% 0.75% -16.49% 24.25% -37.72%
Invested Capital Q/Q Growth
-2.06% -1.36% -0.82% 0.54% -0.40% -0.59% -0.45% 0.09% 2.73% 0.22% -0.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
22.03% 23.64% 24.36% 24.07% 23.95% 24.32% 25.99% 26.13% 24.93% 23.84% 23.05%
EBITDA Margin
5.84% 6.47% 6.26% 6.06% 5.89% 6.34% 8.65% 9.59% 8.95% 7.19% 5.13%
Operating Margin
3.22% 3.68% 3.39% 3.20% 3.05% 3.62% 6.09% 7.02% 6.64% 4.96% 2.61%
EBIT Margin
3.29% 3.74% 3.45% 3.29% 3.12% 3.67% 6.13% 7.08% 6.74% 5.10% 2.86%
Profit (Net Income) Margin
1.34% 1.57% 1.43% 1.35% 2.38% 1.94% 3.87% 5.01% 4.80% 3.58% 1.87%
Tax Burden Percent
64.46% 62.84% 64.03% 63.94% 121.22% 76.53% 75.99% 76.23% 75.50% 75.69% 75.66%
Interest Burden Percent
63.14% 66.77% 64.62% 63.97% 62.80% 69.22% 83.15% 92.80% 94.38% 92.66% 86.45%
Effective Tax Rate
35.54% 37.16% 35.97% 36.06% -21.22% 23.47% 24.01% 23.77% 24.50% 24.31% 24.34%
Return on Invested Capital (ROIC)
6.08% 6.68% 6.22% 6.04% 10.75% 7.97% 14.73% 18.26% 18.59% 13.62% 6.53%
ROIC Less NNEP Spread (ROIC-NNEP)
3.00% 3.57% 3.00% 2.81% 4.44% 3.78% 9.81% 15.21% 15.70% 9.68% 3.68%
Return on Net Nonoperating Assets (RNNOA)
6.89% 7.95% 5.84% 4.94% 6.85% 5.00% 9.37% 9.45% 5.73% 1.88% 0.50%
Return on Equity (ROE)
12.97% 14.63% 12.05% 10.98% 17.60% 12.97% 24.10% 27.71% 24.32% 15.51% 7.03%
Cash Return on Invested Capital (CROIC)
5.69% 6.96% 3.69% 4.27% 4.68% 6.44% 18.05% 13.29% 14.22% 6.28% 3.98%
Operating Return on Assets (OROA)
7.60% 8.54% 7.84% 7.70% 7.19% 8.34% 15.01% 18.02% 17.75% 12.60% 6.45%
Return on Assets (ROA)
3.09% 3.58% 3.24% 3.15% 5.47% 4.42% 9.48% 12.75% 12.65% 8.84% 4.22%
Return on Common Equity (ROCE)
12.93% 14.59% 12.03% 10.96% 17.57% 12.96% 24.10% 27.71% 24.32% 15.51% 7.03%
Return on Equity Simple (ROE_SIMPLE)
13.44% 13.84% 11.53% 10.54% 16.35% 12.31% 21.80% 25.40% 21.65% 14.45% 6.83%
Net Operating Profit after Tax (NOPAT)
80 87 82 82 151 116 213 267 285 221 111
NOPAT Margin
2.07% 2.31% 2.17% 2.04% 3.70% 2.77% 4.63% 5.35% 5.01% 3.75% 1.97%
Net Nonoperating Expense Percent (NNEP)
3.08% 3.11% 3.22% 3.24% 6.31% 4.19% 4.93% 3.06% 2.89% 3.95% 2.85%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 15.54% 11.00% 5.35%
Cost of Revenue to Revenue
77.97% 76.36% 75.64% 75.93% 76.05% 75.68% 74.01% 73.87% 75.07% 76.16% 76.95%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 20.92% 0.00% 19.99% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.82% 19.96% 20.97% 20.88% 20.90% 20.70% 19.90% 19.11% 18.29% 18.88% 20.44%
Earnings before Interest and Taxes (EBIT)
126 141 131 132 128 154 283 353 383 301 161
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
224 244 238 243 241 267 399 478 509 423 289
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.23 1.83 1.48 0.93 1.08 1.12 0.87 1.23 1.21 0.97 0.91
Price to Tangible Book Value (P/TBV)
1.23 1.83 1.48 0.93 1.08 1.12 0.87 1.23 1.21 0.97 0.91
Price to Revenue (P/Rev)
0.12 0.21 0.18 0.12 0.16 0.18 0.15 0.24 0.27 0.24 0.25
Price to Earnings (P/E)
9.11 13.19 12.78 8.77 6.61 9.14 3.99 4.73 5.28 6.69 14.22
Dividend Yield
3.21% 1.71% 1.93% 3.54% 2.60% 1.79% 1.88% 1.03% 0.82% 0.89% 0.89%
Earnings Yield
10.98% 7.58% 7.82% 11.41% 15.14% 10.94% 25.09% 21.13% 18.93% 14.96% 7.03%
Enterprise Value to Invested Capital (EV/IC)
1.07 1.27 1.17 0.97 1.03 1.06 0.92 1.15 1.17 0.97 0.92
Enterprise Value to Revenue (EV/Rev)
