Annual Income Statements for Ponce Financial Group
This table shows Ponce Financial Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Ponce Financial Group
This table shows Ponce Financial Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-15 |
-9.21 |
0.33 |
-0.09 |
2.59 |
0.52 |
2.41 |
3.12 |
2.15 |
2.65 |
Consolidated Net Income / (Loss) |
|
-15 |
-9.21 |
0.33 |
-0.09 |
2.59 |
0.52 |
2.41 |
3.19 |
2.43 |
2.93 |
Net Income / (Loss) Continuing Operations |
|
-15 |
-9.21 |
0.33 |
-0.09 |
2.59 |
0.52 |
2.41 |
3.19 |
2.43 |
2.93 |
Total Pre-Tax Income |
|
-16 |
-12 |
0.88 |
-0.30 |
4.32 |
0.96 |
3.76 |
4.39 |
3.07 |
4.47 |
Total Revenue |
|
19 |
17 |
17 |
18 |
22 |
18 |
21 |
20 |
20 |
23 |
Net Interest Income / (Expense) |
|
18 |
16 |
15 |
16 |
17 |
17 |
19 |
18 |
19 |
21 |
Total Interest Income |
|
22 |
25 |
26 |
31 |
34 |
35 |
40 |
39 |
41 |
43 |
Loans and Leases Interest Income |
|
17 |
19 |
20 |
23 |
25 |
28 |
31 |
31 |
33 |
36 |
Investment Securities Interest Income |
|
4.23 |
6.18 |
6.46 |
6.22 |
6.26 |
6.15 |
6.09 |
5.97 |
5.92 |
5.48 |
Deposits and Money Market Investments Interest Income |
|
0.35 |
0.20 |
0.20 |
1.82 |
1.97 |
0.99 |
2.91 |
1.54 |
2.43 |
1.78 |
Total Interest Expense |
|
4.02 |
8.77 |
11 |
15 |
17 |
18 |
21 |
21 |
22 |
22 |
Deposits Interest Expense |
|
2.23 |
5.44 |
6.04 |
8.29 |
10 |
11 |
13 |
14 |
15 |
17 |
Long-Term Debt Interest Expense |
|
1.79 |
3.33 |
5.07 |
6.48 |
6.96 |
6.94 |
7.92 |
7.14 |
6.83 |
5.58 |
Total Non-Interest Income |
|
1.58 |
0.44 |
1.82 |
1.49 |
5.63 |
1.29 |
1.71 |
2.26 |
1.15 |
2.10 |
Trust Fees by Commissions |
|
0.29 |
0.18 |
0.02 |
0.04 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.04 |
Other Service Charges |
|
1.61 |
0.25 |
1.71 |
1.38 |
1.72 |
0.59 |
1.40 |
1.98 |
0.93 |
1.65 |
Net Realized & Unrealized Capital Gains on Investments |
|
-0.32 |
0.01 |
0.10 |
0.08 |
0.17 |
0.24 |
0.30 |
0.27 |
0.22 |
0.40 |
Provision for Credit Losses |
|
9.33 |
13 |
-0.17 |
0.99 |
0.54 |
-0.38 |
-0.18 |
-0.37 |
0.79 |
1.10 |
Total Non-Interest Expense |
|
25 |
16 |
16 |
17 |
17 |
18 |
17 |
16 |
16 |
17 |
Salaries and Employee Benefits |
|
7.38 |
6.50 |
7.45 |
7.43 |
7.57 |
8.26 |
7.84 |
7.72 |
7.67 |
7.67 |
Net Occupancy & Equipment Expense |
|
4.61 |
5.04 |
4.76 |
4.93 |
5.17 |
4.79 |
4.79 |
4.58 |
4.89 |
5.01 |
Marketing Expense |
|
0.21 |
0.26 |
0.13 |
0.30 |
0.25 |
0.15 |
0.10 |
0.15 |
0.18 |
0.29 |
Property & Liability Insurance Claims |
|
0.30 |
0.27 |
0.27 |
0.25 |
0.26 |
0.25 |
0.25 |
0.26 |
0.29 |
0.29 |
Other Operating Expenses |
|
13 |
3.70 |
3.76 |
4.18 |
4.08 |
4.45 |
3.96 |
3.44 |
3.28 |
4.01 |
Income Tax Expense |
|
-0.82 |
-2.59 |
0.55 |
-0.22 |
1.73 |
0.44 |
1.35 |
1.20 |
0.64 |
1.53 |
Basic Earnings per Share |
|
($0.64) |
($0.40) |
$0.01 |
$0.00 |
$0.12 |
$0.02 |
$0.11 |
$0.14 |
$0.10 |
$0.11 |
Weighted Average Basic Shares Outstanding |
|
23.09M |
22.69M |
23.29M |
23.21M |
22.27M |
22.75M |
22.35M |
22.41M |
22.45M |
22.43M |
Diluted Earnings per Share |
|
($0.64) |
($0.40) |
$0.01 |
$0.00 |
$0.12 |
$0.02 |
$0.11 |
$0.14 |
$0.10 |
$0.11 |
Weighted Average Diluted Shares Outstanding |
|
23.09M |
22.69M |
23.32M |
23.21M |
22.35M |
22.82M |
22.37M |
22.42M |
22.61M |
22.55M |
Weighted Average Basic & Diluted Shares Outstanding |
|
24.73M |
24.86M |
24.88M |
23.65M |
23.65M |
23.79M |
23.81M |
23.81M |
23.83M |
23.97M |
Annual Cash Flow Statements for Ponce Financial Group
This table details how cash moves in and out of Ponce Financial Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-100 |
85 |
0.65 |
Net Cash From Operating Activities |
9.80 |
6.49 |
7.21 |
Net Cash From Continuing Operating Activities |
9.80 |
6.49 |
7.21 |
Net Income / (Loss) Continuing Operations |
-30 |
3.35 |
11 |
Consolidated Net Income / (Loss) |
-30 |
3.35 |
11 |
Provision For Loan Losses |
24 |
0.97 |
1.33 |
Depreciation Expense |
4.27 |
4.53 |
4.74 |
Amortization Expense |
0.34 |
-0.12 |
-0.12 |
Non-Cash Adjustments to Reconcile Net Income |
