Annual Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Consolidated Net Income / (Loss) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Net Income / (Loss) Continuing Operations |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Total Pre-Tax Income |
|
12 |
12 |
12 |
11 |
9.89 |
10 |
10 |
9.90 |
11 |
12 |
Total Revenue |
|
28 |
28 |
27 |
28 |
26 |
26 |
26 |
27 |
28 |
29 |
Net Interest Income / (Expense) |
|
23 |
24 |
23 |
22 |
21 |
21 |
21 |
22 |
22 |
24 |
Total Interest Income |
|
25 |
27 |
28 |
28 |
30 |
32 |
33 |
34 |
35 |
36 |
Loans and Leases Interest Income |
|
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
28 |
Investment Securities Interest Income |
|
3.59 |
3.54 |
3.60 |
3.70 |
3.45 |
3.70 |
4.09 |
4.09 |
4.36 |
4.65 |
Deposits and Money Market Investments Interest Income |
|
1.24 |
1.52 |
1.74 |
1.67 |
2.95 |
3.44 |
3.04 |
2.71 |
2.63 |
2.70 |
Total Interest Expense |
|
1.80 |
3.31 |
4.82 |
6.96 |
9.60 |
11 |
12 |
12 |
12 |
12 |
Deposits Interest Expense |
|
1.80 |
3.31 |
4.82 |
6.93 |
9.56 |
11 |
12 |
12 |
12 |
12 |
Total Non-Interest Income |
|
4.87 |
4.62 |
4.34 |
6.01 |
5.58 |
5.19 |
4.93 |
5.10 |
5.42 |
5.00 |
Trust Fees by Commissions |
|
0.87 |
1.01 |
0.81 |
0.92 |
1.03 |
1.04 |
0.99 |
0.89 |
0.99 |
0.92 |
Service Charges on Deposit Accounts |
|
1.99 |
1.80 |
1.87 |
1.95 |
2.06 |
2.03 |
1.86 |
1.86 |
2.07 |
1.92 |
Other Service Charges |
|
0.96 |
1.03 |
1.00 |
0.98 |
0.89 |
0.95 |
1.10 |
1.04 |
1.00 |
1.03 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.25 |
0.16 |
0.21 |
-0.06 |
0.81 |
1.91 |
-0.03 |
-0.01 |
0.41 |
1.06 |
Other Non-Interest Income |
|
0.81 |
0.61 |
0.45 |
2.21 |
0.80 |
-0.74 |
1.01 |
1.32 |
0.95 |
0.06 |
Provision for Credit Losses |
|
0.60 |
0.75 |
0.00 |
0.30 |
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
Total Non-Interest Expense |
|
15 |
15 |
15 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
Salaries and Employee Benefits |
|
8.85 |
8.68 |
9.00 |
9.55 |
9.46 |
9.23 |
9.55 |
9.60 |
9.70 |
9.77 |
Net Occupancy & Equipment Expense |
|
2.79 |
2.87 |
2.87 |
2.83 |
2.99 |
2.97 |
2.67 |
3.07 |
3.18 |
3.28 |
Marketing Expense |
|
0.75 |
0.86 |
0.72 |
0.84 |
0.85 |
0.88 |
0.81 |
1.00 |
0.84 |
0.80 |
Other Operating Expenses |
|
2.65 |
2.68 |
2.91 |
2.91 |
2.93 |
2.94 |
2.84 |
3.01 |
3.04 |
2.99 |
Income Tax Expense |
|
2.13 |
2.27 |
2.16 |
2.12 |
1.87 |
1.92 |
1.93 |
1.91 |
2.07 |
2.24 |
Basic Earnings per Share |
|
$1.42 |
$1.42 |
$1.34 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
Weighted Average Basic Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Diluted Earnings per Share |
|
$1.42 |
$1.41 |
$1.33 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
Weighted Average Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Weighted Average Basic & Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Annual Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-506 |
27 |
-36 |
Net Cash From Operating Activities |
46 |
40 |
38 |
Net Cash From Continuing Operating Activities |
46 |
40 |
38 |
Net Income / (Loss) Continuing Operations |
37 |
35 |
34 |
Consolidated Net Income / (Loss) |
37 |
35 |
34 |
Provision For Loan Losses |
1.75 |
0.74 |
1.20 |
Depreciation Expense |
2.08 |
2.20 |
2.53 |
Amortization Expense |
0.92 |
0.66 |
0.56 |
Non-Cash Adjustments to Reconcile Net Income |
1.26 |
0.11 |