0.36 0.44 0.41 0.33 0.37 0.37 0.29 0.35 0.32 0.28 0.28
Enterprise Value to EBITDA (EV/EBITDA)
6.24 6.80 6.58 5.47 6.22 5.84 3.30 3.61 3.60 3.87 5.50
Enterprise Value to EBIT (EV/EBIT)
11.06 11.74 11.94 10.07 11.72 10.10 4.66 4.90 4.78 5.45 9.85
Enterprise Value to NOPAT (EV/NOPAT)
17.57 19.00 18.99 16.22 9.90 13.36 6.17 6.48 6.43 7.41 14.28
Enterprise Value to Operating Cash Flow (EV/OCF)
9.05 10.83 9.83 8.48 9.29 7.35 3.76 5.64 5.39 6.15 6.06
Enterprise Value to Free Cash Flow (EV/FCFF)
18.75 18.22 31.97 22.97 22.75 16.53 5.04 8.90 8.40 16.09 23.41
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.45 2.07 1.86 1.72 1.45 1.29 0.74 0.60 0.45 0.38 0.35
Long-Term Debt to Equity
2.42 2.04 1.84 1.69 1.43 1.27 0.72 0.58 0.44 0.37 0.33
Financial Leverage
2.30 2.23 1.95 1.76 1.54 1.32 0.96 0.62 0.37 0.19 0.14
Leverage Ratio
4.19 4.08 3.72 3.49 3.22 2.93 2.54 2.17 1.92 1.75 1.66
Compound Leverage Factor
2.65 2.72 2.40 2.23 2.02 2.03 2.11 2.02 1.82 1.63 1.44
Debt to Total Capital
71.01% 67.38% 65.09% 63.21% 59.25% 56.25% 42.50% 37.48% 31.23% 27.49% 25.71%
Short-Term Debt to Total Capital
0.95% 0.86% 0.74% 0.88% 0.88% 0.83% 1.36% 1.12% 0.96% 0.87% 0.84%
Long-Term Debt to Total Capital
70.07% 66.51% 64.34% 62.33% 58.37% 55.42% 41.14% 36.36% 30.26% 26.62% 24.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
28.91% 32.54% 34.84% 36.72% 40.68% 43.75% 57.50% 62.52% 68.77% 72.51% 74.29%
Debt to EBITDA
4.18 3.63 3.69 3.62 3.59 3.20 1.52 1.23 1.12 1.31 1.85
Net Debt to EBITDA
4.15 3.60 3.67 3.52 3.55 3.04 1.52 1.08 0.60 0.53 0.63
Long-Term Debt to EBITDA
4.13 3.58 3.65 3.57 3.54 3.15 1.47 1.20 1.09 1.27 1.79
Debt to NOPAT
11.79 10.13 10.64 10.73 5.72 7.32 2.84 2.21 2.01 2.50 4.81
Net Debt to NOPAT
11.68 10.05 10.58 10.44 5.65 6.96 2.84 1.93 1.07 1.02 1.63
Long-Term Debt to NOPAT
11.63 10.00 10.52 10.58 5.64 7.21 2.75 2.14 1.95 2.42 4.65
Altman Z-Score
3.22 3.42 3.35 3.33 3.39 3.54 4.01 4.60 4.93 4.74 4.44
Noncontrolling Interest Sharing Ratio
0.27% 0.25% 0.23% 0.21% 0.18% 0.08% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.65 1.68 1.73 1.82 1.91 2.01 1.45 1.88 2.51 2.88 2.89
Quick Ratio
0.28 0.29 0.28 0.37 0.31 0.46 0.25 0.56 1.09 1.32 1.35
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
75 91 49 58 66 94 261 194 218 102 68
Operating Cash Flow to CapEx
143.04% 153.96% 116.18% 124.71% 108.84% 138.43% 298.34% 249.05% 290.19% 156.62% 127.32%
Free Cash Flow to Firm to Interest Expense
1.60 1.94 1.06 1.22 1.38 1.98 5.49 7.64 10.12 4.62 3.11
Operating Cash Flow to Interest Expense
3.31 3.26 3.43 3.29 3.39 4.46 7.35 12.05 15.78 12.07 12.01
Operating Cash Flow Less CapEx to Interest Expense
1.00 1.14 0.48 0.65 0.28 1.24 4.89 7.21 10.35 4.36 2.58
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.31 2.28 2.27 2.34 2.30 2.28 2.45 2.55 2.63 2.47 2.26
Accounts Receivable Turnover
63.45 59.38 59.29 62.51 60.02 59.18 60.15 56.54 59.08 57.57 60.69
Inventory Turnover
9.07 8.64 8.41 8.77 8.63 8.52 9.21 9.74 10.06 9.43 9.08
Fixed Asset Turnover
3.16 3.11 3.09 3.19 3.19 3.17 3.42 3.66 4.14 4.20 3.81
Accounts Payable Turnover
18.26 17.31 17.87 19.85 19.70 20.10 19.20 18.72 21.17 21.50 21.57
Days Sales Outstanding (DSO)
5.75 6.15 6.16 5.84 6.08 6.17 6.07 6.46 6.18 6.34 6.01
Days Inventory Outstanding (DIO)
40.23 42.26 43.39 41.63 42.30 42.83 39.63 37.48 36.30 38.71 40.20
Days Payable Outstanding (DPO)
