Free Trial
→ [Action Required] Claim Your FREE IRS Loophole Guide (From Colonial Metals) (Ad) Buy LINE Stock  Free LINE Stock Alerts

Lineage (LINE) Financials

Lineage logo
$54.00 -0.32 (-0.59%)
Closing price 04/15/2025 04:00 PM Eastern
Extended Trading
$53.90 -0.10 (-0.19%)
As of 04/15/2025 07:39 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Lineage

Annual Income Statements for Lineage

This table shows Lineage's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders		 -63 -77 -664
Consolidated Net Income / (Loss)		 -76 -96 -751
Net Income / (Loss) Continuing Operations		 -76 -96 -751
Total Pre-Tax Income 		-70 -110 -840
Total Revenue		 -22 4.00 -42
Net Interest Income / (Expense)		 0.00 0.00 0.00
Total Interest Income		 0.00 0.00 0.00
Total Interest Expense		 0.00 0.00 0.00
Total Non-Interest Income		 -22 4.00 -42
Net Realized & Unrealized Capital Gains on Investments		 -22 4.00 -42
Total Non-Interest Expense		 -297 -398 361
Other Operating Expenses		 3,872 4,092 4,117
Depreciation Expense		 480 552 659
Amortization Expense		 198 208 217
Impairment Charge		 15 32 57
Restructuring Charge		 66 60 651
Other Special Charges		 -4,928 -5,342 -5,340
Nonoperating Income / (Expense), net		 -345 -512 -437
Income Tax Expense		 6.00 -14 -89
Net Income / (Loss) Attributable to Noncontrolling Interest		 -13 -19 -87
Basic Earnings per Share		 ($0.51) ($0.73) ($3.70)
Weighted Average Basic Shares Outstanding		 152M 162M 191M
Diluted Earnings per Share		 ($0.51) ($0.73) ($3.70)
Weighted Average Diluted Shares Outstanding		 152M 162M 191M
Weighted Average Basic & Diluted Shares Outstanding		 - - 228.20M
Cash Dividends to Common per Share		 - $0.55 $0.91

Quarterly Income Statements for Lineage

This table shows Lineage's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q2 2024 Q3 2024
Net Income / (Loss) Attributable to Common Shareholders		 -5.00 -39 -68 -485
Consolidated Net Income / (Loss)		 -8.00 -50 -80 -543
Net Income / (Loss) Continuing Operations		 -8.00 -50 -80 -543
Total Pre-Tax Income 		-8.00 -55 -73 -588
Total Revenue		 -3.00 -5.00 2.00 8.00
Net Interest Income / (Expense)		 0.00 0.00 0.00 0.00
Total Interest Income		 0.00 0.00 0.00 0.00
Total Interest Expense		 0.00 0.00 0.00 0.00
Total Non-Interest Income		 -3.00 -5.00 2.00 8.00
Net Realized & Unrealized Capital Gains on Investments		 -3.00 -5.00 2.00 8.00
Total Non-Interest Expense		 -111 -97 -74 515
Other Operating Expenses		 1,029 1,021 1,018 1,040
Depreciation Expense		 136 137 164 156
Amortization Expense		 52 51 55 54
Impairment Charge		 3.00 4.00 15 8.00
Restructuring Charge		 15 19 12 592
Other Special Charges		 -1,346 -1,329 -1,338 -1,335
Nonoperating Income / (Expense), net		 -116 -147 -149 -81
Income Tax Expense		 0.00 -5.00 7.00 -45
Net Income / (Loss) Attributable to Noncontrolling Interest		 -3.00 -11 -12 -58
Basic Earnings per Share		 ($0.08) ($0.26) ($0.46) ($2.44)
Weighted Average Basic Shares Outstanding		 162M 162M 162M 210M
Diluted Earnings per Share		 ($0.08) ($0.26) ($0.46) ($2.44)
Weighted Average Diluted Shares Outstanding		 162M 162M 162M 210M
Weighted Average Basic & Diluted Shares Outstanding		 - - 227.69M 228.41M
Cash Dividends to Common per Share		 - - - $0.38

