Life360 (LIF) Financials

$39.83 +1.47 (+3.83%)

As of 03:53 PM Eastern

Annual Income Statements for Life360

This table shows Life360's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	-16	-34	-92	-28	-4.56
Consolidated Net Income / (Loss)	-16	-34	-92	-28	-4.56
Net Income / (Loss) Continuing Operations	-16	-34	-92	-28	-4.56
Total Pre-Tax Income	-16	-34	-91	-28	-4.63
Total Operating Income	-17	-32	-94	-30	-7.98
Total Gross Profit	65	90	149	223	279
Total Revenue	81	113	228	305	371
Operating Revenue	81	113	228	305	371
Total Cost of Revenue	15	23	80	82	92
Operating Cost of Revenue	15	23	80	82	92
Total Operating Expenses	82	122	243	253	287
Selling, General & Admin Expense	12	24	48	53	61
Marketing Expense	30	47	92	99	113
Research & Development Expense	40	51	102	101	113
Total Other Income / (Expense), net	0.32	-1.42	3.09	2.43	3.35
Interest Expense	-	-	0.00	0.00	0.44
Other Income / (Expense), net	0.32	-1.42	3.09	2.43	3.79
Income Tax Expense	0.00	-0.13	0.31	0.62	-0.07
Basic Earnings per Share	($0.33)	($0.65)	($1.47)	($0.42)	($0.06)
Weighted Average Basic Shares Outstanding	49.35M	51.66M	62.21M	66.75M	72.13M
Diluted Earnings per Share	($0.33)	($0.65)	($1.50)	($0.42)	($0.06)
Weighted Average Diluted Shares Outstanding	49.35M	51.66M	62.84M	66.75M	72.13M
Weighted Average Basic & Diluted Shares Outstanding	-	-	66.27M	68.29M	75.53M

This table shows Life360's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	-21	-12	-14	-4.41	-6.54	-3.15	-9.78	-11	7.69	8.50
Consolidated Net Income / (Loss)	-21	-12	-14	-4.41	-6.54	-3.15	-9.78	-11	7.69	8.50
Net Income / (Loss) Continuing Operations	-21	-12	-14	-4.41	-6.54	-3.15	-9.78	-11	7.69	8.50
Total Pre-Tax Income	-21	-12	-14	-4.15	-6.71	-2.74	-8.38	-5.49	2.96	6.28
Total Operating Income	-21	-13	-15	-4.24	-6.51	-4.34	-6.38	-2.36	-4.95	5.72
Total Gross Profit	39	45	50	55	58	60	60	64	70	86
Total Revenue	57	71	68	71	79	87	78	85	93	116
Operating Revenue	57	71	68	71	79	87	78	85	93	116
Total Cost of Revenue	18	26	18	16	21	27	18	21	23	30
Operating Cost of Revenue	18	26	18	16	21	27	18	21	23	30
Total Operating Expenses	60	58	65	59	64	64	66	66	75	80
Selling, General & Admin Expense	12	10	13	12	14	13	14	15	15	16
Marketing Expense	24	22	24	23	26	26	25	24	31	34
Research & Development Expense	25	25	27	23	25	26	27	27	29	30
Total Other Income / (Expense), net	0.08	0.64	0.93	0.10	-0.20	1.61	-2.00	-3.12	7.91	0.56
Other Income / (Expense), net	0.08	0.64	0.93	0.10	-0.20	1.61	-2.00	-2.68	7.91	0.56
Income Tax Expense	0.07	0.23	0.11	0.27	-0.17	0.41	1.39	5.48	-4.73	-2.22
Basic Earnings per Share	($0.34)	($0.19)	($0.21)	($0.07)	($0.10)	($0.04)	($0.14)	($0.15)	$0.10	$0.13
Weighted Average Basic Shares Outstanding	62.17M	62.21M	65.59M	66.47M	67.09M	66.75M	68.54M	70.76M	74.23M	72.13M
Diluted Earnings per Share	($0.34)	($0.18)	($0.21)	($0.07)	($0.10)	($0.04)	($0.14)	($0.15)	$0.09	$0.14
Weighted Average Diluted Shares Outstanding	62.17M	62.84M	65.59M	66.47M	67.09M	66.75M	68.54M	70.76M	82.08M	72.13M
Weighted Average Basic & Diluted Shares Outstanding	62.33M	66.27M	66.35M	66.95M	67.71M	68.29M	69.63M	74.14M	74.67M	75.53M

