Annual Income Statements for Microvast
This table shows Microvast's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Microvast
This table shows Microvast's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
- |
-37 |
-34 |
-30 |
-26 |
-26 |
-25 |
-25 |
-102 |
13 |
-82 |
Consolidated Net Income / (Loss) |
|
- |
-37 |
-34 |
-30 |
-26 |
-26 |
-25 |
-25 |
-102 |
13 |
-82 |
Net Income / (Loss) Continuing Operations |
|
- |
-37 |
-34 |
-30 |
-26 |
-26 |
-25 |
-25 |
-102 |
13 |
-82 |
Total Pre-Tax Income |
|
- |
-37 |
-34 |
-30 |
-26 |
-26 |
-25 |
-25 |
-102 |
13 |
-82 |
Total Revenue |
|
- |
39 |
66 |
48 |
76 |
80 |
104 |
80 |
82 |
97 |
121 |
Net Interest Income / (Expense) |
|
- |
0.10 |
0.72 |
0.92 |
1.03 |
0.09 |
-1.06 |
-1.61 |
-1.85 |
-4.10 |
-1.40 |
Total Interest Income |
|
- |
0.87 |
1.58 |
1.38 |
1.52 |
0.58 |
0.13 |
0.12 |
0.25 |
0.19 |
0.19 |
Investment Securities Interest Income |
|
- |
0.87 |
1.58 |
1.38 |
1.52 |
0.58 |
0.13 |
0.12 |
0.25 |
0.19 |
0.19 |
Total Interest Expense |
|
- |
0.77 |
0.86 |
0.46 |
0.49 |
0.49 |
1.19 |
1.73 |
2.09 |
4.29 |
1.60 |
Long-Term Debt Interest Expense |
|
- |
0.77 |
0.86 |
0.46 |
0.49 |
0.49 |
1.19 |
1.73 |
2.09 |
4.29 |
1.60 |
Total Non-Interest Income |
|
- |
39 |
65 |
47 |
75 |
80 |
105 |
81 |
84 |
101 |
123 |
Other Non-Interest Income |
|
- |
39 |
65 |
47 |
75 |
80 |
105 |
81 |
84 |
101 |
113 |
Total Non-Interest Expense |
|
- |
75 |
100 |
77 |
102 |
106 |
127 |
105 |
183 |
84 |
204 |
Marketing Expense |
|
- |
17 |
16 |
16 |
15 |
19 |
18 |
17 |
15 |
16 |
16 |
Other Operating Expenses |
|
- |
59 |
82 |
63 |
87 |
87 |
109 |
88 |
80 |
80 |
94 |
Other Special Charges |
|
- |
-0.97 |
0.26 |
-0.88 |
-0.39 |
-0.53 |
-0.21 |
-0.44 |
0.23 |
-11 |
89 |
Basic Earnings per Share |
|
- |
($0.12) |
($0.10) |
($0.10) |
($0.08) |
($0.08) |
($0.08) |
($0.08) |
($0.32) |
$0.04 |
($0.25) |
Weighted Average Basic Shares Outstanding |
|
- |
305.98M |
303.28M |
307.71M |
307.74M |
313.11M |
310.91M |
315.37M |
315.51M |
320.55M |
318.46M |
Diluted Earnings per Share |
|
- |
($0.12) |
($0.10) |
($0.10) |
($0.08) |
($0.08) |
($0.08) |
($0.08) |
($0.32) |
$0.03 |
($0.24) |
Weighted Average Diluted Shares Outstanding |
|
- |
305.98M |
303.28M |
307.71M |
307.74M |
313.11M |
310.91M |
315.37M |
315.51M |
367.03M |
318.46M |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
309.29M |
309.41M |
309.43M |
316.31M |
316.53M |
317.21M |
317.20M |
323.82M |
323.82M |
325.21M |
Annual Cash Flow Statements for Microvast
This table details how cash moves in and out of Microvast's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-233 |
-214 |
21 |
Net Cash From Operating Activities |
-54 |
-75 |
2.81 |
Net Cash From Continuing Operating Activities |
-54 |
-75 |
2.81 |
Net Income / (Loss) Continuing Operations |
-158 |
-106 |
-195 |
Consolidated Net Income / (Loss) |
-158 |
-106 |
-195 |
Provision For Loan Losses |
1.64 |
0.24 |
3.74 |
Depreciation Expense |
20 |
22 |
30 |
Amortization Expense |
0.55 |
0.79 |
0.78 |
Non-Cash Adjustments to Reconcile Net Income |
113 |
86 |
216 |
Changes in Operating Assets and Liabilities, net |
-30 |
-78 |
-53 |
Net Cash From Investing Activities |
-176 |
-166 |
-12 |
Net Cash From Continuing Investing Activities |
-176 |
-166 |
-12 |
Purchase of Property, Leasehold Improvements and Equipment |
-151 |
-187 |
-28 |
Purchase of Investment Securities |
-25 |
-5.97 |
0.00 |
Sale of Property, Leasehold Improvements and Equipment |
0.01 |
1.65 |
10 |
Sale and/or Maturity of Investments |
0.00 |
26 |
5.56 |
Net Cash From Financing Activities |
4.97 |
33 |
38 |
Net Cash From Continuing Financing Activities |
4.97 |
33 |
38 |
Issuance of Debt |
59 |
48 |
127 |
Repayment of Debt |
-54 |
-15 |
-67 |
Other Financing Activities, Net |
0.00 |
0.00 |
-22 |
Effect of Exchange Rate Changes |