Annual Cash Flow Statements for Lineage

This table details how cash moves in and out of Lineage's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents		 -38 -131 104
Net Cash From Operating Activities		 501 796 703
Net Cash From Continuing Operating Activities		 501 796 703
Net Income / (Loss) Continuing Operations		 -76 -96 -751
Consolidated Net Income / (Loss)		 -76 -96 -751
Provision For Loan Losses		 5.00 6.00 5.00
Depreciation Expense		 678 760 876
Amortization Expense		 17 21 19
Non-Cash Adjustments to Reconcile Net Income		 2.00 3.00 609
Changes in Operating Assets and Liabilities, net		 -125 102 -55
Net Cash From Investing Activities		 -2,369 -1,066 -919
Net Cash From Continuing Investing Activities		 -2,369 -1,066 -919
Purchase of Property, Leasehold Improvements and Equipment		 -813 -766 -691
Purchase of Investment Securities		 -1,652 -319 -355
Sale and/or Maturity of Investments		 3.00 19 127
Net Cash From Financing Activities		 1,840 136 320
Net Cash From Continuing Financing Activities		 1,829 136 320
Issuance of Debt		 3,411 1,431 6,593
Issuance of Common Equity		 0.00 -6.00 4,879
Repayment of Debt		 -2,255 -1,312 -10,624
Repurchase of Common Equity		 0.00 -12 -42
Payment of Dividends		 -191 -46 -234
Other Financing Activities, Net		 864 81 -252
Effect of Exchange Rate Changes		 -10 3.00 0.00
Cash Interest Paid		 354 594 523
Cash Income Taxes Paid		 74 31 36

Quarterly Cash Flow Statements for Lineage

This table details how cash moves in and out of Lineage's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q3 2024 Q4 2024
Net Change in Cash & Equivalents		 -29 -41 336 -237
Net Cash From Operating Activities		 229 231 186 257
Net Cash From Continuing Operating Activities		 229 231 186 257
Net Income / (Loss) Continuing Operations		 -50 -57 -543 -80
Consolidated Net Income / (Loss)		 -50 -57 -543 -80
Provision For Loan Losses		 2.00 2.00 1.00 2.00
Depreciation Expense		 188 203 210 236
Amortization Expense		 5.00 5.00 4.00 3.00
Non-Cash Adjustments to Reconcile Net Income		 21 -3.00 493 97
Changes in Operating Assets and Liabilities, net		 63 81 21 -1.00
Net Cash From Investing Activities		 -191 -421 -138 -383
Net Cash From Continuing Investing Activities		 -191 -421 -138 -383
Purchase of Property, Leasehold Improvements and Equipment		 -177 -161 -153 -205
Purchase of Investment Securities		 -38 -265 -39 -246
Sale and/or Maturity of Investments		 24 6.00 51 71
Net Cash From Financing Activities		 -64 146 284 -108
Net Cash From Continuing Financing Activities		 -64 146 284 -108
Issuance of Debt		 346 606 1,446 308
Repayment of Debt		 -395 -427 -5,883 -273
Repurchase of Common Equity		 - -9.00 - -17
Payment of Dividends		 - -46 - -145
Other Financing Activities, Net		 127 28 -158 19
Effect of Exchange Rate Changes		 -3.00 3.00 4.00 -3.00
Cash Interest Paid		 163 148 135 69
Cash Income Taxes Paid		 -10 -1.00 2.00 6.00