This table details how cash moves in and out of Life360's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-7.46	175	-141	-20	90
Net Cash From Operating Activities	-7.25	-12	-57	7.52	33
Net Cash From Continuing Operating Activities	-7.25	-12	-57	7.52	33
Net Income / (Loss) Continuing Operations	-16	-34	-92	-28	-4.56
Consolidated Net Income / (Loss)	-16	-34	-92	-28	-4.56
Depreciation Expense	0.66	0.88	9.20	9.14	9.78
Amortization Expense	7.02	4.01	2.93	2.97	1.60
Non-Cash Adjustments To Reconcile Net Income	2.83	12	28	35	34
Changes in Operating Assets and Liabilities, net	-1.42	4.88	-5.99	-11	-7.96
Net Cash From Investing Activities	-0.65	-7.06	-112	-2.22	-10
Net Cash From Continuing Investing Activities	-0.65	-7.06	-112	-2.22	-10
Purchase of Property, Plant & Equipment	-0.65	-0.08	-0.70	-2.22	-5.13
Acquisitions	0.00	-2.98	-111	0.00	0.00
Other Investing Activities, net	0.00	-4.00	0.00	0.00	-5.00
Net Cash From Financing Activities	0.45	194	28	-25	67
Net Cash From Continuing Financing Activities	0.45	194	28	-25	67
Repayment of Debt	-3.12	-0.04	-2.82	-3.61	0.00
Repurchase of Common Equity	-	-	0.00	0.00	-6.29
Issuance of Common Equity	0.00	193	0.00	0.00	93
Other Financing Activities, net	0.45	-1.18	31	-21	-19
Cash Interest Paid	0.00	0.02	0.51	0.64	0.05
Cash Income Taxes Paid	0.00	0.03	0.00	0.70	2.38

This table details how cash moves in and out of Life360's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	-20	31	-14	-12	-0.49	7.06	3.89	87	-1.83	0.27
Net Cash From Operating Activities	-16	-2.16	-9.20	3.67	4.09	8.96	11	3.25	6.35	12
Net Cash From Continuing Operating Activities	-16	-2.16	-9.20	3.67	4.09	8.96	11	3.25	6.35	12
Net Income / (Loss) Continuing Operations	-21	-12	-14	-4.41	-6.54	-3.15	-9.78	-11	7.69	8.50
Consolidated Net Income / (Loss)	-21	-12	-14	-4.41	-6.54	-3.15	-9.78	-11	7.69	8.50
Depreciation Expense	2.33	2.37	2.27	2.28	2.30	2.30	2.30	2.37	2.40	2.72
Amortization Expense	0.75	0.51	0.44	0.89	1.15	0.50	0.42	0.40	0.40	0.38
Non-Cash Adjustments To Reconcile Net Income	6.99	11	8.96	6.67	8.95	10	9.86	6.69	5.50	12
Changes in Operating Assets and Liabilities, net	-5.31	-3.28	-6.80	-1.74	-1.76	-1.08	7.89	4.75	-9.63	-11
Net Cash From Investing Activities	-0.31	2.47	-0.37	-0.52	-0.37	-0.96	-1.09	-1.23	-0.97	-6.84
Net Cash From Continuing Investing Activities	-0.31	2.47	-0.37	-0.52	-0.37	-0.96	-1.09	-1.23	-0.97	-6.84
Purchase of Property, Plant & Equipment	-0.31	-	-0.37	-0.52	-0.37	-0.96	-1.09	-1.23	-0.97	-1.84
Net Cash From Financing Activities	-3.77	31	-4.70	-15	-4.22	-0.94	-5.71	85	-7.21	-5.21
Net Cash From Continuing Financing Activities	-3.77	31	-4.70	-15	-4.22	-0.94	-5.71	85	-7.21	-5.21
Repurchase of Common Equity	-	-	-	-	-	-	-	-	-0.88	-3.57
Other Financing Activities, net	-1.01	31	-5.02	-15	-0.30	-0.94	-5.71	-5.77	-6.32	-1.64
Cash Income Taxes Paid	-	-	0.00	0.25	0.29	0.16	0.06	1.60	0.67	0.06

This table presents Life360's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2021	2022	2023	2024
Total Assets	302	340	322	442
Total Current Assets	257	143	131	241
Cash & Equivalents	231	75	69	159
Accounts Receivable	12	33	42	58
Inventories, net	2.01	11	4.10	8.06
Prepaid Expenses	11	8.55	15	15
Other Current Assets	1.32	1.44	1.01	1.10
Plant, Property, & Equipment, net	0.58	0.39	0.73	1.78
Total Noncurrent Assets	45	197	190	199
Goodwill	31	134	134	134
Intangible Assets	7.99	53	45	41
Other Noncurrent Operating Assets	6.00	10	10	25
Total Liabilities & Shareholders' Equity	302	340	322	442
Total Liabilities	52	95	75	83
Total Current Liabilities	41	88	71	77
Short-Term Debt	14	3.51	3.45	0.00
Accounts Payable	3.25	14	5.90	5.46
Accrued Expenses	11	27	28	32
Current Deferred Revenue	14	30	34	40
Total Noncurrent Liabilities	11	7.44	3.84	5.70
Long-Term Debt	8.28	4.06	1.06	0.00
Noncurrent Deferred Revenue	0.00	2.71	1.84	5.34
Other Noncurrent Operating Liabilities	2.60	0.68	0.94	0.36
Commitments & Contingencies	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	250	245	247	359
Total Preferred & Common Equity	250	245	247	359
Total Common Equity	250	245	247	359
Common Stock	416	502	532	648
Retained Earnings	-165	-257	-285	-290
Accumulated Other Comprehensive Income / (Loss)	0.00	-0.01	0.01	0.04