13 |
2.25 |
4.32 |
Changes in Operating Assets and Liabilities, net |
-2.02 |
-4.49 |
-14 |
Net Cash From Investing Activities |
-777 |
-333 |
-295 |
Net Cash From Continuing Investing Activities |
-777 |
-333 |
-295 |
Purchase of Property, Leasehold Improvements and Equipment |
-0.49 |
-0.41 |
-2.72 |
Purchase of Investment Securities |
-809 |
-397 |
-404 |
Sale and/or Maturity of Investments |
31 |
64 |
112 |
Net Cash From Financing Activities |
668 |
411 |
288 |
Net Cash From Continuing Financing Activities |
668 |
411 |
288 |
Net Change in Deposits |
48 |
255 |
377 |
Issuance of Debt |
- |
- |
-88 |
Issuance of Preferred Equity |
225 |
0.00 |
0.00 |
Issuance of Common Equity |
0.00 |
0.00 |
0.00 |
Repayment of Debt |
396 |
167 |
0.00 |
Repurchase of Common Equity |
0.00 |
-11 |
0.00 |
Payment of Dividends |
0.00 |
0.00 |
-0.59 |
Other Financing Activities, Net |
-1.00 |
0.00 |
0.00 |
Cash Interest Paid |
15 |
50 |
94 |
Cash Income Taxes Paid |
0.17 |
1.01 |
2.18 |
Quarterly Cash Flow Statements for Ponce Financial Group
This table details how cash moves in and out of Ponce Financial Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-212 |
-8.16 |
130 |
59 |
-127 |
22 |
-4.47 |
-32 |
53 |
-16 |
Net Cash From Operating Activities |
|
-12 |
-4.43 |
6.15 |
-5.86 |
7.06 |
-0.86 |
1.46 |
-2.55 |
-15 |
23 |
Net Cash From Continuing Operating Activities |
|
-12 |
-4.43 |
6.15 |
-5.86 |
7.06 |
-0.86 |
1.46 |
-2.55 |
-15 |
23 |
Net Income / (Loss) Continuing Operations |
|
-15 |
-9.21 |
0.33 |
-0.09 |
2.59 |
0.52 |
2.41 |
3.19 |
2.43 |
2.93 |
Consolidated Net Income / (Loss) |
|
-15 |
-9.21 |
0.33 |
-0.09 |
2.59 |
0.52 |
2.41 |
3.19 |
2.43 |
2.93 |
Provision For Loan Losses |
|
9.33 |
13 |
-0.17 |
0.99 |
0.54 |
-0.38 |
-0.18 |
-0.38 |
0.79 |
1.10 |
Depreciation Expense |
|
0.44 |
2.90 |
0.74 |
1.54 |
0.97 |
1.28 |
0.67 |
1.59 |
1.22 |
1.25 |
Amortization Expense |
|
0.07 |
0.13 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.04 |
-0.03 |
-0.01 |
-0.04 |
Non-Cash Adjustments to Reconcile Net Income |
|
6.17 |
-1.78 |
0.02 |
1.55 |
1.09 |
-0.41 |
1.15 |
1.34 |
0.99 |
0.84 |
Changes in Operating Assets and Liabilities, net |
|
-14 |
-9.10 |
5.25 |
-9.82 |
1.91 |
-1.84 |
-2.56 |
-8.26 |
-20 |
17 |
Net Cash From Investing Activities |
|
-354 |
-136 |
-91 |
-69 |
-80 |
-93 |
-80 |
-49 |
-97 |
-69 |
Net Cash From Continuing Investing Activities |
|
-354 |
-136 |
-91 |
-69 |
-80 |
-93 |
-80 |
-49 |
-97 |
-69 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.15 |
-0.06 |
-0.24 |
-0.09 |
-0.04 |
-0.04 |
-1.78 |
-0.07 |
-0.40 |
-0.48 |
Purchase of Investment Securities |
|
-495 |
-2.43 |
-112 |
-83 |
-93 |
-109 |
-90 |
-63 |
-142 |
-109 |
Sale and/or Maturity of Investments |
|
141 |
-134 |
21 |
15 |
13 |
15 |
11 |
14 |
45 |
41 |
Net Cash From Financing Activities |
|
154 |
132 |
215 |
134 |
-54 |
116 |
74 |
20 |
164 |
30 |
Net Cash From Continuing Financing Activities |
|
154 |
132 |
215 |
134 |
-54 |
116 |
74 |
20 |
164 |
30 |
Net Change in Deposits |
|
202 |
-99 |
84 |
105 |
-41 |
106 |
78 |
20 |
264 |
15 |
Issuance of Debt |
|
-48 |
- |
131 |
- |
- |
- |
-4.00 |
- |
- |
16 |
Payment of Dividends |
|
- |
- |
- |
- |
- |
- |
- |
- |
-0.28 |
-0.28 |
Cash Interest Paid |
|
3.33 |
8.23 |
11 |
12 |
13 |
14 |
29 |
18 |
26 |
21 |
Cash Income Taxes Paid |
|
0.35 |
-0.45 |
0.04 |
0.38 |
0.08 |
0.52 |
0.29 |
0.02 |
1.06 |
0.82 |
Annual Balance Sheets for Ponce Financial Group
This table presents Ponce Financial Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
2,312 |
2,751 |
3,040 |
Cash and Due from Banks |
32 |
29 |
35 |
Interest Bearing Deposits at Other Banks |
22 |
110 |
104 |
Trading Account Securities |
640 |
120 |
473 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Loans Held for Sale |
1.98 |
9.98 |
11 |
Premises and Equipment, Net |
17 |
16 |
17 |
Other Assets |
1,598 |
2,466 |
2,400 |
Total Liabilities & Shareholders' Equity |
2,312 |
2,751 |
3,040 |
Total Liabilities |
