Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
263.24% |
80.57% |
-100.00% |
0.00% |
0.00% |
-50.63% |
-100.00% |
0.00% |
EBITDA Growth |
|
0.00% |
-133.40% |
-180.30% |
-48.23% |
-30.08% |
-3.28% |
-26.58% |
8.33% |
25.28% |
-30.00% |
EBIT Growth |
|
0.00% |
-113.03% |
-168.62% |
-46.85% |
-27.72% |
-4.19% |
-26.12% |
7.87% |
24.95% |
-29.11% |
NOPAT Growth |
|
0.00% |
-113.03% |
-168.62% |
-46.85% |
-27.72% |
-4.19% |
-26.12% |
7.87% |
24.95% |
-29.11% |
Net Income Growth |
|
0.00% |
-238.60% |
-168.62% |
-46.85% |
-25.11% |
-6.13% |
-27.70% |
8.10% |
27.85% |
-26.95% |
EPS Growth |
|
0.00% |
-132.43% |
-101.16% |
-27.17% |
-2.73% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
-142.72% |
-37.71% |
-115.53% |
-43.06% |
-3.45% |
-52.97% |
13.10% |
29.72% |
-9.99% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-207.27% |
-48.38% |
-28.08% |
0.31% |
-53.49% |
27.53% |
21.57% |
-29.47% |
Invested Capital Growth |
|
0.00% |
-11.49% |
-10.97% |
-14.82% |
-20.92% |
-54.69% |
210.54% |
-66.32% |
-100.20% |
-63,420.00% |
Revenue Q/Q Growth |
|
0.00% |
100.00% |
61.44% |
1.59% |
-100.00% |
100.00% |
185.89% |
-54.93% |
100.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
-16.92% |
-30.81% |
-0.72% |
-14.27% |
2.06% |
-2.61% |
10.57% |
-9.91% |
-16.36% |
EBIT Q/Q Growth |
|
0.00% |
-15.45% |
-29.96% |
-0.67% |
-13.81% |
1.84% |
-2.57% |
10.30% |
-9.52% |
-15.92% |
NOPAT Q/Q Growth |
|
0.00% |
-15.45% |
-29.96% |
-0.67% |
-13.81% |
1.84% |
-2.57% |
10.30% |
-9.52% |
-15.92% |
Net Income Q/Q Growth |
|
0.00% |
-23.19% |
-29.96% |
-0.67% |
-11.47% |
0.08% |
-2.69% |
9.61% |
-6.93% |
-16.15% |
EPS Q/Q Growth |
|
0.00% |
-8.86% |
-25.36% |
1.79% |
-6.60% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
-13.99% |
-17.42% |
-10.88% |
-9.23% |
-0.17% |
-6.79% |
9.14% |
3.46% |
-6.95% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-35.20% |
0.63% |
-11.17% |
0.65% |
-6.11% |
12.92% |
-1.76% |
-12.07% |
Invested Capital Q/Q Growth |
|
0.00% |
-2.70% |
0.41% |
-4.28% |
-17.65% |
-22.42% |
15.89% |
19.06% |
-100.28% |
-3,340.82% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
0.00% |
100.00% |
100.00% |
100.00% |
0.00% |
0.00% |
-38.79% |
-1,606.29% |
0.00% |
0.00% |
EBITDA Margin |
|
0.00% |
-12,875.00% |
-9,935.22% |
-8,155.83% |
0.00% |
0.00% |
-4,362.13% |
-8,100.29% |
0.00% |
0.00% |
Operating Margin |
|
0.00% |
-13,997.06% |
-10,351.01% |
-8,418.16% |
0.00% |
0.00% |
-4,443.86% |
-8,293.86% |
0.00% |
0.00% |
EBIT Margin |
|
0.00% |
-13,997.06% |
-10,351.01% |
-8,418.16% |
0.00% |
0.00% |
-4,443.86% |
-8,293.86% |
0.00% |
0.00% |
Profit (Net Income) Margin |
|
0.00% |
-13,997.06% |
-10,351.01% |
-8,418.16% |
0.00% |
0.00% |
-4,489.42% |
-8,357.86% |
0.00% |
0.00% |
Tax Burden Percent |
|
62.91% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
97.95% |
99.77% |
101.03% |
100.77% |
96.87% |
95.25% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
-70.27% |
-212.69% |
-358.13% |
0.00% |
0.00% |
-888.33% |
-809.40% |
0.00% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-41.72% |
-184.53% |
-335.06% |
0.00% |
0.00% |
-807.96% |
-656.71% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
21.42% |
140.97% |
291.28% |
0.00% |
0.00% |
671.00% |
459.51% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
-20.57% |
-48.86% |
-71.72% |
-66.85% |
-96.78% |
-185.90% |
-217.33% |
-349.89% |
-200.47% |
-67.31% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-58.08% |
-201.08% |
-342.12% |
-531.94% |
-826.39% |
-990.89% |
-710.18% |
0.00% |
0.00% |
Operating Return on Assets (OROA) |
|
0.00% |
-46.84% |
-67.16% |
-62.34% |
0.00% |
0.00% |
-131.91% |
-87.88% |
0.00% |
0.00% |
Return on Assets (ROA) |
|
0.00% |
-46.84% |
-67.16% |
-62.34% |
0.00% |
0.00% |
-133.26% |
-88.56% |
0.00% |
0.00% |
