SoundHound AI (SOUNW) Financials

$3.50 +0.34 (+10.76%)

Closing price 04/23/2025 03:57 PM Eastern

Extended Trading

$3.58 +0.08 (+2.40%)

As of 04/23/2025 07:11 PM Eastern

Annual Income Statements for SoundHound AI

This table shows SoundHound AI's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	-80	-117	-92	-351
Consolidated Net Income / (Loss)	-80	-117	-89	-351
Net Income / (Loss) Continuing Operations	-80	-117	-89	-351
Total Pre-Tax Income	-79	-114	-85	-360
Total Operating Income	-65	-106	-69	-341
Total Gross Profit	15	22	35	41
Total Revenue	21	31	46	85
Operating Revenue	21	31	46	85
Total Cost of Revenue	6.59	9.60	11	43
Operating Cost of Revenue	6.59	9.60	11	43
Total Operating Expenses	80	127	103	383
Selling, General & Admin Expense	17	30	28	53
Marketing Expense	4.24	20	19	29
Research & Development Expense	59	76	51	71
Amortization Expense	-	0.00	0.00	7.12
Restructuring Charge	0.00	0.00	4.56	0.00
Other Special Charges / (Income)	-	0.00	0.00	223
Total Other Income / (Expense), net	-14	-8.15	-16	-19
Interest Expense	8.34	6.89	18	28
Other Income / (Expense), net	-5.42	-1.26	1.16	9.22
Income Tax Expense	0.46	2.89	3.91	-9.25
Preferred Stock Dividends Declared	0.00	0.00	2.77	0.42
Basic Earnings per Share	($1.18)	($0.74)	($0.40)	($1.04)
Weighted Average Basic Shares Outstanding	67.26M	157.32M	229.26M	338.46M
Diluted Earnings per Share	($1.18)	($0.74)	($0.40)	($1.04)
Weighted Average Diluted Shares Outstanding	67.26M	157.32M	229.26M	338.46M
Weighted Average Basic & Diluted Shares Outstanding	3.96M	219.91M	309.11M	398.96M

This table shows SoundHound AI's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	-30	-31	-28	-24	-21	-19	-33	-37	-22	-259
Consolidated Net Income / (Loss)	-30	-31	-27	-23	-20	-18	-33	-37	-22	-259
Net Income / (Loss) Continuing Operations	-30	-31	-27	-23	-20	-18	-33	-37	-22	-259
Total Pre-Tax Income	-29	-30	-27	-23	-19	-16	-33	-37	-32	-258
Total Operating Income	-27	-29	-25	-16	-15	-12	-29	-22	-34	-257
Total Gross Profit	8.60	6.75	4.73	6.92	9.68	13	6.93	8.48	12	14
Total Revenue	11	9.50	6.71	8.75	13	17	12	13	25	35
Operating Revenue	11	9.50	6.71	8.75	13	17	12	13	25	35
Total Cost of Revenue	2.58	2.76	1.98	1.83	3.59	3.91	4.67	4.98	13	21
Operating Cost of Revenue	2.58	2.76	1.98	1.83	3.59	3.91	4.67	4.98	13	21
Total Operating Expenses	36	36	30	23	24	26	35	30	46	271
Selling, General & Admin Expense	9.65	7.43	7.29	6.42	6.93	7.64	10	9.54	17	16
Marketing Expense	6.67	6.74	4.88	5.08	4.47	4.47	5.54	5.66	8.36	9.57
Research & Development Expense	19	22	14	12	13	13	15	16	20	20
Amortization Expense	-	-	0.00	0.00	0.00	-	0.61	0.62	2.38	3.51
Other Special Charges / (Income)	-	-	0.00	0.00	0.00	-	4.16	-1.08	-1.36	221
Total Other Income / (Expense), net	-2.13	-0.64	-1.90	-6.41	-4.11	-4.00	-4.19	-15	1.53	-1.22
Interest Expense	1.17	1.18	1.10	5.57	5.44	5.46	5.66	20	1.11	1.35
Other Income / (Expense), net	-0.96	0.53	-0.80	-0.84	1.34	1.46	1.48	4.97	2.63	0.14
Income Tax Expense	0.86	1.28	0.33	0.42	1.56	1.61	0.30	0.64	-10	0.31
Basic Earnings per Share	($0.15)	($0.04)	($0.14)	($0.11)	($0.09)	($0.06)	($0.12)	($0.11)	($0.06)	($0.75)
Weighted Average Basic Shares Outstanding	197.01M	157.32M	205.08M	220.77M	242.02M	229.26M	286.60M	331.83M	360.39M	338.46M
Diluted Earnings per Share	($0.15)	($0.04)	($0.14)	($0.11)	($0.09)	($0.06)	($0.12)	($0.11)	($0.06)	($0.75)
Weighted Average Diluted Shares Outstanding	197.01M	157.32M	205.08M	220.77M	242.02M	229.26M	286.60M	331.83M	360.39M	338.46M
Weighted Average Basic & Diluted Shares Outstanding	-	219.91M	216.95M	240.70M	246.92M	309.11M	329.17M	358.73M	369.75M	398.96M