1,819 |
2,259 |
2,534 |
Non-Interest Bearing Deposits |
1,252 |
1,508 |
1,885 |
Interest Bearing Deposits |
9.72 |
11 |
10 |
Accrued Interest Payable |
1.39 |
12 |
3.71 |
Long-Term Debt |
517 |
684 |
596 |
Other Long-Term Liabilities |
38 |
45 |
39 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
493 |
491 |
506 |
Total Preferred & Common Equity |
493 |
491 |
506 |
Preferred Stock |
225 |
225 |
225 |
Total Common Equity |
268 |
266 |
281 |
Common Stock |
207 |
207 |
208 |
Retained Earnings |
93 |
97 |
108 |
Treasury Stock |
-0.00 |
-9.75 |
-7.71 |
Accumulated Other Comprehensive Income / (Loss) |
-18 |
-16 |
-15 |
Other Equity Adjustments |
-14 |
-13 |
-12 |
Quarterly Balance Sheets for Ponce Financial Group
This table presents Ponce Financial Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
2,158 |
2,540 |
2,672 |
2,624 |
2,819 |
2,842 |
3,016 |
Cash and Due from Banks |
|
37 |
84 |
31 |
26 |
30 |
23 |
32 |
Interest Bearing Deposits at Other Banks |
|
25 |
101 |
213 |
91 |
105 |
80 |
124 |
Trading Account Securities |
|
626 |
620 |
606 |
588 |
569 |
113 |
111 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Held for Sale |
|
1,396 |
2.99 |
10 |
1,802 |
1,989 |
38 |
9.57 |
Premises and Equipment, Net |
|
18 |
17 |
17 |
16 |
17 |
17 |
17 |
Other Assets |
|
56 |
1,715 |
1,796 |
101 |
108 |
2,571 |
2,722 |
Total Liabilities & Shareholders' Equity |
|
2,158 |
2,540 |
2,672 |
2,624 |
2,819 |
2,842 |
3,016 |
Total Liabilities |
|
1,658 |
2,043 |
2,181 |
2,139 |
2,325 |
2,344 |
2,511 |
Non-Interest Bearing Deposits |
|
1,351 |
1,337 |
1,442 |
1,401 |
1,586 |
1,606 |
1,870 |
Interest Bearing Deposits |
|
11 |
15 |
12 |
14 |
13 |
11 |
14 |
Accrued Interest Payable |
|
0.85 |
1.77 |
4.70 |
8.39 |
4.22 |
6.82 |
2.92 |
Long-Term Debt |
|
286 |
648 |
682 |
675 |
680 |
680 |
580 |
Other Long-Term Liabilities |
|
8.59 |
42 |
40 |
40 |
41 |
40 |
44 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
501 |
496 |
490 |
485 |
494 |
498 |
505 |
Total Preferred & Common Equity |
|
501 |
496 |
490 |
485 |
494 |
498 |
505 |
Preferred Stock |
|
225 |
225 |
225 |
225 |
225 |
225 |
225 |
Total Common Equity |
|
276 |
271 |
265 |
260 |
269 |
273 |
280 |
Common Stock |
|
206 |
207 |
208 |
208 |
208 |
208 |
209 |
Retained Earnings |
|
102 |
94 |
94 |
97 |
100 |
103 |
105 |
Treasury Stock |
|
0.00 |
-0.00 |
-5.20 |
-11 |
-9.70 |
-9.52 |
-9.45 |
Accumulated Other Comprehensive Income / (Loss) |
|
-18 |
-17 |
-18 |
-20 |
-17 |
-17 |
-13 |
Other Equity Adjustments |
|
-14 |
-14 |
-14 |
-13 |
-13 |
-12 |
-12 |
Annual Metrics And Ratios for Ponce Financial Group
This table displays calculated financial ratios and metrics derived from Ponce Financial Group's official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
-21.89% |
3.38% |
10.87% |
EBITDA Growth |
-189.01% |
131.83% |
97.85% |
EBIT Growth |
-209.58% |
115.89% |
167.98% |
NOPAT Growth |
-201.48% |
113.00% |
227.33% |
Net Income Growth |
-218.04% |
111.17% |
227.33% |
EPS Growth |
-187.42% |
111.36% |
206.67% |
Operating Cash Flow Growth |
-47.18% |
-33.74% |
11.07% |
Free Cash Flow Firm Growth |
-3,245.54% |
77.61% |
152.46% |
Invested Capital Growth |
225.20% |
16.41% |
-6.31% |
Revenue Q/Q Growth |
-20.95% |
2.55% |
5.48% |
EBITDA Q/Q Growth |
-800.25% |
1,505.62% |
20.62% |
EBIT Q/Q Growth |
-533.20% |
184.70% |
28.78% |
NOPAT Q/Q Growth |
-533.20% |
169.30% |
28.22% |
Net Income Q/Q Growth |
-416.55% |
152.54% |
28.22% |
EPS Q/Q Growth |
-4,300.00% |
155.56% |
24.32% |
Operating Cash Flow Q/Q Growth |
106.16% |
122.52% |
143.68% |
Free Cash Flow Firm Q/Q Growth |
0.00% |
57.03% |
1.77% |
Invested Capital Q/Q Growth |
28.34% |
1.35% |
1.53% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
-44.15% |
13.59% |
24.26% |
EBIT Margin |
-50.46% |
7.75% |
18.74% |
Profit (Net Income) Margin |
-41.08% |
4.44% |
13.11% |
Tax Burden Percent |
81.42% |
57.27% |
69.95% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
0.00% |
42.73% |