-8.59 |
-6.56 |
-6.84 |
Cash Interest Paid |
5.14 |
4.37 |
7.44 |
Cash Income Taxes Paid |
0.00 |
0.00 |
0.00 |
Quarterly Cash Flow Statements for Microvast
This table details how cash moves in and out of Microvast's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
- |
19 |
-113 |
-42 |
-90 |
-81 |
-1.02 |
-1.49 |
18 |
10 |
-5.37 |
Net Cash From Operating Activities |
|
- |
4.94 |
4.67 |
-11 |
-30 |
-29 |
-4.95 |
2.03 |
0.11 |
-5.43 |
6.10 |
Net Cash From Continuing Operating Activities |
|
- |
4.94 |
4.67 |
-11 |
-30 |
-29 |
-4.95 |
2.03 |
0.11 |
-5.43 |
6.10 |
Net Income / (Loss) Continuing Operations |
|
- |
-37 |
-34 |
-30 |
-26 |
-26 |
-25 |
-25 |
-102 |
-9.87 |
-82 |
Consolidated Net Income / (Loss) |
|
- |
-37 |
-34 |
-30 |
-26 |
-26 |
-25 |
-25 |
-102 |
-9.87 |
-82 |
Provision For Loan Losses |
|
- |
1.19 |
-1.85 |
-1.09 |
0.26 |
-0.21 |
1.27 |
0.58 |
0.18 |
-0.99 |
3.98 |
Depreciation Expense |
|
- |
4.78 |
4.65 |
4.89 |
4.91 |
4.85 |
7.50 |
7.47 |
7.44 |
7.53 |
7.62 |
Amortization Expense |
|
- |
0.14 |
0.13 |
0.21 |
0.19 |
0.19 |
0.19 |
0.19 |
0.19 |
0.19 |
0.19 |
Non-Cash Adjustments to Reconcile Net Income |
|
- |
23 |
29 |
22 |
23 |
21 |
21 |
16 |
108 |
35 |
81 |
Changes in Operating Assets and Liabilities, net |
|
- |
13 |
6.20 |
-7.52 |
-32 |
-29 |
-11 |
2.89 |
-14 |
-37 |
-4.29 |
Net Cash From Investing Activities |
|
- |
-17 |
-91 |
-36 |
-58 |
-60 |
-12 |
-4.53 |
-2.92 |
-4.53 |
-0.18 |
Net Cash From Continuing Investing Activities |
|
- |
-17 |
-91 |
-36 |
-58 |
-60 |
-12 |
-4.53 |
-2.92 |
-4.53 |
-0.18 |
Purchase of Property, Leasehold Improvements and Equipment |
|
- |
-17 |
-66 |
-36 |
-58 |
-60 |
-33 |
-10 |
-2.95 |
-14 |
-0.36 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
0.34 |
0.31 |
0.23 |
0.77 |
0.15 |
0.03 |
9.65 |
0.18 |
Net Cash From Financing Activities |
|
- |
38 |
-29 |
4.38 |
0.91 |
6.86 |
21 |
6.26 |
22 |
18 |
-9.05 |
Net Cash From Continuing Financing Activities |
|
- |
38 |
-29 |
4.38 |
0.91 |
6.86 |
21 |
6.26 |
22 |
18 |
-9.05 |
Issuance of Debt |
|
- |
45 |
- |
4.38 |
4.85 |
9.21 |
29 |
19 |
34 |
43 |
31 |
Repayment of Debt |
|
- |
-7.15 |
-29 |
0.00 |
-3.94 |
-2.35 |
-8.53 |
-13 |
-11 |
-8.38 |
-34 |
Other Financing Activities, Net |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-5.77 |
Effect of Exchange Rate Changes |
|
- |
-7.46 |
2.74 |
0.47 |
-3.65 |
1.09 |
-4.47 |
-5.25 |
-1.64 |
2.30 |
-2.24 |
Annual Balance Sheets for Microvast
This table presents Microvast's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
985 |
1,097 |
952 |
Cash and Due from Banks |
231 |
45 |
73 |
Restricted Cash |
71 |
44 |
37 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
348 |
633 |
490 |
Intangible Assets |
1.64 |
3.14 |
2.61 |
Other Assets |
333 |
373 |
350 |
Total Liabilities & Shareholders' Equity |
985 |
1,097 |
952 |
Total Liabilities |
372 |
533 |
564 |
Short-Term Debt |
131 |
254 |
231 |
Accrued Interest Payable |
67 |
149 |
99 |
Other Short-Term Payables |
54 |
0.00 |
0.01 |
Long-Term Debt |
73 |
87 |
189 |
Other Long-Term Liabilities |
47 |
42 |
45 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
613 |
564 |
388 |
Total Preferred & Common Equity |
613 |
564 |
388 |
Total Common Equity |
613 |
564 |
388 |
Common Stock |
1,416 |
1,481 |
1,513 |
Retained Earnings |
-791 |
-898 |
-1,093 |
Accumulated Other Comprehensive Income / (Loss) |
-18 |
-26 |
-38 |
Other Equity Adjustments |
6.03 |
6.03 |
6.03 |
Quarterly Balance Sheets for Microvast
This table presents Microvast's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
282 |
990 |
- |
999 |
973 |
1,004 |
998 |
1,017 |
1,041 |
961 |
998 |
Cash and Due from Banks |
|
0.07 |
573 |
- |
416 |
296 |
200 |
143 |
67 |
39 |
68 |
64 |
Restricted Cash |
|
282 |
40 |
- |
55 |
83 |
60 |
28 |
22 |
45 |
35 |
40 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
- |
237 |
- |
285 |
299 |
456 |
510 |
561 |
628 |
508 |
516 |
Intangible Assets |
|
- |
2.02 |
- |
1.82 |
1.70 |
3.69 |
3.34 |
3.21 |
2.99 |
2.85 |
2.79 |
Other Assets |
|
0.04 |
139 |
- |
241 |
294 |
284 |
314 |
363 |
325 |
348 |
375 |
Total Liabilities & Shareholders' Equity |
|
282 |
990 |
- |
999 |
973 |
1,004 |
998 |
1,017 |
1,041 |
961 |
998 |
Total Liabilities |
|
6.67 |
274 |
- |
341 |
357 |
398 |
418 |
449 |
495 |
506 |
512 |
Short-Term Debt |
|
0.00 |
103 |
- |
117 |
116 |
131 |
123 |
159 |
187 |
188 |
188 |
Accrued Interest Payable |
|
- |
- |
- |
61 |
80 |
94 |
117 |
122 |
138 |
143 |
105 |
Other Short-Term Payables |
|
0.80 |
50 |
- |
3.60 |
36 |
53 |
53 |
54 |
41 |
41 |
43 |
Long-Term Debt |
|
1.69 |
73 |
- |
73 |
82 |
73 |
75 |
75 |
86 |
91 |
121 |
Other Long-Term Liabilities |
|
4.18 |
47 |
- |
87 |
43 |
47 |
50 |
38 |
42 |
43 |
55 |
Commitments & Contingencies |
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
-6.47 |
717 |
- |
657 |
616 |
606 |
580 |
567 |
546 |
455 |
486 |
Total Preferred & Common Equity |
|
-6.47 |
717 |
- |
657 |
616 |
604 |
578 |
565 |
546 |
455 |
486 |
Total Common Equity |
|
-6.47 |
717 |
- |
657 |
616 |
604 |
578 |
565 |
546 |
455 |
486 |
Common Stock |
|
0.00 |
1,291 |
- |
1,320 |
1,398 |
1,434 |
1,452 |
1,468 |
1,493 |
1,506 |
1,512 |
Retained Earnings |
|
-6.48 |
-585 |
- |
-677 |
-757 |
-821 |
-847 |
-873 |
-922 |
-1,024 |
-1,011 |
Accumulated Other Comprehensive Income / (Loss) |
|
- |
4.98 |
- |
7.69 |
-31 |
-16 |
-34 |
-36 |
-31 |
-33 |
-22 |
Other Equity Adjustments |
|
- |
6.03 |
- |
6.03 |
6.03 |
6.03 |
6.03 |
6.03 |
6.03 |
6.03 |
6.03 |
Annual Metrics And Ratios for Microvast
This table displays calculated financial ratios and metrics derived from Microvast's official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
33.44% |
50.52% |
23.62% |
EBITDA Growth |
25.29% |
40.35% |
-99.10% |
EBIT Growth |
22.92% |
33.58% |
-85.08% |
NOPAT Growth |
23.40% |
32.73% |
-83.70% |
Net Income Growth |
23.38% |
32.74% |
-83.68% |
EPS Growth |
58.73% |
34.62% |
-79.41% |
Operating Cash Flow Growth |
-19.74% |
-39.64% |
103.74% |
Free Cash Flow Firm Growth |
93.47% |
-208.86% |
76.12% |
Invested Capital Growth |
-6.61% |
10.88% |
-10.80% |
Revenue Q/Q Growth |
-6.38% |
13.39% |
4.93% |
EBITDA Q/Q Growth |
7.49% |
13.94% |
-96.13% |
EBIT Q/Q Growth |
7.16% |
9.04% |
-70.50% |
NOPAT Q/Q Growth |
7.76% |
7.87% |
-70.56% |
Net Income Q/Q Growth |
7.56% |
7.88% |
-70.54% |
EPS Q/Q Growth |
-4.00% |
5.56% |
-60.53% |
Operating Cash Flow Q/Q Growth |
31.72% |
-14.65% |
134.15% |
Free Cash Flow Firm Q/Q Growth |
-28.83% |
-139.63% |
47.19% |
Invested Capital Q/Q Growth |
0.31% |
12.98% |
1.59% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
-67.90% |
-26.91% |
-43.34% |
EBIT Margin |
-77.86% |
-34.36% |
-51.44% |
Profit (Net Income) Margin |
-77.42% |
-34.59% |
-51.40% |
Tax Burden Percent |
100.02% |
100.01% |
100.00% |
Interest Burden Percent |
99.41% |
100.67% |
99.92% |
Effective Tax Rate |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
-13.09% |
-8.65% |
-15.97% |
ROIC Less NNEP Spread (ROIC-NNEP) |
-37.35% |
-20.36% |
-31.38% |
Return on Net Nonoperating Assets (RNNOA) |
-11.25% |
-9.43% |
-25.09% |
Return on Equity (ROE) |
-24.34% |
-18.08% |
-41.06% |
Cash Return on Invested Capital (CROIC) |
-6.26% |
-18.97% |
-4.55% |
Operating Return on Assets (OROA) |
-16.07% |
-10.15% |
-19.10% |
Return on Assets (ROA) |
-15.98% |
-10.22% |
-19.08% |
Return on Common Equity (ROCE) |
-24.34% |
-18.08% |
-41.06% |
Return on Equity Simple (ROE_SIMPLE) |
-25.81% |
-18.86% |
-50.39% |
Net Operating Profit after Tax (NOPAT) |
-111 |
-74 |
-137 |
NOPAT Margin |
-54.18% |
-24.21% |
-35.98% |
Net Nonoperating Expense Percent (NNEP) |
24.26% |
11.72% |
15.41% |
SG&A Expenses to Revenue |
32.36% |
22.31% |
16.74% |
Operating Expenses to Revenue |
177.86% |
134.36% |
151.44% |
Earnings before Interest and Taxes (EBIT) |
-159 |
-106 |
-196 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
-139 |
-83 |
-165 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
0.77 |
0.79 |
1.73 |
Price to Tangible Book Value (P/TBV) |
0.77 |
0.79 |
1.74 |
Price to Revenue (P/Rev) |
2.32 |
1.44 |
1.76 |
Price to Earnings (P/E) |
0.00 |
0.00 |
0.00 |
Dividend Yield |
0.00% |
0.00% |
0.00% |
Earnings Yield |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
0.46 |
0.77 |
1.21 |
Enterprise Value to Revenue (EV/Rev) |
1.83 |
2.26 |
2.58 |
Enterprise Value to EBITDA (EV/EBITDA) |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
0.00 |
0.00 |
348.46 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.33 |
0.61 |
1.08 |
Long-Term Debt to Equity |
0.12 |
0.15 |
0.49 |
Financial Leverage |
0.30 |
0.46 |
0.80 |
Leverage Ratio |
1.52 |
1.77 |
2.15 |
Compound Leverage Factor |
1.51 |
1.78 |
2.15 |
Debt to Total Capital |
24.94% |
37.70% |
51.98% |
Short-Term Debt to Total Capital |
16.02% |
28.10% |
28.60% |
Long-Term Debt to Total Capital |
8.92% |
9.60% |
23.38% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
75.06% |
62.30% |
48.02% |
Debt to EBITDA |
-1.47 |
-4.13 |
-2.55 |
Net Debt to EBITDA |
0.71 |
-3.06 |
-1.88 |
Long-Term Debt to EBITDA |
-0.53 |
-1.05 |
-1.15 |
Debt to NOPAT |
-1.84 |
-4.58 |
-3.07 |
Net Debt to NOPAT |
0.89 |
-3.40 |
-2.27 |
Long-Term Debt to NOPAT |
-0.66 |
-1.17 |
-1.38 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
-53 |
-163 |
-39 |
Operating Cash Flow to CapEx |
-35.74% |
-40.67% |
15.88% |
Free Cash Flow to Firm to Interest Expense |
-15.92 |
-62.17 |
-4.02 |
Operating Cash Flow to Interest Expense |
-16.23 |
-28.65 |
0.29 |
Operating Cash Flow Less CapEx to Interest Expense |
-61.63 |
-99.10 |
-1.53 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.21 |
0.30 |
0.37 |
Fixed Asset Turnover |
0.66 |
0.63 |
0.68 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
817 |
906 |
808 |
Invested Capital Turnover |
0.24 |
0.36 |
0.44 |
Increase / (Decrease) in Invested Capital |
-58 |
89 |
-98 |
Enterprise Value (EV) |
375 |
696 |
981 |
Market Capitalization |
473 |
443 |
670 |
Book Value per Share |
$1.98 |
$1.78 |
$1.20 |
Tangible Book Value per Share |
$1.98 |
$1.77 |
$1.19 |
Total Capital |
817 |
906 |
808 |
Total Debt |
204 |
341 |
420 |
Total Long-Term Debt |
73 |
87 |
189 |
Net Debt |
-98 |
253 |
310 |
Capital Expenditures (CapEx) |
151 |
185 |
18 |
Net Nonoperating Expense (NNE) |
47 |
32 |
59 |
Net Nonoperating Obligations (NNO) |
204 |
341 |
420 |
Total Depreciation and Amortization (D&A) |
20 |
23 |
31 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
($0.52) |
($0.34) |
($0.61) |
Adjusted Weighted Average Basic Shares Outstanding |
303.28M |
310.91M |
318.46M |
Adjusted Diluted Earnings per Share |
($0.52) |
($0.34) |
($0.61) |
Adjusted Weighted Average Diluted Shares Outstanding |
303.28M |
310.91M |
318.46M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
309.41M |
317.21M |
325.21M |
Normalized Net Operating Profit after Tax (NOPAT) |
-111 |
-76 |
-17 |
Normalized NOPAT Margin |
-54.47% |
-24.56% |
-4.60% |
Pre Tax Income Margin |
-77.40% |
-34.59% |
-51.40% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
-47.88 |
-40.22 |
-20.14 |
NOPAT to Interest Expense |
-33.32 |
-28.34 |
-14.09 |
EBIT Less CapEx to Interest Expense |
-93.29 |
-110.67 |
-21.97 |
NOPAT Less CapEx to Interest Expense |
-78.72 |
-98.79 |
-15.91 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
0.00% |
0.00% |
0.00% |
Quarterly Metrics And Ratios for Microvast
This table displays calculated financial ratios and metrics derived from Microvast's official financial filings.
Metric |
|
Q1 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
- |
16.35% |
-17.54% |
32.36% |
18.84% |
107.19% |
58.00% |
66.49% |
7.69% |
21.29% |
17.27% |
EBITDA Growth |
|
- |
71.59% |
27.36% |
36.14% |
46.17% |
33.18% |
45.76% |
29.88% |
-347.69% |
199.24% |
-361.61% |
EBIT Growth |
|
- |
68.59% |
26.17% |
32.45% |
40.98% |
28.38% |
31.04% |
16.05% |
-289.43% |
150.62% |
-245.56% |
NOPAT Growth |
|
- |
68.60% |
28.32% |
32.45% |
40.98% |
28.38% |
26.98% |
16.05% |
-289.43% |
172.31% |
-234.91% |
Net Income Growth |
|
- |
68.63% |
27.75% |
32.45% |
40.98% |
28.38% |
27.03% |
16.05% |
-289.43% |
150.62% |
-234.77% |
EPS Growth |
|
- |
75.51% |
-25.00% |
33.33% |
46.67% |
33.33% |
20.00% |
20.00% |
-300.00% |
137.50% |
-200.00% |
Operating Cash Flow Growth |
|
- |
151.31% |
122.89% |
55.18% |
22.73% |
-693.97% |
-206.13% |
118.19% |
100.37% |
81.50% |
223.18% |
Free Cash Flow Firm Growth |
|
- |
107.71% |
104.91% |
102.80% |
109.45% |
-110.60% |
-409.73% |
-263.55% |
-148.60% |
446.47% |
137.88% |
Invested Capital Growth |
|
- |
-8.84% |
-6.61% |
-4.42% |
-8.87% |
-1.56% |
10.88% |
1.24% |
-5.56% |
-0.79% |
-10.80% |
Revenue Q/Q Growth |
|
- |
-39.45% |
69.23% |
-28.71% |
58.65% |
5.56% |
29.06% |
-22.97% |
2.62% |
18.89% |
24.78% |
EBITDA Q/Q Growth |
|
- |
18.86% |
5.69% |
17.94% |
14.28% |
-1.91% |
23.45% |
-4.52% |
-447.29% |
129.37% |
-456.06% |
EBIT Q/Q Growth |
|
- |
17.29% |
5.30% |
14.56% |
11.81% |
-1.30% |
8.80% |
-2.96% |
-309.09% |
116.76% |
-722.62% |
NOPAT Q/Q Growth |
|
- |
17.29% |
7.88% |
12.16% |
11.81% |
-0.36% |
6.08% |
-0.99% |
-309.09% |
124.13% |
-535.01% |
Net Income Q/Q Growth |
|
- |
17.29% |
7.79% |
12.25% |
11.81% |
-0.36% |
6.04% |
-0.95% |
-309.09% |
116.89% |
-721.45% |
EPS Q/Q Growth |
|
- |
20.00% |
16.67% |
0.00% |
20.00% |
0.00% |
0.00% |
0.00% |
-300.00% |
112.00% |
-900.00% |
Operating Cash Flow Q/Q Growth |
|
- |
112.79% |
-5.53% |
-339.25% |
-167.26% |
1.68% |
83.12% |
141.01% |
-94.53% |
-4,990.99% |
212.38% |
Free Cash Flow Firm Q/Q Growth |
|
- |
108.80% |
-35.84% |
-51.01% |
241.85% |
-109.87% |
-1,774.75% |
56.45% |
-1.59% |
156.32% |
104.95% |
Invested Capital Q/Q Growth |
|
- |
-4.53% |
0.31% |
-0.85% |
-4.02% |
3.13% |
12.98% |
-4.95% |
-10.47% |
5.03% |
1.59% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
- |
-81.69% |
-45.52% |
-51.10% |
-27.61% |
-26.35% |
-15.63% |
-21.52% |
-114.78% |
21.56% |
-61.51% |
EBIT Margin |
|
- |
-94.40% |
-52.83% |
-61.74% |
-34.32% |
-32.63% |
-23.06% |
-31.13% |
-124.11% |
13.62% |
-67.95% |
Profit (Net Income) Margin |
|
- |
-94.40% |
-51.44% |
-61.74% |
-34.32% |
-32.63% |
-23.76% |
-31.13% |
-124.11% |
13.62% |
-67.82% |
Tax Burden Percent |
|
- |
100.00% |
100.10% |
100.00% |
100.00% |
100.00% |
100.04% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
- |
100.00% |
97.27% |
100.00% |
100.00% |
100.00% |
102.99% |
100.00% |
100.00% |
100.00% |
99.81% |
Effective Tax Rate |
|
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
- |
-16.90% |
-8.69% |
-11.36% |
-6.77% |
-7.67% |
-5.94% |
-9.08% |
-39.70% |
6.18% |
-21.07% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
- |
-22.75% |
-13.87% |
-15.86% |
-10.72% |
-11.30% |
-8.65% |
-12.20% |
-52.49% |
6.18% |
-27.56% |
Return on Net Nonoperating Assets (RNNOA) |
|
- |
-6.40% |
-4.18% |
-4.94% |
-3.44% |
-4.13% |
-4.00% |
-5.06% |
-24.17% |
3.19% |
-22.04% |
Return on Equity (ROE) |
|
- |
-23.29% |
-12.87% |
-16.30% |
-10.22% |
-11.80% |
-9.94% |
-14.14% |
-63.87% |
9.37% |
-43.11% |
Cash Return on Invested Capital (CROIC) |
|
- |
-4.81% |
-6.26% |
-7.64% |
-1.53% |
-8.44% |
-18.97% |
-9.97% |
-10.69% |
-9.25% |
-4.55% |
Operating Return on Assets (OROA) |
|
- |
-20.99% |
-10.90% |
-13.43% |
-8.01% |
-8.90% |
-6.81% |
-10.34% |
-43.75% |
4.90% |
-25.22% |
Return on Assets (ROA) |
|
- |
-20.99% |
-10.62% |
-13.43% |
-8.01% |
-8.90% |
-7.02% |
-10.34% |
-43.75% |
4.90% |
-25.18% |
Return on Common Equity (ROCE) |
|
- |
-23.29% |
-12.87% |
-16.28% |
-10.20% |
-11.78% |
-9.94% |
-14.11% |
-63.75% |
9.35% |
-43.11% |
Return on Equity Simple (ROE_SIMPLE) |
|
- |
-27.79% |
0.00% |
-23.85% |
-21.79% |
-20.43% |
0.00% |
-18.62% |
-38.93% |
-23.58% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
- |
-26 |
-24 |
-21 |
-18 |
-18 |
-17 |
-17 |
-71 |
13 |
-58 |
NOPAT Margin |
|
- |
-66.08% |
-35.97% |
-43.22% |
-24.02% |
-22.84% |
-16.62% |
-21.79% |
-86.88% |
13.62% |
-47.47% |
Net Nonoperating Expense Percent (NNEP) |
|
- |
5.85% |
5.18% |
4.51% |
3.95% |
3.63% |
2.71% |
3.12% |
12.79% |
0.00% |
6.49% |
SG&A Expenses to Revenue |
|
- |
43.96% |
24.03% |
33.09% |
20.27% |
24.03% |
17.48% |
21.42% |
18.49% |
16.09% |
12.99% |
Operating Expenses to Revenue |
|
- |
194.40% |
152.83% |
161.74% |
134.32% |
132.63% |
123.06% |
131.13% |
224.11% |
86.38% |
167.95% |
Earnings before Interest and Taxes (EBIT) |
|
- |
-37 |
-35 |
-30 |
-26 |
-26 |
-24 |
-25 |
-102 |
13 |
-82 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
- |
-32 |
-30 |
-24 |
-21 |
-21 |
-16 |
-17 |
-94 |
21 |
-75 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
- |
0.89 |
0.77 |
0.64 |
0.86 |
1.06 |
0.79 |
0.49 |
0.32 |
0.17 |
1.73 |
Price to Tangible Book Value (P/TBV) |
|
- |
0.89 |
0.77 |
0.64 |
0.86 |
1.06 |
0.79 |
0.49 |
0.32 |
0.17 |
1.74 |
Price to Revenue (P/Rev) |
|
- |
2.51 |
2.32 |
1.76 |
2.15 |
2.20 |
1.44 |
0.78 |
0.42 |
0.22 |
1.76 |
Price to Earnings (P/E) |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
- |
0.45 |
0.46 |
0.41 |
0.67 |
0.93 |
0.77 |
0.55 |
0.44 |
0.36 |
1.21 |
Enterprise Value to Revenue (EV/Rev) |
|
- |
1.68 |
1.83 |
1.51 |
2.28 |
2.75 |
2.26 |
1.34 |
0.93 |
0.79 |
2.58 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
348.46 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
- |
0.32 |
0.33 |
0.34 |
0.34 |
0.41 |
0.61 |
0.50 |
0.61 |
0.64 |
1.08 |
Long-Term Debt to Equity |
|
- |
0.13 |
0.12 |
0.12 |
0.13 |
0.13 |
0.15 |
0.16 |
0.20 |
0.25 |
0.49 |
Financial Leverage |
|
- |
0.28 |
0.30 |
0.31 |
0.32 |
0.37 |
0.46 |
0.41 |
0.46 |
0.52 |
0.80 |
Leverage Ratio |
|
- |
1.47 |
1.52 |
1.59 |
1.60 |
1.68 |
1.77 |
1.77 |
1.89 |
1.91 |
2.15 |
Compound Leverage Factor |
|
- |
1.47 |
1.48 |
1.59 |
1.60 |
1.68 |
1.82 |
1.77 |
1.89 |
1.91 |
2.15 |
Debt to Total Capital |
|
- |
24.36% |
24.94% |
25.18% |
25.41% |
29.22% |
37.70% |
33.38% |
38.01% |
38.87% |
51.98% |
Short-Term Debt to Total Capital |
|
- |
14.31% |
16.02% |
16.16% |
15.77% |
19.89% |
28.10% |
22.87% |
25.66% |
23.65% |
28.60% |
Long-Term Debt to Total Capital |
|
- |
10.05% |
8.92% |
9.02% |
9.64% |
9.32% |
9.60% |
10.51% |
12.35% |
15.21% |
23.38% |
Preferred Equity to Total Capital |
|
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
- |
0.00% |
0.00% |
0.27% |
0.26% |
0.25% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
- |
75.64% |
75.06% |
74.55% |
74.33% |
70.54% |
62.30% |
66.62% |
61.99% |
61.13% |
48.02% |
Debt to EBITDA |
|
- |
-1.32 |
-1.47 |
-1.63 |
-1.85 |
-2.44 |
-4.13 |
-3.63 |
-1.88 |
-3.68 |
-2.55 |
Net Debt to EBITDA |
|
- |
1.20 |
0.71 |
0.45 |
-0.25 |
-1.51 |
-3.06 |
-2.51 |
-1.19 |
-2.44 |
-1.88 |
Long-Term Debt to EBITDA |
|
- |
-0.55 |
-0.53 |
-0.58 |
-0.70 |
-0.78 |
-1.05 |
-1.14 |
-0.61 |
-1.44 |
-1.15 |
Debt to NOPAT |
|
- |
-1.65 |
-1.84 |
-2.02 |
-2.24 |
-2.90 |
-4.58 |
-3.85 |
-2.25 |
-3.85 |
-3.07 |
Net Debt to NOPAT |
|
- |
1.51 |
0.89 |
0.56 |
-0.31 |
-1.79 |
-3.40 |
-2.66 |
-1.42 |
-2.56 |
-2.27 |
Long-Term Debt to NOPAT |
|
- |
-0.68 |
-0.66 |
-0.72 |
-0.85 |
-0.92 |
-1.17 |
-1.21 |
-0.73 |
-1.51 |
-1.38 |
Noncontrolling Interest Sharing Ratio |
|
- |
0.00% |
0.00% |
0.17% |
0.17% |
0.17% |
0.00% |
0.19% |
0.20% |
0.19% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
- |
53 |
34 |
17 |
57 |
-5.66 |
-106 |
-27 |
-28 |
20 |
40 |
Operating Cash Flow to CapEx |
|
- |
29.39% |
7.05% |
-31.38% |
-51.99% |
-49.14% |
-15.27% |
20.13% |
3.81% |
-119.85% |
3,389.44% |
Free Cash Flow to Firm to Interest Expense |
|
- |
68.98 |
39.92 |
36.56 |
117.79 |
-11.53 |
-89.08 |
-15.85 |
-13.31 |
4.57 |
25.19 |
Operating Cash Flow to Interest Expense |
|
- |
6.38 |
5.44 |
-24.33 |
-61.28 |
-59.76 |
-4.16 |
1.17 |
0.05 |
-1.27 |
3.83 |
Operating Cash Flow Less CapEx to Interest Expense |
|
- |
-15.33 |
-71.67 |
-101.85 |
-179.14 |
-181.37 |
-31.40 |
-4.65 |
-1.34 |
-2.32 |
3.71 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
- |
0.22 |
0.21 |
0.22 |
0.23 |
0.27 |
0.30 |
0.33 |
0.35 |
0.36 |
0.37 |
Fixed Asset Turnover |
|
- |
0.82 |
0.66 |
0.59 |
0.56 |
0.63 |
0.63 |
0.63 |
0.68 |
0.67 |
0.68 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
- |
814 |
817 |
810 |
777 |
802 |
906 |
820 |
734 |
795 |
808 |
Invested Capital Turnover |
|
- |
0.26 |
0.24 |
0.26 |
0.28 |
0.34 |
0.36 |
0.42 |
0.46 |
0.45 |
0.44 |
Increase / (Decrease) in Invested Capital |
|
- |
-79 |
-58 |
-37 |
-76 |
-13 |
89 |
10 |
-43 |
-6.36 |
-98 |
Enterprise Value (EV) |
|
- |
367 |
375 |
329 |
524 |
745 |
696 |
454 |
321 |
286 |
981 |
Market Capitalization |
|
- |
548 |
473 |
384 |
495 |
598 |
443 |
265 |
145 |
81 |
670 |
Book Value per Share |
|
- |
$2.04 |
$1.98 |
$1.95 |
$1.87 |
$1.79 |
$1.78 |
$1.73 |
$1.43 |
$1.50 |
$1.20 |
Tangible Book Value per Share |
|
- |
$2.03 |
$1.98 |
$1.94 |
$1.86 |
$1.78 |
$1.77 |
$1.72 |
$1.43 |
$1.49 |
$1.19 |
Total Capital |
|
- |
814 |
817 |
810 |
777 |
802 |
906 |
820 |
734 |
795 |
808 |
Total Debt |
|
- |
198 |
204 |
204 |
197 |
234 |
341 |
274 |
279 |
309 |
420 |
Total Long-Term Debt |
|
- |
82 |
73 |
73 |
75 |
75 |
87 |
86 |
91 |
121 |
189 |
Net Debt |
|
- |
-181 |
-98 |
-57 |
27 |
145 |
253 |
190 |
176 |
205 |
310 |
Capital Expenditures (CapEx) |
|
- |
17 |
66 |
36 |
57 |
60 |
32 |
10 |
2.92 |
4.53 |
0.18 |
Net Nonoperating Expense (NNE) |
|
- |
11 |
10 |
8.87 |
7.82 |
7.85 |
7.38 |
7.45 |
30 |
0.00 |
25 |
Net Nonoperating Obligations (NNO) |
|
- |
198 |
204 |
204 |
197 |
234 |
341 |
274 |
279 |
309 |
420 |
Total Depreciation and Amortization (D&A) |
|
- |
4.92 |
4.78 |
5.10 |
5.10 |
5.04 |
7.69 |
7.66 |
7.64 |
7.72 |
7.81 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
- |
($0.12) |
($0.10) |
($0.10) |
($0.08) |
($0.08) |
($0.08) |
($0.08) |
($0.32) |
$0.04 |
($0.25) |
Adjusted Weighted Average Basic Shares Outstanding |
|
- |
305.98M |
303.28M |
307.71M |
307.74M |
313.11M |
310.91M |
315.37M |
315.51M |
320.55M |
318.46M |
Adjusted Diluted Earnings per Share |
|
- |
($0.12) |
($0.10) |
($0.10) |
($0.08) |
($0.08) |
($0.08) |
($0.08) |
($0.32) |
$0.03 |
($0.24) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
- |
305.98M |
303.28M |
307.71M |
307.74M |
313.11M |
310.91M |
315.37M |
315.51M |
367.03M |
318.46M |
Adjusted Basic & Diluted Earnings per Share |
|
- |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
- |
309.29M |
309.41M |
309.43M |
316.31M |
316.53M |
317.21M |
317.20M |
323.82M |
323.82M |
325.21M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
- |
-26 |
-23 |
-21 |
-18 |
-18 |
-17 |
-18 |
-9.31 |
1.41 |
4.50 |
Normalized NOPAT Margin |
|
- |
-67.83% |
-35.69% |
-44.51% |
-24.34% |
-22.93% |
-16.76% |
-22.18% |
-11.38% |
1.45% |
3.71% |
Pre Tax Income Margin |
|
- |
-94.40% |
-51.39% |
-61.74% |
-34.32% |
-32.63% |
-23.75% |
-31.13% |
-124.11% |
13.62% |
-67.82% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
- |
-47.21 |
-40.34 |
-64.42 |
-53.55 |
-53.30 |
-20.04 |
-14.33 |
-48.50 |
3.09 |
-51.71 |
NOPAT to Interest Expense |
|
- |
-33.05 |
-27.47 |
-45.10 |
-37.48 |
-37.31 |
-14.45 |
-10.03 |
-33.95 |
3.09 |
-36.13 |
EBIT Less CapEx to Interest Expense |
|
- |
-68.93 |
-117.44 |
-141.95 |
-171.41 |
-174.92 |
-47.28 |
-20.16 |
-49.89 |
2.03 |
-51.82 |
NOPAT Less CapEx to Interest Expense |
|
- |
-54.76 |
-104.57 |
-122.62 |
-155.35 |
-158.93 |
-41.69 |
-15.86 |
-35.34 |
2.03 |
-36.24 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
- |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Microvast Holdings, Inc. (NASDAQ: MVST) has exhibited a mixed financial performance over the last four years, with quarterly results revealing challenges in profitability but steps toward operational cash flow improvement.
Key Positive Developments:
- In Q4 2024, Microvast generated positive net cash from continuing operating activities of approximately $6.1 million, a significant improvement from negative operating cash flow in prior quarters, indicating better operational cash management.
- Throughout 2024, the company consistently invested in property, plant, and equipment, albeit at varying levels, supporting its capital expansion strategy.
- Issuance of debt in 2024 has provided additional financing, with net proceeds used partly for operational and investing activities, supporting liquidity needs.
- Total revenues increased steadily over recent years, reaching about $121 million in Q4 2024, reflecting ongoing top-line growth trends.
- Marketing expenses remained relatively steady quarter-to-quarter, indicating control over customer acquisition costs despite revenue growth.
Neutral Observations:
- Cash and equivalents have generally fluctuated but maintained a balance in the range of $39 million to $68 million in recent quarters, providing some liquidity cushion.
- The weighted average number of shares outstanding has been fairly consistent, around 315 to 320 million shares, minimizing dilution concerns for shareholders.
- The company has ongoing restricted cash balances that fluctuate but remain significant, reflecting possible operational or contractual constraints.
Challenges and Negative Trends:
- Microvast has recorded net income losses every quarter in the last four years, including a significant $82.3 million loss in Q4 2024, indicating persistent unprofitability.
- Total non-interest expenses are substantially higher than total revenues each quarter, with Q4 2024 expenses around $204 million vastly exceeding revenues, driving continued net losses.
- Interest expense on long-term debt has increased, reaching $1.6 million in Q4 2024, increasing financial costs and pressuring net income.
- Negative net interest income reflects challenges in managing cost of financing vis-à-vis income, worsening in recent quarters.
- Continued negative cash flows from operations were seen in most quarters until late 2024, indicating difficulty generating cash from core business activities.
- Total liabilities have generally increased over time, reaching over $511 million by Q3 2024, straining the capital structure.
- Retained earnings remain deeply negative, signaling accumulated losses that weigh down shareholder equity.
- Exchange rate effects have adversely impacted cash flows in recent quarters, leading to further cash declines.
Summary: Microvast's financial statements show steady growth in revenues and improving operational cash flows more recently; however, the company continues to operate at significant losses with heavy expenses and increasing liabilities weighing on profitability and equity. Investors should monitor ongoing efforts to reduce costs, improve profitability, and manage debt servicing to assess potential for sustainable positive earnings in the future.
08/10/25 01:25 AMAI Generated. May Contain Errors.