19.99 21.09 20.43 18.39 18.53 18.16 19.01 19.49 17.24 16.97 16.92
Cash Conversion Cycle (CCC)
25.99 27.32 29.12 29.08 29.85 30.84 26.69 24.45 25.23 28.07 29.29
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,311 1,308 1,341 1,365 1,450 1,473 1,425 1,497 1,564 1,684 1,727
Invested Capital Turnover
2.93 2.89 2.87 2.96 2.91 2.87 3.18 3.41 3.71 3.63 3.31
Increase / (Decrease) in Invested Capital
4.98 -3.72 33 24 85 22 -48 73 67 119 43
Enterprise Value (EV)
1,397 1,661 1,563 1,326 1,498 1,556 1,317 1,728 1,829 1,639 1,590
Market Capitalization
469 783 693 472 643 745 712 1,214 1,524 1,415 1,408
Book Value per Share
$16.77 $21.12 $23.16 $25.18 $29.34 $32.71 $40.44 $51.77 $66.31 $76.81 $81.38
Tangible Book Value per Share
$16.77 $21.12 $23.16 $25.18 $29.34 $32.71 $40.44 $51.77 $66.31 $76.81 $81.38
Total Capital
1,320 1,315 1,347 1,389 1,461 1,515 1,425 1,573 1,832 2,012 2,081
Total Debt
937 886 876 878 866 852 606 590 572 553 535
Total Long-Term Debt
925 875 866 866 853 840 586 572 554 536 517
Net Debt
929 879 871 854 855 810 606 514 305 225 181
Capital Expenditures (CapEx)
108 100 137 125 148 153 117 123 117 170 206
Debt-free, Cash-free Net Working Capital (DFCFNWC)
167 176 181 189 239 220 166 212 255 311 269
Debt-free Net Working Capital (DFNWC)
176 183 187 212 249 262 166 287 522 640 622
Net Working Capital (NWC)
163 172 177 200 237 250 146 269 504 622 605
Net Nonoperating Expense (NNE)
28 28 28 28 54 35 35 17 12 10 5.78
Net Nonoperating Obligations (NNO)
929 879 871 854 855 810 606 514 305 225 181
Total Depreciation and Amortization (D&A)
98 103 107 111 113 113 116 125 126 123 128
Debt-free, Cash-free Net Working Capital to Revenue
4.35% 4.65% 4.77% 4.71% 5.84% 5.24% 3.59% 4.24% 4.49% 5.28% 4.77%
Debt-free Net Working Capital to Revenue
4.58% 4.85% 4.92% 5.31% 6.09% 6.24% 3.59% 5.75% 9.19% 10.85% 11.04%
Net Working Capital to Revenue
4.25% 4.55% 4.66% 5.00% 5.78% 5.94% 3.17% 5.40% 8.88% 10.56% 10.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $17.30 $24.93 $28.04 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
20.26M 20.26M 20.26M 20.26M 20.26M 20.26M 20.26M 18.99M 18.99M 18.99M 18.99M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $17.06 $24.60 $27.71 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
20.26M 20.26M 20.26M 20.26M 20.26M 20.26M 20.26M 18.99M 18.99M 18.99M 18.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
20.26M 20.26M 20.26M 20.26M 20.26M 20.26M 20.26M 18.99M 18.99M 18.99M 18.99M
Normalized Net Operating Profit after Tax (NOPAT)
79 86 83 81 87 113 210 259 284 219 104
Normalized NOPAT Margin
2.06% 2.28% 2.19% 2.02% 2.12% 2.70% 4.56% 5.20% 4.99% 3.72% 1.85%
Pre Tax Income Margin
2.08% 2.50% 2.23% 2.11% 1.96% 2.54% 5.10% 6.57% 6.36% 4.73% 2.47%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.71 3.01 2.83 2.78 2.69 3.25 5.93 13.89 17.80 13.62 7.38
NOPAT to Interest Expense
1.71 1.86 1.78 1.72 3.18 2.46 4.48 10.50 13.23 10.03 5.09
EBIT Less CapEx to Interest Expense
0.40 0.89 -0.13 0.13 -0.43 0.03 3.47 9.05 12.36 5.91 -2.05
NOPAT Less CapEx to Interest Expense
-0.61 -0.26 -1.18 -0.92 0.07 -0.77 2.02 5.66 7.79 2.32 -4.34
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
28.12% 21.86% 23.98% 24.13% 13.35% 15.94% 7.28% 5.06% 4.49% 5.82% 11.62%
Augmented Payout Ratio
154.52% 21.86% 23.98% 24.13% 13.35% 15.94% 7.28% 37.09% 4.49% 5.82% 11.62%