This table presents Life360's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Total Assets	308	321	312	316	319	406	427
Total Current Assets	95	126	118	125	131	218	235
Cash & Equivalents	44	61	62	62	73	161	159
Accounts Receivable	23	31	33	40	37	41	49
Inventories, net	15	8.80	10	11	6.34	5.55	14
Prepaid Expenses	11	10	9.90	11	14	11	13
Other Current Assets	1.89	1.35	1.35	1.08	0.96	0.96	1.04
Plant, Property, & Equipment, net	0.53	0.76	0.83	0.80	0.68	1.75	1.78
Total Noncurrent Assets	213	195	193	191	187	186	190
Goodwill	134	134	134	134	134	134	134
Intangible Assets	55	51	49	47	44	44	42
Other Noncurrent Operating Assets	24	10	11	9.79	8.68	8.57	14
Total Liabilities & Shareholders' Equity	308	321	312	316	319	406	427
Total Liabilities	93	86	74	76	79	79	88
Total Current Liabilities	84	81	69	73	74	78	85
Short-Term Debt	3.45	4.87	6.13	3.56	4.06	0.00	0.00
Accounts Payable	13	9.52	7.11	13	9.39	10	19
Accrued Expenses	27	23	24	23	25	32	28
Current Deferred Revenue	28	30	31	34	36	35	38
Total Noncurrent Liabilities	8.64	5.70	5.40	3.41	4.92	1.60	2.42
Long-Term Debt	3.91	2.81	1.92	0.95	1.16	0.00	0.00
Noncurrent Deferred Revenue	3.02	2.31	1.76	1.37	1.20	0.94	1.97
Other Noncurrent Operating Liabilities	1.71	0.58	1.72	1.09	2.56	0.66	0.45
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	215	235	238	240	240	327	340
Total Preferred & Common Equity	215	235	238	240	240	327	340
Total Common Equity	215	235	238	240	240	327	340
Common Stock	460	506	513	522	535	633	638
Retained Earnings	-245	-271	-275	-282	-295	-306	-298
Accumulated Other Comprehensive Income / (Loss)	-0.01	0.02	0.02	0.00	0.01	0.01	0.01

This table displays calculated financial ratios and metrics derived from Life360's official financial filings.