Return on Common Equity (ROCE) |
|
-20.57% |
-48.86% |
-71.72% |
-66.85% |
-96.78% |
-185.90% |
-217.33% |
-349.89% |
-200.47% |
-67.31% |
Return on Equity Simple (ROE_SIMPLE) |
|
-20.57% |
-37.62% |
-55.59% |
-56.60% |
-152.82% |
-217.75% |
-178.37% |
2,602.54% |
-95.15% |
-46.65% |
Net Operating Profit after Tax (NOPAT) |
|
-3.13 |
-6.66 |
-18 |
-26 |
-34 |
-35 |
-44 |
-41 |
-31 |
-39 |
NOPAT Margin |
|
0.00% |
-9,797.94% |
-7,245.71% |
-5,892.71% |
0.00% |
0.00% |
-3,110.71% |
-5,805.70% |
0.00% |
0.00% |
Net Nonoperating Expense Percent (NNEP) |
|
8.78% |
-28.55% |
-28.17% |
-23.07% |
-31.54% |
-64.86% |
-80.37% |
-152.69% |
-59.15% |
-17.49% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
- |
-68.76% |
-34.28% |
Cost of Revenue to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
138.79% |
1,706.29% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
5,022.06% |
6,276.52% |
4,494.39% |
0.00% |
0.00% |
1,345.06% |
1,993.57% |
0.00% |
0.00% |
R&D to Revenue |
|
0.00% |
8,097.06% |
3,905.26% |
3,868.39% |
0.00% |
0.00% |
2,019.75% |
2,977.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
0.00% |
14,097.06% |
10,451.01% |
8,518.16% |
0.00% |
0.00% |
4,405.08% |
6,687.57% |
0.00% |
0.00% |
Earnings before Interest and Taxes (EBIT) |
|
-4.47 |
-9.52 |
-26 |
-38 |
-48 |
-50 |
-63 |
-58 |
-44 |
-56 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-3.75 |
-8.76 |
-25 |
-36 |
-47 |
-49 |
-62 |
-57 |
-42 |
-55 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
3.42 |
8.38 |
2.93 |
9.07 |
26.41 |
12.30 |
0.00 |
15.17 |
9.32 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
5.42 |
10.33 |
3.34 |
11.91 |
37.28 |
14.78 |
0.00 |
16.96 |
9.66 |
Price to Revenue (P/Rev) |
|
0.00 |
1,272.79 |
1,561.35 |
436.45 |
0.00 |
0.00 |
309.48 |
147.32 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
7.88 |
43.85 |
20.01 |
47.46 |
241.49 |
54.67 |
42.65 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1,031.68 |
1,407.23 |
302.85 |
0.00 |
0.00 |
289.61 |
154.14 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
-29.32 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-28.91 |
0.00 |
0.00 |
Financial Leverage |
|
-0.26 |
-0.51 |
-0.76 |
-0.87 |
-0.88 |
-0.86 |
-0.83 |
-0.70 |
-0.94 |
-1.02 |
Leverage Ratio |
|
1.05 |
1.04 |
1.07 |
1.07 |
1.16 |
1.55 |
1.63 |
3.95 |
3.25 |
1.20 |
Compound Leverage Factor |
|
1.05 |
1.04 |
1.07 |
1.07 |
1.14 |
1.55 |
1.65 |
3.98 |
3.15 |
1.15 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.21% |
103.53% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.21% |
1.44% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
102.09% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
98.79% |
-3.53% |
100.00% |
100.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-1.16 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.46 |
-0.08 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.15 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-1.62 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.64 |
-0.12 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.60 |
0.00 |
0.00 |
Altman Z-Score |
|
0.00 |
49.96 |
58.59 |
24.85 |
7.72 |
10.30 |
4.91 |
-6.11 |
17.68 |
31.98 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
6.06 |
16.40 |
17.39 |
19.42 |
5.92 |
2.95 |
4.30 |
10.39 |
6.76 |
11.88 |
Quick Ratio |
|
5.46 |
16.14 |
17.20 |
19.17 |
5.70 |
2.70 |
3.37 |
10.22 |
6.61 |
11.74 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-5.51 |
-17 |
-25 |
-32 |
-32 |
-49 |
-36 |
-28 |
-36 |
Operating Cash Flow to CapEx |
|
-3,856.98% |
-12,579.69% |
-434.61% |
-8,657.97% |
-5,622.53% |
-8,019.27% |
-12,379.18% |
-11,723.94% |
-27,306.61% |
-29,074.40% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.03 |
0.01 |
0.00 |
0.00 |