Annual Balance Sheets for Lineage

This table presents Lineage's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024
Total Assets		 18,871 18,661
Cash and Due from Banks		 68 173
Restricted Cash		 3.00 2.00
Trading Account Securities		 113 124
Loans and Leases, Net of Allowance		 0.00 0.00
Premises and Equipment, Net		 10,571 10,627
Goodwill		 3,394 3,338
Intangible Assets		 1,280 1,127
Other Assets		 3,442 3,270
Total Liabilities & Shareholders' Equity		 18,871 18,661
Total Liabilities		 12,849 8,967
Short-Term Debt		 134 190
Other Short-Term Payables		 1,137 1,303
Long-Term Debt		 10,263 6,155
Other Long-Term Liabilities		 1,330 1,319
Commitments & Contingencies		 0.00 0.00
Redeemable Noncontrolling Interest		 349 43
Total Equity & Noncontrolling Interests		 5,673 9,651
Total Preferred & Common Equity		 5,051 8,638
Preferred Stock		 1.00 0.00
Total Common Equity		 5,050 8,638
Common Stock		 5,963 10,766
Retained Earnings		 -879 -1,855
Accumulated Other Comprehensive Income / (Loss)		 -34 -273
Noncontrolling Interest		 622 1,013

Quarterly Balance Sheets for Lineage

This table presents Lineage's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024
Total Assets		 18,756 19,256
Cash and Due from Banks		 73 409
Restricted Cash		 3.00 3.00
Trading Account Securities		 123 120
Loans and Leases, Net of Allowance		 0.00 0.00
Premises and Equipment, Net		 10,491 11,324
Goodwill		 3,361 3,444
Intangible Assets		 1,218 1,221
Other Assets		 3,487 2,735
Total Liabilities & Shareholders' Equity		 18,756 19,256
Total Liabilities		 13,002 9,134
Short-Term Debt		 50 136
Other Short-Term Payables		 1,172 1,359
Long-Term Debt		 10,593 4,955
Other Long-Term Liabilities		 1,187 2,684
Commitments & Contingencies		 0.00 0.00
Redeemable Noncontrolling Interest		 262 39
Total Equity & Noncontrolling Interests		 5,492 10,083
Total Preferred & Common Equity		 4,878 9,026
Preferred Stock		 1.00 0.00
Total Common Equity		 4,877 9,026
Common Stock		 5,983 10,746
Retained Earnings		 -987 -1,662
Accumulated Other Comprehensive Income / (Loss)		 -119 -58
Noncontrolling Interest		 614 1,057

Annual Metrics and Ratios for Lineage

This table displays calculated financial ratios and metrics derived from Lineage's official financial filings.

