Free Trial

Sotera Health (SHC) Financials

Sotera Health logo
$10.50 -0.12 (-1.13%)
Closing price 04/15/2025 04:00 PM Eastern
Extended Trading
$10.50 +0.01 (+0.05%)
As of 04/15/2025 04:20 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Sotera Health

Annual Income Statements for Sotera Health

This table shows Sotera Health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-21 -39 117 -375 51 44
Consolidated Net Income / (Loss)
-20 -37 117 -375 86 44
Net Income / (Loss) Continuing Operations
-20 -37 117 -375 86 44
Total Pre-Tax Income
-0.92 -39 176 -243 106 114
Total Operating Income
184 206 257 248 277 298
Total Gross Profit
395 444 519 557 577 602
Total Revenue
778 818 931 0.00 1,049 1,100
Operating Revenue
778 818 931 - 1,049 1,100
Total Cost of Revenue
383 375 413 447 472 498
Operating Cost of Revenue
383 375 413 56 472 498
Total Operating Expenses
212 238 262 246 300 305
Selling, General & Admin Expense
147 179 198 246 237 243
Amortization Expense
59 59 64 - 64 62
Total Other Income / (Expense), net
-185 -245 -81 -83 -136 -184
Interest Expense
30 44 21 - 0.00 24
Interest & Investment Income
-158 -215 -74 -90 -143 -165
Other Income / (Expense), net
3.38 15 14 6.30 7.21 5.11
Income Tax Expense
20 -1.37 59 -9.54 55 69
Basic Earnings per Share
($0.09) ($0.16) $0.41 ($0.83) $0.18 $0.16
Weighted Average Basic Shares Outstanding
232.40M 237.70M 279.23M 280.10M 281.01M 282.78M
Diluted Earnings per Share
($0.09) ($0.16) $0.41 ($0.83) $0.18 $0.16
Weighted Average Diluted Shares Outstanding
232.40M 237.70M 279.38M 280.10M 283.22M 284.91M
Weighted Average Basic & Diluted Shares Outstanding
- - 282.93M 282.42M 282.83M 283.47M

Quarterly Income Statements for Sotera Health

This table shows Sotera Health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
25 -462 2.84 24 -14 39 6.32 8.75 17 12
Consolidated Net Income / (Loss)
25 -462 2.84 24 -14 74 6.32 8.75 17 12
Net Income / (Loss) Continuing Operations
25 -462 2.84 24 -14 74 6.32 8.75 17 12
Total Pre-Tax Income
42 -379 5.40 34 0.47 66 11 15 43 45
Total Operating Income
63 60 33 63 76 104 53 77 81 87
Total Gross Profit
136 142 112 140 146 180 127 153 158 164
Total Revenue
249 -752 221 255 263 310 248 277 285 290
Operating Revenue
249 - 221 255 263 310 248 277 285 290
Total Cost of Revenue
113 110 109 116 117 130 121 124 127 126
Operating Cost of Revenue
113 -281 109 116 117 130 121 124 127 126
Total Operating Expenses
73 19 78 76 70 76 74 76 78 77
Selling, General & Admin Expense
57 66 62 60 54 60 58 61 62 62
Amortization Expense
16 - 16 16 16 16 16 15 16 15
Total Other Income / (Expense), net
-21 -31 -28 -29 -76 -3.35 -42 -62 -38 -42
Interest & Investment Income
-23 -32 -29 -31 -41 -43 -42 -40 -42 -41
Other Income / (Expense), net
2.25 1.60 0.91 2.01 -35 39 -0.39 2.13 3.89 -0.52
Income Tax Expense
17 -59 2.56 11 14 27 4.69 6.39 26 33
Basic Earnings per Share
$0.09 ($1.14) $0.01 $0.08 ($0.05) $0.14 $0.02 $0.03 $0.06 $0.05
Weighted Average Basic Shares Outstanding
280.14M 280.10M 280.69M 280.89M 281.11M 281.01M 281.91M 282.89M 283.06M 282.78M
Diluted Earnings per Share
$0.09 ($1.14) $0.01 $0.08 ($0.05) $0.14 $0.02 $0.03 $0.06 $0.05
Weighted Average Diluted Shares Outstanding
280.17M 280.10M 282.98M 283.15M 281.11M 283.22M 284.06M 284.54M 285.56M 284.91M
Weighted Average Basic & Diluted Shares Outstanding
282.11M 282.42M 282.52M 282.62M 282.62M 282.83M 283.07M 283.21M 283.24M 283.47M

Annual Cash Flow Statements for Sotera Health

This table details how cash moves in and out of Sotera Health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-34 39 4.47 289 -95 -23
Net Cash From Operating Activities
149 121 282 278 -148 224
Net Cash From Continuing Operating Activities
149 121 282 278 -148 224
Net Income / (Loss) Continuing Operations
-20 -37 117 -234 51 44
Consolidated Net Income / (Loss)
-20 -37 117 -234 51 44
Depreciation Expense
67 63 64 64 77 84
Amortization Expense
88 92 93 87 90 87
Non-Cash Adjustments To Reconcile Net Income
42 41 25 430 -337 4.88
Changes in Operating Assets and Liabilities, net
-27 -38 -18 -70 -29 4.01
Net Cash From Investing Activities
-57 -159 -160 -182 -215 -179
Net Cash From Continuing Investing Activities
-57 -159 -160 -182 -215 -179
Purchase of Property, Plant & Equipment
-57 -54 -102 -182 -215 -179
Other Investing Activities, net
0.00 0.00 -0.70 0.03 0.07 0.07
Net Cash From Financing Activities
-126 73 -117 198 266 -51
Net Cash From Continuing Financing Activities
-126 73 -117 198 266 -51
Repayment of Debt
-2,579 -1,199 -107 -1.85 -230 -2,299
Issuance of Debt
3,145 150 0.00 200 500 2,259
Other Financing Activities, net
0.00 0.00 -1.43 -0.39 -4.09 -11
Effect of Exchange Rate Changes
0.49 4.11 0.04 -4.46 2.04 -17
Cash Interest Paid
151 211 59 76 174 180
Cash Income Taxes Paid
45 24 52 75 50 66