This table details how cash moves in and out of SoundHound AI's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2021	2022	2023	2024
Net Change in Cash & Equivalents	-22	-13	100	90
Net Cash From Operating Activities	-66	-94	-68	-109
Net Cash From Continuing Operating Activities	-66	-94	-68	-109
Net Income / (Loss) Continuing Operations	-80	-117	-89	-351
Consolidated Net Income / (Loss)	-80	-117	-89	-351
Depreciation Expense	5.50	4.04	2.31	16
Amortization Expense	8.33	5.48	8.75	4.23
Non-Cash Adjustments To Reconcile Net Income	6.32	21	11	41
Changes in Operating Assets and Liabilities, net	-6.79	-8.03	-1.71	181
Net Cash From Investing Activities	-0.64	-1.33	-0.39	-12
Net Cash From Continuing Investing Activities	-0.64	-1.33	-0.39	-12
Purchase of Property, Plant & Equipment	-0.64	-1.33	-0.39	-0.64
Acquisitions	-	0.00	0.00	-12
Net Cash From Financing Activities	45	82	168	211
Net Cash From Continuing Financing Activities	45	82	168	211
Repayment of Debt	0.00	-12	-35	-215
Repurchase of Common Equity	-	0.00	0.00	-10
Issuance of Debt	45	0.00	85	0.00
Issuance of Preferred Equity	0.00	0.00	25	0.00
Issuance of Common Equity	2.49	4.16	93	437
Other Financing Activities, net	-2.58	89	-0.16	-0.32
Effect of Exchange Rate Changes	0.00	0.00	-0.02	0.23
Cash Interest Paid	2.63	4.36	12	6.34
Cash Income Taxes Paid	0.26	1.04	2.36	2.72

This table details how cash moves in and out of SoundHound AI's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	-32	-24	37	83	-20	-0.89	117	-25	-65	62
Net Cash From Operating Activities	-27	-20	-15	-20	-20	-14	-22	-18	-35	-33
Net Cash From Continuing Operating Activities	-27	-20	-15	-20	-20	-14	-22	-18	-35	-33
Net Income / (Loss) Continuing Operations	-30	-31	-27	-23	-20	-18	-33	-37	-22	-259
Consolidated Net Income / (Loss)	-30	-31	-27	-23	-20	-18	-33	-37	-22	-259
Depreciation Expense	0.93	0.84	0.71	0.70	0.53	0.37	1.47	1.28	5.37	7.94
Amortization Expense	-	-	0.91	2.41	2.59	2.83	1.97	1.00	0.84	0.43
Non-Cash Adjustments To Reconcile Net Income	4.75	2.41	8.95	5.74	-1.04	-2.33	7.91	19	5.81	8.47
Changes in Operating Assets and Liabilities, net	-2.45	1.75	2.33	-5.21	-2.09	3.26	-0.29	-2.13	-26	209
Net Cash From Investing Activities	-0.21	-0.14	-0.02	0.02	-0.33	-0.06	-3.79	-1.00	-7.50	-0.08
Net Cash From Continuing Investing Activities	-0.21	-0.14	-0.02	-0.28	-0.04	-0.06	-3.79	-1.00	-7.50	-0.08
Purchase of Property, Plant & Equipment	-0.21	-0.14	-0.02	-0.28	-0.04	-0.06	-0.10	-0.24	-0.23	-0.08
Net Cash From Financing Activities	-4.55	-3.61	52	103	0.62	13	143	-5.67	-22	95
Net Cash From Continuing Financing Activities	-4.55	-3.61	52	103	0.62	13	143	-5.67	-22	95
Repayment of Debt	-4.03	-4.10	-4.37	-31	-	-	0.00	-106	-70	-40
Repurchase of Common Equity	-	-	0.00	-	-	-	-3.44	-2.20	-1.54	-3.18
Issuance of Common Equity	0.72	0.54	31	49	0.66	13	146	102	50	139
Other Financing Activities, net	-1.24	-0.06	-0.04	-0.04	-0.04	-0.04	-0.03	-0.03	-0.05	-0.21
Effect of Exchange Rate Changes	-	-	0.00	-	-	-0.02	0.10	0.03	-0.15	0.24
Cash Interest Paid	1.16	2.06	1.07	3.27	3.60	4.04	3.54	0.00	0.91	1.89
Cash Income Taxes Paid	0.75	0.26	0.55	0.55	0.55	0.71	0.73	0.55	0.40	1.04