1.21 |
Changes in Operating Assets and Liabilities, net |
2.95 |
1.54 |
-1.45 |
Net Cash From Investing Activities |
-439 |
-8.74 |
-59 |
Net Cash From Continuing Investing Activities |
-439 |
-8.74 |
-59 |
Purchase of Property, Leasehold Improvements and Equipment |
-8.44 |
-4.92 |
-4.88 |
Purchase of Investment Securities |
-557 |
-176 |
-213 |
Sale of Property, Leasehold Improvements and Equipment |
0.00 |
0.02 |
0.01 |
Sale and/or Maturity of Investments |
127 |
172 |
158 |
Net Cash From Financing Activities |
-114 |
-4.34 |
-16 |
Net Cash From Continuing Financing Activities |
-114 |
-4.34 |
-16 |
Net Change in Deposits |
-111 |
2.95 |
3.22 |
Issuance of Debt |
0.00 |
60 |
0.00 |
Repayment of Debt |
0.00 |
-60 |
0.00 |
Repurchase of Common Equity |
-0.22 |
-5.00 |
-16 |
Payment of Dividends |
-2.01 |
-2.29 |
-2.48 |
Cash Interest Paid |
7.48 |
26 |
48 |
Cash Income Taxes Paid |
7.35 |
9.00 |
6.94 |
Quarterly Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-55 |
-23 |
-49 |
-7.15 |
100 |
-17 |
-76 |
-17 |
20 |
36 |
Net Cash From Operating Activities |
|
17 |
11 |
13 |
4.59 |
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
Net Cash From Continuing Operating Activities |
|
17 |
11 |
13 |
4.59 |
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
Net Income / (Loss) Continuing Operations |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Consolidated Net Income / (Loss) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Provision For Loan Losses |
|
0.60 |
0.75 |
0.00 |
0.30 |
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
Depreciation Expense |
|
0.51 |
0.56 |
0.55 |
0.52 |
0.55 |
0.58 |
0.60 |
0.60 |
0.64 |
0.68 |
Amortization Expense |
|
0.08 |
0.24 |
0.34 |
0.05 |
0.10 |
0.17 |
0.15 |
0.10 |
0.12 |
0.19 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.78 |
0.06 |
-0.30 |
0.06 |
0.58 |
-0.23 |
0.72 |
-0.41 |
0.36 |
0.55 |
Changes in Operating Assets and Liabilities, net |
|
4.99 |
-1.27 |
3.15 |
-5.31 |
4.67 |
-0.97 |
4.46 |
-6.16 |
7.21 |
-6.96 |
Net Cash From Investing Activities |
|
-18 |
-35 |
5.97 |
-3.36 |
52 |
-63 |
-23 |
11 |
-25 |
-23 |
Net Cash From Continuing Investing Activities |
|
-18 |
-35 |
5.97 |
-3.36 |
52 |
-63 |
-23 |
11 |
-25 |
-23 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-1.18 |
-2.12 |
-1.23 |
-1.02 |
-1.46 |
-1.21 |
-1.05 |
-0.97 |
-0.40 |
-2.46 |
Purchase of Investment Securities |
|
-196 |
-48 |
-14 |
-46 |
-7.02 |
-108 |
-62 |
27 |
-116 |
-61 |
Sale and/or Maturity of Investments |
|
179 |
14 |
22 |
44 |
62 |
44 |
40 |
-15 |
92 |
41 |
Net Cash From Financing Activities |
|
-54 |
1.94 |
-68 |
-8.38 |
34 |
39 |
-67 |
-31 |
27 |
55 |
Net Cash From Continuing Financing Activities |
|
-54 |
1.94 |
-68 |
-8.38 |
34 |
39 |
-67 |
-31 |
27 |
55 |
Net Change in Deposits |
|
-54 |
2.44 |
-68 |
-67 |
96 |
42 |
-56 |
-29 |
30 |
58 |
Repurchase of Common Equity |
|
- |
- |
-0.35 |
-0.60 |
-1.16 |
-2.90 |
-10 |
-0.76 |
-3.01 |
-2.53 |
Payment of Dividends |
|
-0.50 |
-0.50 |
-0.57 |
-0.57 |
-0.57 |
-0.57 |
-0.64 |
-0.62 |
-0.62 |
-0.61 |
Cash Interest Paid |
|
1.78 |
2.94 |
3.95 |
5.30 |
6.90 |
9.55 |
11 |
12 |
9.44 |
16 |
Cash Income Taxes Paid |
|
1.06 |
2.59 |
- |
- |
1.41 |
2.11 |
- |
- |
0.97 |
1.71 |
Annual Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
3,083 |
3,129 |
3,150 |
Cash and Due from Banks |