30.05% |
Return on Invested Capital (ROIC) |
-3.91% |
0.31% |
0.96% |
ROIC Less NNEP Spread (ROIC-NNEP) |
-5.22% |
0.31% |
0.96% |
Return on Net Nonoperating Assets (RNNOA) |
-4.89% |
0.37% |
1.24% |
Return on Equity (ROE) |
-8.80% |
0.68% |
2.20% |
Cash Return on Invested Capital (CROIC) |
-109.83% |
-14.86% |
7.48% |
Operating Return on Assets (OROA) |
-1.86% |
0.23% |
0.54% |
Return on Assets (ROA) |
-1.51% |
0.13% |
0.38% |
Return on Common Equity (ROCE) |
-5.90% |
0.37% |
1.21% |
Return on Equity Simple (ROE_SIMPLE) |
-6.09% |
0.68% |
2.17% |
Net Operating Profit after Tax (NOPAT) |
-26 |
3.35 |
11 |
NOPAT Margin |
-35.32% |
4.44% |
13.11% |
Net Nonoperating Expense Percent (NNEP) |
1.32% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
63.34% |
67.79% |
60.80% |
Operating Expenses to Revenue |
117.53% |
90.96% |
79.67% |
Earnings before Interest and Taxes (EBIT) |
-37 |
5.85 |
16 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
-32 |
10 |
20 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
0.86 |
0.87 |
1.10 |
Price to Tangible Book Value (P/TBV) |
0.86 |
0.87 |
1.10 |
Price to Revenue (P/Rev) |
3.16 |
3.06 |
3.70 |
Price to Earnings (P/E) |
0.00 |
68.87 |
29.98 |
Dividend Yield |
0.00% |
0.00% |
0.00% |
Earnings Yield |
0.00% |
1.45% |
3.34% |
Enterprise Value to Invested Capital (EV/IC) |
0.91 |
0.85 |
0.90 |
Enterprise Value to Revenue (EV/Rev) |
12.58 |
13.26 |
11.84 |
Enterprise Value to EBITDA (EV/EBITDA) |
0.00 |
97.56 |
48.82 |
Enterprise Value to EBIT (EV/EBIT) |
0.00 |
171.04 |
63.18 |
Enterprise Value to NOPAT (EV/NOPAT) |
0.00 |
298.65 |
90.32 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
93.73 |
154.18 |
137.42 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
11.63 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
1.05 |
1.39 |
1.18 |
Long-Term Debt to Equity |
1.05 |
1.39 |
1.18 |
Financial Leverage |
0.94 |
1.22 |
1.28 |
Leverage Ratio |
5.81 |
5.14 |
5.81 |
Compound Leverage Factor |
5.81 |
5.14 |
5.81 |
Debt to Total Capital |
51.22% |
58.21% |
54.11% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
51.22% |
58.21% |
54.11% |
Preferred Equity to Total Capital |
22.28% |
19.14% |
20.42% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
26.50% |
22.66% |
25.46% |
Debt to EBITDA |
-16.05 |
66.70 |
29.36 |
Net Debt to EBITDA |
-14.36 |
53.14 |
22.47 |
Long-Term Debt to EBITDA |
-16.05 |
66.70 |
29.36 |
Debt to NOPAT |
-20.06 |
204.18 |
54.33 |
Net Debt to NOPAT |
-17.95 |
162.66 |
41.58 |
Long-Term Debt to NOPAT |
-20.06 |
204.18 |
54.33 |
Noncontrolling Interest Sharing Ratio |
32.99% |
45.73% |
45.14% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
-725 |
-162 |
85 |
Operating Cash Flow to CapEx |
1,991.67% |
1,579.81% |
265.34% |
Free Cash Flow to Firm to Interest Expense |
-44.91 |
-2.68 |
0.99 |
Operating Cash Flow to Interest Expense |
0.61 |
0.11 |
0.08 |
Operating Cash Flow Less CapEx to Interest Expense |
0.58 |
0.10 |
0.05 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.04 |
0.03 |
0.03 |
Fixed Asset Turnover |
3.94 |
4.51 |
5.10 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
1,010 |
1,176 |
1,102 |
Invested Capital Turnover |
0.11 |
0.07 |
0.07 |
Increase / (Decrease) in Invested Capital |
699 |
166 |
-74 |
Enterprise Value (EV) |
918 |
1,001 |
991 |
Market Capitalization |
230 |
231 |
310 |
Book Value per Share |
$10.83 |
$11.26 |
$11.77 |
Tangible Book Value per Share |
$10.83 |
$11.26 |
$11.77 |
Total Capital |
1,010 |
1,176 |
1,102 |
Total Debt |
517 |
684 |
596 |
Total Long-Term Debt |
517 |
684 |
596 |
Net Debt |
463 |
545 |
456 |
Capital Expenditures (CapEx) |
0.49 |
0.41 |
2.72 |
Net Nonoperating Expense (NNE) |
4.21 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
517 |
684 |
596 |
Total Depreciation and Amortization (D&A) |
4.61 |
4.41 |
4.62 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
($1.32) |
$0.15 |
$0.46 |
Adjusted Weighted Average Basic Shares Outstanding |
22.69M |