Quarterly Metrics and Ratios for Ingles Markets

This table displays calculated financial ratios and metrics derived from Ingles Markets' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
14.15% 8.73% 7.31% 0.25% -1.67% 9.16% -0.82% -0.95% -2.81% -11.83% -13.03%
EBITDA Growth
-4.14% 3.94% 4.55% -30.03% -20.88% -19.78% -27.31% -13.43% -21.33% -64.16% -36.99%
EBIT Growth
-5.42% -1.10% 5.66% -38.42% -27.51% -24.35% -34.94% -18.85% -31.28% -97.01% -57.51%
NOPAT Growth
-7.41% -3.74% 4.65% -39.70% -28.31% -24.72% -37.81% -22.42% -34.85% -101.84% -60.23%
Net Income Growth
-5.85% -2.20% 4.81% -40.94% -28.78% -24.98% -37.45% -21.32% -34.27% -102.80% -61.77%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
6.93% -15.67% -39.71% -38.60% -22.20% 14.81% -72.86% 89.59% 25.09% -18.08% -380.84%
Free Cash Flow Firm Growth
276.53% 93.37% -352.22% -375.26% -341.29% -1,157.55% -30.78% 37.78% 77.07% 31.05% 61.18%
Invested Capital Growth
1.78% 4.46% 9.55% 9.74% 10.33% 7.63% 8.36% 5.92% 3.42% 2.58% 3.02%
Revenue Q/Q Growth
5.89% -0.42% 2.84% -7.55% 3.86% 10.54% -6.56% -7.67% 1.91% 0.29% -7.83%
EBITDA Q/Q Growth
-1.06% 3.42% -1.45% -30.62% 11.89% 4.85% -10.69% -15.84% 1.69% -52.24% 57.01%
EBIT Q/Q Growth
-0.69% 2.93% -1.40% -38.91% 16.91% 7.42% -15.21% -23.79% -1.01% -95.32% 1,103.69%
NOPAT Q/Q Growth
-1.26% 3.00% -0.85% -40.20% 17.39% 8.15% -18.09% -25.41% -1.42% -103.05% 1,870.87%
Net Income Q/Q Growth
-1.28% 3.55% -1.13% -41.56% 19.04% 9.08% -17.57% -26.49% -0.56% -104.64% 1,226.52%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
75.40% -26.60% -26.49% -35.12% 122.24% 8.32% -82.62% 353.19% 46.64% -29.07% -159.58%
Free Cash Flow Firm Q/Q Growth
16.06% -86.19% -1,249.61% -49.43% -1.74% 39.49% -42.17% 28.91% 62.51% -81.97% 19.95%
Invested Capital Q/Q Growth
0.27% 2.73% 4.43% 2.02% 0.81% 0.22% 5.14% -0.28% -1.57% -0.60% 5.59%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.13% 25.12% 24.85% 23.61% 23.58% 23.33% 23.55% 23.54% 23.66% 21.42% 23.38%
EBITDA Margin
8.68% 9.01% 8.63% 6.48% 6.98% 6.62% 6.33% 5.66% 5.65% 2.69% 4.58%
Operating Margin
6.49% 6.67% 6.41% 4.18% 4.69% 4.52% 4.03% 3.28% 3.17% -0.10% 1.83%
EBIT Margin
6.57% 6.79% 6.51% 4.30% 4.84% 4.71% 4.27% 3.52% 3.42% 0.16% 2.09%
Profit (Net Income) Margin
4.65% 4.83% 4.65% 2.94% 3.37% 3.32% 2.93% 2.33% 2.28% -0.11% 1.29%
Tax Burden Percent
74.89% 75.29% 75.53% 75.02% 75.43% 76.69% 75.43% 74.87% 74.91% 49.50% 75.89%
Interest Burden Percent
94.48% 94.54% 94.50% 91.00% 92.16% 92.04% 90.98% 88.40% 88.77% -133.25% 81.35%
Effective Tax Rate
25.11% 24.71% 24.47% 24.98% 24.57% 23.31% 24.57% 25.13% 25.09% 0.00% 24.11%
Return on Invested Capital (ROIC)
17.90% 18.63% 17.92% 11.38% 12.74% 12.57% 10.49% 8.39% 8.09% -0.24% 4.21%
ROIC Less NNEP Spread (ROIC-NNEP)
17.23% 17.96% 17.13% 10.61% 11.91% 11.71% 9.95% 7.78% 7.50% -0.47% 3.72%