38 |
53 |
31 |
Interest Bearing Deposits at Other Banks |
241 |
252 |
238 |
Trading Account Securities |
780 |
717 |
687 |
Loans and Leases, Net of Allowance |
0.00 |
1,972 |
2,053 |
Loans and Leases |
- |
1,993 |
2,075 |
Allowance for Loan and Lease Losses |
- |
21 |
22 |
Loans Held for Sale |
0.52 |
1.31 |
2.55 |
Premises and Equipment, Net |
54 |
57 |
59 |
Intangible Assets |
1.55 |
1.55 |
1.55 |
Other Assets |
1,968 |
75 |
77 |
Total Liabilities & Shareholders' Equity |
3,083 |
3,129 |
3,150 |
Total Liabilities |
2,817 |
2,825 |
2,830 |
Non-Interest Bearing Deposits |
1,091 |
916 |
866 |
Interest Bearing Deposits |
1,708 |
1,885 |
1,939 |
Accrued Interest Payable |
1.56 |
8.00 |
7.58 |
Other Long-Term Liabilities |
16 |
15 |
17 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
266 |
304 |
320 |
Total Preferred & Common Equity |
266 |
304 |
320 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
266 |
304 |
320 |
Common Stock |
62 |
58 |
41 |
Retained Earnings |
275 |
307 |
339 |
Accumulated Other Comprehensive Income / (Loss) |
-71 |
-60 |
-60 |
Quarterly Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
Cash and Due from Banks |
|
39 |
34 |
37 |
42 |
19 |
35 |
40 |
Interest Bearing Deposits at Other Banks |
|
262 |
195 |
185 |
280 |
210 |
178 |
193 |
Trading Account Securities |
|
768 |
769 |
743 |
677 |
690 |
669 |
700 |
Loans and Leases, Net of Allowance |
|
-20 |
0.00 |
0.00 |
0.00 |
0.00 |
2,026 |
2,034 |
Loans and Leases |
|
- |
- |
- |
- |
- |
2,048 |
2,056 |
Allowance for Loan and Lease Losses |
|
20 |
- |
- |
- |
- |
22 |
22 |
Loans Held for Sale |
|
1.54 |
2.05 |
4.59 |
2.35 |
1.65 |
3.88 |
1.81 |
Premises and Equipment, Net |
|
53 |
55 |
56 |
56 |
58 |
58 |
58 |
Intangible Assets |
|
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
Other Assets |
|
1,955 |
1,974 |
2,000 |
2,006 |
2,092 |
77 |
74 |
Total Liabilities & Shareholders' Equity |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
Total Liabilities |
|
2,816 |
2,754 |
2,744 |
2,784 |
2,774 |
2,742 |
2,777 |
Non-Interest Bearing Deposits |
|
1,172 |
1,060 |
990 |
972 |
895 |
893 |
882 |
Interest Bearing Deposits |
|
1,624 |
1,671 |
1,675 |
1,788 |
1,850 |
1,824 |
1,865 |
Accrued Interest Payable |
|
1.19 |
2.43 |
4.10 |
6.80 |
8.96 |
8.75 |
12 |
Other Long-Term Liabilities |
|
19 |
20 |
16 |
18 |
19 |
16 |
19 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
Total Preferred & Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
Common Stock |
|
62 |
62 |
61 |
60 |
48 |
47 |
44 |
Retained Earnings |
|
265 |
283 |
292 |
299 |
314 |
322 |
330 |
Accumulated Other Comprehensive Income / (Loss) |
|
-84 |
-69 |
-70 |
-77 |
-63 |
-62 |
-50 |
Annual Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
9.53% |
2.06% |
2.03% |
EBITDA Growth |
6.40% |
-4.54% |
-0.73% |
EBIT Growth |
12.28% |
-4.53% |
-1.31% |
NOPAT Growth |
12.03% |
-5.52% |
-1.85% |
Net Income Growth |
12.03% |
-5.52% |
-1.85% |
EPS Growth |
13.75% |
-5.26% |
1.85% |
Operating Cash Flow Growth |
-26.33% |
-12.55% |
-4.55% |
Free Cash Flow Firm Growth |
241.78% |
-104.64% |
669.96% |
Invested Capital Growth |
-10.87% |
14.34% |
5.23% |
Revenue Q/Q Growth |
3.79% |
-1.66% |
2.05% |
EBITDA Q/Q Growth |
3.71% |
-4.79% |
3.32% |
EBIT Q/Q Growth |
5.09% |
-4.99% |
3.26% |
NOPAT Q/Q Growth |
4.77% |
-5.16% |
3.05% |
Net Income Q/Q Growth |