Metric 2022 2023 2024
Growth Metrics		 - - -
Revenue Growth		 0.00% 118.18% -1,150.00%
EBITDA Growth		 0.00% 21.96% -58.41%
EBIT Growth		 0.00% 46.18% -200.25%
NOPAT Growth		 0.00% 46.18% -200.25%
Net Income Growth		 0.00% -26.32% -682.29%
EPS Growth		 0.00% -43.14% -406.85%
Operating Cash Flow Growth		 0.00% 58.88% -11.68%
Free Cash Flow Firm Growth		 0.00% 0.00% 100.61%
Invested Capital Growth		 0.00% 0.00% -2.31%
Revenue Q/Q Growth		 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00%
Profitability Metrics		 - - -
EBITDA Margin		 0.00% 29,575.00% 0.00%
EBIT Margin		 0.00% 10,050.00% 0.00%
Profit (Net Income) Margin		 0.00% -2,400.00% 0.00%
Tax Burden Percent		 108.57% 87.27% 89.40%
Interest Burden Percent		 -25.45% -27.36% 208.44%
Effective Tax Rate		 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 3.43% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% -3.83% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% -6.62% 0.00%
Return on Equity (ROE)		 0.00% -3.19% -9.56%
Cash Return on Invested Capital (CROIC)		 0.00% -196.57% 0.60%
Operating Return on Assets (OROA)		 0.00% 2.13% 0.00%
Return on Assets (ROA)		 0.00% -0.51% 0.00%
Return on Common Equity (ROCE)		 0.00% -2.67% -8.32%
Return on Equity Simple (ROE_SIMPLE)		 0.00% -1.90% -8.69%
Net Operating Profit after Tax (NOPAT)		 193 281 -282
NOPAT Margin		 0.00% 7,035.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 0.00% 7.26% 5.60%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 0.00% -9,950.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 275 402 -403
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 970 1,183 492
Valuation Ratios		 - - -
Price to Book Value (P/BV)		 0.00 0.88 1.55
Price to Tangible Book Value (P/TBV)		 0.00 11.80 3.21
Price to Revenue (P/Rev)		 0.00 1,109.20 0.00
Price to Earnings (P/E)		 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 1.55%
Earnings Yield		 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.96 1.28
Enterprise Value to Revenue (EV/Rev)		 0.00 3,933.70 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 13.30 41.88
Enterprise Value to EBIT (EV/EBIT)		 0.00 39.14 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 55.92 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 19.77 29.31
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 210.46
Leverage & Solvency		 - - -
Debt to Equity		 0.00 1.73 0.65
Long-Term Debt to Equity		 0.00 1.70 0.63
Financial Leverage		 0.00 1.73 1.07
Leverage Ratio		 0.00 3.13 2.39
Compound Leverage Factor		 0.00 -0.86 4.98
Debt to Total Capital		 0.00% 63.32% 39.56%
Short-Term Debt to Total Capital		 0.00% 0.82% 1.18%
Long-Term Debt to Total Capital		 0.00% 62.51% 38.38%
Preferred Equity to Total Capital		 0.00% 0.01% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 5.91% 6.58%
Common Equity to Total Capital		 0.00% 30.76% 53.86%
Debt to EBITDA		 0.00 8.79 12.90
Net Debt to EBITDA		 0.00 8.73 12.54
Long-Term Debt to EBITDA		 0.00 8.68 12.51
Debt to NOPAT		 0.00 36.95 -22.49
Net Debt to NOPAT		 0.00 36.70 -21.87
Long-Term Debt to NOPAT		 0.00 36.47 -21.82
Noncontrolling Interest Sharing Ratio		 0.00% 16.14% 12.90%
Liquidity Ratios		 - - -
Cash Flow Metrics		 - - -
Free Cash Flow to Firm (FCFF)		 0.00 -16,138 98
Operating Cash Flow to CapEx		 61.62% 103.92% 101.74%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00
Efficiency Ratios		 - - -
Asset Turnover		 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.00 0.00
Capital & Investment Metrics		 - - -
Invested Capital		 0.00 16,419 16,039
Invested Capital Turnover		 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital		 0.00 16,419 -380
Enterprise Value (EV)		 0.00 15,735 20,604
Market Capitalization		 4,437 4,437 13,378
Book Value per Share		 $0.00 $31.17 $37.82
Tangible Book Value per Share		 $0.00 $2.32 $18.27
Total Capital		 0.00 16,419 16,039
Total Debt		 0.00 10,397 6,345
Total Long-Term Debt		 0.00 10,263 6,155
Net Debt		 0.00 10,326 6,170
Capital Expenditures (CapEx)		 813 766 691
Net Nonoperating Expense (NNE)		 269 377 469
Net Nonoperating Obligations (NNO)		 0.00 10,397 6,345
Total Depreciation and Amortization (D&A)		 695 781 895
Earnings Adjustments		 - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 ($3.70)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 191M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 ($3.70)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 191M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 228.20M
Normalized Net Operating Profit after Tax (NOPAT)		 -3,200 -3,394 -3,525
Normalized NOPAT Margin		 0.00% -84,840.00% 0.00%
Pre Tax Income Margin		 0.00% -2,750.00% 0.00%
Debt Service Ratios		 - - -
EBIT to Interest Expense		 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00
Payout Ratios		 - - -
Dividend Payout Ratio		 -251.32% -47.92% -31.16%
Augmented Payout Ratio		 -251.32% -60.42% -36.75%

Quarterly Metrics and Ratios for Lineage

This table displays calculated financial ratios and metrics derived from Lineage's official financial filings.

