Annual Income Statements for Northern Trust
This table shows Northern Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Northern Trust
This table shows Northern Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
379 |
151 |
318 |
327 |
312 |
108 |
199 |
891 |
449 |
451 |
376 |
Consolidated Net Income / (Loss) |
|
395 |
156 |
335 |
332 |
328 |
113 |
215 |
896 |
465 |
455 |
392 |
Net Income / (Loss) Continuing Operations |
|
395 |
156 |
335 |
332 |
328 |
113 |
215 |
896 |
465 |
455 |
392 |
Total Pre-Tax Income |
|
525 |
190 |
444 |
441 |
434 |
146 |
291 |
1,174 |
601 |
594 |
521 |
Total Revenue |
|
1,755 |
1,519 |
1,745 |
1,757 |
1,727 |
1,545 |
1,647 |
2,716 |
1,969 |
1,960 |
1,940 |
Net Interest Income / (Expense) |
|
513 |
535 |
531 |
512 |
456 |
483 |
528 |
523 |
562 |
564 |
568 |
Total Interest Income |
|
799 |
180 |
1,455 |
1,735 |
1,935 |
2,200 |
2,446 |
2,507 |
2,530 |
2,280 |
2,141 |
Investment Securities Interest Income |
|
799 |
1,170 |
1,455 |
1,735 |
1,935 |
2,200 |
2,446 |
2,507 |
2,530 |
2,280 |
2,141 |
Total Interest Expense |
|
286 |
-355 |
924 |
1,224 |
1,479 |
1,717 |
1,918 |
1,984 |
1,968 |
1,716 |
1,573 |
Total Non-Interest Income |
|
1,242 |
985 |
1,213 |
1,246 |
1,270 |
1,062 |
1,119 |
2,193 |
1,406 |
1,396 |
1,372 |
Trust Fees by Commissions |
|
32 |
4,468 |
35 |
36 |
31 |
4,395 |
38 |
34 |
36 |
4,771 |
39 |
Other Service Charges |
|
67 |
56 |
55 |
63 |
76 |
66 |
1,213 |
934 |
120 |
-1,074 |
60 |
Net Realized & Unrealized Capital Gains on Investments |
|
65 |
-149 |
53 |
50 |
52 |
-121 |
-132 |
58 |
54 |
62 |
59 |
Other Non-Interest Income |
|
1,079 |
- |
1,064 |
1,096 |
1,112 |
- |
- |
1,166 |
1,197 |
- |
1,214 |
Provision for Credit Losses |
|
0.50 |
5.00 |
15 |
-16 |
14 |
11 |
-8.50 |
8.00 |
8.00 |
-11 |
1.00 |
Total Non-Interest Expense |
|
1,230 |
1,324 |
1,286 |
1,332 |
1,278 |
1,389 |
1,365 |
1,534 |
1,359 |
1,376 |
1,418 |
Salaries and Employee Benefits |
|
553 |
1,022 |
595 |
605 |
558 |
969 |
728 |
665 |
584 |
912 |
644 |
Net Occupancy & Equipment Expense |
|
264 |
295 |
293 |
283 |
291 |
311 |
307 |
332 |
324 |
329 |
334 |
Other Operating Expenses |
|
413 |
6.80 |
397 |
444 |
429 |
109 |
330 |
536 |
452 |
136 |
439 |
Income Tax Expense |
|
130 |
35 |
109 |
109 |
107 |
33 |
76 |
278 |
136 |
139 |
129 |
Preferred Stock Dividends Declared |
|
16 |
4.70 |
16 |
4.70 |
16 |
4.70 |
16 |
4.70 |
16 |
4.70 |
16 |
Basic Earnings per Share |
|
$1.80 |
$0.72 |
$1.51 |
$1.56 |
$1.49 |
$0.53 |
$0.96 |
$4.35 |
$2.23 |
$2.26 |
$1.91 |
Weighted Average Basic Shares Outstanding |
|
208.40M |
208.31M |
208.19M |
207.64M |
207.02M |
207.25M |
204.63M |
203.31M |
199.94M |
201.26M |
195.19M |
Diluted Earnings per Share |
|
$1.80 |
$0.71 |
$1.51 |
$1.56 |
$1.49 |
$0.52 |
$0.96 |
$4.34 |
$2.22 |
$2.25 |
$1.90 |
Weighted Average Diluted Shares Outstanding |
|
208.89M |
208.87M |
208.73M |
207.82M |
207.25M |
207.56M |
205.13M |
203.74M |
200.55M |
201.87M |
196.12M |
Weighted Average Basic & Diluted Shares Outstanding |
|
208.42M |
208.20M |
208.34M |
207.00M |
207.04M |
204.84M |
204.59M |
201.64M |
198.22M |
195.70M |
194.54M |
Cash Dividends to Common per Share |
|
$0.75 |
- |
$0.75 |
$0.75 |
$0.75 |
- |
$0.75 |
$0.75 |
$0.75 |
- |
$0.75 |
Annual Cash Flow Statements for Northern Trust
This table details how cash moves in and out of Northern Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
3,398 |
-1,087 |
-814 |
64 |
-122 |
-70 |
-1,333 |
1,597 |
137 |
-114 |
Net Cash From Operating Activities |
|
1,834 |
1,510 |
1,720 |
1,768 |
2,592 |
1,897 |
1,356 |
2,392 |
2,626 |
-486 |
Net Cash From Continuing Operating Activities |
|
1,845 |
1,510 |
1,720 |
1,768 |
2,592 |
1,897 |
1,356 |
2,392 |
2,626 |
-486 |
Net Income / (Loss) Continuing Operations |
|
974 |
1,033 |
1,199 |
1,556 |
1,492 |
1,209 |
1,545 |
1,336 |
1,107 |
2,031 |
Consolidated Net Income / (Loss) |
|
974 |
1,033 |
1,199 |
1,556 |
1,492 |
1,209 |
1,545 |
1,336 |
1,107 |
2,031 |
Provision For Loan Losses |
|
-43 |
-26 |
-28 |
-15 |
-15 |
125 |
-82 |
12 |
25 |
-3.00 |
Depreciation Expense |
|
90 |
89 |
101 |
461 |
459 |
500 |
516 |
554 |
635 |
717 |
Amortization Expense |
|
325 |
385 |
426 |
96 |
65 |
89 |
100 |
59 |
3.00 |
-35 |
Non-Cash Adjustments to Reconcile Net Income |
|
-167 |
-185 |
-89 |
-74 |
30 |
1.20 |
-8.90 |
-166 |
101 |
-2.00 |
Changes in Operating Assets and Liabilities, net |
|
666 |
215 |
112 |
-258 |
561 |
-28 |
-714 |
598 |
755 |
-3,194 |
Net Cash From Investing Activities |
|
-6,900 |
-10,192 |
-14,022 |
4,327 |
-3,405 |
-29,923 |
-18,603 |
25,930 |
4,784 |
-2,564 |
Net Cash From Continuing Investing Activities |
|
-6,900 |
-10,192 |
-14,022 |
4,327 |
-3,405 |
-29,923 |
-18,603 |
25,930 |
4,784 |
-2,564 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-434 |
-473 |
-473 |
-506 |
-600 |
-560 |
-515 |
-724 |
-676 |
-746 |
Purchase of Investment Securities |
|
-20,303 |
-21,670 |
-35,140 |
-34,164 |
-31,686 |
-72,524 |
-85,346 |
-16,856 |
-38,562 |
-40,624 |
Sale and/or Maturity of Investments |
|
14,992 |
15,344 |
21,505 |
30,354 |
27,931 |
43,383 |
68,060 |
43,284 |
42,484 |
38,671 |
Net Increase in Fed Funds Sold |
|
-550 |
-373 |
679 |
-113 |
129 |
5.00 |
0.00 |
-32 |
32 |
-25 |
Other Investing Activities, net |
|
-605 |
-3,019 |
-593 |
8,756 |
821 |
-227 |
-801 |
258 |
1,506 |
160 |
Net Cash From Financing Activities |
|
8,534 |
7,537 |
11,253 |
-5,818 |
616 |
27,872 |
16,074 |
-26,437 |
-7,183 |
3,440 |
Net Cash From Continuing Financing Activities |
|
8,534 |
7,537 |
11,253 |
-5,818 |
616 |
27,872 |
16,074 |
-26,437 |
-7,183 |
3,440 |
Net Change in Deposits |
|
8,106 |
6,737 |
8,524 |
-6,163 |
4,264 |
32,138 |
17,886 |
-32,997 |
-8,478 |