22.75M |
22.43M |
Adjusted Diluted Earnings per Share |
($1.32) |
$0.15 |
$0.46 |
Adjusted Weighted Average Diluted Shares Outstanding |
22.69M |
22.82M |
22.55M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
24.86M |
23.79M |
23.97M |
Normalized Net Operating Profit after Tax (NOPAT) |
-26 |
3.35 |
11 |
Normalized NOPAT Margin |
-35.32% |
4.44% |
13.11% |
Pre Tax Income Margin |
-50.46% |
7.75% |
18.74% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
-2.28 |
0.10 |
0.18 |
NOPAT to Interest Expense |
-1.60 |
0.06 |
0.13 |
EBIT Less CapEx to Interest Expense |
-2.31 |
0.09 |
0.15 |
NOPAT Less CapEx to Interest Expense |
-1.63 |
0.05 |
0.10 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
0.00% |
0.00% |
5.36% |
Augmented Payout Ratio |
0.00% |
328.43% |
5.36% |
Quarterly Metrics And Ratios for Ponce Financial Group
This table displays calculated financial ratios and metrics derived from Ponce Financial Group's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
2.75% |
-53.82% |
-12.78% |
0.61% |
15.54% |
11.32% |
20.31% |
13.44% |
-9.00% |
23.51% |
EBITDA Growth |
|
-471.91% |
-144.19% |
117.21% |
44.90% |
134.91% |
125.15% |
176.53% |
392.29% |
-18.46% |
157.08% |
EBIT Growth |
|
-561.66% |
-161.40% |
108.98% |
-206.71% |
127.75% |
108.13% |
328.73% |
1,553.31% |
-28.88% |
365.10% |
NOPAT Growth |
|
-630.73% |
-155.16% |
104.84% |
-127.42% |
123.78% |
106.27% |
629.31% |
1,609.93% |
-6.06% |
466.22% |
Net Income Growth |
|
-818.23% |
-161.51% |
104.85% |
-111.28% |
117.57% |
105.62% |
629.31% |
3,768.97% |
-6.06% |
466.22% |
EPS Growth |
|
-633.33% |
-144.94% |
103.23% |
-100.00% |
118.75% |
105.00% |
1,000.00% |
0.00% |
-16.67% |
450.00% |
Operating Cash Flow Growth |
|
-3,581.68% |
53.24% |
-48.60% |
-140.33% |
157.62% |
80.68% |
-76.23% |
56.44% |
-306.16% |
2,771.38% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-87.34% |
62.39% |
53.57% |
76.65% |
96.37% |
99.28% |
120.94% |
146.69% |
Invested Capital Growth |
|
0.00% |
225.20% |
190.68% |
37.55% |
47.40% |
16.41% |
2.59% |
0.47% |
-6.48% |
-6.31% |
Revenue Q/Q Growth |
|
8.61% |
-13.47% |
2.78% |
4.16% |
24.73% |
-16.63% |
11.08% |
-1.79% |
0.06% |
13.15% |
EBITDA Q/Q Growth |
|
-1,907.32% |
41.67% |
118.09% |
-24.04% |
335.46% |
-57.97% |
98.91% |
35.23% |
-27.87% |
32.50% |
EBIT Q/Q Growth |
|
-5,597.53% |
24.14% |
107.43% |
-134.44% |
1,529.80% |
-77.77% |
291.67% |
16.73% |
-30.03% |
45.39% |
NOPAT Q/Q Growth |
|
-1,512.53% |
24.14% |
104.01% |
-163.87% |
1,325.17% |
-80.00% |
366.02% |
32.23% |
-23.78% |
20.55% |
Net Income Q/Q Growth |
|
-2,011.54% |
37.48% |
103.59% |
-126.28% |
3,077.01% |
-80.00% |
366.02% |
32.23% |
-23.78% |
20.55% |
EPS Q/Q Growth |
|
-2,233.33% |
37.50% |
102.50% |
-100.00% |
0.00% |
-83.33% |
450.00% |
27.27% |
-28.57% |
10.00% |
Operating Cash Flow Q/Q Growth |
|
-184.37% |
63.86% |
238.70% |
-195.36% |
220.53% |
-112.12% |
-95.43% |
-274.74% |
-470.43% |
257.02% |
Free Cash Flow Firm Q/Q Growth |
|
6.31% |
11.31% |
-6.03% |
57.31% |
-15.66% |
55.41% |
83.49% |
91.55% |
3,467.23% |
-0.56% |
Invested Capital Q/Q Growth |
|
-7.67% |
28.34% |
13.30% |
2.46% |
-1.06% |
1.35% |
-0.15% |
0.34% |
-7.90% |
1.53% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-78.46% |
-52.89% |
9.31% |
6.79% |
23.71% |
11.95% |
21.40% |
29.47% |
21.25% |
24.88% |
EBIT Margin |
|
-81.08% |
-71.09% |
5.14% |
-1.70% |
19.48% |
5.19% |
18.31% |
21.77% |
15.22% |
19.56% |
Profit (Net Income) Margin |
|
-76.81% |
-55.50% |
1.94% |
-0.49% |
11.68% |
2.80% |
11.76% |
15.83% |
12.06% |
12.85% |
Tax Burden Percent |
|
94.73% |
78.06% |
37.74% |
28.81% |
59.98% |
53.96% |
64.20% |
72.73% |
79.23% |
65.69% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
62.26% |
0.00% |
40.02% |
46.04% |
35.80% |
27.27% |
20.78% |
34.31% |
Return on Invested Capital (ROIC) |
|
-13.32% |
-5.50% |
0.18% |
-0.08% |
0.88% |
0.19% |
0.80% |
1.10% |
0.85% |
0.94% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-16.01% |