Metric	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-
Revenue Growth	0.00%	39.66%	102.68%	33.38%	21.99%
EBITDA Growth	0.00%	-232.65%	-175.02%	80.49%	146.55%
EBIT Growth	0.00%	-106.22%	-171.10%	69.82%	84.81%
NOPAT Growth	0.00%	-93.75%	-192.64%	68.24%	73.40%
Net Income Growth	0.00%	-105.44%	-173.05%	69.26%	83.83%
EPS Growth	0.00%	-96.97%	-130.77%	72.00%	85.71%
Operating Cash Flow Growth	0.00%	-67.63%	-369.47%	113.19%	333.44%
Free Cash Flow Firm Growth	0.00%	0.00%	-196.05%	78.66%	44.56%
Invested Capital Growth	0.00%	0.00%	297.93%	11.76%	9.15%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	5.41%	8.33%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	37.47%	437.45%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	25.32%	68.29%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	21.83%	55.77%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	24.53%	71.88%
EPS Q/Q Growth	0.00%	0.00%	0.00%	25.00%	75.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	14.47%	309.47%	11.51%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	-115.07%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	-0.20%	10.29%
Profitability Metrics	-	-	-	-	-
Gross Margin	80.91%	79.79%	65.09%	73.11%	75.15%
EBITDA Margin	-10.73%	-25.56%	-34.69%	-5.07%	1.94%
Operating Margin	-20.64%	-28.64%	-41.35%	-9.85%	-2.15%
EBIT Margin	-20.25%	-29.90%	-40.00%	-9.05%	-1.13%
Profit (Net Income) Margin	-20.25%	-29.79%	-40.13%	-9.25%	-1.23%
Tax Burden Percent	100.00%	99.62%	100.34%	102.24%	98.47%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	110.51%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	-110.00%	-64.65%	-12.13%	-2.92%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	-99.50%	-47.04%	-2.27%	-3.84%
Return on Net Nonoperating Assets (RNNOA)	0.00%	83.16%	27.60%	0.67%	1.42%
Return on Equity (ROE)	0.00%	-26.84%	-37.05%	-11.46%	-1.50%
Cash Return on Invested Capital (CROIC)	0.00%	-310.00%	-184.32%	-23.24%	-11.67%
Operating Return on Assets (OROA)	0.00%	-11.14%	-28.45%	-8.33%	-1.10%
Return on Assets (ROA)	0.00%	-11.10%	-28.54%	-8.52%	-1.19%
Return on Common Equity (ROCE)	0.00%	-26.84%	-37.05%	-11.46%	-1.50%
Return on Equity Simple (ROE_SIMPLE)	0.00%	-13.42%	-37.47%	-11.40%	-1.27%
Net Operating Profit after Tax (NOPAT)	-12	-23	-66	-21	-5.58
NOPAT Margin	-14.45%	-20.05%	-28.95%	-6.89%	-1.50%
Net Nonoperating Expense Percent (NNEP)	0.00%	-10.50%	-17.61%	-9.87%	0.92%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-26.21%	-8.34%	-1.56%
Cost of Revenue to Revenue	19.09%	20.21%	34.91%	26.89%	24.85%
SG&A Expenses to Revenue	14.97%	21.01%	21.07%	17.27%	16.34%
R&D to Revenue	49.15%	45.27%	44.89%	33.16%	30.44%
Operating Expenses to Revenue	101.56%	108.43%	106.44%	82.96%	77.29%
Earnings before Interest and Taxes (EBIT)	-16	-34	-91	-28	-4.19
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-8.66	-29	-79	-15	7.19
Valuation Ratios	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.62	0.00	0.00	8.59
Price to Tangible Book Value (P/TBV)	0.00	0.74	0.00	0.00	16.72
Price to Revenue (P/Rev)	1.92	1.38	0.00	0.00	8.30
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	14.66
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00	7.87
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	406.38
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	89.61
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-
Debt to Equity	0.00	0.09	0.03	0.02	0.00
Long-Term Debt to Equity	0.00	0.03	0.02	0.00	0.00
Financial Leverage	0.00	-0.84	-0.59	-0.30	-0.37
Leverage Ratio	0.00	1.21	1.30	1.35	1.26
Compound Leverage Factor	0.00	1.21	1.30	1.35	1.39
Debt to Total Capital	0.00%	8.09%	3.00%	1.79%	0.00%
Short-Term Debt to Total Capital	0.00%	5.04%	1.39%	1.37%	0.00%
Long-Term Debt to Total Capital	0.00%	3.05%	1.61%	0.42%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	0.00%	91.91%	97.00%	98.21%	100.00%
Debt to EBITDA	0.00	-0.76	-0.10	-0.29	0.00
Net Debt to EBITDA	0.00	7.26	1.02	4.17	0.00
Long-Term Debt to EBITDA	0.00	-0.29	-0.05	-0.07	0.00
Debt to NOPAT	0.00	-0.97	-0.11	-0.21	0.00
Net Debt to NOPAT	0.00	9.25	1.23	3.07	0.00
Long-Term Debt to NOPAT	0.00	-0.37	-0.06	-0.05	0.00
Altman Z-Score	0.00	1.87	0.00	0.00	22.60
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-
Current Ratio	0.00	6.19	1.63	1.86	3.12
Quick Ratio	0.00	5.86	1.24	1.57	2.81
Cash Flow Metrics	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-64	-188	-40	-22
Operating Cash Flow to CapEx	-1,110.26%	-15,003.70%	-8,139.09%	338.77%	635.46%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	-50.65
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	74.12
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	62.45
Efficiency Ratios	-	-	-	-	-
Asset Turnover	0.00	0.37	0.71	0.92	0.97
Accounts Receivable Turnover	0.00	9.57	10.17	8.09	7.42
Inventory Turnover	0.00	11.33	12.42	10.97	15.19
Fixed Asset Turnover	0.00	194.21	469.28	542.33	296.12
Accounts Payable Turnover	0.00	7.01	9.36	8.32	16.26
Days Sales Outstanding (DSO)	0.00	38.15	35.89	45.13	49.21
Days Inventory Outstanding (DIO)	0.00	32.21	29.39	33.27	24.03
Days Payable Outstanding (DPO)	0.00	52.07	39.01	43.88	22.45
Cash Conversion Cycle (CCC)	0.00	18.28	26.26	34.52	50.79
Capital & Investment Metrics	-	-	-	-	-
Invested Capital	0.00	41	163	183	199
Invested Capital Turnover	0.00	5.49	2.23	1.76	1.95
Increase / (Decrease) in Invested Capital	0.00	41	122	19	17
Enterprise Value (EV)	0.00	-54	0.00	0.00	2,922
Market Capitalization	155	155	0.00	0.00	3,081
Book Value per Share	$0.00	$4.84	$3.92	$3.65	$4.80
Tangible Book Value per Share	$0.00	$4.08	$0.93	$1.00	$2.47
Total Capital	0.00	272	252	252	359
Total Debt	0.00	22	7.57	4.51	0.00
Total Long-Term Debt	0.00	8.28	4.06	1.06	0.00
Net Debt	0.00	-209	-81	-64	-159
Capital Expenditures (CapEx)	0.65	0.08	0.70	2.22	5.13
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	-2.03	-30	-4.90	4.41
Debt-free Net Working Capital (DFNWC)	0.00	229	59	64	164
Net Working Capital (NWC)	0.00	215	55	61	164
Net Nonoperating Expense (NNE)	4.68	11	26	7.18	-1.03
Net Nonoperating Obligations (NNO)	0.00	-209	-81	-64	-159
Total Depreciation and Amortization (D&A)	7.68	4.89	12	12	11
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	-1.81%	-13.23%	-1.61%	1.19%
Debt-free Net Working Capital to Revenue	0.00%	203.26%	25.63%	21.04%	44.05%
Net Working Capital to Revenue	0.00%	191.08%	24.09%	19.90%	44.05%
Earnings Adjustments	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	($1.47)	($0.42)	($0.06)
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	62.21M	66.75M	72.13M
Adjusted Diluted Earnings per Share	$0.00	$0.00	($1.50)	($0.42)	($0.06)
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	62.84M	66.75M	72.13M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	66.27M	68.29M	75.53M
Normalized Net Operating Profit after Tax (NOPAT)	-12	-23	-66	-21	-5.58
Normalized NOPAT Margin	-14.45%	-20.05%	-28.95%	-6.89%	-1.50%
Pre Tax Income Margin	-20.25%	-29.90%	-40.00%	-9.05%	-1.25%
Debt Service Ratios	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	-9.51
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	-12.69
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	-21.18
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	-24.35
Payout Ratios	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	-138.13%