Quarterly Cash Flow Statements for Sotera Health

This table details how cash moves in and out of Sotera Health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
24 231 264 -390 -18 49 -39 -15 61 -30
Net Cash From Operating Activities
68 102 34 -337 42 113 9.70 61 97 56
Net Cash From Continuing Operating Activities
68 102 34 -337 42 113 9.70 61 97 56
Net Income / (Loss) Continuing Operations
25 -320 2.84 24 -14 39 6.32 8.75 17 12
Consolidated Net Income / (Loss)
25 -320 2.84 24 -14 39 6.32 8.75 17 12
Depreciation Expense
16 17 19 19 18 21 20 20 23 21
Amortization Expense
22 21 23 23 23 23 23 22 21 21
Non-Cash Adjustments To Reconcile Net Income
-3.81 416 7.33 -396 41 11 -32 31 11 -4.80
Changes in Operating Assets and Liabilities, net
8.97 -32 -18 -5.50 -26 20 -7.84 -20 25 6.60
Net Cash From Investing Activities
-39 -72 -45 -53 -52 -65 -35 -42 -36 -66
Net Cash From Continuing Investing Activities
-39 -72 -45 -53 -52 -65 -35 -42 -36 -66
Purchase of Property, Plant & Equipment
-39 -72 -45 -53 -52 -65 -35 -42 -36 -66
Net Cash From Financing Activities
-0.40 199 274 -0.71 -3.45 -3.79 -12 -29 -2.65 -6.55
Net Cash From Continuing Financing Activities
-0.40 199 274 -0.71 -3.45 -3.79 -12 -29 -2.65 -6.55
Repayment of Debt
-0.40 -0.36 -226 -0.71 -3.45 0.30 -5.21 -2,289 -2.65 -2.12
Other Financing Activities, net
- - 0.00 - - -4.09 -6.74 - - -4.43
Effect of Exchange Rate Changes
-4.07 1.90 1.07 0.73 -4.37 4.62 -1.74 -5.02 2.28 -13
Cash Interest Paid
23 11 35 43 72 23 70 41 32 37
Cash Income Taxes Paid
19 19 14 14 15 7.62 9.84 18 15 23

Annual Balance Sheets for Sotera Health

This table presents Sotera Health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Total Assets
2,761 2,790 3,118 3,130 3,072
Total Current Assets
315 346 645 557 526
Cash & Equivalents
102 107 395 296 277
Restricted Cash
0.01 0.01 1.08 5.25 1.62
Accounts Receivable
92 108 118 148 140
Inventories, net
34 54 37 48 49
Prepaid Expenses
65 72 81 54 51
Current Deferred & Refundable Income Taxes
22 4.64 12 5.73 6.66
Plant, Property, & Equipment, net
610 651 775 947 1,037
Total Noncurrent Assets
1,836 1,793 1,698 1,626 1,509
Goodwill
1,116 1,120 1,102 1,111 1,081
Intangible Assets
643 599 491 416 318
Noncurrent Deferred & Refundable Income Taxes
8.42 5.89 4.10 4.99 2.87
Employee Benefit Assets
0.00 5.48 36 28 43
Other Noncurrent Operating Assets
55 53 65 65 65
Total Liabilities & Shareholders' Equity
2,761 2,790 3,118 3,130 3,072
Total Liabilities
2,307 2,203 2,767 2,687 2,667
Total Current Liabilities
141 161 792 231 191
Short-Term Debt
- 9.29 205 11 20
Accounts Payable
52 73 74 71 55
Accrued Expenses
61 62 490 122 90
Current Deferred Revenue
6.06 8.67 12 13 15
Current Deferred & Payable Income Tax Liabilities
10 6.70 5.87 4.15 7.56
Other Current Liabilities
11 1.78 4.62 8.77 2.92
Total Noncurrent Liabilities
2,152 2,042 1,976 2,456 2,476
Long-Term Debt
1,825 1,744 1,747 2,224 2,208
Capital Lease Obligations
- 41 57 64 95
Asset Retirement Reserve & Litigation Obligation
45 42 43 48 49
Noncurrent Deferred Revenue
21 21 19 19 17
Noncurrent Deferred & Payable Income Tax Liabilities
122 135 68 64 70
Noncurrent Employee Benefit Liabilities
48 11 7.91 8.44 7.86
Other Noncurrent Operating Liabilities
91 49 34 29 29
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
455 586 350 444 405
Total Preferred & Common Equity
452 586 350 444 405
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
452 586 350 444 405
Common Stock
1,169 1,175 1,192 1,218 1,247
Retained Earnings
-589 -472 -706 -654 -610
Treasury Stock
-34 -34 -30 -27 -23
Accumulated Other Comprehensive Income / (Loss)
-94 -84 -107 -93 -208