-5.80% |
0.18% |
-0.06% |
0.88% |
0.19% |
0.80% |
1.10% |
0.85% |
0.94% |
Return on Net Nonoperating Assets (RNNOA) |
|
-9.16% |
-5.43% |
0.17% |
-0.06% |
0.86% |
0.24% |
1.08% |
1.51% |
1.08% |
1.21% |
Return on Equity (ROE) |
|
-22.48% |
-10.94% |
0.34% |
-0.14% |
1.74% |
0.43% |
1.88% |
2.61% |
1.93% |
2.16% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-109.83% |
-100.00% |
-33.47% |
-38.82% |
-14.86% |
-2.09% |
0.27% |
7.46% |
7.48% |
Operating Return on Assets (OROA) |
|
-3.47% |
-2.62% |
0.18% |
-0.05% |
0.60% |
0.15% |
0.54% |
0.64% |
0.43% |
0.57% |
Return on Assets (ROA) |
|
-3.29% |
-2.04% |
0.07% |
-0.01% |
0.36% |
0.08% |
0.35% |
0.47% |
0.34% |
0.37% |
Return on Common Equity (ROCE) |
|
-12.38% |
-7.33% |
0.25% |
-0.08% |
0.95% |
0.23% |
1.02% |
1.42% |
1.05% |
1.18% |
Return on Equity Simple (ROE_SIMPLE) |
|
-1.16% |
0.00% |
-4.61% |
-4.83% |
-1.32% |
0.00% |
1.10% |
1.75% |
1.70% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
-11 |
-8.26 |
0.33 |
-0.21 |
2.59 |
0.52 |
2.41 |
3.19 |
2.43 |
2.93 |
NOPAT Margin |
|
-56.76% |
-49.76% |
1.94% |
-1.19% |
11.68% |
2.80% |
11.76% |
15.83% |
12.06% |
12.85% |
Net Nonoperating Expense Percent (NNEP) |
|
2.69% |
0.30% |
0.00% |
-0.02% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
63.56% |
71.07% |
72.29% |
71.23% |
58.57% |
71.39% |
62.05% |
61.73% |
63.15% |
56.79% |
Operating Expenses to Revenue |
|
132.46% |
94.95% |
95.88% |
96.15% |
78.11% |
96.83% |
82.56% |
80.09% |
80.87% |
75.63% |
Earnings before Interest and Taxes (EBIT) |
|
-16 |
-12 |
0.88 |
-0.30 |
4.32 |
0.96 |
3.76 |
4.39 |
3.07 |
4.47 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-15 |
-8.78 |
1.59 |
1.21 |
5.26 |
2.21 |
4.39 |
5.94 |
4.29 |
5.68 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.82 |
0.86 |
0.72 |
0.81 |
0.71 |
0.87 |
0.79 |
0.80 |
1.00 |
1.10 |
Price to Tangible Book Value (P/TBV) |
|
0.82 |
0.86 |
0.72 |
0.81 |
0.71 |
0.87 |
0.79 |
0.80 |
1.00 |
1.10 |
Price to Revenue (P/Rev) |
|
2.45 |
3.16 |
2.77 |
3.06 |
2.51 |
3.06 |
2.68 |
2.68 |
3.51 |
3.70 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
68.87 |
38.96 |
25.19 |
33.94 |
29.98 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.45% |
2.57% |
3.97% |
2.95% |
3.34% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.86 |
0.91 |
0.77 |
0.75 |
0.83 |
0.85 |
0.84 |
0.87 |
0.86 |
0.90 |
Enterprise Value to Revenue (EV/Rev) |
|
7.31 |
12.58 |
12.53 |
12.45 |
13.15 |
13.26 |
12.44 |
12.54 |
11.69 |
11.84 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
97.56 |
75.19 |
57.29 |
55.13 |
48.82 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
171.04 |
112.46 |
75.96 |
76.19 |
63.18 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
298.65 |
180.76 |
117.04 |
108.45 |
90.32 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
142.09 |
93.73 |
221.69 |
0.00 |
331.75 |
154.18 |
543.38 |
199.35 |
0.00 |
137.42 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
316.93 |
11.09 |
11.63 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.57 |
1.05 |
1.31 |
1.39 |
1.39 |
1.39 |
1.38 |
1.37 |
1.15 |
1.18 |
Long-Term Debt to Equity |
|
0.57 |
1.05 |
1.31 |
1.39 |
1.39 |
1.39 |
1.38 |
1.37 |
1.15 |
1.18 |
Financial Leverage |
|
0.57 |
0.94 |
0.93 |
1.01 |
0.98 |
1.22 |
1.34 |
1.38 |
1.27 |
1.28 |
Leverage Ratio |
|
4.31 |
5.81 |
5.20 |
4.67 |
4.85 |
5.14 |
5.41 |
5.58 |
5.70 |
5.81 |
Compound Leverage Factor |
|
4.31 |
5.81 |
5.20 |
4.67 |
4.85 |
5.14 |
5.41 |
5.58 |
5.70 |
5.81 |
Debt to Total Capital |
|
36.39% |
51.22% |
56.66% |
58.17% |
58.19% |
58.21% |
57.95% |
57.76% |
53.49% |
54.11% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
36.39% |
51.22% |
56.66% |
58.17% |
58.19% |
58.21% |
57.95% |
57.76% |
53.49% |
54.11% |
Preferred Equity to Total Capital |
|
28.59% |
22.28% |
19.66% |
19.19% |
19.39% |
19.14% |
19.16% |
19.10% |
20.74% |
20.42% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
35.03% |
26.50% |
23.68% |
22.64% |
22.42% |