This table presents SoundHound AI's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Total Assets	0.00	49	38	151	554
Total Current Assets	0.00	27	18	114	256
Cash & Equivalents	0.00	22	9.25	95	198
Accounts Receivable	-	2.06	3.41	4.05	50
Other Current Assets	-	2.05	2.53	14	7.48
Plant, Property, & Equipment, net	0.00	0.00	3.45	0.00	0.00
Total Noncurrent Assets	0.00	22	17	38	298
Goodwill	-	-	-	0.00	102
Intangible Assets	-	-	-	0.00	175
Noncurrent Deferred & Refundable Income Taxes	-	2.17	0.06	0.01	0.00
Other Noncurrent Operating Assets	-	19	17	24	21
Other Noncurrent Nonoperating Assets	-	0.74	0.23	14	0.68
Total Liabilities & Shareholders' Equity	0.00	49	38	151	554
Total Liabilities	0.00	113	75	123	371
Total Current Liabilities	0.00	88	39	24	68
Accounts Payable	0.00	3.76	2.80	1.65	5.56
Accrued Expenses	0.00	7.30	8.54	14	26
Current Deferred Revenue	-	6.04	5.81	4.31	24
Current Deferred & Payable Income Tax Liabilities	-	2.74	1.31	1.62	2.75
Other Current Liabilities	-	8.07	3.44	2.76	9.27
Total Noncurrent Liabilities	0.00	25	36	99	304
Long-Term Debt	-	0.00	18	84	0.00
Noncurrent Deferred Revenue	-	15	7.54	7.36	9.94
Other Noncurrent Operating Liabilities	0.00	10	10	7.06	294
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	-0.00	-343	-37	28	183
Total Preferred & Common Equity	-0.00	-343	-37	28	183
Preferred Stock	0.00	-	0.00	14	0.00
Total Common Equity	-0.00	-343	-37	14	183
Common Stock	0.00	43	467	606	1,126
Retained Earnings	-0.00	-387	-503	-592	-943
Accumulated Other Comprehensive Income / (Loss)	-	-	0.00	0.20	0.21