This table displays calculated financial ratios and metrics derived from Life360's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	92.45%	0.00%	33.69%	44.93%	37.57%	21.90%	14.80%	19.88%	18.11%	32.85%
EBITDA Growth	-156.19%	0.00%	48.92%	96.72%	81.81%	100.62%	49.64%	-131.07%	276.07%	16,354.39%
EBIT Growth	-157.98%	0.00%	44.51%	87.45%	68.11%	77.35%	39.96%	-21.71%	144.14%	329.65%
NOPAT Growth	-172.64%	0.00%	45.06%	87.32%	69.20%	65.85%	57.16%	44.31%	-182.16%	354.52%
Net Income Growth	-163.53%	0.00%	44.21%	86.62%	69.03%	74.43%	30.52%	-148.45%	217.55%	370.09%
EPS Growth	-112.50%	0.00%	53.33%	86.79%	70.59%	77.78%	33.33%	-114.29%	190.00%	450.00%
Operating Cash Flow Growth	-457.56%	81.73%	57.29%	121.61%	125.01%	515.11%	216.19%	-11.41%	55.08%	37.56%
Free Cash Flow Firm Growth	0.00%	0.00%	0.00%	94.75%	95.52%	0.00%	95.45%	250.91%	-22.19%	59.70%
Invested Capital Growth	0.00%	0.00%	0.00%	4.26%	2.30%	11.76%	2.17%	-9.51%	-1.24%	9.15%
Revenue Q/Q Growth	17.01%	24.82%	-4.48%	3.88%	11.07%	10.61%	-10.05%	8.48%	9.43%	24.41%
EBITDA Q/Q Growth	40.10%	48.81%	-22.32%	91.25%	-231.78%	101.74%	-10,040.35%	59.83%	352.81%	63.00%
EBIT Q/Q Growth	36.29%	42.63%	-15.64%	70.31%	-61.87%	59.25%	-206.51%	39.81%	158.70%	112.05%
NOPAT Q/Q Growth	36.88%	39.82%	-17.15%	71.51%	-53.36%	33.29%	-46.95%	62.96%	-676.99%	160.18%
Net Income Q/Q Growth	35.97%	41.74%	-14.37%	68.64%	-48.22%	51.90%	-210.78%	-12.14%	170.13%	10.51%
EPS Q/Q Growth	35.85%	47.06%	-16.67%	66.67%	-42.86%	60.00%	-250.00%	-7.14%	160.00%	55.56%
Operating Cash Flow Q/Q Growth	3.66%	86.82%	-326.27%	139.91%	11.52%	118.81%	19.31%	-69.57%	95.23%	94.09%
Free Cash Flow Firm Q/Q Growth	2.83%	100.00%	0.00%	94.14%	17.11%	-156.73%	63.54%	294.48%	-167.12%	15.32%
Invested Capital Q/Q Growth	1.70%	-8.65%	2.83%	9.13%	-0.21%	-0.20%	-6.00%	-3.34%	8.91%	10.29%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	68.66%	63.01%	73.13%	77.39%	73.62%	69.15%	76.72%	74.98%	75.39%	74.01%
EBITDA Margin	-31.44%	-12.89%	-16.51%	-1.39%	-4.16%	0.07%	-7.24%	-2.68%	6.20%	8.12%
Operating Margin	-36.96%	-17.82%	-21.85%	-5.99%	-8.28%	-4.99%	-8.15%	-2.78%	-5.33%	4.95%
EBIT Margin	-36.82%	-16.93%	-20.49%	-5.86%	-8.54%	-3.15%	-10.72%	-5.95%	3.19%	5.44%
Profit (Net Income) Margin	-36.95%	-17.25%	-20.65%	-6.23%	-8.32%	-3.62%	-12.50%	-12.92%	8.28%	7.35%
Tax Burden Percent	100.35%	101.89%	100.77%	106.44%	97.47%	115.03%	116.63%	199.85%	259.59%	135.28%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	108.72%	100.00%	100.00%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-159.59%	-35.28%
Return on Invested Capital (ROIC)	0.00%	-17.43%	-44.70%	-6.25%	-9.25%	-6.15%	-10.57%	-3.67%	-26.10%	13.02%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	-13.23%	-33.79%	-3.58%	-5.02%	-6.00%	-2.70%	4.99%	-45.09%	12.34%
Return on Net Nonoperating Assets (RNNOA)	0.00%	4.39%	9.61%	0.83%	1.04%	1.78%	0.77%	-1.90%	16.82%	-4.56%
Return on Equity (ROE)	0.00%	-13.04%	-35.09%	-5.42%	-8.22%	-4.37%	-9.80%	-5.57%	-9.28%	8.46%
Cash Return on Invested Capital (CROIC)	0.00%	-115.32%	0.00%	0.00%	0.00%	-23.24%	-11.00%	2.13%	-5.70%	-11.67%
Operating Return on Assets (OROA)	0.00%	-12.04%	-15.66%	-4.93%	-7.90%	-2.90%	-10.54%	-5.45%	2.94%	5.29%
Return on Assets (ROA)	0.00%	-12.27%	-15.78%	-5.25%	-7.70%	-3.33%	-12.29%	-11.83%	7.63%	7.16%
Return on Common Equity (ROCE)	0.00%	-13.04%	-35.09%	-5.42%	-8.22%	-4.37%	-9.80%	-5.57%	-9.28%	8.46%
Return on Equity Simple (ROE_SIMPLE)	0.00%	0.00%	-34.27%	-21.84%	-15.53%	0.00%	-9.96%	-9.31%	-4.77%	0.00%