Quarterly Balance Sheets for Sotera Health

This table presents Sotera Health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
2,811 3,414 3,075 3,037 3,060 3,058 3,149
Total Current Assets
421 924 547 520 487 498 564
Cash & Equivalents
164 648 263 245 261 246 307
Restricted Cash
0.99 12 7.79 7.58 1.69 1.67 1.74
Accounts Receivable
112 109 117 118 111 124 130
Inventories, net
37 47 42 38 51 58 54
Prepaid Expenses
82 87 91 84 54 57 57
Current Deferred & Refundable Income Taxes
25 20 26 27 8.29 12 14
Plant, Property, & Equipment, net
704 816 859 884 979 995 1,026
Total Noncurrent Assets
1,685 1,674 1,669 1,633 1,593 1,566 1,559
Goodwill
1,092 1,103 1,110 1,101 1,103 1,098 1,105
Intangible Assets
504 472 456 429 390 368 352
Noncurrent Deferred & Refundable Income Taxes
5.09 4.17 4.16 4.04 4.88 4.75 4.95
Employee Benefit Assets
9.86 37 39 39 30 31 33
Other Noncurrent Operating Assets
74 58 59 59 65 64 65
Total Liabilities & Shareholders' Equity
2,811 3,414 3,075 3,037 3,060 3,058 3,149
Total Liabilities
2,204 3,053 2,657 2,659 2,630 2,635 2,679
Total Current Liabilities
140 600 200 201 152 170 196
Short-Term Debt
7.72 20 12 12 10 16 20
Accounts Payable
61 62 56 57 62 64 71
Accrued Expenses
57 497 103 106 62 69 83
Current Deferred Revenue
5.35 15 14 13 13 13 11
Current Deferred & Payable Income Tax Liabilities
7.35 4.59 5.73 4.14 4.51 4.41 8.34
Other Current Liabilities
2.12 2.11 9.40 8.65 1.49 2.77 2.82
Total Noncurrent Liabilities
2,064 2,453 2,456 2,459 2,478 2,465 2,483
Long-Term Debt
1,747 2,222 2,222 2,223 2,225 2,214 2,211
Capital Lease Obligations
55 82 61 84 91 94 98
Asset Retirement Reserve & Litigation Obligation
44 43 44 44 48 48 49
Noncurrent Deferred Revenue
19 19 19 18 18 18 18
Noncurrent Deferred & Payable Income Tax Liabilities
152 63 68 69 60 54 64
Noncurrent Employee Benefit Liabilities
10 7.86 8.01 7.76 8.24 8.18 8.22
Other Noncurrent Operating Liabilities
38 15 33 12 28 30 35
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
607 361 418 377 429 423 470
Total Preferred & Common Equity
607 361 418 377 429 423 470
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
607 361 418 377 429 423 470
Common Stock
1,189 1,198 1,206 1,213 1,223 1,232 1,242
Retained Earnings
-386 -703 -679 -693 -648 -639 -622
Treasury Stock
-33 -29 -29 -28 -26 -25 -25
Accumulated Other Comprehensive Income / (Loss)
-164 -105 -79 -114 -120 -145 -125