4.77% |
-5.16% |
3.05% |
EPS Q/Q Growth |
5.12% |
-4.89% |
4.21% |
Operating Cash Flow Q/Q Growth |
-3.51% |
-5.72% |
-9.51% |
Free Cash Flow Firm Q/Q Growth |
-23.42% |
-82.90% |
300.60% |
Invested Capital Q/Q Growth |
9.18% |
7.77% |
-1.41% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
45.52% |
42.58% |
41.43% |
EBIT Margin |
42.68% |
39.93% |
38.62% |
Profit (Net Income) Margin |
35.03% |
32.43% |
31.20% |
Tax Burden Percent |
82.07% |
81.22% |
80.78% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
17.93% |
18.78% |
19.22% |
Return on Invested Capital (ROIC) |
13.09% |
12.25% |
10.98% |
ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
24.58% |
-1.13% |
5.88% |
Operating Return on Assets (OROA) |
1.43% |
1.38% |
1.35% |
Return on Assets (ROA) |
1.17% |
1.12% |
1.09% |
Return on Common Equity (ROCE) |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
13.89% |
11.48% |
10.71% |
Net Operating Profit after Tax (NOPAT) |
37 |
35 |
34 |
NOPAT Margin |
35.03% |
32.43% |
31.20% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
45.84% |
48.53% |
49.46% |
Operating Expenses to Revenue |
55.66% |
59.39% |
60.29% |
Earnings before Interest and Taxes (EBIT) |
45 |
43 |
42 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
48 |
46 |
45 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
1.36 |
1.30 |
1.15 |
Price to Tangible Book Value (P/TBV) |
1.37 |
1.31 |
1.16 |
Price to Revenue (P/Rev) |
3.43 |
3.69 |
3.35 |
Price to Earnings (P/E) |
9.78 |
11.37 |
10.74 |
Dividend Yield |
0.56% |
0.58% |
0.67% |
Earnings Yield |
10.22% |
8.80% |
9.31% |
Enterprise Value to Invested Capital (EV/IC) |
0.31 |
0.30 |
0.31 |
Enterprise Value to Revenue (EV/Rev) |
0.78 |
0.85 |
0.90 |
Enterprise Value to EBITDA (EV/EBITDA) |
1.72 |
1.99 |
2.17 |
Enterprise Value to EBIT (EV/EBIT) |
1.84 |
2.12 |
2.33 |
Enterprise Value to NOPAT (EV/NOPAT) |
2.24 |
2.61 |
2.88 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
1.80 |
2.27 |
2.58 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
1.19 |
0.00 |
5.38 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
0.00 |
0.00 |
0.00 |
Financial Leverage |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
11.19 |
10.90 |
10.07 |
Compound Leverage Factor |
11.19 |
10.90 |
10.07 |
Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
69 |
-3.22 |
18 |
Operating Cash Flow to CapEx |
543.19% |
818.42% |
786.60% |
Free Cash Flow to Firm to Interest Expense |
8.96 |
-0.10 |
0.38 |
Operating Cash Flow to Interest Expense |
5.93 |
1.25 |
0.80 |
Operating Cash Flow Less CapEx to Interest Expense |
4.84 |
1.10 |
0.70 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.03 |
0.03 |
0.04 |
Fixed Asset Turnover |
2.06 |
1.93 |
1.88 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
266 |
304 |
320 |
Invested Capital Turnover |
0.37 |
0.38 |
0.35 |
Increase / (Decrease) in Invested Capital |
-32 |
38 |
16 |
Enterprise Value (EV) |
83 |
91 |
99 |
Market Capitalization |
361 |
396 |
368 |
Book Value per Share |
$36.99 |
$42.61 |
$46.84 |
Tangible Book Value per Share |
$36.78 |
$42.39 |
$46.61 |
Total Capital |
266 |
304 |
320 |
Total Debt |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
0.00 |
0.00 |
0.00 |
Net Debt |
-278 |
-305 |
-269 |
Capital Expenditures (CapEx) |
8.44 |
4.90 |
4.87 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
3.00 |
2.85 |
3.08 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$5.14 |
$4.87 |
$4.96 |
Adjusted Weighted Average Basic Shares Outstanding |
7.18M |
7.09M |
6.78M |
Adjusted Diluted Earnings per Share |
$5.13 |
$4.86 |
$4.95 |
Adjusted Weighted Average Diluted Shares Outstanding |
7.18M |
7.09M |
6.78M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
7.18M |
7.09M |
6.78M |
Normalized Net Operating Profit after Tax (NOPAT) |
37 |
35 |
34 |
Normalized NOPAT Margin |
35.03% |
32.43% |
31.20% |
Pre Tax Income Margin |
42.68% |
39.93% |
38.62% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
5.81 |
1.34 |
0.88 |
NOPAT to Interest Expense |
4.77 |
1.09 |
0.71 |
EBIT Less CapEx to Interest Expense |
4.72 |
1.18 |
0.78 |
NOPAT Less CapEx to Interest Expense |
3.68 |
0.93 |
0.61 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
5.45% |
6.56% |
7.25% |
Augmented Payout Ratio |
6.04% |
20.90% |
54.89% |
Quarterly Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
17.70% |
15.73% |
17.81% |
5.80% |
-5.90% |
-6.40% |
-3.52% |
-2.30% |
5.97% |
8.32% |
EBITDA Growth |
|
16.98% |
14.87% |
24.21% |
0.24% |
-18.35% |
-17.38% |
-14.06% |
-9.09% |
9.91% |
13.32% |
EBIT Growth |
|
24.16% |
21.20% |
31.88% |
-1.80% |
-19.68% |
-18.09% |
-13.97% |
-10.73% |
9.43% |
13.09% |
NOPAT Growth |
|
25.17% |
19.75% |
29.84% |
-1.96% |
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
Net Income Growth |
|
25.17% |
19.75% |
29.84% |
-1.96% |
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
EPS Growth |
|
26.79% |
21.55% |
29.13% |
-1.57% |
-21.13% |
-17.73% |
-12.78% |
-7.20% |
13.39% |
17.24% |
Operating Cash Flow Growth |
|
16.40% |
-13.70% |
51.01% |
-51.02% |
-17.77% |
-23.11% |
8.17% |
-47.41% |
23.28% |
-49.73% |
Free Cash Flow Firm Growth |
|
624.86% |
1,123.26% |
-107.90% |
-266.70% |
-146.62% |
-169.99% |
-568.17% |
154.91% |
-10.15% |
77.92% |
Invested Capital Growth |
|
-18.51% |
-10.87% |
4.44% |
35.40% |
15.83% |
14.34% |
8.20% |
-10.60% |
15.03% |
5.23% |
Revenue Q/Q Growth |
|
7.48% |
1.21% |
-3.69% |
0.98% |
-4.40% |
0.66% |
-0.71% |
2.26% |
3.69% |
2.90% |
EBITDA Q/Q Growth |
|
11.01% |
2.70% |
-4.57% |
-7.86% |
-9.57% |
3.91% |
-0.73% |
-2.53% |
9.31% |
7.14% |
EBIT Q/Q Growth |
|
9.09% |
1.19% |
-5.62% |
-5.75% |
-10.77% |
3.19% |
-0.87% |
-2.19% |
9.38% |
6.64% |
NOPAT Q/Q Growth |
|
11.36% |
0.05% |
-5.82% |
-6.56% |
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
Net Income Q/Q Growth |
|
11.36% |
0.05% |
-5.82% |
-6.56% |
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
EPS Q/Q Growth |
|
11.81% |
-0.70% |
-5.67% |
-6.02% |
-10.40% |
3.57% |
0.00% |
0.00% |
9.48% |
7.09% |
Operating Cash Flow Q/Q Growth |
|
83.05% |
-38.63% |
26.66% |
-65.58% |
207.35% |
-42.61% |
78.19% |
-83.27% |
620.43% |
-76.60% |
Free Cash Flow Firm Q/Q Growth |
|
35.04% |
-34.94% |
-105.09% |
-3,627.31% |
62.24% |
2.33% |
51.40% |
406.29% |
-175.76% |
80.42% |
Invested Capital Q/Q Growth |
|
-4.02% |
9.18% |
4.10% |
24.12% |
-17.89% |
7.77% |
-1.49% |
2.56% |
5.64% |
-1.41% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
46.17% |
46.85% |
46.42% |
42.36% |
40.07% |
41.36% |
41.35% |
39.42% |
41.56% |
43.27% |
EBIT Margin |
|
44.05% |
44.04% |
43.16% |
40.28% |
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
Profit (Net Income) Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
Tax Burden Percent |
|
82.72% |
81.78% |
81.61% |
80.90% |
81.09% |
81.24% |
80.93% |
80.71% |
80.88% |
80.62% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
17.28% |
18.22% |
18.39% |
19.10% |
18.91% |
18.76% |
19.07% |
19.29% |
19.12% |
19.38% |
Return on Invested Capital (ROIC) |
|
13.65% |
13.46% |
14.25% |
12.12% |
12.69% |
11.83% |
11.53% |
9.68% |
11.14% |
11.42% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
12.12% |
0.00% |
0.00% |
0.00% |
9.68% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
1.35% |
0.00% |
0.00% |
0.00% |
0.98% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
13.48% |
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
33.39% |
24.58% |
10.10% |
-17.03% |
-0.67% |
-1.13% |
3.75% |
21.18% |
-3.02% |
5.88% |
Operating Return on Assets (OROA) |
|
1.47% |
1.47% |
1.51% |
1.45% |
1.34% |
1.33% |
1.34% |
1.28% |
1.35% |
1.41% |
Return on Assets (ROA) |
|
1.22% |
1.20% |
1.24% |
1.18% |
1.09% |
1.08% |
1.09% |
1.04% |
1.10% |
1.13% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
13.48% |
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
14.48% |
0.00% |
14.14% |
13.74% |
13.04% |
0.00% |
11.18% |
10.58% |
10.24% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
NOPAT Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
44.33% |
43.85% |
46.17% |
48.04% |
50.57% |
49.42% |
49.58% |
50.87% |
49.20% |
48.29% |
Operating Expenses to Revenue |
|
53.80% |
53.30% |
56.84% |
58.63% |
61.70% |
60.51% |
60.37% |
62.08% |
60.09% |
58.71% |
Earnings before Interest and Taxes (EBIT) |
|
12 |
12 |
12 |
11 |
9.89 |
10 |
10 |
9.90 |
11 |
12 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13 |
13 |
13 |
12 |
11 |
11 |
11 |
11 |
12 |
12 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.44 |
1.36 |
1.24 |
1.24 |
1.16 |
1.30 |
1.18 |
1.08 |
1.10 |
1.15 |
Price to Tangible Book Value (P/TBV) |
|
1.45 |
1.37 |
1.25 |
1.24 |
1.17 |
1.31 |
1.18 |
1.08 |
1.11 |
1.16 |
Price to Revenue (P/Rev) |
|
3.46 |
3.43 |
3.13 |
3.16 |
2.99 |
3.69 |
3.31 |
3.13 |
3.33 |
3.35 |
Price to Earnings (P/E) |
|
9.96 |
9.78 |
8.75 |
9.00 |
8.90 |
11.37 |
10.53 |
10.20 |
10.78 |
10.74 |
Dividend Yield |
|
0.57% |
0.56% |
0.61% |
0.61% |
0.68% |
0.58% |
0.66% |
0.71% |
0.67% |
0.67% |
Earnings Yield |
|
10.04% |
10.22% |
11.42% |
11.11% |
11.23% |
8.80% |
9.50% |
9.81% |
9.28% |
9.31% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.21 |
0.31 |
0.41 |
0.55 |
0.02 |
0.30 |
0.41 |
0.39 |
0.39 |
0.31 |
Enterprise Value to Revenue (EV/Rev) |
|
0.49 |
0.78 |
1.03 |
1.70 |
0.05 |
0.85 |
1.15 |
1.12 |
1.17 |
0.90 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
1.08 |
1.72 |
2.25 |
3.74 |
0.11 |
1.99 |
2.79 |
2.75 |
2.85 |
2.17 |
Enterprise Value to EBIT (EV/EBIT) |
|
1.17 |
1.84 |
2.37 |
3.96 |
0.12 |
2.12 |
2.97 |
2.95 |
3.06 |
2.33 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
1.42 |
2.24 |
2.90 |
4.84 |
0.14 |
2.61 |
3.66 |
3.64 |
3.78 |
2.88 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
1.05 |
1.80 |
2.25 |
4.14 |
0.12 |
2.27 |
2.98 |
3.03 |
2.97 |
2.58 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.55 |
1.19 |
4.14 |
0.00 |
0.00 |
0.00 |
11.36 |
1.72 |
0.00 |
5.38 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.11 |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