This table presents SoundHound AI's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Total Assets	73	158	144	287	267	500
Total Current Assets	53	127	109	234	224	181
Cash & Equivalents	46	116	96	212	200	136
Accounts Receivable	2.66	3.53	3.38	6.85	5.06	14
Other Current Assets	2.62	5.07	7.49	15	19	32
Plant, Property, & Equipment, net	2.75	2.33	1.83	1.35	1.30	1.54
Total Noncurrent Assets	17	28	33	52	41	317
Goodwill	-	-	-	5.76	6.04	112
Intangible Assets	-	-	-	12	13	183
Noncurrent Deferred & Refundable Income Taxes	0.06	0.06	0.06	0.01	0.01	0.03
Other Noncurrent Operating Assets	17	14	19	20	21	22
Other Noncurrent Nonoperating Assets	0.23	14	14	14	0.81	0.81
Total Liabilities & Shareholders' Equity	73	158	144	287	267	500
Total Liabilities	70	119	118	132	43	204
Total Current Liabilities	42	27	21	26	26	70
Accounts Payable	2.54	1.90	2.16	3.00	4.26	18
Accrued Expenses	12	16	11	15	13	23
Current Deferred Revenue	5.32	4.61	4.25	3.63	2.93	20
Current Deferred & Payable Income Tax Liabilities	1.21	1.08	1.11	1.63	1.89	2.68
Other Current Liabilities	3.30	3.04	2.88	2.88	3.32	7.05
Total Noncurrent Liabilities	29	92	97	105	17	133
Long-Term Debt	14	66	83	86	0.00	40
Noncurrent Deferred Revenue	5.43	4.12	3.57	6.40	6.04	13
Other Noncurrent Operating Liabilities	9.34	21	9.76	14	11	81
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	2.38	39	26	155	224	296
Total Preferred & Common Equity	2.38	39	26	155	224	296
Preferred Stock	25	25	14	2.10	0.00	0.00
Total Common Equity	-23	14	12	153	224	296
Common Stock	506	564	586	779	886	980
Retained Earnings	-528	-550	-574	-625	-663	-684
Accumulated Other Comprehensive Income / (Loss)	-	0.03	0.20	0.24	0.21	0.26

This table displays calculated financial ratios and metrics derived from SoundHound AI's official financial filings.