Metric Q2 2023 Q3 2023 Q2 2024 Q3 2024
Growth Metrics		 - - - -
Revenue Growth		 0.00% 0.00% 166.67% 260.00%
EBITDA Growth		 0.00% 0.00% -0.34% -202.81%
EBIT Growth		 0.00% 0.00% -29.63% -651.09%
NOPAT Growth		 0.00% 0.00% -29.63% -651.09%
Net Income Growth		 0.00% 0.00% -900.00% -986.00%
EPS Growth		 0.00% 0.00% -475.00% -838.46%
Operating Cash Flow Growth		 0.00% 0.00% 0.00% -18.78%
Free Cash Flow Firm Growth		 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth		 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth		 0.00% -66.67% 0.00% 300.00%
EBITDA Q/Q Growth		 0.00% -3.72% 0.00% -199.32%
EBIT Q/Q Growth		 0.00% -14.81% 0.00% -767.11%
NOPAT Q/Q Growth		 0.00% -14.81% 0.00% -767.11%
Net Income Q/Q Growth		 0.00% -525.00% 0.00% -578.75%
EPS Q/Q Growth		 0.00% -225.00% 0.00% -430.43%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 4.75%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% -7.22%
Profitability Metrics		 - - - -
EBITDA Margin		 0.00% 0.00% 14,750.00% -3,662.50%
EBIT Margin		 0.00% 0.00% 3,800.00% -6,337.50%
Profit (Net Income) Margin		 0.00% 0.00% -4,000.00% -6,787.50%
Tax Burden Percent		 100.00% 90.91% 109.59% 92.35%
Interest Burden Percent		 -7.41% -59.78% -96.05% 115.98%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 0.00% 0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)		 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)		 0.00% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 76 64 53 -355
NOPAT Margin		 0.00% 0.00% 2,660.00% -4,436.25%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 2.50% 7.39%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 0.00% 0.00% -3,700.00% 6,437.50%
Earnings before Interest and Taxes (EBIT)		 108 92 76 -507
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 296 285 295 -293
Valuation Ratios		 - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.91 1.98
Price to Tangible Book Value (P/TBV)		 0.00 0.00 14.89 4.09
Price to Revenue (P/Rev)		 0.00 0.00 0.00 0.00
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.48%
Earnings Yield		 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.97 1.55
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - -
Debt to Equity		 0.00 0.00 1.85 0.50
Long-Term Debt to Equity		 0.00 0.00 1.84 0.49
Financial Leverage		 0.00 0.00 1.85 0.50
Leverage Ratio		 0.00 0.00 3.26 1.90
Compound Leverage Factor		 0.00 0.00 -3.13 2.21
Debt to Total Capital		 0.00% 0.00% 64.91% 33.46%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.30% 0.89%
Long-Term Debt to Total Capital		 0.00% 0.00% 64.60% 32.57%
Preferred Equity to Total Capital		 0.00% 0.00% 0.01% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 5.34% 7.20%
Common Equity to Total Capital		 0.00% 0.00% 29.74% 59.33%
Debt to EBITDA		 0.00 0.00 0.00 0.00
Net Debt to EBITDA		 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00
Net Debt to NOPAT		 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - -
Cash Flow Metrics		 - - - -
Free Cash Flow to Firm (FCFF)		 0.00 0.00 -16,344 -15,568
Operating Cash Flow to CapEx		 0.00% 129.38% 0.00% 121.57%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - -
Asset Turnover		 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - -
Invested Capital		 0.00 0.00 16,397 15,213
Invested Capital Turnover		 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital		 0.00 0.00 16,397 15,213
Enterprise Value (EV)		 0.00 0.00 15,881 23,621
Market Capitalization		 4,437 4,437 4,437 17,846
Book Value per Share		 $0.00 $0.00 $30.10 $39.64
Tangible Book Value per Share		 $0.00 $0.00 $1.84 $19.15
Total Capital		 0.00 0.00 16,397 15,213
Total Debt		 0.00 0.00 10,643 5,091
Total Long-Term Debt		 0.00 0.00 10,593 4,955
Net Debt		 0.00 0.00 10,567 4,679
Capital Expenditures (CapEx)		 0.00 177 0.00 153
Net Nonoperating Expense (NNE)		 84 114 133 188
Net Nonoperating Obligations (NNO)		 0.00 0.00 10,643 5,091
Total Depreciation and Amortization (D&A)		 188 193 219 214
Earnings Adjustments		 - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 ($0.46) ($2.44)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 162M 210M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 ($0.46) ($2.44)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 162M 210M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 227.69M 228.41M
Normalized Net Operating Profit after Tax (NOPAT)		 -854 -850 -865 -869
Normalized NOPAT Margin		 0.00% 0.00% -43,225.00% -10,867.50%
Pre Tax Income Margin		 0.00% 0.00% -3,650.00% -7,350.00%
Debt Service Ratios		 - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Payout Ratios		 - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About Lineage's Financials