Return on Net Nonoperating Assets (RNNOA)
7.50% 6.56% 5.43% 3.01% 2.78% 2.28% 2.06% 1.47% 1.16% -0.06% 0.65%
Return on Equity (ROE)
25.40% 25.19% 23.35% 14.39% 15.52% 14.85% 12.55% 9.86% 9.25% -0.30% 4.86%
Cash Return on Invested Capital (CROIC)
17.27% 14.22% 9.31% 7.00% 5.12% 6.28% 3.37% 4.98% 6.38% 3.98% 1.71%
Operating Return on Assets (OROA)
16.37% 17.87% 17.01% 11.14% 12.07% 11.63% 10.45% 8.57% 8.06% 0.36% 4.59%
Return on Assets (ROA)
11.58% 12.72% 12.14% 7.61% 8.39% 8.21% 7.17% 5.67% 5.36% -0.24% 2.83%
Return on Common Equity (ROCE)
25.40% 25.19% 23.35% 14.39% 15.52% 14.85% 12.55% 9.86% 9.25% -0.30% 4.86%
Return on Equity Simple (ROE_SIMPLE)
23.08% 0.00% 20.83% 18.22% 16.22% 0.00% 12.36% 11.55% 10.27% 0.00% 5.04%
Net Operating Profit after Tax (NOPAT)
71 73 72 43 51 55 45 34 33 -1.01 18
NOPAT Margin
4.86% 5.02% 4.84% 3.13% 3.54% 3.46% 3.04% 2.45% 2.37% -0.07% 1.39%
Net Nonoperating Expense Percent (NNEP)
0.67% 0.68% 0.78% 0.77% 0.83% 0.86% 0.54% 0.60% 0.59% 0.23% 0.48%
Return On Investment Capital (ROIC_SIMPLE)
- 3.98% - - - 2.73% 2.20% - - -0.05% 0.85%
Cost of Revenue to Revenue
75.87% 74.88% 75.15% 76.39% 76.42% 76.67% 76.45% 76.46% 76.34% 78.58% 76.62%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
17.65% 18.45% 18.44% 19.43% 18.89% 18.81% 19.52% 20.26% 20.50% 21.53% 21.55%
Earnings before Interest and Taxes (EBIT)
96 99 97 59 69 75 63 48 48 2.23 27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
127 131 129 89 100 105 94 77 79 38 59
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.37 1.21 1.40 1.22 1.12 0.97 1.08 0.95 0.84 0.91 0.79
Price to Tangible Book Value (P/TBV)
1.37 1.21 1.40 1.22 1.12 0.97 1.08 0.95 0.84 0.91 0.79
Price to Revenue (P/Rev)
0.29 0.27 0.32 0.29 0.27 0.24 0.28 0.25 0.22 0.25 0.23
Price to Earnings (P/E)
5.71 5.28 6.39 6.35 6.56 6.69 8.86 8.17 8.19 14.22 15.78
Dividend Yield
0.77% 0.82% 0.67% 0.76% 0.80% 0.89% 0.77% 0.86% 0.96% 0.89% 1.01%
Earnings Yield
17.52% 18.93% 15.64% 15.76% 15.25% 14.96% 11.29% 12.24% 12.21% 7.03% 6.34%
Enterprise Value to Invested Capital (EV/IC)
1.29 1.17 1.33 1.18 1.10 0.97 1.07 0.96 0.85 0.92 0.82
Enterprise Value to Revenue (EV/Rev)
0.35 0.32 0.37 0.34 0.32 0.28 0.32 0.29 0.25 0.28 0.28
Enterprise Value to EBITDA (EV/EBITDA)
3.93 3.60 4.21 4.12 4.10 3.87 4.88 4.47 4.16 5.50 5.89
Enterprise Value to EBIT (EV/EBIT)
5.11 4.78 5.58 5.58 5.68 5.45 7.11 6.62 6.35 9.85 12.00
Enterprise Value to NOPAT (EV/NOPAT)
6.82 6.43 7.53 7.56 7.71 7.41 9.78 9.17 8.91 14.28 17.80
Enterprise Value to Operating Cash Flow (EV/OCF)
5.54 5.39 7.18 7.04 7.24 6.15 8.44 6.55 5.32 6.06 7.38
Enterprise Value to Free Cash Flow (EV/FCFF)
7.52 8.40 14.90 17.59 22.48 16.09 33.08 19.75 13.61 23.41 48.71
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.48 0.45 0.43 0.41 0.39 0.38 0.37 0.36 0.35 0.35 0.34
Long-Term Debt to Equity