Metric	2021	2022	2023	2024
Growth Metrics	-	-	-	-
Revenue Growth	0.00%	46.86%	47.36%	84.62%
EBITDA Growth	0.00%	-71.19%	42.11%	-452.97%
EBIT Growth	0.00%	-51.16%	36.92%	-392.39%
NOPAT Growth	0.00%	-61.76%	35.07%	-397.54%
Net Income Growth	0.00%	-46.74%	23.80%	-294.30%
EPS Growth	0.00%	37.29%	45.95%	-160.00%
Operating Cash Flow Growth	0.00%	-42.07%	27.39%	-59.49%
Free Cash Flow Firm Growth	0.00%	0.00%	30.21%	-250.54%
Invested Capital Growth	0.00%	58.57%	131.11%	-572.08%
Revenue Q/Q Growth	0.00%	-9.89%	20.00%	25.85%
EBITDA Q/Q Growth	0.00%	27.60%	31.36%	-339.17%
EBIT Q/Q Growth	0.00%	20.53%	20.58%	-285.62%
NOPAT Q/Q Growth	0.00%	18.23%	19.44%	-253.10%
Net Income Q/Q Growth	0.00%	22.42%	12.65%	-218.55%
EPS Q/Q Growth	0.00%	0.00%	-5.26%	-197.14%
Operating Cash Flow Q/Q Growth	0.00%	32.51%	8.75%	-21.48%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	-6.06%	18.07%
Invested Capital Q/Q Growth	0.00%	0.00%	632.46%	-108.16%
Profitability Metrics	-	-	-	-
Gross Margin	68.93%	69.16%	75.35%	48.86%
EBITDA Margin	-268.47%	-312.95%	-122.94%	-368.20%
Operating Margin	-308.19%	-339.46%	-149.56%	-403.05%
EBIT Margin	-333.74%	-343.51%	-147.04%	-392.16%
Profit (Net Income) Margin	-375.24%	-374.93%	-193.88%	-414.06%
Tax Burden Percent	100.58%	102.54%	104.60%	97.43%
Interest Burden Percent	111.79%	106.45%	126.05%	108.37%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	249.60%	232.73%	2,118.30%	-332.68%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	-1,815.49%	0.00%
Operating Return on Assets (OROA)	-287.55%	-245.29%	-71.34%	-94.21%
Return on Assets (ROA)	-323.31%	-267.72%	-94.06%	-99.47%
Return on Common Equity (ROCE)	1,344.18%	881.28%	5,697.25%	-310.29%
Return on Equity Simple (ROE_SIMPLE)	23.17%	319.19%	-315.74%	-191.99%
Net Operating Profit after Tax (NOPAT)	-46	-74	-48	-239
NOPAT Margin	-215.73%	-237.63%	-104.69%	-282.13%
Net Nonoperating Expense Percent (NNEP)	91.36%	136.77%	10,640.16%	-99.92%
Return On Investment Capital (ROIC_SIMPLE)	-	4,628.94%	-42.70%	-130.82%
Cost of Revenue to Revenue	31.07%	30.84%	24.65%	51.14%
SG&A Expenses to Revenue	77.94%	97.80%	61.66%	62.90%
R&D to Revenue	279.18%	245.40%	112.13%	83.31%
Operating Expenses to Revenue	377.12%	408.63%	224.91%	451.91%
Earnings before Interest and Taxes (EBIT)	-71	-107	-67	-332
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-57	-97	-56	-312
Valuation Ratios	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	37.44	40.16
Price to Tangible Book Value (P/TBV)	0.00	0.00	37.44	0.00
Price to Revenue (P/Rev)	0.00	11.20	11.41	86.62
Price to Earnings (P/E)	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	152.89	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	12.02	11.48	84.28
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-
Debt to Equity	-0.94	-0.96	2.99	0.00
Long-Term Debt to Equity	0.00	-0.50	2.99	0.00
Financial Leverage	-0.58	-0.62	-0.09	-1.06
Leverage Ratio	-0.77	-0.87	-22.52	3.34
Compound Leverage Factor	-0.86	-0.93	-28.39	3.62
Debt to Total Capital	-1,533.37%	-2,188.17%	74.96%	0.00%
Short-Term Debt to Total Capital	-1,533.37%	-1,043.05%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	-1,145.12%	74.96%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	12.61%	0.00%
Noncontrolling Interests to Total Capital	-7,163.07%	0.00%	0.00%	0.00%
Common Equity to Total Capital	8,796.44%	2,288.17%	12.43%	100.00%
Debt to EBITDA	-1.05	-0.36	-1.50	0.00
Net Debt to EBITDA	-0.66	-0.26	0.19	0.00
Long-Term Debt to EBITDA	0.00	-0.19	-1.50	0.00
Debt to NOPAT	-1.31	-0.47	-1.76	0.00
Net Debt to NOPAT	-0.83	-0.35	0.23	0.00
Long-Term Debt to NOPAT	0.00	-0.25	-1.76	0.00
Altman Z-Score	0.00	-24.88	-3.39	8.05
Noncontrolling Interest Sharing Ratio	-438.54%	-278.67%	-168.95%	6.73%
Liquidity Ratios	-	-	-	-
Current Ratio	0.31	0.46	4.69	3.77
Quick Ratio	0.27	0.33	4.10	3.66
Cash Flow Metrics	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-90	-63	-219
Operating Cash Flow to CapEx	-10,405.19%	-7,074.42%	-17,414.54%	-17,012.19%
Free Cash Flow to Firm to Interest Expense	0.00	-13.00	-3.56	-7.89
Operating Cash Flow to Interest Expense	-7.93	-13.64	-3.89	-3.92
Operating Cash Flow Less CapEx to Interest Expense	-8.01	-13.83	-3.91	-3.94
Efficiency Ratios	-	-	-	-
Asset Turnover	0.86	0.71	0.49	0.24
Accounts Receivable Turnover	0.00	11.37	12.29	3.15
Inventory Turnover	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00
Accounts Payable Turnover	3.50	2.93	5.08	12.01
Days Sales Outstanding (DSO)	0.00	32.09	29.69	116.05
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	104.23	124.68	71.84	30.39
Cash Conversion Cycle (CCC)	-104.23	-92.59	-42.15	85.66
Capital & Investment Metrics	-	-	-	-
Invested Capital	-27	-11	3.45	-16
Invested Capital Turnover	-0.79	-1.65	-12.03	-13.21
Increase / (Decrease) in Invested Capital	0.00	16	15	-20
Enterprise Value (EV)	0.00	374	527	7,138
Market Capitalization	0.00	349	523	7,336
Book Value per Share	($19.66)	($0.19)	$0.06	$0.49
Tangible Book Value per Share	($19.66)	($0.19)	$0.06	($0.25)
Total Capital	-3.90	-1.60	112	183
Total Debt	60	35	84	0.00
Total Long-Term Debt	0.00	18	84	0.00
Net Debt	38	26	-11	-198
Capital Expenditures (CapEx)	0.64	1.33	0.39	0.64
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-23	-13	-5.94	-10
Debt-free Net Working Capital (DFNWC)	-0.44	-4.20	89	188
Net Working Capital (NWC)	-60	-21	89	188
Net Nonoperating Expense (NNE)	34	43	41	112
Net Nonoperating Obligations (NNO)	37	25	-25	-199
Total Depreciation and Amortization (D&A)	14	9.51	11	20
Debt-free, Cash-free Net Working Capital to Revenue	-106.25%	-43.19%	-12.95%	-12.35%
Debt-free Net Working Capital to Revenue	-2.06%	-13.49%	194.71%	221.72%
Net Working Capital to Revenue	-284.32%	-67.04%	194.71%	221.72%
Earnings Adjustments	-	-	-	-
Adjusted Basic Earnings per Share	($0.71)	($0.73)	($0.40)	($1.04)
Adjusted Weighted Average Basic Shares Outstanding	17.46M	157.32M	229.26M	338.46M
Adjusted Diluted Earnings per Share	($0.71)	($0.73)	($0.40)	($1.04)
Adjusted Weighted Average Diluted Shares Outstanding	17.46M	157.32M	229.26M	338.46M
Adjusted Basic & Diluted Earnings per Share	($0.71)	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	14.55M	219.91M	309.11M	398.96M
Normalized Net Operating Profit after Tax (NOPAT)	-46	-74	-45	-83
Normalized NOPAT Margin	-215.73%	-237.63%	-97.74%	-98.09%
Pre Tax Income Margin	-373.09%	-365.65%	-185.34%	-424.98%
Debt Service Ratios	-	-	-	-
EBIT to Interest Expense	-8.48	-15.51	-3.84	-11.95
NOPAT to Interest Expense	-5.48	-10.73	-2.73	-8.60
EBIT Less CapEx to Interest Expense	-8.56	-15.71	-3.86	-11.97
NOPAT Less CapEx to Interest Expense	-5.56	-10.92	-2.76	-8.62
Payout Ratios	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	-2.95%