Annual Metrics and Ratios for Sotera Health

This table displays calculated financial ratios and metrics derived from Sotera Health's official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - -
Revenue Growth
0.00% 5.12% 13.85% -100.00% 0.00% 4.88%
EBITDA Growth
0.00% 9.90% 13.78% -5.09% 11.09% 5.04%
EBIT Growth
0.00% 18.01% 22.63% -5.89% 11.49% 6.63%
NOPAT Growth
0.00% 12.21% 18.66% 1.59% -22.88% -13.45%
Net Income Growth
0.00% -83.55% 412.40% -420.57% 123.01% -48.60%
EPS Growth
0.00% -77.78% 356.25% -302.44% 121.69% -11.11%
Operating Cash Flow Growth
0.00% -19.09% 133.48% -1.27% -153.15% 251.74%
Free Cash Flow Firm Growth
0.00% 0.00% 104.20% 456.08% -172.38% 131.16%
Invested Capital Growth
0.00% 0.00% 3.94% -13.29% 24.33% 0.37%
Revenue Q/Q Growth
0.00% 0.00% 2.69% -100.00% 5.92% -1.79%
EBITDA Q/Q Growth
0.00% 0.00% 4.23% -3.38% 1,123.75% -4.70%
EBIT Q/Q Growth
0.00% 0.00% 6.72% -4.71% 238.05% -6.69%
NOPAT Q/Q Growth
0.00% 0.00% 53.03% 8.52% -17.74% -29.82%
Net Income Q/Q Growth
0.00% 0.00% 210.35% -407.38% 128.13% -37.25%
EPS Q/Q Growth
0.00% 0.00% 272.73% -293.02% 116.36% -36.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 18.78% 14.68% 7.05% -20.39%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 420.01% -1,074.23% -9.34%
Invested Capital Q/Q Growth
0.00% 0.00% 3.73% -12.81% -0.12% -1.66%
Profitability Metrics
- - - - - -
Gross Margin
50.81% 54.22% 55.68% 0.00% 55.00% 54.73%
EBITDA Margin
43.94% 45.94% 45.91% 0.00% 42.97% 43.04%
Operating Margin
23.59% 25.18% 27.56% 0.00% 26.37% 27.05%
EBIT Margin
24.02% 26.97% 29.05% 0.00% 27.06% 27.51%
Profit (Net Income) Margin
-2.62% -4.58% 12.57% 0.00% 8.23% 4.03%
Tax Burden Percent
2,229.80% 96.48% 66.65% 154.44% 81.47% 38.99%
Interest Burden Percent
-0.49% -17.61% 64.94% -95.47% 37.35% 37.62%
Effective Tax Rate
0.00% 0.00% 33.35% 0.00% 51.54% 61.01%
Return on Invested Capital (ROIC)
0.00% 13.24% 7.71% 0.00% 6.09% 4.75%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -7.85% 4.53% 0.00% 3.45% 1.20%
Return on Net Nonoperating Assets (RNNOA)
0.00% -29.74% 14.80% 0.00% 15.67% 5.72%
Return on Equity (ROE)
0.00% -16.50% 22.51% -80.20% 21.76% 10.46%
Cash Return on Invested Capital (CROIC)
0.00% -186.76% 3.84% 22.46% -15.60% 4.38%
Operating Return on Assets (OROA)
0.00% 7.99% 9.75% 0.00% 9.09% 9.76%
Return on Assets (ROA)
0.00% -1.36% 4.22% 0.00% 2.76% 1.43%
Return on Common Equity (ROCE)
0.00% -16.41% 22.46% -80.20% 21.76% 10.46%
Return on Equity Simple (ROE_SIMPLE)
0.00% -8.29% 19.98% -107.20% 19.47% 10.96%
Net Operating Profit after Tax (NOPAT)
129 144 171 174 134 116
NOPAT Margin
16.51% 17.63% 18.37% 0.00% 12.78% 10.54%
Net Nonoperating Expense Percent (NNEP)
0.00% 21.09% 3.18% 33.39% 2.64% 3.55%
Return On Investment Capital (ROIC_SIMPLE)
- - - 7.37% 4.89% 4.25%
Cost of Revenue to Revenue
49.19% 45.78% 44.32% 0.00% 45.00% 45.27%
SG&A Expenses to Revenue
18.95% 21.82% 21.27% 0.00% 22.56% 22.05%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
27.22% 29.04% 28.12% 0.00% 28.64% 27.69%
Earnings before Interest and Taxes (EBIT)
187 221 271 255 284 303
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
342 376 428 406 451 474
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 2.83 11.37 6.71 10.73 9.57
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.38 1.56 7.15 0.00 4.54 3.52
Price to Earnings (P/E)
0.00 0.00 57.00 0.00 92.69 87.27
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.75% 0.00% 1.08% 1.15%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.37 3.68 2.02 2.77 2.42
Enterprise Value to Revenue (EV/Rev)
0.00 3.65 8.95 0.00 6.44 5.38
Enterprise Value to EBITDA (EV/EBITDA)
0.00 7.96 19.50 9.76 14.99 12.50
Enterprise Value to EBIT (EV/EBIT)
0.00 13.55 30.82 15.56 23.81 19.55
Enterprise Value to NOPAT (EV/NOPAT)
0.00 20.73 48.74 22.79 50.41 51.01
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 24.79 29.62 14.26 0.00 26.41
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 97.71 8.35 0.00 55.30
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 4.01 3.06 5.74 5.18 5.74
Long-Term Debt to Equity
0.00 4.01 3.04 5.15 5.16 5.69
Financial Leverage
0.00 3.79 3.27 3.51 4.55 4.76
Leverage Ratio
0.00 6.07 5.33 6.31 7.87 7.31
Compound Leverage Factor