Net Operating Profit after Tax (NOPAT)	-15	-8.90	-10	-2.97	-4.55	-3.04	-4.47	-1.65	-13	7.73
NOPAT Margin	-25.87%	-12.47%	-15.30%	-4.20%	-5.79%	-3.49%	-5.71%	-1.95%	-13.84%	6.69%
Net Nonoperating Expense Percent (NNEP)	-34.60%	-4.20%	-10.92%	-2.67%	-4.23%	-0.15%	-7.87%	-8.65%	18.99%	0.68%
Return On Investment Capital (ROIC_SIMPLE)	-	-3.53%	-	-	-	-1.21%	-	-	-	2.16%
Cost of Revenue to Revenue	31.34%	36.99%	26.87%	22.61%	26.38%	30.85%	23.28%	25.03%	24.61%	25.99%
SG&A Expenses to Revenue	20.24%	14.67%	19.38%	17.65%	17.91%	14.71%	18.41%	17.22%	16.40%	14.26%
R&D to Revenue	42.99%	35.24%	39.91%	32.75%	31.25%	29.92%	34.84%	31.83%	31.24%	25.78%
Operating Expenses to Revenue	105.62%	80.83%	94.98%	83.38%	81.90%	74.15%	84.87%	77.76%	80.72%	69.06%
Earnings before Interest and Taxes (EBIT)	-21	-12	-14	-4.15	-6.71	-2.74	-8.38	-5.05	2.96	6.28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-18	-9.20	-11	-0.99	-3.27	0.06	-5.67	-2.28	5.75	9.38
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.90	8.59	8.59
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	15.08	17.82	16.72
Price to Revenue (P/Rev)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.86	8.51	8.30
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.62	15.26	14.66
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.37	8.04	7.87
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	406.38
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	77.59	94.31	89.61
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	563.01	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.00	0.00	0.00
Long-Term Debt to Equity	0.02	0.02	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Financial Leverage	-0.17	-0.33	-0.28	-0.23	-0.21	-0.30	-0.28	-0.38	-0.37	-0.37
Leverage Ratio	1.43	1.30	1.37	1.36	1.37	1.35	1.35	1.27	1.28	1.26
Compound Leverage Factor	1.43	1.30	1.37	1.36	1.37	1.35	1.35	1.38	1.28	1.26
Debt to Total Capital	3.30%	3.00%	3.17%	3.27%	1.84%	1.79%	2.13%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	1.55%	1.39%	2.01%	2.49%	1.46%	1.37%	1.66%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	1.75%	1.61%	1.16%	0.78%	0.39%	0.42%	0.47%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	96.70%	97.00%	96.83%	96.73%	98.16%	98.21%	97.87%	100.00%	100.00%	100.00%
Debt to EBITDA	0.00	-0.10	-0.11	-0.20	-0.18	-0.29	-0.53	0.00	0.00	0.00
Net Debt to EBITDA	0.00	1.02	0.98	1.38	2.32	4.17	6.91	0.00	0.00	0.00
Long-Term Debt to EBITDA	0.00	-0.05	-0.04	-0.05	-0.04	-0.07	-0.12	0.00	0.00	0.00
Debt to NOPAT	0.00	-0.11	-0.13	-0.22	-0.17	-0.21	-0.35	0.00	0.00	0.00
Net Debt to NOPAT	0.00	1.23	1.16	1.47	2.14	3.07	4.54	0.00	0.00	0.00
Long-Term Debt to NOPAT	0.00	-0.06	-0.05	-0.05	-0.04	-0.05	-0.08	0.00	0.00	0.00
Altman Z-Score	0.00	0.00	0.00	0.00	0.00	0.00	0.00	17.21	20.23	22.68
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.13	1.63	1.56	1.71	1.72	1.86	1.78	2.81	2.76	3.12
Quick Ratio	0.80	1.24	1.15	1.40	1.40	1.57	1.49	2.59	2.44	2.81
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-194	0.00	-178	-10	-8.67	-22	-8.11	16	-11	-8.97
Operating Cash Flow to CapEx	-5,366.89%	0.00%	-2,459.63%	710.06%	1,115.53%	930.22%	981.45%	263.53%	655.89%	669.36%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	35.86	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	7.39	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.59	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.71	0.76	0.84	0.93	0.92	0.98	0.92	0.92	0.97
Accounts Receivable Turnover	0.00	10.17	7.92	10.09	9.18	8.09	9.25	8.87	7.74	7.42