When does Lineage's financial year end?

According to the most recent income statement we have on file, Lineage's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Lineage's net income changed over the last 2 years?

Lineage's net income appears to be on an upward trend, with a most recent value of -$751 million in 2024, rising from -$76 million in 2022. The previous period was -$96 million in 2023.

How has Lineage revenue changed over the last 2 years?

Over the last 2 years, Lineage's total revenue changed from -$22 million in 2022 to -$42 million in 2024, a change of 90.9%.

How much debt does Lineage have?

Lineage's total liabilities were at $8.97 billion at the end of 2024, a 30.2% decrease from 2023, and a 30.2% decrease since 2023.

How much cash does Lineage have?

In the past 1 years, Lineage's cash and equivalents has ranged from $68 million in 2023 to $173 million in 2024, and is currently $173 million as of their latest financial filing in 2024.

How has Lineage's book value per share changed over the last 2 years?

Over the last 2 years, Lineage's book value per share changed from 0.00 in 2022 to 37.82 in 2024, a change of 3,781.8%.

Remove Ads

Related Companies

This page (NASDAQ:LINE) was last updated on 4/16/2025 by MarketBeat.com Staff
From Our Partners
Two Unmistakable Patterns Return…
The signs suggest we're entering one of those rare periods now. That's why Central Banks are buying gold at...
Golden Portfolio | Sponsored
Why Elon put $51 million into this
Why Elon Musk Just Invested $51 Million Into Brand New “Miracle Metal” Developed by MIT Scientists
True Market Insiders | Sponsored
Crypto’s crashing…but we’re still profiting
Most traders are panicking right now. Bitcoin’s dropping. Altcoins are bleeding. The stock market’s a mess....
Crypto Swap Profits | Sponsored
Is it CRAZY to still want reliable profits, despite this market?
Larry Benedict, the acclaimed "Market Wizard," is calling an emergency briefing now... The same Larry who –...
Brownstone Research | Sponsored
REVEALED FREE: Our top 3 stocks to own in 2025 and beyond
Every time Weiss Ratings flashed green like this, the average gain on each and every stock has been 303% (incl...
Weiss Ratings | Sponsored
Tariffs. Volatility. Fear. Here’s the Plan.
Wall Street's panicking over tariffs. Volatility's back with a vengeance. If you've been glued to the he...
Investors Alley | Sponsored
This story is about to go viral
This Story Could Go Viral as Soon as May 31 Quietly, towns like Shreveport, Louisiana and Fort Worth, Texas...
Stansberry Research | Sponsored
How War with China Could Start in 128 Days
The clock is ticking. Those who aren't prepared could lose everything. I've identified 43 investments we...
Behind the Markets | Sponsored