0.47 0.44 0.41 0.40 0.38 0.37 0.36 0.34 0.34 0.33 0.33
Financial Leverage
0.44 0.37 0.32 0.28 0.23 0.19 0.21 0.19 0.15 0.14 0.18
Leverage Ratio
2.12 1.92 1.86 1.80 1.78 1.75 1.70 1.67 1.67 1.66 1.62
Compound Leverage Factor
2.00 1.82 1.76 1.64 1.64 1.61 1.55 1.48 1.48 -2.22 1.32
Debt to Total Capital
32.61% 31.23% 29.88% 29.04% 28.23% 27.49% 26.88% 26.21% 25.73% 25.71% 25.40%
Short-Term Debt to Total Capital
1.00% 0.96% 0.93% 0.91% 0.89% 0.87% 0.86% 0.85% 0.84% 0.84% 0.84%
Long-Term Debt to Total Capital
31.61% 30.26% 28.95% 28.13% 27.33% 26.62% 26.02% 25.36% 24.90% 24.87% 24.56%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
67.39% 68.77% 70.12% 70.96% 71.77% 72.51% 73.12% 73.79% 74.27% 74.29% 74.60%
Debt to EBITDA
1.15 1.12 1.10 1.17 1.23 1.31 1.42 1.43 1.51 1.85 2.09
Net Debt to EBITDA
0.67 0.60 0.60 0.64 0.61 0.53 0.71 0.63 0.52 0.63 1.03
Long-Term Debt to EBITDA
1.12 1.09 1.06 1.13 1.19 1.27 1.37 1.39 1.46 1.79 2.02
Debt to NOPAT
2.00 2.01 1.96 2.15 2.31 2.50 2.84 2.94 3.23 4.81 6.31
Net Debt to NOPAT
1.16 1.07 1.07 1.18 1.14 1.02 1.42 1.30 1.10 1.63 3.11
Long-Term Debt to NOPAT
1.94 1.95 1.90 2.08 2.24 2.42 2.74 2.85 3.13 4.65 6.10
Altman Z-Score
4.60 4.52 4.75 4.66 4.53 4.44 4.64 4.49 4.29 4.23 4.18
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.44 2.51 2.67 2.92 2.86 2.88 3.22 3.20 2.99 2.89 3.24
Quick Ratio
1.07 1.09 1.17 1.19 1.22 1.32 1.38 1.43 1.41 1.35 1.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
44 6.09 -70 -105 -106 -64 -92 -65 -24 -44 -36
Operating Cash Flow to CapEx
272.31% 171.46% 98.41% 118.33% 180.98% 256.33% 24.91% 218.35% 235.39% 108.27% -128.91%
Free Cash Flow to Firm to Interest Expense
8.35 1.13 -13.10 -19.58 -19.57 -10.86 -16.05 -11.66 -4.56 -8.53 -7.10
Operating Cash Flow to Interest Expense
20.08 14.47 10.71 6.95 15.17 15.07 2.72 12.60 19.27 14.07 -8.71
Operating Cash Flow Less CapEx to Interest Expense
12.70 6.03 -0.17 1.08 6.79 9.19 -8.21 6.83 11.09 1.07 -15.47
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.49 2.63 2.61 2.59 2.49 2.47 2.45 2.43 2.35 2.26 2.20
Accounts Receivable Turnover
58.69 59.08 51.65 59.37 57.54 57.57 49.51 56.89 58.14 60.69 49.19
Inventory Turnover
10.44 10.06 10.17 10.02 9.68 9.43 9.31 9.42 9.23 9.08 8.46
Fixed Asset Turnover
4.08 4.14 4.19 4.21 4.14 4.20 4.11 4.07 3.99 3.81 3.64
Accounts Payable Turnover
21.27 21.17 21.05 22.98 20.97 21.50 23.12 24.01 21.62 21.57 23.09
Days Sales Outstanding (DSO)
6.22 6.18 7.07 6.15 6.34 6.34 7.37 6.42 6.28 6.01 7.42
Days Inventory Outstanding (DIO)
34.97 36.30 35.89 36.42 37.70 38.71 39.19 38.76 39.54 40.20 43.15
Days Payable Outstanding (DPO)
17.16 17.24 17.34 15.88 17.40 16.97 15.79 15.20 16.88 16.92 15.81
Cash Conversion Cycle (CCC)
24.03 25.23 25.61 26.68 26.64 28.07 30.77 29.98 28.93 29.29 34.77