Inventory Turnover	0.00	12.42	9.34	7.30	6.23	10.97	10.81	10.92	7.21	15.19
Fixed Asset Turnover	0.00	469.28	325.14	358.96	436.06	542.33	437.25	254.99	265.62	296.12
Accounts Payable Turnover	0.00	9.36	8.63	8.48	6.39	8.32	8.65	10.15	5.57	16.26
Days Sales Outstanding (DSO)	0.00	35.89	46.06	36.18	39.75	45.13	39.46	41.14	47.14	49.21
Days Inventory Outstanding (DIO)	0.00	29.39	39.08	49.97	58.58	33.27	33.77	33.42	50.63	24.03
Days Payable Outstanding (DPO)	0.00	39.01	42.28	43.04	57.10	43.88	42.19	35.95	65.50	22.45
Cash Conversion Cycle (CCC)	0.00	26.26	42.87	43.11	41.23	34.52	31.04	38.61	32.26	50.79
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	179	163	168	183	183	183	172	166	181	199
Invested Capital Turnover	0.00	1.40	2.92	1.49	1.60	1.76	1.85	1.88	1.89	1.95
Increase / (Decrease) in Invested Capital	179	0.00	168	7.49	4.11	19	3.65	-17	-2.26	17
Enterprise Value (EV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2,094	2,758	2,922
Market Capitalization	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2,255	2,917	3,081
Book Value per Share	$3.47	$3.92	$3.54	$3.58	$3.59	$3.65	$3.51	$4.69	$4.58	$4.80
Tangible Book Value per Share	$0.43	$0.93	$0.76	$0.83	$0.89	$1.00	$0.91	$2.15	$2.21	$2.47
Total Capital	223	252	242	246	245	252	245	327	340	359
Total Debt	7.36	7.57	7.68	8.05	4.51	4.51	5.22	0.00	0.00	0.00
Total Long-Term Debt	3.91	4.06	2.81	1.92	0.95	1.06	1.16	0.00	0.00	0.00
Net Debt	-37	-81	-67	-54	-57	-64	-68	-161	-159	-159
Capital Expenditures (CapEx)	0.31	0.00	0.37	0.52	0.37	0.96	1.09	1.23	0.97	1.84
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-30	-30	-25	-7.47	-6.05	-4.90	-12	-20	-8.89	4.41
Debt-free Net Working Capital (DFNWC)	14	59	50	55	56	64	61	141	150	164
Net Working Capital (NWC)	11	55	45	49	52	61	57	141	150	164
Net Nonoperating Expense (NNE)	6.33	3.40	3.65	1.44	1.99	0.11	5.31	9.31	-21	-0.76
Net Nonoperating Obligations (NNO)	-37	-81	-67	-54	-57	-64	-68	-161	-159	-159
Total Depreciation and Amortization (D&A)	3.08	2.88	2.71	3.16	3.44	2.79	2.72	2.77	2.79	3.10
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	-13.23%	-10.00%	-2.79%	-2.09%	-1.61%	-3.79%	-6.08%	-2.59%	1.19%
Debt-free Net Working Capital to Revenue	0.00%	25.63%	20.34%	20.54%	19.32%	21.04%	19.55%	42.84%	43.77%	44.05%
Net Working Capital to Revenue	0.00%	24.09%	18.36%	18.25%	18.08%	19.90%	18.26%	42.84%	43.77%	44.05%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.34)	($0.19)	($0.21)	($0.07)	($0.10)	($0.04)	($0.14)	($0.15)	$0.10	$0.13
Adjusted Weighted Average Basic Shares Outstanding	62.17M	62.21M	65.59M	66.47M	67.09M	66.75M	68.54M	70.76M	74.23M	72.13M
Adjusted Diluted Earnings per Share	($0.34)	($0.18)	($0.21)	($0.07)	($0.10)	($0.04)	($0.14)	($0.15)	$0.09	$0.14
Adjusted Weighted Average Diluted Shares Outstanding	62.17M	62.84M	65.59M	66.47M	67.09M	66.75M	68.54M	70.76M	82.08M	72.13M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	62.33M	66.27M	66.35M	66.95M	67.71M	68.29M	69.63M	74.14M	74.67M	75.53M
Normalized Net Operating Profit after Tax (NOPAT)	-15	-8.90	-10	-2.97	-4.55	-3.04	-4.47	-1.65	-3.47	4.00
Normalized NOPAT Margin	-25.87%	-12.47%	-15.30%	-4.20%	-5.79%	-3.49%	-5.71%	-1.95%	-3.73%	3.46%
Pre Tax Income Margin	-36.82%	-16.93%	-20.49%	-5.86%	-8.54%	-3.15%	-10.72%	-6.46%	3.19%	5.44%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-11.47	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.76	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-14.27	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-6.56	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-138.13%