6,331 |
Issuance of Debt |
|
2,313 |
0.00 |
1,318 |
2,360 |
498 |
-1,705 |
-427 |
5,956 |
941 |
-104 |
Repayment of Debt |
|
-231 |
1,067 |
-209 |
-314 |
-1,185 |
-509 |
-779 |
-500 |
0.00 |
0.00 |
Repurchase of Common Equity |
|
-497 |
-411 |
-523 |
-924 |
-1,100 |
-300 |
-268 |
-35 |
-348 |
-938 |
Payment of Dividends |
|
-348 |
-356 |
-407 |
-452 |
-576 |
-631 |
-625 |
-797 |
-663 |
-644 |
Other Financing Activities, Net |
|
-808 |
6.70 |
2,550 |
-325 |
-1,677 |
-722 |
286 |
1,936 |
1,366 |
-1,206 |
Effect of Exchange Rate Changes |
|
-71 |
59 |
235 |
-213 |
75 |
85 |
-160 |
-287 |
-90 |
-504 |
Cash Interest Paid |
|
162 |
182 |
329 |
670 |
846 |
227 |
31 |
822 |
5,286 |
7,610 |
Cash Income Taxes Paid |
|
390 |
754 |
441 |
494 |
437 |
328 |
371 |
460 |
363 |
269 |
Quarterly Cash Flow Statements for Northern Trust
This table details how cash moves in and out of Northern Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-627 |
161 |
172 |
72 |
58 |
-164 |
517 |
1,258 |
305 |
-2,195 |
-309 |
Net Cash From Operating Activities |
|
-896 |
4,152 |
-165 |
-99 |
87 |
2,803 |
-1,453 |
2,990 |
611 |
-2,635 |
2,750 |
Net Cash From Continuing Operating Activities |
|
-896 |
4,152 |
-165 |
-99 |
87 |
2,803 |
-1,453 |
2,990 |
611 |
-2,635 |
2,750 |
Net Income / (Loss) Continuing Operations |
|
395 |
156 |
335 |
332 |
328 |
113 |
215 |
896 |
465 |
455 |
392 |
Consolidated Net Income / (Loss) |
|
395 |
156 |
335 |
332 |
328 |
113 |
215 |
896 |
465 |
455 |
392 |
Provision For Loan Losses |
|
0.50 |
5.00 |
15 |
-16 |
14 |
11 |
-8.50 |
8.00 |
8.00 |
-11 |
1.00 |
Depreciation Expense |
|
141 |
148 |
155 |
153 |
158 |
169 |
170 |
181 |
183 |
183 |
191 |
Amortization Expense |
|
17 |
7.70 |
7.00 |
-2.70 |
1.50 |
-2.80 |
-7.70 |
-9.40 |
-7.50 |
-11 |
-14 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.30 |
-146 |
-23 |
- |
- |
124 |
-19 |
-0.10 |
- |
17 |
-138 |
Changes in Operating Assets and Liabilities, net |
|
-1,449 |
3,981 |
-653 |
-566 |
-414 |
2,389 |
-1,803 |
1,915 |
-37 |
-3,269 |
2,318 |
Net Cash From Investing Activities |
|
-3,452 |
4,156 |
4,919 |
-5,351 |
10,079 |
-4,863 |
-4,793 |
951 |
3,487 |
-2,208 |
-10,285 |
Net Cash From Continuing Investing Activities |
|
-3,452 |
4,156 |
4,919 |
-5,351 |
10,079 |
-4,863 |
-4,793 |
951 |
3,487 |
-2,208 |
-10,285 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-179 |
-228 |
-129 |
-171 |
-165 |
-210 |
-128 |
-182 |
-209 |
-227 |
-184 |
Purchase of Investment Securities |
|
-12,674 |
-4,438 |
-9,231 |
-14,223 |
97 |
-15,204 |
-17,686 |
-5,857 |
-5,919 |
-11,162 |
-19,363 |
Sale and/or Maturity of Investments |
|
10,218 |
7,396 |
13,879 |
8,206 |
9,861 |
10,537 |
12,930 |
7,063 |
9,765 |
8,914 |
9,237 |
Net Increase in Fed Funds Sold |
|
-20 |
-1.90 |
- |
- |
- |
64 |
- |
- |
- |
-25 |
328 |
Other Investing Activities, net |
|
-798 |
1,428 |
400 |
869 |
285 |
-50 |
91 |
-72 |
-151 |
292 |
-304 |
Net Cash From Financing Activities |
|
3,904 |
-8,281 |
-4,598 |
5,669 |
-9,962 |
1,708 |
6,936 |
-2,638 |
-4,011 |
3,152 |
6,824 |
Net Cash From Continuing Financing Activities |
|
3,904 |
-8,281 |
-4,598 |
5,669 |
-9,962 |
1,708 |
6,936 |
-2,638 |
-4,011 |
3,152 |
6,824 |
Net Change in Deposits |
|
-2,826 |
-6,880 |
-10,478 |
-576 |
-2,036 |
4,611 |
7,983 |
-2,392 |
-3,479 |
4,218 |
7,172 |
Issuance of Debt |
|
3,566 |
1,395 |
3,766 |
1,022 |
-2,788 |
-1,059 |
-31 |
240 |
-209 |
-104 |
8.20 |
Repurchase of Common Equity |
|
-1.20 |
-0.10 |
-101 |
-99 |
-1.10 |
-146 |
-132 |
-251 |
-301 |
-254 |
-287 |
Payment of Dividends |
|
-151 |
-334 |
-173 |
-160 |
-172 |
-159 |
-170 |
-157 |
-165 |
-152 |
-162 |
Other Financing Activities, Net |
|
3,738 |
-2,462 |
2,388 |
5,482 |
-4,248 |
-2,256 |
-715 |
-79 |
-106 |
-307 |
94 |
Effect of Exchange Rate Changes |
|
-183 |
134 |
15 |
-148 |
-145 |
188 |
-173 |
-45 |
217 |
-504 |
403 |
Cash Interest Paid |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,524 |
Cash Income Taxes Paid |
|
131 |
165 |
31 |
79 |
101 |
151 |
39 |
66 |
80 |
83 |
52 |
Annual Balance Sheets for Northern Trust
This table presents Northern Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
116,750 |
123,927 |
138,591 |
132,213 |
136,828 |
170,004 |
183,890 |
155,037 |
150,783 |
155,508 |
Cash and Due from Banks |
|
6,419 |
5,332 |
4,518 |
4,582 |
4,459 |
4,390 |
3,057 |
4,654 |
4,792 |
4,677 |
Federal Funds Sold |
|
1,614 |
1,974 |
1,324 |
1,165 |
5.00 |
- |
0.00 |
32 |
0.00 |
25 |
Interest Bearing Deposits at Other Banks |
|
6,872 |
4,801 |
5,612 |
4,264 |
4,877 |
4,373 |
1,949 |
1,941 |
1,939 |
1,945 |
Trading Account Securities |
|
37,567 |
44,501 |
46,792 |
51,243 |
51,869 |
61,410 |
62,262 |
52,902 |
50,096 |
51,724 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
32,592 |
32,490 |
31,410 |
33,760 |
40,481 |
42,893 |
47,617 |
43,391 |
Loans and Leases |
|
- |
- |
32,592 |
32,490 |
31,410 |
33,760 |
40,481 |
42,893 |
47,617 |
43,391 |
Premises and Equipment, Net |
|
447 |
467 |
465 |
428 |
483 |
515 |
489 |
501 |
502 |
490 |
Goodwill |
|
526 |
519 |
606 |
669 |
697 |
707 |
706 |
691 |
702 |
695 |
Other Assets |
|
63,304 |
66,333 |
46,682 |
37,371 |
43,029 |
64,850 |
74,946 |
51,423 |
45,135 |
52,562 |
Total Liabilities & Shareholders' Equity |
|
116,750 |
123,927 |
138,591 |
132,213 |
136,828 |
170,004 |
183,890 |
155,037 |
150,783 |
155,508 |
Total Liabilities |
|
108,044 |
114,157 |
128,374 |
121,704 |
125,737 |
158,316 |
171,873 |
143,777 |
138,885 |
142,720 |
Non-Interest Bearing Deposits |
|
30,155 |
30,163 |
28,591 |
22,728 |
26,292 |
43,111 |
48,316 |
25,340 |
22,831 |
24,354 |
Interest Bearing Deposits |
|
66,714 |
71,489 |
83,800 |
81,769 |
82,829 |
100,767 |
111,613 |
98,592 |
93,333 |
98,129 |
Federal Funds Purchased and Securities Sold |
|
352 |
205 |
2,286 |
2,594 |
553 |
260 |
0.20 |
1,897 |
3,045 |
2,160 |
Short-Term Debt |
|
547 |
474 |
6,885 |
8,070 |
490 |
40 |
4,116 |
567 |
785 |
6,983 |
Long-Term Debt |
|
6,924 |
7,937 |
2,947 |
3,124 |
10,466 |
8,323 |
3,651 |
12,383 |
13,406 |
6,851 |
Other Long-Term Liabilities |
|
3,353 |
3,889 |
3,866 |
3,420 |
5,108 |
5,814 |
4,178 |
4,998 |
5,485 |
4,244 |
Total Equity & Noncontrolling Interests |
|
8,706 |
9,770 |
10,216 |
10,508 |
11,091 |
11,688 |
12,017 |
11,260 |
11,898 |
12,788 |
Total Preferred & Common Equity |
|
8,706 |
9,770 |
10,216 |
10,508 |
11,091 |
11,688 |
12,017 |
11,260 |
11,898 |
12,788 |
Preferred Stock |
|
389 |
882 |
- |
- |
1,273 |
885 |
885 |
885 |
885 |
885 |
Total Common Equity |
|
8,317 |
8,888 |
10,216 |
10,508 |
9,818 |
10,803 |
11,132 |
10,375 |
11,013 |
11,904 |
Common Stock |
|
1,481 |
1,444 |
1,456 |
1,477 |
1,422 |
1,372 |
1,348 |
1,392 |
1,418 |
1,434 |
Retained Earnings |
|
8,243 |
8,908 |
9,685 |
10,777 |
11,657 |
12,208 |
13,117 |
13,799 |
14,234 |
15,615 |
Treasury Stock |
|
-1,034 |
-1,094 |
-1,392 |
-2,174 |
-3,066 |
-3,205 |
-3,298 |
-3,247 |
-3,501 |
-4,331 |
Accumulated Other Comprehensive Income / (Loss) |
|
-373 |
-370 |
-414 |
-454 |
-195 |
428 |
-36 |
-1,569 |
-1,138 |
-814 |
Quarterly Balance Sheets for Northern Trust
This table presents Northern Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Total Assets |
|
159,840 |
155,037 |
151,108 |
156,753 |
146,331 |
150,783 |
156,111 |
156,797 |
155,754 |
155,508 |
165,071 |
Cash and Due from Banks |
|
4,493 |
4,654 |
4,826 |
4,898 |
4,956 |
4,792 |
5,309 |
6,567 |
6,872 |
4,677 |
4,369 |
Federal Funds Sold |
|
30 |
32 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
- |
- |
25 |
124 |
Interest Bearing Deposits at Other Banks |
|
1,542 |
1,941 |
1,588 |
1,479 |
2,123 |
1,939 |
1,372 |
1,381 |
1,607 |
1,945 |
1,645 |
Trading Account Securities |
|
53,395 |
52,902 |
50,401 |
51,500 |
24,727 |
50,096 |
49,637 |
50,520 |
52,002 |
51,724 |
51,339 |
Loans and Leases, Net of Allowance |
|
43,992 |
42,893 |
0.00 |
43,547 |
68,497 |
47,617 |
47,343 |
42,135 |
41,950 |
43,391 |
40,833 |
Loans and Leases |
|
43,992 |
42,893 |
- |
43,547 |
68,497 |
47,617 |
47,343 |
42,135 |
41,950 |
43,391 |
40,833 |
Premises and Equipment, Net |
|
469 |
501 |
482 |
474 |
465 |
502 |
488 |
481 |
480 |
490 |
477 |
Goodwill |
|
679 |
691 |
695 |
699 |
693 |
702 |
698 |
697 |
708 |
695 |
701 |
Other Assets |
|
55,239 |
51,423 |
93,116 |
54,157 |
44,871 |
45,135 |
51,265 |
55,016 |
52,135 |
52,562 |
65,583 |
Total Liabilities & Shareholders' Equity |
|
159,840 |
155,037 |
151,108 |
156,753 |
146,331 |
150,783 |
156,111 |
156,797 |
155,754 |
155,508 |
165,071 |
Total Liabilities |
|
148,809 |
143,777 |
139,520 |
145,117 |
134,483 |
138,885 |
144,009 |
144,141 |
143,005 |
142,720 |
152,193 |
Non-Interest Bearing Deposits |
|
27,858 |
25,340 |
23,414 |
21,326 |
20,938 |
22,831 |
25,327 |
20,926 |
22,175 |
24,354 |
21,905 |
Interest Bearing Deposits |
|
100,689 |
98,592 |
90,314 |
91,877 |
89,228 |
93,333 |
98,615 |
102,065 |
99,009 |
98,129 |
109,120 |
Federal Funds Purchased and Securities Sold |
|
4,365 |
1,897 |
4,487 |
9,345 |
5,539 |
3,045 |
2,601 |
2,406 |
2,762 |
2,160 |
2,378 |
Short-Term Debt |
|
7,715 |
567 |
363 |
13,370 |
546 |
785 |
7,038 |
629 |
171 |
6,983 |
6,870 |
Long-Term Debt |
|
3,776 |
12,383 |
16,205 |
4,791 |
13,621 |
13,406 |
6,813 |
13,641 |
13,801 |
6,851 |
6,895 |
Other Long-Term Liabilities |
|
4,406 |
4,998 |
4,737 |
4,408 |
4,612 |
5,485 |
3,617 |
4,474 |
5,088 |
4,244 |
5,024 |
Total Equity & Noncontrolling Interests |
|
11,030 |
11,260 |
11,588 |
11,636 |
11,847 |
11,898 |
12,102 |
12,656 |
12,749 |
12,788 |
12,879 |
Total Preferred & Common Equity |
|
11,030 |
11,260 |
11,588 |
11,636 |
11,847 |
11,898 |
12,102 |
12,656 |
12,749 |
12,788 |
12,879 |
Preferred Stock |
|
885 |
885 |
885 |
885 |
885 |
885 |
885 |
885 |
885 |
885 |
885 |
Total Common Equity |
|
10,146 |
10,375 |
10,703 |
10,751 |
10,962 |
11,013 |
11,217 |
11,771 |
11,864 |
11,904 |
11,994 |
Common Stock |
|
1,372 |
1,392 |
1,373 |
1,389 |
1,402 |
1,418 |
1,392 |
1,406 |
1,417 |
1,434 |
1,406 |
Retained Earnings |
|
13,806 |
13,799 |
13,958 |
14,128 |
14,282 |
14,234 |
14,279 |
15,016 |
15,313 |
15,615 |
15,842 |
Treasury Stock |
|
-3,248 |
-3,247 |
-3,262 |
-3,360 |
-3,358 |
-3,501 |
-3,537 |
-3,786 |
-4,086 |
-4,331 |
-4,515 |
Accumulated Other Comprehensive Income / (Loss) |
|
-1,785 |
-1,569 |
-1,366 |
-1,406 |
-1,363 |
-1,138 |
-918 |
-865 |
-780 |
-814 |
-740 |
Annual Metrics And Ratios for Northern Trust
This table displays calculated financial ratios and metrics derived from Northern Trust's official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
8.58% |
5.51% |
8.33% |
10.88% |
1.89% |
0.46% |
5.96% |
4.59% |
0.18% |
22.39% |
EBITDA Growth |
|
40.87% |
5.88% |
8.50% |
16.38% |
-1.87% |
-10.16% |
18.43% |
-9.38% |
-11.63% |
58.92% |
EBIT Growth |
|
23.09% |
3.56% |
7.70% |
19.82% |
-0.70% |
-16.28% |
23.50% |
-12.13% |
-17.07% |
81.56% |
NOPAT Growth |
|
19.96% |
6.03% |
16.13% |
29.81% |
-4.12% |
-18.96% |
27.78% |
-13.54% |
-17.12% |
83.43% |
Net Income Growth |
|
19.96% |
6.03% |
16.13% |
29.81% |
-4.12% |
-18.96% |
27.78% |
-13.54% |
-17.12% |
83.43% |
EPS Growth |
|
20.18% |
8.27% |
13.89% |
34.96% |
-0.15% |
-17.65% |
30.77% |
-14.01% |
-17.26% |
92.32% |
Operating Cash Flow Growth |
|
95.98% |
-17.68% |
13.93% |
2.74% |
46.65% |
-26.82% |
-28.51% |
76.43% |
9.75% |
-118.51% |
Free Cash Flow Firm Growth |
|
-238.36% |
9.23% |
31.30% |
85.40% |
1,277.03% |
179.24% |
-43.43% |
-270.43% |
75.02% |
293.98% |
Invested Capital Growth |
|
14.47% |
12.39% |
10.27% |
8.25% |
1.59% |
-9.05% |
-1.33% |
22.37% |
7.76% |
2.05% |
Revenue Q/Q Growth |
|
0.57% |
1.74% |
-10.42% |
17.50% |
0.73% |
-0.42% |
2.30% |
-2.14% |
0.39% |
5.26% |
EBITDA Q/Q Growth |
|
15.41% |
3.12% |
-26.20% |
52.13% |
-0.38% |
-3.47% |
5.63% |
-11.87% |
-1.61% |
15.75% |
EBIT Q/Q Growth |
|
0.32% |
2.65% |
-31.81% |
78.10% |
-0.49% |
-5.95% |
7.27% |
-15.31% |
-2.95% |
20.28% |
NOPAT Q/Q Growth |
|
-0.48% |
2.71% |
8.13% |
3.55% |
-2.53% |
-9.72% |
11.99% |
-15.80% |
-3.70% |
20.27% |
Net Income Q/Q Growth |
|
-0.48% |
2.71% |
8.13% |
3.55% |
-2.53% |
-9.72% |
11.99% |
-15.80% |
-3.70% |
20.27% |
EPS Q/Q Growth |
|
0.25% |
2.86% |
8.85% |
4.57% |
-1.34% |
-9.60% |
12.44% |
-16.46% |
-3.61% |
21.52% |
Operating Cash Flow Q/Q Growth |
|
1,153.86% |
-25.33% |
0.71% |
-18.14% |
83.22% |
-7.78% |
71.56% |
747.47% |
-33.94% |
-109.81% |
Free Cash Flow Firm Q/Q Growth |
|
-7.18% |
-309.01% |
66.79% |
-155.49% |
807.19% |
113.48% |
-12.59% |
-466.21% |
67.05% |
52.58% |
Invested Capital Q/Q Growth |
|
-0.40% |
8.34% |
0.73% |
2.23% |
-2.59% |
-10.77% |
-9.16% |
7.50% |
0.29% |
-0.37% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
39.99% |
40.13% |
40.20% |
42.19% |
40.63% |
36.34% |
40.61% |
35.19% |
31.04% |
40.30% |
EBIT Margin |
|
31.15% |
30.58% |
30.40% |
32.85% |
32.01% |
26.68% |
31.09% |
26.12% |
21.63% |
32.08% |
Profit (Net Income) Margin |
|
20.71% |
20.81% |
22.31% |
26.11% |
24.57% |
19.82% |
23.90% |
19.76% |
16.35% |
24.50% |
Tax Burden Percent |
|
66.47% |
68.06% |
73.38% |
79.50% |
76.76% |
74.30% |
76.88% |
75.64% |
75.59% |
76.37% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
33.53% |
31.94% |
26.62% |
20.50% |
23.24% |
25.70% |
23.12% |
24.36% |
24.41% |
23.63% |
Return on Invested Capital (ROIC) |
|
6.43% |
6.01% |
6.27% |
7.46% |
6.82% |
5.75% |
7.76% |
6.07% |
4.40% |
7.71% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.43% |
6.01% |
6.27% |
7.46% |
6.82% |
5.75% |
7.76% |
6.07% |
4.40% |
7.71% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.19% |
5.17% |
5.73% |
7.56% |
7.00% |
4.87% |
5.28% |
5.41% |
5.16% |
8.75% |
Return on Equity (ROE) |
|
11.62% |
11.18% |
12.00% |
15.02% |
13.82% |
10.62% |
13.04% |
11.48% |
9.56% |
16.46% |
Cash Return on Invested Capital (CROIC) |
|
-7.07% |
-5.66% |
-3.49% |
-0.47% |
5.25% |
15.22% |
9.10% |
-14.05% |
-3.07% |
5.68% |
Operating Return on Assets (OROA) |
|
1.29% |
1.26% |
1.24% |
1.45% |
1.45% |
1.06% |
1.14% |
1.04% |
0.96% |
1.74% |
Return on Assets (ROA) |
|
0.86% |
0.86% |
0.91% |
1.15% |
1.11% |
0.79% |
0.87% |
0.79% |
0.72% |
1.33% |
Return on Common Equity (ROCE) |
|
11.35% |
10.41% |
11.47% |
15.02% |
13.00% |
9.61% |
12.06% |
10.61% |
8.83% |
15.28% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.19% |
10.57% |
11.74% |
14.81% |
13.45% |
10.35% |
12.86% |
11.87% |
9.31% |
15.88% |
Net Operating Profit after Tax (NOPAT) |
|
974 |
1,033 |
1,199 |
1,556 |
1,492 |
1,209 |
1,545 |
1,336 |
1,107 |
2,031 |
NOPAT Margin |
|
20.71% |
20.81% |
22.31% |
26.11% |
24.57% |
19.82% |
23.90% |
19.76% |
16.35% |
24.50% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
50.12% |
49.97% |
51.52% |
49.44% |
50.04% |
53.08% |
45.73% |
55.36% |
57.65% |
50.43% |
Operating Expenses to Revenue |
|
69.76% |
69.95% |
70.12% |
67.40% |
68.23% |
71.27% |
70.17% |
73.70% |
78.01% |
67.96% |
Earnings before Interest and Taxes (EBIT) |
|
1,465 |
1,517 |
1,634 |
1,958 |
1,944 |
1,628 |
2,010 |
1,766 |
1,465 |
2,660 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,881 |
1,991 |
2,161 |
2,515 |
2,468 |
2,217 |
2,625 |
2,379 |
2,102 |
3,341 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.62 |
1.88 |
1.87 |
1.51 |
2.02 |
1.64 |
2.09 |
1.66 |
1.54 |
1.79 |
Price to Tangible Book Value (P/TBV) |
|
1.73 |
1.99 |
1.99 |
1.61 |
2.18 |
1.75 |
2.23 |
1.77 |
1.65 |
1.91 |
Price to Revenue (P/Rev) |
|
2.87 |
3.36 |
3.56 |
2.67 |
3.27 |
2.90 |
3.59 |
2.54 |
2.51 |
2.58 |
Price to Earnings (P/E) |
|
14.21 |
16.53 |
16.64 |
10.52 |
13.73 |
15.34 |
15.46 |
13.28 |
15.96 |
10.74 |
Dividend Yield |
|
2.41% |
2.01% |
1.90% |
2.70% |
2.77% |
3.29% |
2.50% |
3.52% |
3.68% |
2.93% |
Earnings Yield |
|
7.04% |
6.05% |
6.01% |
9.50% |
7.28% |
6.52% |
6.47% |
7.53% |
6.27% |
9.31% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.40 |
0.76 |
0.87 |
0.79 |
1.03 |
0.91 |
1.36 |
1.01 |
0.97 |
1.11 |
Enterprise Value to Revenue (EV/Rev) |
|
1.37 |
2.79 |
3.26 |
2.86 |
3.74 |
2.98 |
4.16 |
3.61 |
3.74 |
3.55 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
3.43 |
6.96 |
8.10 |
6.79 |
9.22 |
8.20 |
10.24 |
10.25 |
12.06 |
8.81 |
Enterprise Value to EBIT (EV/EBIT) |
|
4.41 |
9.14 |
10.71 |
8.72 |
11.70 |
11.17 |
13.37 |
13.81 |
17.31 |
11.07 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
6.63 |
13.43 |
14.60 |
10.97 |
15.24 |
15.03 |
17.40 |
18.25 |
22.89 |
14.49 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.52 |
9.18 |
10.18 |
9.66 |
8.77 |
9.58 |
19.83 |
10.19 |
9.65 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
19.82 |
5.67 |
14.83 |
0.00 |
0.00 |
19.66 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.86 |
0.86 |
0.96 |
1.07 |
0.99 |
0.72 |
0.65 |
1.15 |
1.19 |
1.08 |
Long-Term Debt to Equity |
|
0.80 |
0.81 |
0.29 |
0.30 |
0.94 |
0.71 |
0.30 |
1.10 |
1.13 |
0.54 |
Financial Leverage |
|
0.81 |
0.86 |
0.91 |
1.01 |
1.03 |
0.85 |
0.68 |
0.89 |
1.17 |
1.14 |
Leverage Ratio |
|
13.52 |
13.03 |
13.13 |
13.07 |
12.46 |
13.47 |
14.93 |
14.56 |
13.21 |
12.41 |
Compound Leverage Factor |
|
13.52 |
13.03 |
13.13 |
13.07 |
12.46 |
13.47 |
14.93 |
14.56 |
13.21 |
12.41 |
Debt to Total Capital |
|
46.18% |
46.26% |
49.04% |
51.58% |
49.69% |
41.71% |
39.26% |
53.49% |
54.39% |
51.96% |
Short-Term Debt to Total Capital |
|
3.38% |
2.61% |
34.34% |
37.19% |
2.22% |
0.20% |
20.80% |
2.34% |
3.01% |
26.23% |
Long-Term Debt to Total Capital |
|
42.80% |
43.66% |
14.70% |
14.39% |
47.47% |
41.51% |
18.46% |
51.15% |
51.39% |
25.73% |
Preferred Equity to Total Capital |
|
2.40% |
4.85% |
0.00% |
0.00% |
5.78% |
4.41% |
4.47% |
3.66% |
3.39% |
3.32% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
51.42% |
48.89% |
50.96% |
48.42% |
44.53% |
53.88% |
56.27% |
42.85% |
42.21% |
44.71% |
Debt to EBITDA |
|
3.97 |
4.22 |
4.55 |
4.45 |
4.44 |
3.77 |
2.96 |
5.44 |
6.75 |
4.14 |
Net Debt to EBITDA |
|
-3.95 |
-1.86 |
-0.75 |
0.47 |
0.65 |
-0.18 |
1.05 |
2.66 |
3.55 |
2.15 |
Long-Term Debt to EBITDA |
|
3.68 |
3.99 |
1.36 |
1.24 |
4.24 |
3.75 |
1.39 |
5.20 |
6.38 |
2.05 |
Debt to NOPAT |
|
7.67 |
8.15 |
8.20 |
7.19 |
7.34 |
6.92 |
5.03 |
9.69 |
12.82 |
6.81 |
Net Debt to NOPAT |
|
-7.63 |
-3.58 |
-1.35 |
0.76 |
1.08 |
-0.33 |
1.79 |
4.73 |
6.74 |
3.54 |
Long-Term Debt to NOPAT |
|
7.11 |
7.69 |
2.46 |
2.01 |
7.01 |
6.88 |
2.36 |
9.27 |
12.11 |
3.37 |
Noncontrolling Interest Sharing Ratio |
|
2.32% |
6.88% |
4.41% |
0.00% |
5.90% |
9.47% |
7.47% |
7.60% |
7.64% |
7.17% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,071 |
-972 |
-668 |
-98 |
1,148 |
3,205 |
1,813 |
-3,090 |
-772 |
1,497 |
Operating Cash Flow to CapEx |
|
423.16% |
318.97% |
363.87% |
349.31% |
432.14% |
338.47% |
263.25% |
330.67% |
388.52% |
-65.19% |
Free Cash Flow to Firm to Interest Expense |
|
-6.96 |
-5.34 |
-1.96 |
-0.14 |
1.40 |
16.00 |
76.17 |
0.00 |
-0.14 |
0.20 |
Operating Cash Flow to Interest Expense |
|
11.92 |
8.30 |
5.06 |
2.53 |
3.15 |
9.47 |
56.97 |
0.00 |
0.49 |
-0.06 |
Operating Cash Flow Less CapEx to Interest Expense |
|
9.10 |
5.70 |
3.67 |
1.81 |
2.42 |
6.67 |
35.33 |
0.00 |
0.36 |
-0.16 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
Fixed Asset Turnover |
|
10.55 |
10.86 |
11.54 |
13.35 |
13.33 |
12.22 |
12.88 |
13.67 |
13.51 |
16.71 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
16,176 |
18,181 |
20,048 |
21,702 |
22,047 |
20,051 |
19,784 |
24,209 |
26,089 |
26,622 |
Invested Capital Turnover |
|
0.31 |
0.29 |
0.28 |
0.29 |
0.28 |
0.29 |
0.32 |
0.31 |
0.27 |
0.31 |
Increase / (Decrease) in Invested Capital |
|
2,045 |
2,005 |
1,867 |
1,654 |
345 |
-1,995 |
-268 |
4,426 |
1,879 |
534 |
Enterprise Value (EV) |
|
6,460 |
13,865 |
17,505 |
17,070 |
22,743 |
18,176 |
26,884 |
24,388 |
25,350 |
29,435 |
Market Capitalization |
|
13,506 |
16,679 |
19,128 |
15,887 |
19,855 |
17,690 |
23,238 |
17,181 |
17,005 |
21,363 |
Book Value per Share |
|
$35.97 |
$39.25 |
$44.92 |
$47.46 |
$46.34 |
$51.91 |
$53.61 |
$49.78 |
$53.19 |
$60.05 |
Tangible Book Value per Share |
|
$33.70 |
$36.96 |
$42.26 |
$44.44 |
$43.05 |
$48.51 |
$50.21 |
$46.46 |
$49.80 |
$56.55 |
Total Capital |
|
16,176 |
18,181 |
20,048 |
21,702 |
22,047 |
20,051 |
19,784 |
24,209 |
26,089 |
26,622 |
Total Debt |
|
7,470 |
8,411 |
9,832 |
11,194 |
10,956 |
8,363 |
7,767 |
12,950 |
14,191 |
13,834 |
Total Long-Term Debt |
|
6,924 |
7,937 |
2,947 |
3,124 |
10,466 |
8,323 |
3,651 |
12,383 |
13,406 |
6,851 |
Net Debt |
|
-7,435 |
-3,696 |
-1,622 |
1,183 |
1,614 |
-399 |
2,761 |
6,323 |
7,460 |
7,187 |
Capital Expenditures (CapEx) |
|
434 |
473 |
473 |
506 |
600 |
560 |
515 |
724 |
676 |
746 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
7,470 |
8,411 |
9,832 |
11,194 |
10,956 |
8,363 |
7,767 |
12,950 |
14,191 |
13,834 |
Total Depreciation and Amortization (D&A) |
|
416 |
474 |
527 |
557 |
524 |
589 |
615 |
613 |
638 |
682 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.03 |
$4.35 |
$4.95 |
$6.68 |
$6.66 |
$5.48 |
$7.16 |
$6.16 |
$5.09 |
$9.80 |
Adjusted Weighted Average Basic Shares Outstanding |
|
232.28M |
227.58M |
228.26M |
223.15M |
214.53M |
208.32M |
208.08M |
208.31M |
207.25M |
201.26M |
Adjusted Diluted Earnings per Share |
|
$3.99 |
$4.32 |
$4.92 |
$6.64 |
$6.63 |
$5.46 |
$7.14 |
$6.14 |
$5.08 |
$9.77 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
234.22M |
229.15M |
229.65M |
224.49M |
215.60M |
209.01M |
208.90M |
208.87M |
207.56M |
201.87M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$6.66 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
228.98M |
228.79M |
226.33M |
218.41M |
209.25M |
208.31M |
207.90M |
208.20M |
204.84M |
195.70M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
974 |
1,033 |
1,199 |
1,556 |
1,492 |
1,209 |
1,545 |
1,336 |
1,107 |
2,031 |
Normalized NOPAT Margin |
|
20.71% |
20.81% |
22.31% |
26.11% |
24.57% |
19.82% |
23.90% |
19.76% |
16.35% |
24.50% |
Pre Tax Income Margin |
|
31.15% |
30.58% |
30.40% |
32.85% |
32.01% |
26.68% |
31.09% |
26.12% |
21.63% |
32.08% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
9.52 |
8.34 |
4.80 |
2.80 |
2.37 |
8.13 |
84.46 |
0.00 |
0.27 |
0.35 |
NOPAT to Interest Expense |
|
6.33 |
5.67 |
3.52 |
2.23 |
1.82 |
6.04 |
64.93 |
0.00 |
0.21 |
0.27 |
EBIT Less CapEx to Interest Expense |
|
6.70 |
5.73 |
3.41 |
2.08 |
1.64 |
5.33 |
62.82 |
0.00 |
0.15 |
0.25 |
NOPAT Less CapEx to Interest Expense |
|
3.51 |
3.07 |
2.13 |
1.50 |
1.09 |
3.24 |
43.29 |
0.00 |
0.08 |
0.17 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
35.78% |
34.52% |
33.91% |
29.03% |
38.61% |
52.14% |
40.45% |
59.63% |
59.90% |
31.71% |
Augmented Payout Ratio |
|
86.80% |
74.33% |
77.54% |
88.42% |
112.34% |
76.93% |
57.77% |
62.28% |
91.29% |
77.88% |
Quarterly Metrics And Ratios for Northern Trust
This table displays calculated financial ratios and metrics derived from Northern Trust's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
7.41% |
-8.88% |
1.51% |
-0.66% |
-1.61% |
1.73% |
-5.61% |
54.54% |
14.02% |
26.81% |
17.80% |
EBITDA Growth |
|
1.52% |
-48.07% |
-8.67% |
-13.93% |
-13.07% |
-9.90% |
-25.20% |
127.45% |
30.91% |
145.71% |
54.06% |
EBIT Growth |
|
1.24% |
-62.64% |
-13.08% |
-18.48% |
-17.20% |
-23.42% |
-34.55% |
166.30% |
38.41% |
307.54% |
79.42% |
NOPAT Growth |
|
-0.23% |
-61.69% |
-14.05% |
-16.25% |
-16.97% |
-27.36% |
-35.83% |
170.07% |
41.82% |
302.65% |
82.58% |
Net Income Growth |
|
-0.23% |
-61.69% |
-14.05% |
-16.25% |
-16.97% |
-27.36% |
-35.83% |
170.07% |
41.82% |
302.65% |
82.58% |
EPS Growth |
|
0.00% |
-63.02% |
-14.69% |
-16.13% |
-17.22% |
-26.76% |
-36.42% |
178.21% |
48.99% |
332.69% |
97.92% |
Operating Cash Flow Growth |
|
-285.91% |
103.34% |
-122.08% |
93.83% |
109.68% |
-32.49% |
-780.90% |
3,108.35% |
604.84% |
-193.99% |
289.30% |
Free Cash Flow Firm Growth |
|
-131.95% |
-733.53% |
-426.10% |
-519.77% |
-808.87% |
58.64% |
126.65% |
138.91% |
92.33% |
95.56% |
-112.39% |
Invested Capital Growth |
|
3.41% |
22.37% |
50.20% |
50.61% |
15.51% |
7.76% |
-7.83% |
-9.64% |
2.72% |
2.05% |
2.67% |
Revenue Q/Q Growth |
|
-0.79% |
-13.44% |
14.85% |
0.72% |
-1.74% |
-10.50% |
6.57% |
64.90% |
-27.51% |
-0.45% |
-1.00% |
EBITDA Q/Q Growth |
|
-0.64% |
-49.26% |
74.96% |
-2.43% |
0.36% |
-47.41% |
45.26% |
196.71% |
-42.24% |
-1.30% |
-8.92% |
EBIT Q/Q Growth |
|
-2.98% |
-63.70% |
133.19% |
-0.74% |
-1.45% |
-66.43% |
99.31% |
303.85% |
-48.78% |
-1.15% |
-12.25% |
NOPAT Q/Q Growth |
|
-0.35% |
-60.56% |
114.90% |
-0.84% |
-1.21% |
-65.50% |
89.83% |
317.37% |
-48.12% |
-2.04% |
-13.92% |
Net Income Q/Q Growth |
|
-0.35% |
-60.56% |
114.90% |
-0.84% |
-1.21% |
-65.50% |
89.83% |
317.37% |
-48.12% |
-2.04% |
-13.92% |
EPS Q/Q Growth |
|
-3.23% |
-60.56% |
112.68% |
3.31% |
-4.49% |
-65.10% |
84.62% |
352.08% |
-48.85% |
1.35% |
-15.56% |
Operating Cash Flow Q/Q Growth |
|
44.39% |
563.55% |
-103.97% |
39.72% |
187.22% |
3,133.22% |
-151.82% |
305.86% |
-79.56% |
-531.16% |
204.36% |
Free Cash Flow Firm Q/Q Growth |
|
-115.10% |
-1,126.31% |
-112.56% |
-6.66% |
67.31% |
44.19% |
236.95% |
55.75% |
-106.44% |
67.68% |
-282.27% |
Invested Capital Q/Q Growth |
|
13.84% |
7.50% |
16.30% |
5.83% |
-12.70% |
0.29% |
-0.52% |
3.75% |
-0.76% |
-0.37% |
0.08% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
38.89% |
22.80% |
34.73% |
33.65% |
34.36% |
20.19% |
27.52% |
49.52% |
39.46% |
39.12% |
35.99% |
EBIT Margin |
|
29.89% |
12.53% |
25.45% |
25.08% |
25.15% |
9.44% |
17.65% |
43.22% |
30.54% |
30.32% |
26.88% |
Profit (Net Income) Margin |
|
22.50% |
10.25% |
19.18% |
18.88% |
18.99% |
7.32% |
13.04% |
33.00% |
23.62% |
23.24% |
20.21% |
Tax Burden Percent |
|
75.27% |
81.78% |
75.36% |
75.29% |
75.48% |
77.57% |
73.88% |
76.35% |
77.34% |
76.64% |
75.18% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
24.73% |
18.22% |
24.64% |
24.71% |
24.52% |
22.43% |
26.12% |
23.65% |
22.66% |
23.36% |
24.82% |
Return on Invested Capital (ROIC) |
|
7.02% |
3.15% |
5.55% |
5.16% |
5.28% |
1.97% |
3.22% |
8.88% |
7.05% |
7.31% |
6.60% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.02% |
3.15% |
5.55% |
5.16% |
5.28% |
1.97% |
3.22% |
8.88% |
7.05% |
7.31% |
6.60% |
Return on Net Nonoperating Assets (RNNOA) |
|
6.54% |
2.80% |
5.77% |
6.11% |
5.92% |
2.31% |
4.13% |
11.86% |
8.07% |
8.30% |
7.29% |
Return on Equity (ROE) |
|
13.56% |
5.95% |
11.32% |
11.27% |
11.20% |
4.28% |
7.35% |
20.74% |
15.13% |
15.61% |
13.89% |
Cash Return on Invested Capital (CROIC) |
|
3.81% |
-14.05% |
-34.67% |
-35.48% |
-9.65% |
-3.07% |
11.80% |
15.59% |
3.72% |
5.68% |
5.77% |
Operating Return on Assets (OROA) |
|
1.26% |
0.50% |
1.07% |
1.08% |
1.11% |
0.42% |
0.77% |
2.10% |
1.59% |
1.64% |
1.44% |
Return on Assets (ROA) |
|
0.95% |
0.41% |
0.80% |
0.81% |
0.84% |
0.32% |
0.57% |
1.61% |
1.23% |
1.26% |
1.08% |
Return on Common Equity (ROCE) |
|
12.51% |
5.50% |
10.88% |
10.39% |
10.33% |
3.95% |
6.80% |
19.23% |
14.04% |
14.49% |
12.90% |
Return on Equity Simple (ROE_SIMPLE) |
|
14.38% |
0.00% |
11.06% |
10.46% |
9.71% |
0.00% |
8.16% |
12.26% |
13.25% |
0.00% |
17.15% |
Net Operating Profit after Tax (NOPAT) |
|
395 |
156 |
335 |
332 |
328 |
113 |
215 |
896 |
465 |
455 |
392 |
NOPAT Margin |
|
22.50% |
10.25% |
19.18% |
18.88% |
18.99% |
7.32% |
13.04% |
33.00% |
23.62% |
23.24% |
20.21% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
46.56% |
86.69% |
50.91% |
50.52% |
49.19% |
82.81% |
62.85% |
36.73% |
46.12% |
63.30% |
50.45% |
Operating Expenses to Revenue |
|
70.08% |
87.14% |
73.69% |
75.80% |
74.03% |
89.85% |
82.87% |
56.49% |
69.06% |
70.21% |
73.07% |
Earnings before Interest and Taxes (EBIT) |
|
525 |
190 |
444 |
441 |
434 |
146 |
291 |
1,174 |
601 |
594 |
521 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
683 |
346 |
606 |
591 |
593 |
312 |
453 |
1,345 |
777 |
767 |
698 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.68 |
1.66 |
1.65 |
1.38 |
1.27 |
1.54 |
1.65 |
1.49 |
1.58 |
1.79 |
1.71 |
Price to Tangible Book Value (P/TBV) |
|
1.80 |
1.77 |
1.77 |
1.48 |
1.36 |
1.65 |
1.76 |
1.58 |
1.68 |
1.91 |
1.82 |
Price to Revenue (P/Rev) |
|
2.47 |
2.54 |
2.60 |
2.20 |
2.07 |
2.51 |
2.78 |
2.29 |
2.38 |
2.58 |
2.40 |
Price to Earnings (P/E) |
|
11.03 |
13.28 |
14.26 |
12.66 |
12.60 |
15.96 |
19.60 |
11.59 |
11.39 |
10.74 |
9.49 |
Dividend Yield |
|
3.49% |
3.52% |
3.48% |
4.20% |
4.48% |
3.68% |
3.37% |
3.57% |
3.33% |
2.93% |
3.04% |
Earnings Yield |
|
9.07% |
7.53% |
7.01% |
7.90% |
7.93% |
6.27% |
5.10% |
8.63% |
8.78% |
9.31% |
10.54% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.04 |
1.01 |
1.02 |
0.92 |
0.84 |
0.97 |
1.02 |
0.92 |
0.94 |
1.11 |
1.09 |
Enterprise Value to Revenue (EV/Rev) |
|
3.38 |
3.61 |
4.23 |
4.07 |
3.25 |
3.74 |
3.98 |
3.24 |
3.19 |
3.55 |
3.39 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.65 |
10.25 |
12.37 |
12.38 |
10.27 |
12.06 |
13.64 |
9.14 |
8.71 |
8.81 |
8.11 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.19 |
13.81 |
16.90 |
17.22 |
14.54 |
17.31 |
20.27 |
12.09 |
11.37 |
11.07 |
10.06 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
14.71 |
18.25 |
22.41 |
22.64 |
19.08 |
22.89 |
26.93 |
15.92 |
14.89 |
14.49 |
13.16 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
82.69 |
10.19 |
19.39 |
9.21 |
5.52 |
9.65 |
19.87 |
5.58 |
5.08 |
0.00 |
7.82 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
27.67 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.33 |
5.59 |
25.62 |
19.66 |
19.17 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.04 |
1.15 |
1.43 |
1.56 |
1.20 |
1.19 |
1.14 |
1.13 |
1.10 |
1.08 |
1.07 |
Long-Term Debt to Equity |
|
0.34 |
1.10 |
1.40 |
0.41 |
1.15 |
1.13 |
0.56 |
1.08 |
1.08 |
0.54 |
0.54 |
Financial Leverage |
|
0.93 |
0.89 |
1.04 |
1.18 |
1.12 |
1.17 |
1.28 |
1.34 |
1.14 |
1.14 |
1.11 |
Leverage Ratio |
|
14.35 |
14.56 |
14.07 |
13.85 |
13.38 |
13.21 |
12.97 |
12.91 |
12.28 |
12.41 |
12.86 |
Compound Leverage Factor |
|
14.35 |
14.56 |
14.07 |
13.85 |
13.38 |
13.21 |
12.97 |
12.91 |
12.28 |
12.41 |
12.86 |
Debt to Total Capital |
|
51.02% |
53.49% |
58.84% |
60.95% |
54.46% |
54.39% |
53.37% |
53.00% |
52.29% |
51.96% |
51.66% |
Short-Term Debt to Total Capital |
|
34.26% |
2.34% |
1.29% |
44.87% |
2.10% |
3.01% |
27.12% |
2.34% |
0.64% |
26.23% |
25.79% |
Long-Term Debt to Total Capital |
|
16.77% |
51.15% |
57.56% |
16.08% |
52.36% |
51.39% |
26.25% |
50.66% |
51.65% |
25.73% |
25.88% |
Preferred Equity to Total Capital |
|
3.93% |
3.66% |
3.14% |
2.97% |
3.40% |
3.39% |
3.41% |
3.29% |
3.31% |
3.32% |
3.32% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
45.05% |
42.85% |
38.01% |
36.08% |
42.14% |
42.21% |
43.22% |
43.72% |
44.40% |
44.71% |
45.01% |
Debt to EBITDA |
|
4.26 |
5.44 |
7.14 |
8.16 |
6.63 |
6.75 |
7.10 |
5.28 |
4.84 |
4.14 |
3.84 |
Net Debt to EBITDA |
|
2.01 |
2.66 |
4.37 |
5.29 |
3.32 |
3.55 |
3.68 |
2.34 |
1.90 |
2.15 |
2.13 |
Long-Term Debt to EBITDA |
|
1.40 |
5.20 |
6.98 |
2.15 |
6.37 |
6.38 |
3.49 |
5.05 |
4.78 |
2.05 |
1.92 |
Debt to NOPAT |
|
7.24 |
9.69 |
12.93 |
14.92 |
12.32 |
12.82 |
14.03 |
9.20 |
8.27 |
6.81 |
6.23 |
Net Debt to NOPAT |
|
3.42 |
4.73 |
7.92 |
9.68 |
6.16 |
6.74 |
7.26 |
4.07 |
3.25 |
3.54 |
3.45 |
Long-Term Debt to NOPAT |
|
2.38 |
9.27 |
12.65 |
3.94 |
11.84 |
12.11 |
6.90 |
8.79 |
8.17 |
3.37 |
3.12 |
Noncontrolling Interest Sharing Ratio |
|
7.72% |
7.60% |
3.85% |
7.79% |
7.74% |
7.64% |
7.47% |
7.29% |
7.20% |
7.17% |
7.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-348 |
-4,270 |
-9,076 |
-9,681 |
-3,165 |
-1,766 |
2,419 |
3,767 |
-243 |
-78 |
-300 |
Operating Cash Flow to CapEx |
|
-501.23% |
1,824.25% |
-127.73% |
-57.99% |
52.55% |
1,332.95% |
-1,136.62% |
1,640.32% |
292.53% |
-1,163.27% |
1,498.53% |
Free Cash Flow to Firm to Interest Expense |
|
-1.22 |
0.00 |
-9.82 |
-7.91 |
-2.14 |
-1.03 |
1.26 |
1.90 |
-0.12 |
-0.05 |
-0.19 |
Operating Cash Flow to Interest Expense |
|
-3.13 |
0.00 |
-0.18 |
-0.08 |
0.06 |
1.63 |
-0.76 |
1.51 |
0.31 |
-1.54 |
1.75 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-3.75 |
0.00 |
-0.32 |
-0.22 |
-0.05 |
1.51 |
-0.82 |
1.42 |
0.20 |
-1.67 |
1.63 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
14.35 |
13.67 |
14.03 |
14.26 |
14.44 |
13.51 |
13.77 |
15.99 |
16.66 |
16.71 |
17.78 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
22,521 |
24,209 |
28,156 |
29,797 |
26,014 |
26,089 |
25,952 |
26,926 |
26,721 |
26,622 |
26,644 |
Invested Capital Turnover |
|
0.31 |
0.31 |
0.29 |
0.27 |
0.28 |
0.27 |
0.25 |
0.27 |
0.30 |
0.31 |
0.33 |
Increase / (Decrease) in Invested Capital |
|
743 |
4,426 |
9,411 |
10,013 |
3,493 |
1,879 |
-2,204 |
-2,871 |
708 |
534 |
692 |
Enterprise Value (EV) |
|
23,343 |
24,388 |
28,714 |
27,551 |
21,940 |
25,350 |
26,587 |
24,710 |
25,142 |
29,435 |
29,072 |
Market Capitalization |
|
17,033 |
17,181 |
17,675 |
14,882 |
13,967 |
17,005 |
18,532 |
17,503 |
18,764 |
21,363 |
20,560 |
Book Value per Share |
|
$48.69 |
$49.78 |
$51.41 |
$51.60 |
$52.96 |
$53.19 |
$54.82 |
$57.53 |
$58.84 |
$60.05 |
$61.29 |
Tangible Book Value per Share |
|
$45.43 |
$46.46 |
$48.07 |
$48.25 |
$49.61 |
$49.80 |
$51.41 |
$54.12 |
$55.33 |
$56.55 |
$57.71 |
Total Capital |
|
22,521 |
24,209 |
28,156 |
29,797 |
26,014 |
26,089 |
25,952 |
26,926 |
26,721 |
26,622 |
26,644 |
Total Debt |
|
11,491 |
12,950 |
16,568 |
18,161 |
14,166 |
14,191 |
13,850 |
14,270 |
13,972 |
13,834 |
13,765 |
Total Long-Term Debt |
|
3,776 |
12,383 |
16,205 |
4,791 |
13,621 |
13,406 |
6,813 |
13,641 |
13,801 |
6,851 |
6,895 |
Net Debt |
|
5,426 |
6,323 |
10,154 |
11,784 |
7,088 |
7,460 |
7,169 |
6,322 |
5,494 |
7,187 |
7,627 |
Capital Expenditures (CapEx) |
|
179 |
228 |
129 |
171 |
165 |
210 |
128 |
182 |
209 |
227 |
184 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
11,491 |
12,950 |
16,568 |
18,161 |
14,166 |
14,191 |
13,850 |
14,270 |
13,972 |
13,834 |
13,765 |
Total Depreciation and Amortization (D&A) |
|
158 |
156 |
162 |
151 |
159 |
166 |
163 |
171 |
176 |
172 |
177 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.80 |
$0.72 |
$1.51 |
$1.56 |
$1.49 |
$0.53 |
$0.96 |
$4.35 |
$2.23 |
$2.26 |
$1.91 |
Adjusted Weighted Average Basic Shares Outstanding |
|
208.40M |
208.31M |
208.19M |
207.64M |
207.02M |
207.25M |
204.63M |
203.31M |
199.94M |
201.26M |
195.19M |
Adjusted Diluted Earnings per Share |
|
$1.80 |
$0.71 |
$1.51 |
$1.56 |
$1.49 |
$0.52 |
$0.96 |
$4.34 |
$2.22 |
$2.25 |
$1.90 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
208.89M |
208.87M |
208.73M |
207.82M |
207.25M |
207.56M |
205.13M |
203.74M |
200.55M |
201.87M |
196.12M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
208.42M |
208.20M |
208.34M |
207.00M |
207.04M |
204.84M |
204.59M |
201.64M |
198.22M |
195.70M |
194.54M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
395 |
156 |
335 |
332 |
328 |
113 |
215 |
896 |
465 |
455 |
392 |
Normalized NOPAT Margin |
|
22.50% |
10.25% |
19.18% |
18.88% |
18.99% |
7.32% |
13.04% |
33.00% |
23.62% |
23.24% |
20.21% |
Pre Tax Income Margin |
|
29.89% |
12.53% |
25.45% |
25.08% |
25.15% |
9.44% |
17.65% |
43.22% |
30.54% |
30.32% |
26.88% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.83 |
0.00 |
0.48 |
0.36 |
0.29 |
0.08 |
0.15 |
0.59 |
0.31 |
0.35 |
0.33 |
NOPAT to Interest Expense |
|
1.38 |
0.00 |
0.36 |
0.27 |
0.22 |
0.07 |
0.11 |
0.45 |
0.24 |
0.27 |
0.25 |
EBIT Less CapEx to Interest Expense |
|
1.21 |
0.00 |
0.34 |
0.22 |
0.18 |
-0.04 |
0.08 |
0.50 |
0.20 |
0.21 |
0.21 |
NOPAT Less CapEx to Interest Expense |
|
0.75 |
0.00 |
0.22 |
0.13 |
0.11 |
-0.06 |
0.05 |
0.36 |
0.13 |
0.13 |
0.13 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
39.38% |
59.63% |
63.94% |
67.15% |
72.88% |
59.90% |
66.88% |
42.33% |
38.53% |
31.71% |
28.83% |
Augmented Payout Ratio |
|
41.72% |
62.28% |
71.93% |
83.70% |
90.39% |
91.29% |
105.23% |
76.50% |
87.70% |
77.88% |
78.32% |
Key Financial Trends
Northern Trust (NASDAQ: NTRS) has demonstrated consistent financial performance over the last four years, highlighted by steady revenue growth, stable earnings, and solid balance sheet metrics. Here are key takeaways from the recent quarterly results and trends over the reported periods:
- Revenue growth and composition: Despite some quarter-to-quarter fluctuations, total revenue has mostly increased year-over-year, driven by both interest income and non-interest income streams. For example, total revenue in Q1 2025 was $1.94 billion compared to $1.65 billion in Q1 2024, reflecting growth in net interest income and fees.
- Net interest income stability: Net interest income has remained relatively stable with slight upward trends, demonstrating the company's ability to manage interest income and expense effectively. Q1 2025's net interest income was $568 million compared to $528 million in Q1 2024.
- Non-interest income contribution: Non-interest income remains a significant portion of revenue, with trust fees, service charges, and capital gains contributing meaningfully. In Q1 2025, total non-interest income was $1.37 billion, supporting diversification of revenue sources.
- Profitability improvement: The company has grown net income and earnings per share over time. For instance, Q1 2025 net income was $392 million, an increase from $215 million in Q1 2024. Basic EPS improved to $1.91 from $0.96 in the same quarters.
- Strong cash flow from operations: Northern Trust is generating robust net cash from operating activities, with $2.75 billion in Q1 2025, signaling healthy business operations and cash conversion.
- Balance sheet growth: Total assets grew from $151.1 billion in Q1 2024 to $165.1 billion in Q1 2025, with increases in loans, securities, and other assets reflecting business expansion.
- Deposit growth: In Q1 2025, net change in deposits was a positive $7.17 billion, indicating continued client trust and deposit base expansion.
- Capital return initiatives: The company continues to repurchase common equity and pay steady dividends (cash dividends around $0.75 per share), reflecting shareholder return strategy without aggressive payout increases.
- Provision for credit losses: Provisions have been relatively low and even negative in some quarters, suggesting a stable credit environment so far, though this may fluctuate with economic conditions.
- Investment securities activity: There is ongoing active trading, purchases, and sales of investment securities, which affects investing cash flows and capital gains - a typical pattern for a financial institution.
- Non-interest expense pressure: Operating expenses have increased, with total non-interest expenses rising from $1.36 billion in Q1 2024 to $1.42 billion in Q1 2025. Salaries and employee benefits are the largest component and have fluctuated, potentially pressuring margins.
- Interest expense fluctuations: Interest expense showed some increase in prior quarters, offsetting gains in interest income, which could pressure net interest margins if rate environments change unfavorably.
- Volatility in capital gains: Net realized and unrealized gains on investments have shown some volatility, occasionally posting negative values, which may impact quarterly profit variability.
- Debt levels: Long-term debt remains substantial, approximately $6.9 billion in Q1 2025, with some increases noted in recent quarters. Although manageable, debt levels demand ongoing monitoring.
Summary: Northern Trust has shown solid growth in net income and revenue over the past several quarters, supported by a stable deposit base and diversified income sources. The company efficiently generates cash from operations and has maintained a strong balance sheet. However, investors should monitor expense trends and capital gains volatility, which can affect profitability. Overall, Northern Trust appears well positioned with steady operational performance and effective capital management.
08/02/25 09:15 AMAI Generated. May Contain Errors.