22.66% |
22.88% |
23.14% |
25.77% |
25.46% |
Debt to EBITDA |
|
-79.97 |
-16.05 |
-30.28 |
-32.42 |
-924.79 |
66.70 |
52.08 |
38.22 |
34.49 |
29.36 |
Net Debt to EBITDA |
|
-62.51 |
-14.36 |
-21.65 |
-20.83 |
-764.50 |
53.14 |
41.76 |
32.43 |
25.23 |
22.47 |
Long-Term Debt to EBITDA |
|
-79.97 |
-16.05 |
-30.28 |
-32.42 |
-924.79 |
66.70 |
52.08 |
38.22 |
34.49 |
29.36 |
Debt to NOPAT |
|
-70.31 |
-20.06 |
-35.35 |
-36.38 |
-139.57 |
204.18 |
125.19 |
78.08 |
67.83 |
54.33 |
Net Debt to NOPAT |
|
-54.96 |
-17.95 |
-25.28 |
-23.38 |
-115.38 |
162.66 |
100.40 |
66.24 |
49.62 |
41.58 |
Long-Term Debt to NOPAT |
|
-70.31 |
-20.06 |
-35.35 |
-36.38 |
-139.57 |
204.18 |
125.19 |
78.08 |
67.83 |
54.33 |
Noncontrolling Interest Sharing Ratio |
|
44.94% |
32.99% |
28.28% |
44.62% |
45.65% |
45.73% |
45.47% |
45.54% |
45.47% |
45.14% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-798 |
-708 |
-750 |
-320 |
-371 |
-165 |
-27 |
-2.30 |
78 |
77 |
Operating Cash Flow to CapEx |
|
-7,961.04% |
-7,510.17% |
2,615.32% |
-6,440.66% |
16,054.55% |
-2,087.80% |
82.26% |
-3,647.14% |
-3,677.53% |
4,803.99% |
Free Cash Flow to Firm to Interest Expense |
|
-198.35 |
-80.73 |
-67.53 |
-21.68 |
-21.84 |
-9.31 |
-1.31 |
-0.11 |
3.48 |
3.48 |
Operating Cash Flow to Interest Expense |
|
-3.05 |
-0.51 |
0.55 |
-0.40 |
0.42 |
-0.05 |
0.07 |
-0.12 |
-0.65 |
1.03 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-3.09 |
-0.51 |
0.53 |
-0.40 |
0.41 |
-0.05 |
-0.02 |
-0.13 |
-0.67 |
1.01 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
5.20 |
3.94 |
3.86 |
3.95 |
4.30 |
4.51 |
4.56 |
4.81 |
4.77 |
5.10 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
787 |
1,010 |
1,144 |
1,173 |
1,160 |
1,176 |
1,174 |
1,178 |
1,085 |
1,102 |
Invested Capital Turnover |
|
0.23 |
0.11 |
0.09 |
0.07 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
787 |
699 |
751 |
320 |
373 |
166 |
30 |
5.50 |
-75 |
-74 |
Enterprise Value (EV) |
|
675 |
918 |
884 |
880 |
968 |
1,001 |
982 |
1,020 |
928 |
991 |
Market Capitalization |
|
227 |
230 |
195 |
216 |
185 |
231 |
212 |
218 |
278 |
310 |
Book Value per Share |
|
$11.15 |
$10.83 |
$10.90 |
$10.67 |
$10.99 |
$11.26 |
$11.29 |
$11.45 |
$11.74 |
$11.77 |
Tangible Book Value per Share |
|
$11.15 |
$10.83 |
$10.90 |
$10.67 |
$10.99 |
$11.26 |
$11.29 |
$11.45 |
$11.74 |
$11.77 |
Total Capital |
|
787 |
1,010 |
1,144 |
1,173 |
1,160 |
1,176 |
1,174 |
1,178 |
1,085 |
1,102 |
Total Debt |
|
286 |
517 |
648 |
682 |
675 |
684 |
680 |
680 |
580 |
596 |
Total Long-Term Debt |
|
286 |
517 |
648 |
682 |
675 |
684 |
680 |
680 |
580 |
596 |
Net Debt |
|
224 |
463 |
464 |
438 |
558 |
545 |
546 |
577 |
425 |
456 |
Capital Expenditures (CapEx) |
|
0.15 |
0.06 |
0.24 |
0.09 |
0.04 |
0.04 |
1.78 |
0.07 |
0.40 |
0.48 |
Net Nonoperating Expense (NNE) |
|
3.85 |
0.95 |
0.00 |
-0.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
286 |
517 |
648 |
682 |
675 |
684 |
680 |
680 |
580 |
596 |
Total Depreciation and Amortization (D&A) |
|
0.50 |
3.02 |
0.71 |
1.51 |
0.94 |
1.25 |
0.63 |
1.55 |
1.22 |
1.21 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.64) |
($0.40) |
$0.01 |
$0.00 |
$0.12 |
$0.02 |
$0.11 |
$0.14 |
$0.10 |
$0.11 |
Adjusted Weighted Average Basic Shares Outstanding |
|
23.09M |
22.69M |
23.29M |
23.21M |
22.27M |
22.75M |
22.35M |
22.41M |
22.45M |
22.43M |
Adjusted Diluted Earnings per Share |
|
($0.64) |
($0.40) |
$0.01 |
$0.00 |
$0.12 |
$0.02 |
$0.11 |
$0.14 |
$0.10 |
$0.11 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
23.09M |
22.69M |
23.32M |
23.21M |
22.35M |
22.82M |
22.37M |
22.42M |
22.61M |
22.55M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.73M |
24.86M |
24.88M |
23.65M |
23.65M |
23.79M |
23.81M |
23.81M |
23.83M |
23.97M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-11 |
-8.26 |
0.61 |
-0.21 |
2.59 |
0.52 |
2.41 |
3.19 |
2.43 |
2.93 |
Normalized NOPAT Margin |
|
-56.76% |
-49.76% |
3.60% |
-1.19% |
11.68% |
2.80% |
11.76% |
15.83% |
12.06% |
12.85% |
Pre Tax Income Margin |
|
-81.08% |
-71.09% |
5.14% |
-1.70% |
19.48% |
5.19% |
18.31% |
21.77% |
15.22% |
19.56% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-3.87 |
-1.35 |
0.08 |
-0.02 |
0.25 |
0.05 |
0.18 |
0.21 |
0.14 |
0.20 |
NOPAT to Interest Expense |
|
-2.71 |
-0.94 |
0.03 |
-0.01 |
0.15 |
0.03 |
0.12 |
0.15 |
0.11 |
0.13 |
EBIT Less CapEx to Interest Expense |
|
-3.91 |
-1.35 |
0.06 |
-0.03 |
0.25 |
0.05 |
0.10 |
0.21 |
0.12 |
0.18 |
NOPAT Less CapEx to Interest Expense |
|
-2.75 |
-0.95 |
0.01 |
-0.02 |
0.15 |
0.03 |
0.03 |
0.15 |
0.09 |
0.11 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.36% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
-21.93% |
-172.55% |
328.43% |
0.00% |
66.66% |
0.00% |
5.36% |
Key Financial Trends
Ponce Financial Group, Inc. (NASDAQ:PDLB) has shown a notable improvement in financial performance over the past two years, with steadily increasing revenues and net income, alongside manageable expense growth and improved operational cash flows.
Key Positives from Recent Financials:
- Net Interest Income showed a consistent upward trend, reaching $20.7 million in Q4 2024 compared to $17.2 million in Q4 2023, reflecting stronger loan and securities interest income.
- Total Revenue increased to $22.8 million in Q4 2024, up from $18.5 million a year earlier, driven by both interest and non-interest income growth.
- Net Income attributable to common shareholders grew significantly, hitting $2.65 million in Q4 2024 versus just $518,000 in Q4 2023, showing improved profitability.
- Provision for credit losses has normalized recently, with a modest $1.1 million in Q4 2024 after a very high $12.6 million charge in Q4 2022, indicating improvements in credit quality or loan portfolio management.
- Operating cash flow was strong in Q4 2024 at $22.9 million, a turnaround from negative $856,000 cash flow in Q4 2023, evidencing better operational efficiency.
- The company's equity base has been stable, with total common equity growing to about $280 million by Q3 2024 compared to $260 million in Q3 2023, supporting solid capitalization.
Neutral Factors to Consider:
- The company’s total assets increased from $2.62 billion in Q3 2023 to $3.02 billion by Q3 2024, largely due to growth in loans held for sale and trading securities, indicating an expanding loan/intermediary business.
- Weighted average diluted shares outstanding have remained relatively flat around 23.8 to 24 million, indicating no major dilution through equity issuance or buybacks recently.
- Cash and equivalents have fluctuated considerably quarter-to-quarter, partly reflecting investment activities and financing needs, reaching $32.1 million in Q3 2024 from $26 million in Q3 2023.
Negative or Concerning Trends:
- Although credit losses have improved, the bank recorded a significant provision spike in Q4 2022 ($12.6 million) and Q3 2022 ($9.3 million), showing prior credit quality challenges that have only recently eased.
- Investment securities purchases are substantial each quarter, with net investing cash flows heavily negative, e.g., minus $68.8 million in Q4 2024, indicating significant deployment of capital which may pressure liquidity if not matched by inflows.
- Long-term debt remains high, fluctuating around $580 million to $680 million in 2024 quarters, and high interest expense ($5.5 million in Q4 2024) weighs on profitability.
Summary: Ponce Financial has made a strong recovery since 2022’s losses and credit challenges, showing improved net interest income, revenue growth, and a clear path to profitability. Operational cash flow has turned positive, and equity growth is steady. However, high provisions in the past and ongoing large purchases of investment securities, alongside sizable debt levels, pose risks to keep monitoring. Overall, financial trends are positive and suggest improving fundamentals for PDLB.
08/06/25 03:30 AMAI Generated. May Contain Errors.