0.00 -1.07 3.46 -6.02 2.94 2.75
Debt to Total Capital
0.00% 80.06% 75.37% 85.15% 83.82% 85.16%
Short-Term Debt to Total Capital
0.00% 0.00% 0.39% 8.68% 0.39% 0.73%
Long-Term Debt to Total Capital
0.00% 80.06% 74.98% 76.48% 83.43% 84.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.10% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 19.84% 24.63% 14.85% 16.18% 14.84%
Debt to EBITDA
0.00 4.86 4.19 4.95 5.10 4.91
Net Debt to EBITDA
0.00 4.55 3.92 3.97 4.43 4.32
Long-Term Debt to EBITDA
0.00 4.86 4.17 4.44 5.07 4.86
Debt to NOPAT
0.00 12.65 10.48 11.55 17.14 20.02
Net Debt to NOPAT
0.00 11.85 9.80 9.28 14.89 17.62
Long-Term Debt to NOPAT
0.00 12.65 10.43 10.38 17.06 19.85
Altman Z-Score
0.00 0.67 2.31 0.41 1.53 1.41
Noncontrolling Interest Sharing Ratio
0.00% 0.50% 0.22% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 2.24 2.15 0.81 2.42 2.75
Quick Ratio
0.00 1.38 1.33 0.65 1.93 2.19
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -2,033 85 475 -344 107
Operating Cash Flow to CapEx
260.30% 225.36% 275.59% 152.41% -68.72% 125.18%
Free Cash Flow to Firm to Interest Expense
0.00 -45.94 4.13 0.00 0.00 4.43
Operating Cash Flow to Interest Expense
4.94 2.72 13.61 0.00 0.00 9.28
Operating Cash Flow Less CapEx to Interest Expense
3.04 1.52 8.67 0.00 0.00 1.87
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.30 0.34 0.00 0.34 0.35
Accounts Receivable Turnover
0.00 8.92 9.32 0.00 7.88 7.64
Inventory Turnover
0.00 10.99 9.34 9.77 11.05 10.22
Fixed Asset Turnover
0.00 1.34 1.48 0.00 1.22 1.11
Accounts Payable Turnover
0.00 7.15 6.59 6.08 6.50 7.90
Days Sales Outstanding (DSO)
0.00 40.93 39.17 0.00 46.30 47.77
Days Inventory Outstanding (DIO)
0.00 33.22 39.07 37.36 33.03 35.71
Days Payable Outstanding (DPO)
0.00 51.06 55.38 60.06 56.12 46.21
Cash Conversion Cycle (CCC)
0.00 23.09 22.86 0.00 23.21 37.27
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 2,178 2,263 1,963 2,440 2,449
Invested Capital Turnover
0.00 0.75 0.42 0.00 0.48 0.45
Increase / (Decrease) in Invested Capital
0.00 2,178 86 -301 478 9.01
Enterprise Value (EV)
0.00 2,990 8,340 3,962 6,759 5,919
Market Capitalization
1,072 1,279 6,663 2,350 4,762 3,875
Book Value per Share
$0.00 $1.90 $2.07 $1.24 $1.57 $1.43
Tangible Book Value per Share
$0.00 ($5.50) ($4.00) ($4.41) ($3.83) ($3.51)
Total Capital
0.00 2,279 2,380 2,359 2,742 2,728
Total Debt
0.00 1,825 1,794 2,009 2,298 2,323
Total Long-Term Debt
0.00 1,825 1,784 1,804 2,287 2,303
Net Debt
0.00 1,709 1,677 1,612 1,997 2,044
Capital Expenditures (CapEx)
57 54 102 182 215 179
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 72 87 -338 36 76
Debt-free Net Working Capital (DFNWC)
0.00 174 194 58 337 355
Net Working Capital (NWC)
0.00 174 185 -147 327 335
Net Nonoperating Expense (NNE)
149 182 54 549 48 72
Net Nonoperating Obligations (NNO)
0.00 1,723 1,677 1,612 1,997 2,044
Total Depreciation and Amortization (D&A)
155 155 157 151 167 171
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 8.80% 9.36% 0.00% 3.40% 6.91%
Debt-free Net Working Capital to Revenue
0.00% 21.32% 20.84% 0.00% 32.15% 32.25%
Net Working Capital to Revenue
0.00% 21.32% 19.84% 0.00% 31.12% 30.45%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.41 ($0.83) $0.18 $0.16
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 279.23M 280.10M 281.01M 282.78M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.41 ($0.83) $0.18 $0.16
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 279.38M 280.10M 283.22M 284.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 282.93M 282.42M 282.83M 283.47M
Normalized Net Operating Profit after Tax (NOPAT)
133 144 171 174 194 208
Normalized NOPAT Margin
17.03% 17.63% 18.37% 0.00% 18.46% 18.93%
Pre Tax Income Margin
-0.12% -4.75% 18.86% 0.00% 10.10% 10.35%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
6.20 4.99 13.08 0.00 0.00 12.53
NOPAT to Interest Expense
4.26 3.26 8.27 0.00 0.00 4.80
EBIT Less CapEx to Interest Expense
4.30 3.78 8.14 0.00 0.00 5.12
NOPAT Less CapEx to Interest Expense
2.36 2.05 3.33 0.00 0.00 -2.61
Payout Ratios
- - - - - -
Dividend Payout Ratio
-3,383.94% 0.00% 7.19% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-3,383.94% -90.69% 7.19% 0.00% 0.00% 0.00%