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,523 1,564 1,634 1,667 1,680 1,684 1,770 1,765 1,738 1,727 1,824
Invested Capital Turnover
3.69 3.71 3.70 3.63 3.60 3.63 3.46 3.42 3.41 3.31 3.03
Increase / (Decrease) in Invested Capital
27 67 142 148 157 119 137 99 57 43 53
Enterprise Value (EV)
1,961 1,829 2,167 1,959 1,844 1,639 1,896 1,690 1,484 1,590 1,500
Market Capitalization
1,628 1,524 1,858 1,653 1,571 1,415 1,621 1,450 1,300 1,408 1,238
Book Value per Share
$62.59 $66.31 $69.74 $71.61 $74.09 $76.81 $78.73 $80.31 $81.81 $81.38 $82.21
Tangible Book Value per Share
$62.59 $66.31 $69.74 $71.61 $74.09 $76.81 $78.73 $80.31 $81.81 $81.38 $82.21
Total Capital
1,764 1,832 1,889 1,917 1,961 2,012 2,045 2,067 2,092 2,081 2,093
Total Debt
575 572 564 557 553 553 550 542 538 535 532
Total Long-Term Debt
558 554 547 539 536 536 532 524 521 517 514
Net Debt
334 305 309 306 273 225 275 240 184 181 262
Capital Expenditures (CapEx)
39 45 58 31 46 35 62 32 44 68 34
Debt-free, Cash-free Net Working Capital (DFCFNWC)
236 255 299 328 320 311 370 346 303 269 364
Debt-free Net Working Capital (DFNWC)
477 522 554 579 601 640 646 648 658 622 633
Net Working Capital (NWC)
460 504 537 561 584 622 628 630 640 605 615
Net Nonoperating Expense (NNE)
3.05 2.77 2.95 2.71 2.51 2.27 1.58 1.65 1.35 0.46 1.30
Net Nonoperating Obligations (NNO)
334 305 309 306 273 225 275 240 184 181 262
Total Depreciation and Amortization (D&A)
31 32 32 30 31 30 30 29 31 35 32
Debt-free, Cash-free Net Working Capital to Revenue
4.24% 4.49% 5.17% 5.68% 5.56% 5.28% 6.30% 5.89% 5.20% 4.77% 6.67%
Debt-free Net Working Capital to Revenue
8.58% 9.19% 9.59% 10.01% 10.44% 10.85% 10.98% 11.04% 11.29% 11.04% 11.62%
Net Working Capital to Revenue
8.26% 8.88% 9.28% 9.70% 10.13% 10.56% 10.68% 10.74% 10.99% 10.73% 11.30%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.65 $0.00 $7.13 $4.16 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $7.05 $4.11 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M 18.99M
Normalized Net Operating Profit after Tax (NOPAT)
71 73 72 43 51 54 44 28 33 -1.10 16
Normalized NOPAT Margin
4.86% 5.02% 4.80% 3.10% 3.53% 3.40% 3.00% 2.03% 2.34% -0.08% 1.20%
Pre Tax Income Margin
6.21% 6.42% 6.15% 3.91% 4.46% 4.33% 3.88% 3.12% 3.04% -0.21% 1.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
18.12 18.31 18.18 11.11 12.76 12.57 11.08 8.62 8.90 0.43 5.36
NOPAT to Interest Expense
13.40 13.55 13.53 8.09 9.33 9.25 7.88 6.00 6.17 -0.19 3.57
EBIT Less CapEx to Interest Expense
10.75 9.87 7.30 5.24 4.37 6.69 0.15 2.85 0.71 -12.57 -1.39
NOPAT Less CapEx to Interest Expense
6.02 5.11 2.64 2.22 0.95 3.37 -3.05 0.23 -2.02 -13.19 -3.19
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
4.47% 4.49% 4.44% 4.95% 5.37% 5.82% 6.63% 6.96% 7.68% 11.62% 15.58%
Augmented Payout Ratio
4.47% 4.49% 4.44% 4.95% 5.37% 5.82% 6.63% 6.96% 7.68% 11.62% 15.58%

Frequently Asked Questions About Ingles Markets' Financials

When does Ingles Markets's financial year end?

According to the most recent income statement we have on file, Ingles Markets' fiscal year ends in September. Their fiscal year 2024 ended on September 28, 2024.

How has Ingles Markets' net income changed over the last 10 years?

Ingles Markets' net income appears to be on an upward trend, with a most recent value of $105.54 million in 2024, rising from $51.43 million in 2014. The previous period was $210.81 million in 2023.

What is Ingles Markets's operating income?
Ingles Markets's total operating income in 2024 was $147.14 million, based on the following breakdown:
  • Total Gross Profit: $1.30 billion
  • Total Operating Expenses: $1.15 billion
How has Ingles Markets revenue changed over the last 10 years?

Over the last 10 years, Ingles Markets' total revenue changed from $3.84 billion in 2014 to $5.64 billion in 2024, a change of 47.0%.

How much debt does Ingles Markets have?

Ingles Markets' total liabilities were at $982.13 million at the end of 2024, a 3.2% decrease from 2023, and a 22.9% decrease since 2014.

How much cash does Ingles Markets have?

In the past 10 years, Ingles Markets' cash and equivalents has ranged from $0.00 in 2020 to $353.69 million in 2024, and is currently $353.69 million as of their latest financial filing in 2024.

How has Ingles Markets' book value per share changed over the last 10 years?

Over the last 10 years, Ingles Markets' book value per share changed from 16.77 in 2014 to 81.38 in 2024, a change of 385.4%.



This page (NASDAQ:IMKTA) was last updated on 4/24/2025 by MarketBeat.com Staff
From Our Partners