Leverage Ratio |
|
11.22 |
11.19 |
11.53 |
11.45 |
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
Compound Leverage Factor |
|
11.22 |
11.19 |
11.53 |
11.45 |
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
17.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
17.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
82.53% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-3.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-4.16 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
65 |
43 |
-2.17 |
-81 |
-31 |
-30 |
-14 |
44 |
-34 |
-6.58 |
Operating Cash Flow to CapEx |
|
1,456.92% |
495.71% |
1,084.62% |
448.48% |
973.83% |
673.77% |
1,371.93% |
248.00% |
4,401.01% |
165.43% |
Free Cash Flow to Firm to Interest Expense |
|
36.41 |
12.87 |
-0.45 |
-11.61 |
-3.18 |
-2.77 |
-1.24 |
3.73 |
-2.70 |
-0.55 |
Operating Cash Flow to Interest Expense |
|
9.54 |
3.18 |
2.76 |
0.66 |
1.47 |
0.75 |
1.24 |
0.20 |
1.40 |
0.34 |
Operating Cash Flow Less CapEx to Interest Expense |
|
8.88 |
2.54 |
2.51 |
0.51 |
1.32 |
0.64 |
1.15 |
0.12 |
1.37 |
0.13 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
Fixed Asset Turnover |
|
2.03 |
2.06 |
2.07 |
2.06 |
2.00 |
1.93 |
1.89 |
1.87 |
1.88 |
1.88 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
243 |
266 |
277 |
343 |
282 |
304 |
299 |
307 |
324 |
320 |
Invested Capital Turnover |
|
0.37 |
0.37 |
0.40 |
0.37 |
0.42 |
0.38 |
0.37 |
0.33 |
0.35 |
0.35 |
Increase / (Decrease) in Invested Capital |
|
-55 |
-32 |
12 |
90 |
39 |
38 |
23 |
-36 |
42 |
16 |
Enterprise Value (EV) |
|
50 |
83 |
113 |
189 |
5.20 |
91 |
123 |
118 |
125 |
99 |
Market Capitalization |
|
351 |
361 |
343 |
351 |
327 |
396 |
352 |
331 |
358 |
368 |
Book Value per Share |
|
$33.88 |
$36.99 |
$38.53 |
$39.43 |
$39.30 |
$42.61 |
$42.20 |
$44.47 |
$47.10 |
$46.84 |
Tangible Book Value per Share |
|
$33.67 |
$36.78 |
$38.31 |
$39.21 |
$39.08 |
$42.39 |
$41.98 |
$44.25 |
$46.87 |
$46.61 |
Total Capital |
|
243 |
266 |
277 |
343 |
282 |
304 |
299 |
307 |
324 |
320 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-301 |
-278 |
-229 |
-162 |
-322 |
-305 |
-230 |
-213 |
-233 |
-269 |
Capital Expenditures (CapEx) |
|
1.18 |
2.12 |
1.23 |
1.02 |
1.45 |
1.20 |
1.05 |
0.97 |
0.40 |
2.46 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.59 |
0.80 |
0.89 |
0.57 |
0.65 |
0.75 |
0.75 |
0.70 |
0.76 |
0.87 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.42 |
$1.42 |
$1.34 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
Adjusted Weighted Average Basic Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Adjusted Diluted Earnings per Share |
|
$1.42 |
$1.41 |
$1.33 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Normalized NOPAT Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
Pre Tax Income Margin |
|
44.05% |
44.04% |
43.16% |
40.28% |
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.85 |
3.77 |
2.44 |
1.59 |
1.03 |
0.95 |
0.87 |
0.83 |
0.87 |
0.97 |
NOPAT to Interest Expense |
|
5.67 |
3.08 |
1.99 |
1.29 |
0.84 |
0.77 |
0.70 |
0.67 |
0.70 |
0.78 |
EBIT Less CapEx to Interest Expense |
|
6.19 |
3.13 |
2.18 |
1.45 |
0.88 |
0.84 |
0.78 |
0.75 |
0.84 |
0.76 |
NOPAT Less CapEx to Interest Expense |
|
5.01 |
2.44 |
1.74 |
1.14 |
0.68 |
0.66 |
0.61 |
0.59 |
0.67 |
0.57 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
5.70% |
5.45% |
5.32% |