Frequently Asked Questions About Life360's Financials

When does Life360's fiscal year end?

According to the most recent income statement we have on file, Life360's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Life360's net income changed over the last 4 years?

Life360's net income appears to be on a downward trend, with a most recent value of -$4.56 million in 2024, falling from -$16.33 million in 2020. The previous period was -$28.17 million in 2023.

What is Life360's operating income?

Life360's total operating income in 2024 was -$7.98 million, based on the following breakdown:

Total Gross Profit: $279.16 million
Total Operating Expenses: $287.13 million

How has Life360 revenue changed over the last 4 years?

Over the last 4 years, Life360's total revenue changed from $80.66 million in 2020 to $371.48 million in 2024, a change of 360.6%.

How much debt does Life360 have?

Life360's total liabilities were at $83.04 million at the end of 2024, a 11.2% increase from 2023, and a 58.7% increase since 2021.

How much cash does Life360 have?

In the past 3 years, Life360's cash and equivalents has ranged from $68.96 million in 2023 to $230.99 million in 2021, and is currently $159.24 million as of their latest financial filing in 2024.

How has Life360's book value per share changed over the last 4 years?

Over the last 4 years, Life360's book value per share changed from 0.00 in 2020 to 4.80 in 2024, a change of 480.2%.

Related Companies

This page (NASDAQ:LIF) was last updated on 4/24/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Life360 (LIF) Financials

Frequently Asked Questions About Life360's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Life360 (LIF) Financials

Annual Income Statements for Life360

Quarterly Income Statements for Life360

Annual Cash Flow Statements for Life360

Quarterly Cash Flow Statements for Life360

Annual Balance Sheets for Life360

Quarterly Balance Sheets for Life360

Annual Metrics and Ratios for Life360

Quarterly Metrics and Ratios for Life360

Frequently Asked Questions About Life360's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools