Free Trial

OPKO Health (OPK) Financials

OPKO Health logo
$1.27 +0.01 (+0.79%)
Closing price 08/6/2025 04:00 PM Eastern
Extended Trading
$1.26 -0.01 (-0.79%)
As of 08/6/2025 07:54 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for OPKO Health

Annual Income Statements for OPKO Health

This table shows OPKO Health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-172 -30 -48 -305 -153 -315 31 -30 -328 -189 -53
Consolidated Net Income / (Loss)
-175 -31 -48 1,443 -153 -315 31 -30 -328 -189 -53
Net Income / (Loss) Continuing Operations
-175 -31 -48 1,443 -153 -315 31 -30 -328 -189 -53
Total Pre-Tax Income
-171 -138 -97 -272 -177 -305 49 -14 -392 -184 -10
Total Operating Income
-146 -98 -97 -276 -171 -274 58 19 -226 -157 -152
Total Gross Profit
43 256 506 1,129 386 329 541 582 288 318 219
Total Revenue
91 492 1,117 1,749 990 902 1,435 1,775 1,004 863 713
Operating Revenue
91 492 1,117 1,749 990 902 1,435 1,775 1,004 863 713
Total Cost of Revenue
48 235 611 620 605 572 894 1,193 716 545 495
Operating Cost of Revenue
48 235 611 620 605 572 894 1,193 716 545 495
Total Operating Expenses
189 355 603 -344 557 604 483 563 514 475 371
Selling, General & Admin Expense
58 197 407 415 358 343 356 469 373 301 304
Research & Development Expense
96 99 114 126 126 118 75 77 74 90 105
Amortization Expense
11 28 64 71 68 65 56 50 88 86 83
Other Special Charges / (Income)
24 5.05 17 -3.42 -17 -15 -3.99 -33 -20 -1.04 -121
Total Other Income / (Expense), net
-25 -40 -0.27 4.52 -6.07 -31 -9.03 -33 -165 -27 142
Interest Expense
12 8.42 7.43 6.60 12 22 22 19 12 14 47
Interest & Investment Income
0.77 0.26 0.48 0.61 1.24 1.71 0.15 0.03 1.98 3.98 8.43
Other Income / (Expense), net
-14 -31 6.68 11 4.58 -11 13 -14 -155 -18 181
Income Tax Expense
0.02 -114 -56 19 -39 7.06 18 15 -63 4.44 43
Other Gains / (Losses), net
-3.59 -7.11 -7.65 -14 -14 -2.90 -0.48 -0.63 -0.38 -0.11 -0.02
Basic Earnings per Share
($0.41) ($0.06) ($0.09) ($0.55) ($0.27) ($0.53) $0.05 ($0.05) ($0.46) ($0.25) ($0.08)
Weighted Average Basic Shares Outstanding
422.01M 488.07M 550.85M 559.16M 563.14M 595.45M 640.66M 648.08M 719.06M 751.77M 694.02M
Weighted Average Diluted Shares Outstanding
422.01M 488.07M 555.61M 559.16M 563.14M 595.45M 640.66M 681.46M 772.65M 696.99M 671.55M
Weighted Average Basic & Diluted Shares Outstanding
422.01M 488.07M 550.85M 559.16M 563.14M 595.45M 640.66M 681.46M 772.65M 696.99M 671.55M

Quarterly Income Statements for OPKO Health

This table shows OPKO Health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-85 -18 -20 -84 -66 -82 -10 25 14 -68 -148
Consolidated Net Income / (Loss)
-85 -18 -20 -84 -66 -82 -10 25 14 -68 -148
Net Income / (Loss) Continuing Operations
-85 -18 -20 -84 -66 -82 -10 25 14 -68 -148
Total Pre-Tax Income
-102 -17 -16 -78 -72 -83 -11 48 35 -73 -163
Total Operating Income
-55 -31 7.03 -64 -69 -71 -62 14 -33 -67 -60
Total Gross Profit
56 99 126 48 45 42 52 40 85 43 49
Total Revenue
185 238 265 179 182 174 182 174 184 150 157
Operating Revenue
185 238 265 179 182 174 182 174 184 150 157
Total Cost of Revenue
129 138 139 131 137 132 131 134 99 107 107
Operating Cost of Revenue
129 138 139 131 137 132 131 134 99 107 107
Total Operating Expenses
111 130 119 112 114 114 113 26 118 110 109
Selling, General & Admin Expense
74 76 80 72 73 70 69 98 67 59 60
Research & Development Expense
20 33 18 19 19 22 24 29 30 31 30
Amortization Expense
22 21 22 22 21 21 20 20 20 20 19
Total Other Income / (Expense), net
-47 14 -23 -14 -3.45 -12 51 34 68 -6.21 -103
Interest Expense
3.30 3.39 3.28 3.38 3.45 7.69 8.18 17 14 15 70
Interest & Investment Income
1.14 1.03 1.08 0.97 0.91 0.81 0.39 2.93 4.29 4.68 3.29
Other Income / (Expense), net
-45 16 -21 -12 -0.90 -4.84 59 49 78 4.58 -35
Income Tax Expense
-17 1.23 3.15 6.08 -6.02 -1.35 -0.28 24 21 -5.77 -14
Other Gains / (Losses), net
-0.02 -0.04 -0.04 -0.02 -0.01 -0.00 -0.00 -0.00 -0.01 -0.01 0.00
Basic Earnings per Share
($0.13) ($0.02) ($0.03) ($0.11) ($0.09) ($0.12) ($0.01) $0.04 $0.01 ($0.10) ($0.19)
Weighted Average Basic Shares Outstanding
719.06M 751.51M 751.73M 751.53M 751.77M 706.88M 697.21M 694.62M 694.02M 671.58M 788.01M
Diluted Earnings per Share
- - - ($0.11) - - ($0.01) $0.03 - - ($0.19)
Weighted Average Diluted Shares Outstanding
772.65M 772.65M 773.06M 751.53M 696.99M 696.99M 697.21M 998.36M 671.55M 793.05M 788.01M
Weighted Average Basic & Diluted Shares Outstanding
772.65M 772.65M 773.06M 773.06M 696.99M 696.99M 697.38M 682.48M 671.55M 793.05M 793.78M

Annual Cash Flow Statements for OPKO Health

This table details how cash moves in and out of OPKO Health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-89 97 -25 -77 4.97 -11 -13 62 18 -57 350
Net Cash From Operating Activities
-90 164 32 -92 -109 -173 39 38 -95 -28 -183
Net Cash From Continuing Operating Activities
-90 164 32 -92 -109 -173 39 38 -95 -28 -183
Net Income / (Loss) Continuing Operations
-175 -31 -48 -305 -153 -315 31 -30 -328 -189 -53
Consolidated Net Income / (Loss)
-175 -31 -48 -305 -153 -315 31 -30 -328 -189 -53
Depreciation Expense
15 42 97 102 97 94 85 79 109 105 98
Amortization Expense
2.01 1.21 0.24 0.22 0.19 1.00 0.85 0.79 1.16 1.22 1.97
Non-Cash Adjustments To Reconcile Net Income
45 66 1.61 -9.30 57 58 0.07 -13 159 32 -273
Changes in Operating Assets and Liabilities, net
22 86 -18 120 -110 -9.96 -77 1.54 -35 22 43
Net Cash From Investing Activities
-5.68 -99 -21 -47 -26 -13 -18 36 91 -18 352
Net Cash From Continuing Investing Activities
-5.68 -99 -21 -47 -26 -13 -18 36 91 -18 352
Purchase of Property, Plant & Equipment
-4.73 -11 -19 -47 -28 -13 -34 -32 -25 -16 -25
Acquisitions
-1.68 -84 -5.00 - - 0.00 0.00 -4.00 -1.76 0.00 0.00
Purchase of Investments
-0.59 -4.38 -30 -9.63 -1.00 -1.20 0.00 -2.00 0.00 -5.00 0.00
Sale of Property, Plant & Equipment
0.00 0.00 1.40 7.27 1.22 0.67 0.25 66 1.95 2.71 0.24
Divestitures
- - 16 - - - - - 0.00 0.00 210
Sale and/or Maturity of Investments
0.00 0.00 16 2.21 1.52 0.00 15 8.08 115 0.36 167
Net Cash From Financing Activities
7.26 33 -35 61 141 175 -35 -10 23 -11 184
Net Cash From Continuing Financing Activities
7.26 33 -35 61 141 175 -35 -10 23 -11 184
Repayment of Debt
-28 -254 -66 -34 -35 -396 -1,144 -1,696 -1,036 -683 -665
Repurchase of Common Equity
- - - - - - - - 0.00 0.00 -90
Issuance of Debt
26 261 22 92 82 495 1,108 1,685 1,060 672 939
Other Financing Activities, net
-6.44 - - 2.13 1.17 -0.00 0.76 1.08 -0.77 -0.27 -0.21
Effect of Exchange Rate Changes
-0.10 -1.12 -1.01 0.47 - -0.48 0.69 -1.44 -0.34 0.39 -3.16
Cash Interest Paid
6.28 4.57 2.89 1.31 2.08 12 11 8.52 7.42 8.14 21
Cash Income Taxes Paid
0.95 4.88 -27 5.42 -1.41 2.67 -0.90 5.97 8.04 3.71 10

Quarterly Cash Flow Statements for OPKO Health

This table details how cash moves in and out of OPKO Health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-28 -42 -2.72 31 -43 -20 -35 379 26 4.06 -168
Net Cash From Operating Activities
-32 -23 -0.37 33 -38 -36 -26 -77 -44 -35 -83
Net Cash From Continuing Operating Activities
-32 -23 -0.37 33 -38 -36 -26 -77 -44 -35 -83
Net Income / (Loss) Continuing Operations
-85 -18 -20 -84 -66 -82 -10 25 14 -68 -148
Consolidated Net Income / (Loss)
-85 -18 -20 -84 -66 -82 -10 25 14 -68 -148
Depreciation Expense
26 26 27 26 26 26 24 24 24 23 23
Amortization Expense
0.30 0.30 0.30 0.31 0.31 0.52 0.43 0.38 0.65 0.43 4.53
Non-Cash Adjustments To Reconcile Net Income
43 -4.21 18 12 6.80 9.62 -50 -120 -111 5.23 90
Changes in Operating Assets and Liabilities, net
-16 -27 -26 79 -4.91 10 8.81 -6.33 28 3.92 -52
Net Cash From Investing Activities
-7.87 -7.72 -5.49 -3.57 -1.42 -4.40 -7.16 248 116 41 -2.83
Net Cash From Continuing Investing Activities
-7.87 -7.72 -5.49 -3.57 -1.42 -4.40 -7.16 248 116 41 -2.83
Purchase of Property, Plant & Equipment
-6.34 -3.04 -6.01 -4.20 -3.02 -4.44 -7.22 -7.94 -5.41 -3.19 -3.28
Purchase of Investments
- -5.00 - - - 0.00 - -1.45 1.45 -8.00 0.34
Sale of Property, Plant & Equipment
0.45 - - - 1.60 0.05 - - 0.07 0.07 0.11
Net Cash From Financing Activities
10 -13 3.46 2.11 -3.75 21 -2.12 206 -40 -4.02 -79
Net Cash From Continuing Financing Activities
10 -13 3.46 2.11 -3.75 21 -2.12 206 -40 -4.02 -79
Repayment of Debt
-156 -178 -173 -171 -160 -323 -156 -151 -35 -9.72 -9.67
Repurchase of Common Equity
- 0.00 - - - -50 - -24 -16 0.00 -18
Issuance of Debt
166 165 177 173 156 394 154 381 11 5.61 11
Other Financing Activities, net
-0.09 - - 0.03 0.00 0.00 - - - 0.09 -62
Cash Interest Paid
0.40 3.83 0.37 6.54 -2.61 3.13 0.39 9.47 7.90 14 6.31
Cash Income Taxes Paid
3.57 0.48 0.21 -1.51 4.54 1.06 0.51 2.23 6.21 2.06 18

Annual Balance Sheets for OPKO Health

This table presents OPKO Health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
- 2,799 2,767 2,590 2,451 2,309 2,473 2,400 2,167 2,012 2,200
Total Current Assets
- 454 484 349 318 324 523 823 395 309 662
Restricted Cash
- - - - - - - - - 96 432
Accounts Receivable
- 194 220 166 144 135 286 260 127 123 118
Inventories, net
- 40 47 49 42 53 132 87 74 66 57
Prepaid Expenses
- 27 47 43 35 51 32 27 40 25 55
Other Current Assets
- - - - - - 0.00 315 - - 0.00
Plant, Property, & Equipment, net
- 132 123 147 145 0.00 141 80 83 75 70
Total Noncurrent Assets
- 2,213 2,160 2,095 1,989 1,985 1,809 1,497 1,690 1,627 1,468
Long-Term Investments
- 35 41 41 31 21 16 11 28 16 55
Goodwill
- 743 705 717 700 672 681 521 596 598 529
Intangible Assets
- 1,430 1,409 1,331 1,250 529 1,065 912 1,019 935 812
Other Noncurrent Operating Assets
- 4.84 5.76 5.62 7.22 764 48 54 47 77 73
Total Liabilities & Shareholders' Equity
- 2,799 2,767 2,590 2,451 2,309 2,473 2,400 2,167 2,012 2,200
Total Liabilities
- 819 675 746 660 695 802 715 606 622 835
Total Current Liabilities
- 252 263 312 288 249 375 330 213 200 193
Short-Term Debt
- 11 12 12 37 9.62 - 15 37 27 15
Accounts Payable
- 73 53 74 47 63 101 82 67 70 47
Accrued Expenses
- 168 198 226 204 165 241 193 98 90 118
Other Current Liabilities
- - - - - 12 34 12 12 13 13
Total Noncurrent Liabilities
- 567 412 434 371 445 426 385 392 422 642
Long-Term Debt
- 49 44 29 57 211 222 188 210 214 419
Noncurrent Deferred & Payable Income Tax Liabilities
- 226 165 149 115 119 137 148 126 127 141
Other Noncurrent Operating Liabilities
- 292 202 256 199 115 67 48 55 81 82
Total Equity & Noncontrolling Interests
- 1,980 2,092 1,844 1,791 1,615 1,672 1,685 1,562 1,389 1,365
Total Preferred & Common Equity
- 1,980 2,092 1,844 1,791 1,615 1,672 1,685 1,562 1,389 1,365
Total Common Equity
- 1,980 2,092 1,844 1,791 1,615 1,672 1,685 1,562 1,389 1,365
Common Stock
- 2,711 2,851 2,895 3,010 3,150 3,159 3,229 3,430 3,441 3,488
Retained Earnings
- -705 -730 -1,049 -1,197 -1,511 -1,482 -1,512 -1,823 -2,012 -2,065
Treasury Stock
- -3.65 -1.91 -1.79 -1.79 -1.79 -1.79 -1.79 -1.79 -1.79 -1.79
Accumulated Other Comprehensive Income / (Loss)
- -23 -27 -0.53 -20 -22 -4.23 -30 -43 -38 -56

Quarterly Balance Sheets for OPKO Health

This table presents OPKO Health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
2,370 2,225 2,170 2,159 2,057 1,974 1,980 2,256 2,128 1,973
Total Current Assets
495 414 406 434 357 391 358 630 738 583
Cash & Equivalents
210 181 111 108 139 76 41 406 436 272
Accounts Receivable
158 123 121 211 117 111 105 107 96 99
Inventories, net
83 71 75 74 69 59 60 59 64 66
Prepaid Expenses
43 39 99 41 32 25 32 57 54 59
Other Current Assets
0.00 0.00 - - - - - - 87 87
Plant, Property, & Equipment, net
79 0.00 81 79 78 64 67 72 71 75
Total Noncurrent Assets
1,796 1,811 1,487 1,646 1,621 1,519 1,555 1,554 1,320 1,315
Long-Term Investments
109 78 41 28 19 41 101 101 13 13
Goodwill
579 573 597 597 594 531 530 536 477 484
Intangible Assets
1,057 835 804 782 953 875 854 836 569 751
Other Noncurrent Operating Assets
51 324 45 239 54 72 69 81 262 67
Total Liabilities & Shareholders' Equity
2,370 2,225 2,170 2,159 2,057 1,974 1,980 2,256 2,128 1,973
Total Liabilities
651 596 618 624 612 721 585 853 817 676
Total Current Liabilities
215 267 222 226 201 204 220 212 296 171
Short-Term Debt
19 94 24 29 30 23 22 13 113 14
Accounts Payable
56 50 81 88 67 71 82 63 59 57
Accrued Expenses
128 112 106 99 92 89 95 123 113 91
Other Current Liabilities
12 12 11 11 11 12 12 13 9.89 9.92
Total Noncurrent Liabilities
435 328 395 397 412 517 365 641 521 505
Long-Term Debt
211 142 211 212 213 323 176 424 323 326
Noncurrent Deferred & Payable Income Tax Liabilities
177 135 130 133 138 122 119 128 129 113
Other Noncurrent Operating Liabilities
47 52 54 52 60 72 70 89 68 65
Total Equity & Noncontrolling Interests
1,719 1,629 1,552 1,535 1,445 1,253 1,395 1,403 1,312 1,297
Total Preferred & Common Equity
1,719 1,629 1,552 1,535 1,445 1,253 1,395 1,403 1,312 1,297
Total Common Equity
1,719 1,629 1,552 1,535 1,445 1,253 1,395 1,403 1,312 1,297
Common Stock
3,421 3,427 3,432 3,435 3,438 3,393 3,548 3,524 3,491 3,604
Retained Earnings
-1,652 -1,738 -1,841 -1,861 -1,945 -2,094 -2,104 -2,079 -2,133 -2,281
Treasury Stock
- - -1.79 -1.79 -1.79 -1.79 -1.79 -1.79 -1.79 -1.79
Accumulated Other Comprehensive Income / (Loss)
-49 -58 -38 -37 -46 -45 -47 -40 -45 -25

Annual Metrics And Ratios for OPKO Health

This table displays calculated financial ratios and metrics derived from OPKO Health's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
615.46% 439.49% 127.25% 56.49% -43.37% -8.92% 59.15% 23.64% -43.42% -14.01% -17.41%
EBITDA Growth
-421.55% 39.43% 108.04% -2,456.56% 57.77% -175.53% 182.31% -46.18% -422.11% 74.86% 288.68%
EBIT Growth
-483.48% 18.62% 30.78% -195.91% 37.35% -71.14% 124.71% -93.15% -8,002.34% 54.18% 116.41%
NOPAT Growth
-843.30% 32.46% 1.96% -186.32% 38.07% -60.08% 119.20% -64.36% -1,306.68% 30.60% 3.16%
Net Income Growth
-52.65% 82.00% -53.87% 3,084.90% -110.60% -105.78% 109.71% -198.55% -989.49% 42.49% 71.82%
EPS Growth
0.00% 85.37% -66.67% 0.00% 0.00% -96.30% 109.43% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 281.48% -80.46% -387.34% -18.53% -58.07% 122.88% -2.89% -348.30% 70.38% -550.74%
Free Cash Flow Firm Growth
209.01% -339.41% 89.72% 95.62% -1,384.41% -29.74% 75.83% 222.52% -131.59% 90.48% 6,944.94%
Invested Capital Growth
-100.00% 0.00% 6.94% -9.55% 0.33% -1.64% 4.41% -1.95% -8.08% -6.67% -13.55%
Revenue Q/Q Growth
3,554.73% 103.95% -8.58% 79.11% -42.16% 0.28% 23.20% -5.00% -17.70% -0.40% 0.24%
EBITDA Q/Q Growth
-159.19% 35.96% -85.49% -111.08% 42.98% -3.00% 3,140.41% -57.43% -12.94% 30.25% 727.88%
EBIT Q/Q Growth
-189.96% 18.79% -90.64% -49.08% 24.35% -1.65% 183.79% -95.90% -11.23% 14.68% 133.27%
NOPAT Q/Q Growth
-71.44% 19.93% -213.38% -43.62% 28.31% -8.92% 150.54% -87.16% 3.34% -9.62% 19.10%
Net Income Q/Q Growth
-28.72% 63.66% -392.50% 1,261.53% -110.53% -13.02% 126.82% -139.70% -3.61% 9.03% 60.20%
EPS Q/Q Growth
0.00% 80.00% -225.00% 0.00% 0.00% -10.42% 127.78% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 10.37% 521.05% -44.14% -50.81% -7.06% 196.71% -51.00% -37.53% -31.01% -3.45%
Free Cash Flow Firm Q/Q Growth
1,913.87% -77.14% -21.01% 94.45% -431.19% -0.90% 59.18% -52.51% -142.83% 93.96% 53.85%
Invested Capital Q/Q Growth
-100.00% -1.81% -2.31% -12.42% -2.10% -2.92% 0.03% -1.95% 1.32% -0.73% -1.55%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.33% 52.16% 45.28% 64.54% 38.94% 36.53% 37.69% 32.77% 28.70% 36.84% 30.64%
EBITDA Margin
-156.45% -17.57% 0.62% -9.36% -6.98% -21.11% 10.91% 4.75% -27.05% -7.91% 18.06%
Operating Margin
-159.97% -20.03% -8.64% -15.81% -17.29% -30.38% 4.02% 1.06% -22.53% -18.18% -21.32%
EBIT Margin
-175.03% -26.40% -8.04% -15.21% -16.83% -31.62% 4.91% 0.27% -37.99% -20.24% 4.02%
Profit (Net Income) Margin
-191.60% -6.39% -4.33% 82.54% -15.45% -34.92% 2.13% -1.70% -32.70% -21.87% -7.46%
Tax Burden Percent
102.11% 22.77% 49.95% -530.83% 86.33% 103.27% 62.83% 214.92% 83.88% 102.47% 513.65%
Interest Burden Percent
107.20% 106.29% 107.74% 102.25% 106.39% 106.95% 69.09% -290.55% 102.64% 105.45% -36.13%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.19% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-23.00% -7.61% -3.61% -10.49% -6.83% -11.00% 2.08% 0.73% -9.32% -6.99% -7.52%
ROIC Less NNEP Spread (ROIC-NNEP)
-1,008.77% -52.30% -15.55% -1,345.46% 46.71% -312.54% -2.94% -38.71% -234.47% -87.82% 130.12%
Return on Net Nonoperating Assets (RNNOA)
-17.01% 4.43% 1.23% 83.85% -1.59% -7.49% -0.22% -2.53% -10.91% -5.81% 3.65%
Return on Equity (ROE)
-40.01% -3.17% -2.38% 73.36% -8.42% -18.49% 1.86% -1.80% -20.23% -12.80% -3.86%
Cash Return on Invested Capital (CROIC)
177.00% -207.61% -10.31% -0.46% -7.15% -9.34% -2.23% 2.70% -0.90% -0.09% 7.01%
Operating Return on Assets (OROA)
-22.93% -9.28% -3.23% -9.93% -6.61% -11.98% 2.95% 0.20% -16.70% -8.37% 1.36%
Return on Assets (ROA)
-25.10% -2.25% -1.74% 53.90% -6.07% -13.23% 1.28% -1.24% -14.38% -9.04% -2.53%
Return on Common Equity (ROCE)
-40.17% -3.17% -2.38% 73.36% -8.42% -18.49% 1.86% -1.80% -20.23% -12.80% -3.86%
Return on Equity Simple (ROE_SIMPLE)
0.00% -1.59% -2.31% 78.30% -8.54% -19.50% 1.83% -1.79% -21.03% -13.59% -3.90%
Net Operating Profit after Tax (NOPAT)
-102 -69 -68 -194 -120 -192 37 13 -158 -110 -106
NOPAT Margin
-111.98% -14.02% -6.05% -11.07% -12.10% -21.27% 2.57% 0.74% -15.77% -12.73% -14.93%
Net Nonoperating Expense Percent (NNEP)
985.77% 44.69% 11.94% 1,334.97% -53.53% 301.54% 5.02% 39.44% 225.15% 80.83% -137.64%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -8.76% -6.74% -5.91%
Cost of Revenue to Revenue
52.67% 47.84% 54.72% 35.46% 61.06% 63.47% 62.31% 67.23% 71.30% 63.16% 69.36%
SG&A Expenses to Revenue
63.57% 39.98% 36.45% 23.71% 36.19% 38.06% 24.77% 26.42% 37.11% 34.81% 42.66%
R&D to Revenue
104.91% 20.23% 10.19% 7.23% 12.68% 13.07% 5.25% 4.33% 7.36% 10.38% 14.75%
Operating Expenses to Revenue
207.28% 72.19% 53.92% -19.65% 56.23% 66.91% 33.67% 31.71% 51.23% 55.03% 51.96%
Earnings before Interest and Taxes (EBIT)
-160 -130 -90 -266 -167 -285 70 4.83 -381 -175 29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-143 -86 6.94 -164 -69 -190 157 84 -272 -68 129
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 2.77 2.48 1.49 0.94 0.61 1.58 1.94 0.62 0.84 0.73
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 2.36 0.00 12.97 0.00 0.00 40.81
Price to Revenue (P/Rev)
47.58 11.14 4.64 1.57 1.70 1.08 1.84 1.85 0.96 1.35 1.41
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 86.53 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.16% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 2.93 2.60 1.51 0.94 0.63 1.54 1.88 0.63 0.85 0.72
Enterprise Value to Revenue (EV/Rev)
47.58 10.80 4.50 1.52 1.67 1.21 1.94 1.88 1.03 1.50 1.33
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 724.60 0.00 0.00 0.00 17.75 39.54 0.00 0.00 7.38
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 39.46 690.79 0.00 0.00 33.16
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 75.50 254.05 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 32.37 156.99 0.00 0.00 0.00 70.44 86.98 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
5.52 0.00 0.00 0.00 0.00 0.00 0.00 69.11 0.00 0.00 9.58
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.03 0.03 0.02 0.05 0.14 0.13 0.12 0.16 0.17 0.32
Long-Term Debt to Equity
0.00 0.02 0.02 0.02 0.03 0.13 0.13 0.11 0.13 0.15 0.31
Financial Leverage
0.02 -0.08 -0.08 -0.06 -0.03 0.02 0.08 0.07 0.05 0.07 0.03
Leverage Ratio
1.59 1.41 1.37 1.36 1.39 1.40 1.46 1.45 1.41 1.42 1.53
Compound Leverage Factor
1.71 1.50 1.47 1.39 1.48 1.49 1.01 -4.22 1.44 1.49 -0.55
Debt to Total Capital
0.00% 2.96% 2.59% 2.18% 5.02% 12.03% 11.72% 10.73% 13.65% 14.82% 24.13%
Short-Term Debt to Total Capital
0.00% 0.56% 0.56% 0.63% 1.98% 0.52% 0.00% 0.78% 2.02% 1.67% 0.83%
Long-Term Debt to Total Capital
0.00% 2.40% 2.04% 1.55% 3.04% 11.51% 11.72% 9.96% 11.63% 13.14% 23.29%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 97.04% 97.41% 97.82% 94.98% 87.97% 88.28% 89.27% 86.35% 85.18% 75.87%
Debt to EBITDA
0.00 -0.70 8.02 -0.25 -1.37 -1.16 1.42 2.40 -0.91 -3.54 3.37
Net Debt to EBITDA
0.00 1.94 -22.21 0.56 0.48 -0.60 0.86 0.68 -0.24 -1.90 -0.41
Long-Term Debt to EBITDA
0.00 -0.57 6.29 -0.18 -0.83 -1.11 1.42 2.23 -0.77 -3.14 3.25
Debt to NOPAT
0.00 -0.88 -0.82 -0.21 -0.79 -1.15 6.03 15.44 -1.56 -2.20 -4.08
Net Debt to NOPAT
0.00 2.44 2.28 0.47 0.28 -0.60 3.64 4.36 -0.41 -1.18 0.49
Long-Term Debt to NOPAT
0.00 -0.71 -0.65 -0.15 -0.48 -1.10 6.03 14.32 -1.33 -1.95 -3.94
Altman Z-Score
0.00 3.77 4.63 1.99 1.04 -0.05 1.89 2.86 -0.24 -0.07 0.03
Noncontrolling Interest Sharing Ratio
-0.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 1.80 1.84 1.12 1.10 1.30 1.39 2.49 1.85 1.55 3.43
Quick Ratio
0.00 1.54 1.48 0.82 0.83 0.88 0.95 1.20 1.31 0.62 2.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
786 -1,881 -193 -8.46 -126 -163 -39 48 -15 -1.45 99
Operating Cash Flow to CapEx
-1,909.15% 1,512.30% 186.90% -234.58% -409.77% -1,429.35% 118.06% 0.00% -420.69% -207.91% -740.83%
Free Cash Flow to Firm to Interest Expense
64.07 -223.41 -26.01 -1.28 -10.56 -7.57 -1.80 2.56 -1.26 -0.11 2.09
Operating Cash Flow to Interest Expense
-7.37 19.48 4.31 -13.95 -9.18 -8.02 1.80 2.03 -7.90 -2.09 -3.87
Operating Cash Flow Less CapEx to Interest Expense
-7.76 18.19 2.01 -19.90 -11.42 -8.58 0.28 3.82 -9.77 -3.09 -4.39
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.35 0.40 0.65 0.39 0.38 0.60 0.73 0.44 0.41 0.34
Accounts Receivable Turnover
0.00 0.00 5.40 9.07 6.40 6.48 6.82 6.50 5.19 6.89 5.91
Inventory Turnover
0.00 0.00 14.07 12.84 13.20 11.96 9.63 10.90 8.92 7.80 8.08
Fixed Asset Turnover
0.00 0.00 8.78 12.98 6.80 0.00 0.00 16.11 12.35 10.91 9.80
Accounts Payable Turnover
0.00 0.00 9.71 9.71 9.94 10.42 10.95 13.05 9.61 7.98 8.47
Days Sales Outstanding (DSO)
0.00 0.00 67.64 40.26 57.02 56.36 53.52 56.14 70.32 52.98 61.78
Days Inventory Outstanding (DIO)
0.00 0.00 25.94 28.42 27.66 30.52 37.91 33.47 40.93 46.77 45.20
Days Payable Outstanding (DPO)
0.00 0.00 37.57 37.57 36.73 35.04 33.35 27.98 37.99 45.73 43.08
Cash Conversion Cycle (CCC)
0.00 0.00 56.00 31.11 47.95 51.83 58.08 61.64 73.26 54.02 63.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 1,812 1,938 1,753 1,758 1,729 1,806 1,770 1,627 1,519 1,313
Invested Capital Turnover
0.21 0.54 0.60 0.95 0.56 0.52 0.81 0.99 0.59 0.55 0.50
Increase / (Decrease) in Invested Capital
-888 1,812 126 -185 5.73 -29 76 -35 -143 -108 -206
Enterprise Value (EV)
4,337 5,310 5,031 2,650 1,652 1,093 2,781 3,334 1,032 1,297 951
Market Capitalization
4,337 5,477 5,185 2,741 1,685 978 2,647 3,277 966 1,167 1,003
Book Value per Share
$0.00 $3.63 $3.75 $3.30 $3.20 $2.43 $2.49 $2.47 $2.02 $1.80 $2.00
Tangible Book Value per Share
$0.00 ($0.36) ($0.04) ($0.37) ($0.28) $0.62 ($0.11) $0.37 ($0.07) ($0.19) $0.04
Total Capital
0.00 2,040 2,147 1,885 1,886 1,836 1,894 1,888 1,809 1,631 1,800
Total Debt
0.00 60 56 41 95 221 222 203 247 242 434
Total Long-Term Debt
0.00 49 44 29 57 211 222 188 210 214 419
Net Debt
0.00 -168 -154 -91 -33 115 134 57 66 130 -52
Capital Expenditures (CapEx)
4.73 11 17 39 27 12 33 -34 23 14 25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 20 64 -43 -30 -0.91 75 373 64 41 52
Debt-free Net Working Capital (DFNWC)
0.00 214 232 49 67 85 148 508 218 137 484
Net Working Capital (NWC)
0.00 202 220 37 29 75 148 493 181 109 469
Net Nonoperating Expense (NNE)
73 -38 -19 -1,637 33 123 6.24 43 170 79 -53
Net Nonoperating Obligations (NNO)
0.00 -168 -154 -91 -33 115 134 85 66 130 -52
Total Depreciation and Amortization (D&A)
17 43 97 102 98 95 86 80 110 107 100
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 4.07% 5.69% -2.44% -2.99% -0.10% 5.26% 21.02% 6.42% 4.73% 7.30%
Debt-free Net Working Capital to Revenue
0.00% 43.44% 20.79% 2.79% 6.75% 9.37% 10.29% 28.61% 21.67% 15.83% 67.87%
Net Working Capital to Revenue
0.00% 41.11% 19.71% 2.11% 2.97% 8.31% 10.29% 27.78% 18.03% 12.67% 65.76%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.41) ($0.06) ($0.05) ($0.55) ($0.27) ($0.53) $0.05 ($0.05) ($0.46) ($0.25) ($0.08)
Adjusted Weighted Average Basic Shares Outstanding
451.63M 545.70M 558.22M 559.47M 563.14M 669.83M 670.04M 648.08M 719.06M 751.77M 694.02M
Adjusted Diluted Earnings per Share
($0.41) ($0.06) ($0.05) ($0.55) ($0.27) ($0.53) $0.05 ($0.05) ($0.46) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
451.63M 545.70M 558.22M 559.47M 563.14M 669.83M 670.04M 648.08M 719.06M 696.99M 671.55M
Adjusted Basic & Diluted Earnings per Share
($0.41) ($0.06) ($0.05) ($0.55) $0.00 ($0.53) $0.05 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
422.01M 488.07M 550.85M 559.16M 615.60M 595.45M 640.66M 681.46M 772.65M 696.99M 671.55M
Normalized Net Operating Profit after Tax (NOPAT)
-85 -65 -56 -187 -116 -138 34 -10 -172 -111 -191
Normalized NOPAT Margin
-93.21% -13.30% -4.99% -10.67% -11.75% -15.25% 2.39% -0.57% -17.16% -12.81% -26.85%
Pre Tax Income Margin
-187.63% -28.06% -8.66% -15.55% -17.90% -33.81% 3.39% -0.79% -38.99% -21.35% -1.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-13.01 -15.42 -12.10 -40.29 -14.01 -13.25 3.21 0.26 -31.64 -12.94 0.60
NOPAT to Interest Expense
-8.32 -8.19 -9.10 -29.32 -10.08 -8.92 1.68 0.70 -13.14 -8.14 -2.24
EBIT Less CapEx to Interest Expense
-13.40 -16.71 -14.40 -46.23 -16.25 -13.81 1.69 2.05 -33.52 -13.95 0.08
NOPAT Less CapEx to Interest Expense
-8.71 -9.48 -11.40 -35.26 -12.32 -9.48 0.15 2.49 -15.01 -9.14 -2.76
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
1.54% 0.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
1.54% 0.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -169.52%

Quarterly Metrics And Ratios for OPKO Health

This table displays calculated financial ratios and metrics derived from OPKO Health's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-53.82% -27.84% -14.35% -0.64% -1.85% -26.89% -31.36% -2.78% 0.95% -13.66% -13.93%
EBITDA Growth
-73.87% 126.37% 122.86% 49.32% 40.42% -512.78% 72.92% 277.16% 259.49% 22.61% -411.78%
EBIT Growth
-62.61% 80.22% 82.91% 38.75% 30.07% -421.39% 80.39% 182.74% 164.24% 17.98% -3,316.10%
NOPAT Growth
12.39% 57.76% 165.42% 26.66% -24.92% -133.61% -977.86% 116.21% 72.49% 6.02% 2.74%
Net Income Growth
-15.53% 67.05% 80.68% 1.88% 22.00% -348.00% 47.53% 129.47% 121.10% 17.38% -1,340.48%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 127.27% 0.00% 0.00% -1,800.00%
Operating Cash Flow Growth
-460.34% -14.06% 96.82% 202.71% -21.11% -57.05% -7,142.47% -332.80% -15.97% 2.85% -215.57%
Free Cash Flow Firm Growth
1,256.17% 929.17% -102.35% -77.42% -42.43% -93.70% 4,812.18% 552.94% 220.04% 35.18% -121.01%
Invested Capital Growth
-8.08% -18.14% 0.64% -4.75% -6.67% -4.77% -18.27% -12.82% -13.55% -5.27% 0.89%
Revenue Q/Q Growth
3.11% 28.18% 11.72% -32.71% 1.85% -4.52% 4.89% -4.70% 5.76% -18.34% 4.57%
EBITDA Q/Q Growth
24.73% 116.52% 4.07% -491.55% 11.52% -14.48% 143.60% 301.16% -20.34% -155.55% -75.64%
EBIT Q/Q Growth
19.35% 85.37% 2.64% -433.08% 7.92% -9.10% 96.34% 2,348.69% -28.51% -239.30% -52.55%
NOPAT Q/Q Growth
37.06% 44.65% 122.96% -1,016.83% -7.20% -3.52% 13.71% 116.93% -281.94% -253.59% 10.70%
Net Income Q/Q Growth
1.00% 78.57% -7.52% -330.11% 21.30% -23.09% 87.41% 341.53% -43.64% -582.02% -119.55%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
1.91% 28.38% 98.39% 9,170.96% -215.66% 7.12% 25.67% -191.58% 42.39% 22.19% -141.42%
Free Cash Flow Firm Q/Q Growth
-24.29% 185.04% -101.83% 672.14% 93.00% -68.83% 1,269.08% -20.72% -5.40% -86.83% -312.80%
Invested Capital Q/Q Growth
1.32% -11.48% 13.89% -6.74% -0.73% -9.69% -2.26% -0.51% -1.55% -1.05% 4.10%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
30.21% 41.78% 47.65% 26.70% 24.58% 24.22% 28.35% 23.11% 46.10% 28.42% 31.51%
EBITDA Margin
-39.53% 5.10% 4.75% -27.62% -24.00% -28.77% 11.96% 50.33% 37.91% -25.79% -43.32%
Operating Margin
-29.82% -12.88% 2.65% -36.06% -37.96% -41.15% -33.85% 8.19% -18.05% -44.79% -38.25%
EBIT Margin
-53.97% -6.16% -5.37% -42.53% -38.45% -43.94% -1.53% 36.20% 24.47% -41.74% -60.89%
Profit (Net Income) Margin
-45.99% -7.69% -7.40% -47.30% -36.55% -47.12% -5.66% 14.33% 7.64% -45.09% -94.66%
Tax Burden Percent
83.41% 107.47% 119.39% 107.78% 91.71% 98.38% 97.36% 51.40% 40.09% 92.15% 91.34%
Interest Burden Percent
102.16% 116.13% 115.44% 103.18% 103.64% 109.01% 378.68% 77.04% 77.86% 117.23% 170.21%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 48.59% 59.87% 0.00% 0.00%
Return on Invested Capital (ROIC)
-12.34% -5.14% 0.98% -13.96% -14.58% -16.38% -11.39% 2.09% -3.65% -16.19% -13.20%
ROIC Less NNEP Spread (ROIC-NNEP)
-73.97% 13.75% -297.41% -139.89% -33.17% -863.97% 118.68% 224.05% 67.02% -54.85% -18,755.16%
Return on Net Nonoperating Assets (RNNOA)
-3.44% 0.14% -1.50% -2.85% -2.20% -2.31% 2.05% 1.25% 1.88% -2.28% -7.91%
Return on Equity (ROE)
-15.78% -5.00% -0.52% -16.80% -16.78% -18.69% -9.34% 3.34% -1.77% -18.46% -21.12%
Cash Return on Invested Capital (CROIC)
-0.90% 11.88% -7.77% -1.53% -0.09% -4.96% 7.59% 4.51% 7.01% -2.33% -8.48%
Operating Return on Assets (OROA)
-23.73% -2.51% -2.06% -17.23% -15.89% -16.96% -0.53% 11.94% 8.29% -14.03% -20.46%
Return on Assets (ROA)
-20.22% -3.13% -2.84% -19.15% -15.10% -18.18% -1.96% 4.73% 2.59% -15.15% -31.80%
Return on Common Equity (ROCE)
-15.78% -5.00% -0.52% -16.80% -16.78% -18.69% -9.34% 3.34% -1.77% -18.46% -21.12%
Return on Equity Simple (ROE_SIMPLE)
0.00% -18.77% -13.63% -14.37% 0.00% -20.15% -17.42% -9.53% 0.00% -2.97% 0.00%
Net Operating Profit after Tax (NOPAT)
-39 -21 4.92 -45 -48 -50 -43 7.31 -13 -47 -42
NOPAT Margin
-20.87% -9.01% 1.85% -25.24% -26.57% -28.81% -23.70% 4.21% -7.24% -31.36% -26.78%
Net Nonoperating Expense Percent (NNEP)
61.63% -18.90% 298.39% 125.94% 18.58% 847.58% -130.07% -221.96% -70.66% 38.67% 18,741.95%
Return On Investment Capital (ROIC_SIMPLE)
-2.14% - - - -2.96% - - - -0.74% -2.69% -2.56%
Cost of Revenue to Revenue
69.79% 58.22% 52.35% 73.30% 75.42% 75.78% 71.65% 76.89% 53.90% 71.58% 68.50%
SG&A Expenses to Revenue
39.93% 31.84% 30.06% 40.45% 40.07% 40.40% 37.78% 56.56% 36.50% 39.40% 38.01%
R&D to Revenue
10.54% 13.72% 6.84% 10.88% 10.66% 12.63% 13.22% 16.57% 16.57% 20.57% 19.35%
Operating Expenses to Revenue
60.03% 54.66% 45.01% 62.76% 62.53% 65.37% 62.20% 14.92% 64.15% 73.22% 69.76%
Earnings before Interest and Taxes (EBIT)
-100 -15 -14 -76 -70 -76 -2.80 63 45 -63 -95
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-73 12 13 -49 -44 -50 22 87 70 -39 -68
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.62 0.73 1.09 0.86 0.84 0.67 0.62 0.74 0.73 0.85 0.81
Price to Tangible Book Value (P/TBV)
0.00 7.48 10.76 0.00 0.00 0.00 78.49 33.35 40.81 4.18 16.96
Price to Revenue (P/Rev)
0.96 1.24 1.93 1.43 1.35 1.05 1.22 1.46 1.41 1.62 1.58
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.63 0.84 1.09 0.86 0.85 0.78 0.69 0.73 0.72 0.85 0.82
Enterprise Value to Revenue (EV/Rev)
1.03 1.33 2.05 1.53 1.50 1.33 1.29 1.36 1.33 1.60 1.66
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 62.30 7.38 7.87 21.87
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.16 26.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 6.38 0.00 0.00 0.00 0.00 8.20 15.02 9.58 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.16 0.15 0.16 0.17 0.17 0.28 0.14 0.31 0.32 0.33 0.26
Long-Term Debt to Equity
0.13 0.14 0.14 0.15 0.15 0.26 0.13 0.30 0.31 0.25 0.25
Financial Leverage
0.05 0.01 0.01 0.02 0.07 0.00 0.02 0.01 0.03 0.04 0.00
Leverage Ratio
1.41 1.41 1.39 1.39 1.42 1.48 1.41 1.51 1.53 1.60 1.47
Compound Leverage Factor
1.44 1.64 1.61 1.44 1.47 1.61 5.35 1.17 1.19 1.88 2.50
Debt to Total Capital
13.65% 13.19% 13.57% 14.42% 14.82% 21.65% 12.44% 23.76% 24.13% 24.97% 20.80%
Short-Term Debt to Total Capital
2.02% 1.36% 1.62% 1.78% 1.67% 1.44% 1.40% 0.73% 0.83% 6.49% 0.86%
Long-Term Debt to Total Capital
11.63% 11.82% 11.95% 12.64% 13.14% 20.21% 11.04% 23.04% 23.29% 18.48% 19.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
86.35% 86.81% 86.43% 85.58% 85.18% 78.35% 87.56% 76.24% 75.87% 75.03% 79.20%
Debt to EBITDA
-0.91 -1.10 -1.65 -2.49 -3.54 -2.66 -1.64 28.11 3.37 3.11 6.75
Net Debt to EBITDA
-0.24 -0.39 -0.72 -0.87 -1.90 -1.76 -0.46 -4.47 -0.41 -0.09 1.11
Long-Term Debt to EBITDA
-0.77 -0.99 -1.46 -2.18 -3.14 -2.48 -1.45 27.25 3.25 2.31 6.48
Debt to NOPAT
-1.56 -1.83 -2.07 -2.43 -2.20 -2.50 -1.06 -3.32 -4.08 -4.22 -3.33
Net Debt to NOPAT
-0.41 -0.65 -0.90 -0.85 -1.18 -1.66 -0.30 0.53 0.49 0.12 -0.55
Long-Term Debt to NOPAT
-1.33 -1.64 -1.82 -2.13 -1.95 -2.33 -0.94 -3.22 -3.94 -3.12 -3.19
Altman Z-Score
0.19 0.41 0.90 0.28 0.10 -0.40 -0.15 0.07 0.05 -0.11 -0.26
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.85 1.83 1.92 1.78 1.55 1.92 1.63 2.97 3.43 2.49 3.41
Quick Ratio
1.31 1.04 1.41 1.28 0.62 0.92 0.66 2.42 2.85 1.80 2.17
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
104 298 -5.45 31 60 19 257 203 192 25 -54
Operating Cash Flow to CapEx
-537.21% -745.70% -6.07% 787.75% -2,700.56% -800.50% -366.29% -971.14% -831.63% -1,105.02% -2,632.38%
Free Cash Flow to Firm to Interest Expense
31.63 87.79 -1.66 9.21 17.41 2.44 31.37 11.72 13.51 1.64 -0.77
Operating Cash Flow to Interest Expense
-9.58 -6.68 -0.11 9.78 -11.09 -4.63 -3.23 -4.44 -3.12 -2.23 -1.19
Operating Cash Flow Less CapEx to Interest Expense
-11.36 -7.57 -1.95 8.54 -11.50 -5.21 -4.11 -4.90 -3.49 -2.44 -1.23
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.44 0.41 0.38 0.41 0.41 0.39 0.35 0.33 0.34 0.34 0.34
Accounts Receivable Turnover
5.19 5.46 4.70 7.21 6.89 6.87 4.53 6.35 5.91 6.64 6.49
Inventory Turnover
8.92 6.98 7.07 7.66 7.80 7.99 7.92 8.30 8.08 7.63 7.07
Fixed Asset Turnover
12.35 11.21 11.02 0.00 10.91 11.03 9.84 9.46 9.80 10.19 9.37
Accounts Payable Turnover
9.61 6.99 7.71 9.22 7.98 7.10 6.23 8.23 8.47 7.21 6.44
Days Sales Outstanding (DSO)
70.32 66.84 77.66 50.66 52.98 53.15 80.58 57.47 61.78 54.93 56.26
Days Inventory Outstanding (DIO)
40.93 52.27 51.64 47.67 46.77 45.66 46.08 43.97 45.20 47.87 51.62
Days Payable Outstanding (DPO)
37.99 52.24 47.34 39.57 45.73 51.38 58.55 44.36 43.08 50.65 56.69
Cash Conversion Cycle (CCC)
73.26 66.87 81.96 58.75 54.02 47.43 68.11 57.08 63.90 52.16 51.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,627 1,440 1,640 1,530 1,519 1,372 1,341 1,334 1,313 1,299 1,353
Invested Capital Turnover
0.59 0.57 0.53 0.55 0.55 0.57 0.48 0.50 0.50 0.52 0.49
Increase / (Decrease) in Invested Capital
-143 -319 10 -76 -108 -69 -300 -196 -206 -72 12
Enterprise Value (EV)
1,032 1,212 1,782 1,322 1,297 1,066 927 970 951 1,102 1,103
Market Capitalization
966 1,128 1,677 1,237 1,167 836 871 1,039 1,003 1,115 1,047
Book Value per Share
$2.02 $2.01 $1.99 $1.87 $1.80 $1.80 $2.00 $2.01 $2.00 $1.95 $1.64
Tangible Book Value per Share
($0.07) $0.20 $0.20 ($0.13) ($0.19) ($0.22) $0.02 $0.04 $0.04 $0.40 $0.08
Total Capital
1,809 1,788 1,776 1,688 1,631 1,599 1,594 1,841 1,800 1,748 1,637
Total Debt
247 236 241 243 242 346 198 437 434 436 341
Total Long-Term Debt
210 211 212 213 214 323 176 424 419 323 326
Net Debt
66 84 105 85 130 229 56 -70 -52 -12 56
Capital Expenditures (CapEx)
5.89 3.04 6.01 4.20 1.42 4.44 7.22 7.94 5.34 3.13 3.17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
64 98 128 48 41 134 120 25 52 119 154
Debt-free Net Working Capital (DFNWC)
218 208 236 187 137 210 161 431 484 555 426
Net Working Capital (NWC)
181 184 207 157 109 187 138 418 469 442 412
Net Nonoperating Expense (NNE)
47 -3.15 25 39 18 32 -33 -18 -27 21 106
Net Nonoperating Obligations (NNO)
66 -111 105 85 130 119 -55 -70 -52 -12 56
Total Depreciation and Amortization (D&A)
27 27 27 27 26 26 25 25 25 24 28
Debt-free, Cash-free Net Working Capital to Revenue
6.42% 10.69% 14.74% 5.56% 4.73% 16.80% 16.77% 3.51% 7.30% 17.28% 23.26%
Debt-free Net Working Capital to Revenue
21.67% 22.83% 27.19% 21.55% 15.83% 26.26% 22.44% 60.64% 67.87% 80.52% 64.18%
Net Working Capital to Revenue
18.03% 20.16% 23.88% 18.07% 12.67% 23.38% 19.32% 58.75% 65.76% 64.08% 62.07%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.13) ($0.02) ($0.03) ($0.11) ($0.09) ($0.12) ($0.01) $0.04 $0.01 ($0.10) ($0.19)
Adjusted Weighted Average Basic Shares Outstanding
719.06M 751.51M 751.73M 751.53M 751.77M 706.88M 697.21M 694.62M 694.02M 671.58M 788.01M
Adjusted Diluted Earnings per Share
$0.00 ($0.02) $0.00 $0.00 $0.00 $0.00 $0.00 $0.03 $0.00 $0.00 ($0.19)
Adjusted Weighted Average Diluted Shares Outstanding
772.65M 751.51M 773.06M 773.06M 696.99M 696.99M 697.38M 998.36M 671.55M 793.05M 788.01M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
772.65M 772.65M 773.06M 773.06M 696.99M 696.99M 697.38M 682.48M 671.55M 793.05M 793.78M
Normalized Net Operating Profit after Tax (NOPAT)
-41 -21 4.89 -46 -48 -50 -43 7.31 -108 -47 -42
Normalized NOPAT Margin
-22.32% -8.97% 1.84% -25.69% -26.57% -28.81% -23.70% 4.21% -58.94% -31.36% -26.78%
Pre Tax Income Margin
-55.13% -7.15% -6.20% -43.89% -39.85% -47.89% -5.81% 27.89% 19.05% -48.93% -103.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-30.29 -4.32 -4.35 -22.45 -20.25 -9.93 -0.34 3.62 3.16 -4.05 -1.36
NOPAT to Interest Expense
-11.72 -6.32 1.50 -13.32 -13.99 -6.51 -5.28 0.42 -0.93 -3.04 -0.60
EBIT Less CapEx to Interest Expense
-32.07 -5.21 -6.18 -23.69 -20.66 -10.51 -1.22 3.16 2.78 -4.25 -1.40
NOPAT Less CapEx to Interest Expense
-13.50 -7.21 -0.33 -14.57 -14.40 -7.09 -6.16 -0.04 -1.31 -3.24 -0.64
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -169.52% -103.13% -33.01%

Key Financial Trends

OPKO Health (NASDAQ: OPK) Financial Analysis Summary - Last Four Years

Reviewing OPKO Health's financial statements over the last four years shows mixed performance with certain challenges in profitability and cash management amid ongoing investments and debt activities. Below are the key takeaways based on quarterly data from Q2 2022 through Q2 2025:

  • Operating revenues have generally rebounded from declines in 2022 to a more stable range around $150 million to $180 million in 2024 and early 2025, indicating somewhat improved sales consistency after volatile revenue in 2022.
  • Gross profit margins have fluctuated but remained positive, with Q4 2024 gross profit at approximately $84.7 million, showing capacity to generate profit from core operations despite overall losses.
  • Substantial amortization and depreciation expenses reflect significant capital investments and intangible asset amortization, which suggests ongoing growth efforts and asset utilization.
  • The company's balance sheet shows considerable goodwill and intangible assets (ranging approximately $750 million for intangible assets and $480 million to $530 million for goodwill), indicating large investments in acquisitions and potential intellectual property assets.
  • Cash and cash equivalents have fluctuated notably, reaching highs over $400 million in some quarters, providing liquidity buffers for operations and financing activities.
  • OPKO has continuously high operating expenses, especially in selling, general & administrative and research & development, which exceeds gross profit, leading to negative operating income in most quarters.
  • Capital expenditures remain consistent with purchases of property, plant & equipment averaging around $3 million to $8 million quarterly, signaling steady reinvestment into infrastructure.
  • The company maintains high long-term debt levels between approximately $210 million and $330 million, alongside fluctuating short-term debt, imposing ongoing financing costs and obligations.
  • OPKO Health has reported net losses in nearly every quarter from 2022 through mid-2025, including a consolidated net loss of $148.4 million in Q2 2025 and similar significant losses in earlier quarters, indicating persistent profitability challenges.
  • Interest expense remains exceptionally high, such as $70.3 million in Q2 2025, heavily impacting net income and reflecting burdensome debt servicing costs.
  • Negative net cash from operating activities has been a regular feature, notably -$83.4 million in Q2 2025 and -$77.1 million in Q3 2024, resulting in cash burn from core business operations.
  • Significant repurchases of common equity continue, with $18.3 million in Q2 2025, which may pressure cash reserves amidst operating losses.
  • Other financing activities have shown large net outflows, for example, -$62.5 million in Q2 2025, which along with debt repayments, indicates cash used to manage liabilities and shareholder returns rather than reinvestment.

Summary: Over the past four years, OPKO Health has struggled with sustained net losses and heavy interest expenses due to significant debt. While revenues and gross profits have shown some stability and the company continues investing in assets and R&D, profitability remains elusive. Cash flows from operations are negative, reflecting operating challenges. The company’s elevated debt levels and interest costs strain financial performance, compounded by ongoing equity repurchases and financing outflows.

Investors should closely monitor OPKO’s progress in managing its debt, controlling operating expenses, and achieving profitable growth to offset the substantial costs undermining net income. Liquidity appears sufficient for near-term needs, but sustained losses and high financial charges pose risks to longer-term value.

08/07/25 12:03 AMAI Generated. May Contain Errors.

Frequently Asked Questions About OPKO Health's Financials

When does OPKO Health's fiscal year end?

According to the most recent income statement we have on file, OPKO Health's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has OPKO Health's net income changed over the last 10 years?

OPKO Health's net income appears to be on a downward trend, with a most recent value of -$53.22 million in 2024, falling from -$174.64 million in 2014. The previous period was -$188.86 million in 2023. See OPKO Health's forecast for analyst expectations on what’s next for the company.

What is OPKO Health's operating income?
OPKO Health's total operating income in 2024 was -$152.07 million, based on the following breakdown:
  • Total Gross Profit: $218.51 million
  • Total Operating Expenses: $370.58 million
How has OPKO Health's revenue changed over the last 10 years?

Over the last 10 years, OPKO Health's total revenue changed from $91.15 million in 2014 to $713.14 million in 2024, a change of 682.4%.

How much debt does OPKO Health have?

OPKO Health's total liabilities were at $834.76 million at the end of 2024, a 34.1% increase from 2023, and a 83,476,400,000.0% increase since 2014.

How has OPKO Health's book value per share changed over the last 10 years?

Over the last 10 years, OPKO Health's book value per share changed from 0.00 in 2014 to 2.00 in 2024, a change of 200.1%.



This page (NASDAQ:OPK) was last updated on 8/7/2025 by MarketBeat.com Staff
From Our Partners