Quarterly Metrics and Ratios for Sotera Health

This table displays calculated financial ratios and metrics derived from Sotera Health's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
9.97% -411.75% -6.83% -4.26% 5.82% 141.25% 12.51% 8.35% 8.47% -6.46%
EBITDA Growth
-1.73% -12.48% -18.70% -2.93% -20.67% 87.23% 26.45% 13.12% 57.58% -31.28%
EBIT Growth
-0.25% -16.92% -38.44% -9.13% -37.20% 132.04% 54.02% 21.03% 105.36% -39.56%
NOPAT Growth
-13.94% 3.45% -51.52% -4.67% -5,960.81% 45.48% 73.90% 3.03% 101.45% -61.02%
Net Income Growth
-8.58% -1,382.35% -90.72% -22.70% -154.44% 115.96% 122.48% -62.77% 224.44% -83.28%
EPS Growth
-10.00% -1,050.00% -90.91% -27.27% -155.56% 112.28% 100.00% -62.50% 220.00% -64.29%
Operating Cash Flow Growth
-16.26% 53.62% -32.21% -677.42% -38.26% 10.99% -71.36% 118.21% 132.87% -50.75%
Free Cash Flow Firm Growth
98.54% 861.00% 505.29% -196.71% -7,606.69% -221.41% -232.50% 89.29% 99.36% 103.57%
Invested Capital Growth
3.16% -13.29% -13.34% 5.95% 8.54% 24.33% 23.06% 2.23% 1.94% 0.37%
Revenue Q/Q Growth
-6.73% -402.41% -12.32% 15.73% 3.09% 17.88% -20.00% 11.45% 3.21% 1.66%
EBITDA Q/Q Growth
-6.50% -3.22% 124.56% 41.18% -23.59% 128.42% -36.83% 26.30% 6.44% -0.39%
EBIT Q/Q Growth
-8.81% -5.62% 109.90% 90.28% -36.98% 248.74% -51.27% 49.53% 6.93% 2.64%
NOPAT Q/Q Growth
-16.52% 11.61% -58.32% 145.50% -5,232.20% 102.77% -50.18% 45.45% -27.91% -25.38%
Net Income Q/Q Growth
-17.52% -1,939.80% 100.89% 727.34% -158.10% 639.39% -83.65% 38.45% 94.17% -27.50%
EPS Q/Q Growth
-18.18% -1,366.67% 100.88% 700.00% -162.50% 380.00% -85.71% 50.00% 100.00% -16.67%
Operating Cash Flow Q/Q Growth
16.28% 50.38% -66.77% -1,093.70% 112.43% 170.31% -91.43% 531.97% 58.99% -42.83%
Free Cash Flow Firm Q/Q Growth
1.74% 1,199.28% -3.93% -128.59% -2,452.32% 82.68% -4.85% 97.69% -51.57% 197.27%
Invested Capital Q/Q Growth
-2.39% -12.81% 3.18% 20.66% -0.01% -0.12% 2.13% 0.23% -0.30% -1.66%
Profitability Metrics
- - - - - - - - - -
Gross Margin
54.69% 0.00% 50.55% 54.68% 55.47% 58.05% 51.22% 55.24% 55.36% 56.64%
EBITDA Margin
41.40% 0.00% 34.33% 41.88% 31.04% 60.14% 38.58% 43.72% 45.09% 44.18%
Operating Margin
25.41% 0.00% 15.13% 24.76% 28.92% 33.53% 21.43% 27.77% 28.20% 30.03%
EBIT Margin
26.31% 0.00% 15.54% 25.55% 15.62% 46.20% 21.27% 28.54% 29.56% 29.85%
Profit (Net Income) Margin
10.09% 0.00% 1.29% 9.21% -5.19% 23.75% 2.55% 3.16% 5.95% 4.25%
Tax Burden Percent
59.72% 121.96% 52.61% 68.18% -2,906.38% 112.20% 57.41% 57.81% 39.76% 27.41%
Interest Burden Percent
64.20% -612.79% 15.76% 52.88% 1.14% 45.82% 20.87% 19.18% 50.66% 51.91%
Effective Tax Rate
40.28% 0.00% 47.39% 31.82% 3,006.38% 41.10% 42.59% 42.19% 60.24% 72.59%
Return on Invested Capital (ROIC)
6.80% 0.00% 3.60% 6.94% -354.70% 9.41% 5.86% 7.13% 5.09% 3.70%
ROIC Less NNEP Spread (ROIC-NNEP)
6.03% 0.00% 2.73% 5.88% -236.21% 10.10% 4.57% 5.40% 4.36% 3.13%
Return on Net Nonoperating Assets (RNNOA)
17.58% 0.00% 9.13% 20.60% -890.40% 45.91% 21.52% 26.31% 21.01% 14.91%
Return on Equity (ROE)
24.38% -80.20% 12.73% 27.54% -1,245.10% 55.33% 27.39% 33.44% 26.10% 18.62%
Cash Return on Invested Capital (CROIC)
4.12% 22.46% 21.62% 0.70% -1.25% -15.60% -14.23% 3.25% 4.79% 4.38%
Operating Return on Assets (OROA)
9.41% 0.00% 4.91% 8.43% 5.29% 15.52% 7.08% 10.22% 10.71% 10.59%
Return on Assets (ROA)
3.61% 0.00% 0.41% 3.04% -1.76% 7.98% 0.85% 1.13% 2.16% 1.51%
Return on Common Equity (ROCE)
24.38% -80.20% 12.73% 27.54% -1,245.10% 55.33% 27.39% 33.44% 26.10% 18.62%
Return on Equity Simple (ROE_SIMPLE)
20.13% 0.00% -72.38% -64.12% -81.34% 0.00% 12.78% 9.48% 15.05% 0.00%
Net Operating Profit after Tax (NOPAT)
38 42 18 43 -2,212 61 31 44 32 24
NOPAT Margin
15.17% 0.00% 7.96% 16.88% -840.38% 19.75% 12.30% 16.05% 11.21% 8.23%
Net Nonoperating Expense Percent (NNEP)
0.77% 30.62% 0.88% 1.06% -118.49% -0.69% 1.30% 1.74% 0.73% 0.57%
Return On Investment Capital (ROIC_SIMPLE)
- 1.79% - - - 2.23% - - - 0.88%
Cost of Revenue to Revenue
45.31% 0.00% 49.45% 45.32% 44.53% 41.95% 48.78% 44.76% 44.64% 43.36%
SG&A Expenses to Revenue
22.96% 0.00% 28.07% 23.62% 20.56% 19.46% 23.45% 21.90% 21.72% 21.31%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.28% 0.00% 35.42% 29.92% 26.55% 24.52% 29.79% 27.47% 27.15% 26.61%
Earnings before Interest and Taxes (EBIT)
65 62 34 65 41 143 53 79 84 87
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
103 100 76 107 82 187 96 121 129 128
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
3.18 6.71 14.01 12.72 11.22 10.73 7.90 7.95 10.06 9.57
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.94 0.00 5.12 5.45 4.27 4.54 3.15 3.06 4.22 3.52
Price to Earnings (P/E)
15.80 0.00 0.00 0.00 0.00 92.69 61.88 83.80 66.84 87.27
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.33% 0.00% 0.00% 0.00% 0.00% 1.08% 1.62% 1.19% 1.50% 1.15%
Enterprise Value to Invested Capital (EV/IC)
1.59 2.02 3.32 3.01 2.58 2.77 2.19 2.18 2.71 2.42
Enterprise Value to Revenue (EV/Rev)
3.60 0.00 6.81 7.53 6.36 6.44 5.07 4.95 6.02 5.38
Enterprise Value to EBITDA (EV/EBITDA)
8.51 9.76 0.00 0.00 0.00 14.99 12.52 12.08 13.58 12.50
Enterprise Value to EBIT (EV/EBIT)
13.37 15.56 0.00 0.00 0.00 23.81 20.41 19.33 20.81 19.55
Enterprise Value to NOPAT (EV/NOPAT)
22.31 22.79 42.08 47.73 38.65 50.41 37.46 40.34 40.82 51.01
Enterprise Value to Operating Cash Flow (EV/OCF)
14.74 14.26 25.67 0.00 0.00 0.00 0.00 24.05 23.97 26.41
Enterprise Value to Free Cash Flow (EV/FCFF)
39.15 8.35 14.25 440.72 0.00 0.00 0.00 67.74 57.18 55.30
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
2.98 5.74 6.44 5.49 6.14 5.18 5.42 5.49 4.95 5.74