5.53% |
6.04% |
6.56% |
7.03% |
7.38% |
7.35% |
7.25% |
Augmented Payout Ratio |
|
20.22% |
6.04% |
6.21% |
7.96% |
11.76% |
20.90% |
50.81% |
52.99% |
57.53% |
54.89% |
Key Financial Trends
Red River Bancshares (NASDAQ:RRBI) has shown a steady financial performance over the past two years through Q4 2024. The company's quarterly financial statements reveal consistent growth in revenue, net income, and key balance sheet metrics.
Key positive trends:
- Net interest income has increased from $21.3 million in Q4 2022 to $23.7 million in Q4 2024, reflecting improved interest income from loans and investments.
- Total revenue rose from approximately $28.3 million in Q4 2022 to $28.7 million in Q4 2024, demonstrating solid top-line growth despite some quarterly fluctuations.
- Net income attributable to common shareholders increased from about $10.2 million in Q4 2022 to $9.3 million in Q4 2024, maintaining strong profitability.
- Basic and diluted earnings per share have steadily grown from $1.34 in Q4 2022 to $1.36 in Q4 2024, indicating stable shareholder returns.
- Loans and leases net of allowance steadily increased, reaching $2.03 billion by Q3 2024, showing loan growth and asset expansion.
- Total assets and shareholders’ equity have grown year-over-year; total assets reached approximately $3.10 billion as of Q3 2024, supporting an expanding business base.
- The company generates positive net cash from operating activities consistently, with $4.1 million in Q4 2024, demonstrating healthy operational cash flows.
- Dividend payments have been consistent at $0.09 per share in 2024, reflecting ongoing shareholder distributions.
Neutral observations:
- Provision for credit losses remains steady at around $300,000 per quarter, indicating stable credit quality but suggesting ongoing monitoring of loan risk.
- Non-interest expense consistently represents a significant portion of operating costs, around $16.8 million in Q4 2024, which requires ongoing efficiency management.
Potential concerns:
- Investment securities purchases remain high relative to sales/maturities, with cash outflows exceeding inflows in investing activities for several quarters, which may pressurize liquidity if not balanced.
- Repurchase of common equity is notable, with $2.5 million in Q4 2024 and higher amounts in prior quarters, which could constrain cash reserves.
- Deposit interest expense has increased from $3.3 million in Q4 2022 to $11.9 million in Q4 2024, possibly reflecting higher funding costs in a rising rate environment.
- Accumulated other comprehensive income (loss) has shown significant negative balances (approximately -$49.6 million at Q3 2024), indicating unrealized losses on certain securities or derivatives which may impact equity stability.
Overall, Red River Bancshares demonstrates steady growth in earnings, loans, and total assets with consistent profitability. The bank maintains positive operating cash flow and returns capital to shareholders via dividends and share repurchases. However, attention should be given to rising interest expenses and sizeable investing outflows that may affect liquidity. The negative accumulated other comprehensive income also warrants monitoring as it could represent risks from market-sensitive assets.
08/02/25 03:58 AMAI Generated. May Contain Errors.