Accounts Receivable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.21 |
0.17 |
0.19 |
0.00 |
0.00 |
0.57 |
0.32 |
0.00 |
0.00 |
Accounts Payable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.85 |
5.34 |
0.00 |
0.00 |
Days Sales Outstanding (DSO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
428.52 |
68.41 |
0.00 |
0.00 |
Cash Conversion Cycle (CCC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-428.52 |
-68.41 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
10 |
8.90 |
7.93 |
6.75 |
5.34 |
2.42 |
7.51 |
2.53 |
-0.01 |
-3.18 |
Invested Capital Turnover |
|
0.00 |
0.01 |
0.03 |
0.06 |
0.00 |
0.00 |
0.29 |
0.14 |
0.00 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
-1.16 |
-0.98 |
-1.18 |
-1.41 |
-2.92 |
5.09 |
-4.98 |
-2.54 |
-3.17 |
Enterprise Value (EV) |
|
0.00 |
70 |
348 |
135 |
253 |
584 |
411 |
108 |
629 |
953 |
Market Capitalization |
|
0.00 |
87 |
386 |
195 |
279 |
605 |
439 |
103 |
673 |
1,071 |
Book Value per Share |
|
$1.81 |
$1.90 |
$2.81 |
$3.91 |
$1.48 |
$0.90 |
$1.20 |
($0.06) |
$0.81 |
$1.87 |
Tangible Book Value per Share |
|
$0.48 |
$1.20 |
$2.28 |
$3.43 |
$1.13 |
$0.64 |
$1.00 |
($0.20) |
$0.72 |
$1.80 |
Total Capital |
|
14 |
25 |
46 |
66 |
31 |
23 |
36 |
64 |
44 |
115 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.44 |
66 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
65 |
0.00 |
0.00 |
Net Debt |
|
-3.61 |
-16 |
-38 |
-60 |
-25 |
-20 |
-28 |
4.78 |
-44 |
-118 |
Capital Expenditures (CapEx) |
|
0.09 |
0.06 |
2.55 |
0.28 |
0.61 |
0.44 |
0.44 |
0.40 |
0.12 |
0.13 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-0.27 |
-0.75 |
-1.80 |
-2.33 |
-3.45 |
-5.72 |
-0.07 |
-4.06 |
-5.75 |
-8.64 |
Debt-free Net Working Capital (DFNWC) |
|
3.34 |
16 |
36 |
57 |
22 |
15 |
29 |
57 |
39 |
109 |
Net Working Capital (NWC) |
|
3.34 |
16 |
36 |
57 |
22 |
15 |
28 |
56 |
39 |
109 |
Net Nonoperating Expense (NNE) |
|
-0.32 |
2.86 |
7.67 |
11 |
13 |
15 |
20 |
18 |
12 |
14 |
Net Nonoperating Obligations (NNO) |
|
-3.61 |
-16 |
-38 |
-60 |
-25 |
-20 |
-28 |
4.78 |
-44 |
-118 |
Total Depreciation and Amortization (D&A) |
|
0.72 |
0.76 |
1.03 |
1.17 |
0.64 |
1.10 |
1.16 |
1.36 |
1.21 |
1.18 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
-1,100.00% |
-729.15% |
-522.20% |
0.00% |
0.00% |
-4.73% |
-579.43% |
0.00% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
23,010.29% |
14,683.40% |
12,837.22% |
0.00% |
0.00% |
2,013.19% |
8,154.71% |
0.00% |
0.00% |
Net Working Capital to Revenue |
|
0.00% |
23,010.29% |
14,683.40% |
12,837.22% |
0.00% |
0.00% |
1,982.44% |
8,023.71% |
0.00% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.37) |
($0.86) |
($1.73) |
($2.20) |
($2.26) |
($2.14) |
($2.28) |
($1.72) |
($0.88) |
($0.92) |
Adjusted Weighted Average Basic Shares Outstanding |
|
7.57M |
14.14M |
16.84M |
20.69M |
20.83M |
26.09M |
29.80M |
33.94M |
48.04M |
58.40M |
Adjusted Diluted Earnings per Share |
|
($0.37) |
($0.86) |
($1.73) |
($2.20) |
($2.26) |
($2.14) |
($2.28) |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
7.57M |
14.14M |
16.84M |
20.69M |
20.83M |
26.09M |
29.80M |
37.59M |
55.23M |
67.27M |
Adjusted Basic & Diluted Earnings per Share |
|
($0.37) |
($0.86) |
($1.73) |
($2.20) |
($2.26) |
($2.14) |
($2.28) |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.57M |
11.01M |
14.75M |
17.08M |
20.75M |
23.25M |
27.96M |
37.59M |
55.23M |
67.27M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.13 |
-6.66 |
-18 |
-26 |
-34 |
-35 |
-44 |
-41 |
-31 |
-39 |
Normalized NOPAT Margin |
|
0.00% |
-9,797.94% |
-7,245.71% |
-5,892.71% |
0.00% |
0.00% |
-3,110.71% |
-5,805.70% |
0.00% |
0.00% |
Pre Tax Income Margin |
|
0.00% |
-13,997.06% |
-10,351.01% |
-8,418.16% |
0.00% |
0.00% |
-4,489.42% |
-8,357.86% |
0.00% |
0.00% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.52% |