Long-Term Debt to Equity
2.97 5.15 6.38 5.46 6.11 5.16 5.39 5.46 4.91 5.69
Financial Leverage
2.91 3.51 3.35 3.50 3.77 4.55 4.71 4.87 4.82 4.76
Leverage Ratio
4.90 6.31 6.23 5.61 5.94 7.87 8.19 7.29 7.30 7.31
Compound Leverage Factor
3.15 -38.66 0.98 2.97 0.07 3.61 1.71 1.40 3.70 3.79
Debt to Total Capital
74.89% 85.15% 86.55% 84.58% 86.00% 83.82% 84.41% 84.60% 83.20% 85.16%
Short-Term Debt to Total Capital
0.32% 8.68% 0.73% 0.45% 0.43% 0.39% 0.37% 0.58% 0.72% 0.73%
Long-Term Debt to Total Capital
74.57% 76.48% 85.82% 84.13% 85.57% 83.43% 84.05% 84.02% 82.49% 84.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
25.11% 14.85% 13.45% 15.42% 14.00% 16.18% 15.59% 15.40% 16.80% 14.84%
Debt to EBITDA
4.31 4.95 -118.99 -100.88 -52.64 5.10 5.34 5.16 4.69 4.91
Net Debt to EBITDA
3.91 3.97 -85.19 -89.00 -46.90 4.43 4.73 4.61 4.07 4.32
Long-Term Debt to EBITDA
4.29 4.44 -117.99 -100.34 -52.37 5.07 5.31 5.13 4.65 4.86
Debt to NOPAT
11.29 11.55 14.55 14.91 14.22 17.14 15.96 17.24 14.08 20.02
Net Debt to NOPAT
10.26 9.28 10.42 13.15 12.67 14.89 14.16 15.40 12.22 17.62
Long-Term Debt to NOPAT
11.25 10.38 14.43 14.83 14.15 17.06 15.89 17.12 13.96 19.85
Altman Z-Score
0.88 0.20 1.14 1.42 1.13 1.38 1.02 1.05 1.37 1.18
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
3.00 0.81 1.54 2.73 2.59 2.42 3.20 2.93 2.88 2.75
Quick Ratio
1.97 0.65 1.26 1.90 1.81 1.93 2.44 2.18 2.23 2.19
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-31 343 329 -94 -2,404 -416 -436 -10 -15 15
Operating Cash Flow to CapEx
173.79% 142.08% 75.27% -633.45% 80.46% 174.50% 27.80% 146.22% 267.81% 84.59%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.43 -218.40 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.62 1,392.19 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.83 872.34 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.36 0.00 0.32 0.33 0.34 0.34 0.33 0.36 0.36 0.35
Accounts Receivable Turnover
9.56 0.00 8.82 8.23 8.61 7.88 9.78 9.11 9.02 7.64
Inventory Turnover
11.90 9.77 9.69 10.94 12.04 11.05 9.87 9.85 10.97 10.22
Fixed Asset Turnover
1.50 0.00 1.33 1.25 1.25 1.22 1.20 1.18 1.17 1.11
Accounts Payable Turnover
7.89 6.08 7.65 7.40 7.67 6.50 7.84 8.20 7.86 7.90
Days Sales Outstanding (DSO)
38.16 0.00 41.38 44.34 42.37 46.30 37.32 40.04 40.48 47.77
Days Inventory Outstanding (DIO)
30.68 37.36 37.66 33.35 30.32 33.03 36.97 37.07 33.26 35.71
Days Payable Outstanding (DPO)
46.25 60.06 47.74 49.30 47.60 56.12 46.56 44.52 46.45 46.21
Cash Conversion Cycle (CCC)
22.59 0.00 31.31 28.39 25.10 23.21 27.73 32.59 27.29 37.27
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
2,251 1,963 2,025 2,443 2,443 2,440 2,492 2,498 2,491 2,449
Invested Capital Turnover
0.45 0.00 0.45 0.41 0.42 0.48 0.48 0.44 0.45 0.45
Increase / (Decrease) in Invested Capital
69 -301 -312 137 192 478 467 54 47 9.01
Enterprise Value (EV)
3,574 3,962 6,722 7,348 6,299 6,759 5,457 5,435 6,750 5,919
Market Capitalization
1,929 2,350 5,058 5,323 4,234 4,762 3,394 3,360 4,730 3,875
Book Value per Share
$2.14 $1.24 $1.28 $1.48 $1.34 $1.57 $1.52 $1.49 $1.66 $1.43
Tangible Book Value per Share
($3.50) ($4.41) ($4.30) ($4.06) ($4.08) ($3.83) ($3.77) ($3.69) ($3.48) ($3.51)
Total Capital
2,416 2,359 2,685 2,714 2,696 2,742 2,755 2,746 2,799 2,728
Total Debt
1,809 2,009 2,324 2,296 2,318 2,298 2,326 2,323 2,329 2,323
Total Long-Term Debt
1,801 1,804 2,305 2,283 2,307 2,287 2,315 2,307 2,309 2,303
Net Debt
1,644 1,612 1,664 2,025 2,066 1,997 2,063 2,075 2,020 2,044
Capital Expenditures (CapEx)
39 72 45 53 52 65 35 42 36 66
Debt-free, Cash-free Net Working Capital (DFCFNWC)
123 -338 -317 88 78 36 82 96 80 76
Debt-free Net Working Capital (DFNWC)
288 58 343 359 331 337 345 344 388 355
Net Working Capital (NWC)
281 -147 324 346 319 327 335 328 368 335
Net Nonoperating Expense (NNE)
13 504 15 20 -2,198 -12 24 36 15 12
Net Nonoperating Obligations (NNO)
1,644 1,612 1,664 2,025 2,066 1,997 2,063 2,075 2,020 2,044
Total Depreciation and Amortization (D&A)
38 38 41 42 41 43 43 42 44 42
Debt-free, Cash-free Net Working Capital to Revenue
12.43% 0.00% -32.10% 9.04% 7.89% 3.40% 7.63% 8.76% 7.11% 6.91%
Debt-free Net Working Capital to Revenue
29.04% 0.00% 34.75% 36.75% 33.38% 32.15% 32.03% 31.32% 34.64% 32.25%
Net Working Capital to Revenue
28.26% 0.00% 32.77% 35.48% 32.21% 31.12% 31.09% 29.87% 32.85% 30.45%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.09 ($1.14) $0.01 $0.08 ($0.05) $0.14 $0.02 $0.03 $0.06 $0.05
Adjusted Weighted Average Basic Shares Outstanding
280.14M 280.10M 280.69M 280.89M 281.11M 281.01M 281.91M 282.89M 283.06M 282.78M
Adjusted Diluted Earnings per Share
$0.09 ($1.14) $0.01 $0.08 ($0.05) $0.14 $0.02 $0.03 $0.06 $0.05
Adjusted Weighted Average Diluted Shares Outstanding
280.17M 280.10M 282.98M 283.15M 281.11M 283.22M 284.06M 284.54M 285.56M 284.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
282.11M 282.42M 282.52M 282.62M 282.62M 282.83M 283.07M 283.21M 283.24M 283.47M
Normalized Net Operating Profit after Tax (NOPAT)
38 42 18 43 53 61 31 44 56 61
Normalized NOPAT Margin
15.17% 0.00% 7.96% 16.88% 20.24% 19.75% 12.30% 16.05% 19.74% 21.02%
Pre Tax Income Margin
16.89% 0.00% 2.45% 13.51% 0.18% 21.17% 4.44% 5.47% 14.98% 15.49%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.37 1,205.66 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.90 457.25 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.58 685.81 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -62.59 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About Sotera Health's Financials

When does Sotera Health's financial year end?

According to the most recent income statement we have on file, Sotera Health's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Sotera Health's net income changed over the last 5 years?

Sotera Health's net income appears to be on a downward trend, with a most recent value of $44.40 million in 2024, falling from -$20.43 million in 2019. The previous period was $86.38 million in 2023.

What is Sotera Health's operating income?
Sotera Health's total operating income in 2024 was $297.63 million, based on the following breakdown:
  • Total Gross Profit: $602.30 million
  • Total Operating Expenses: $304.67 million
How has Sotera Health revenue changed over the last 5 years?

Over the last 5 years, Sotera Health's total revenue changed from $778.33 million in 2019 to $1.10 billion in 2024, a change of 41.4%.

How much debt does Sotera Health have?

Sotera Health's total liabilities were at $2.67 billion at the end of 2024, a 0.7% decrease from 2023, and a 15.6% increase since 2020.

How much cash does Sotera Health have?

In the past 4 years, Sotera Health's cash and equivalents has ranged from $102.45 million in 2020 to $395.21 million in 2022, and is currently $277.24 million as of their latest financial filing in 2024.

How has Sotera Health's book value per share changed over the last 5 years?

Over the last 5 years, Sotera Health's book value per share changed from 0.00 in 2019 to 1.43 in 2024, a change of 143.0%.

Remove Ads


This page (NASDAQ:SHC) was last updated on 4/16/2025 by MarketBeat.com Staff
From Our Partners