This table displays calculated financial ratios and metrics derived from SoundHound AI's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	0.00%	-26.45%	56.34%	42.25%	18.61%	80.48%	72.86%	53.83%	89.13%	101.45%
EBITDA Growth	-13,839.94%	50.79%	-36.29%	48.78%	62.85%	71.96%	3.20%	-3.75%	-147.60%	-3,114.38%
EBIT Growth	-14,317.24%	49.29%	-19.43%	39.67%	52.93%	61.52%	-4.02%	1.77%	-135.96%	-2,249.46%
NOPAT Growth	-11,696.90%	44.87%	-21.65%	43.02%	46.33%	57.20%	-13.20%	-33.38%	-132.40%	-1,974.50%
Net Income Growth	-15,632.57%	52.21%	-9.27%	24.00%	32.81%	41.70%	-20.34%	-60.13%	-7.69%	-1,336.42%
EPS Growth	-650.00%	0.00%	61.11%	42.11%	40.00%	-50.00%	14.29%	0.00%	33.33%	-1,150.00%
Operating Cash Flow Growth	-183.47%	68.93%	3.00%	38.13%	24.76%	32.06%	-50.95%	5.95%	-74.88%	-138.81%
Free Cash Flow Firm Growth	0.00%	0.00%	64.59%	-49.50%	50.14%	35.43%	-860.71%	-1,264.36%	-2,247.21%	-590.93%
Invested Capital Growth	0.00%	58.57%	-2,181.14%	-40.13%	0.00%	131.11%	212.93%	194.69%	30,898.15%	-572.08%
Revenue Q/Q Growth	81.83%	-15.06%	-29.41%	30.48%	51.62%	29.24%	-32.38%	16.11%	86.41%	37.65%
EBITDA Q/Q Growth	2.26%	-1.76%	11.57%	41.76%	29.10%	23.21%	-123.46%	37.58%	-69.20%	-896.94%
EBIT Q/Q Growth	2.35%	-1.38%	8.49%	33.41%	23.81%	17.11%	-147.35%	37.11%	-83.02%	-725.29%
NOPAT Q/Q Growth	6.42%	-6.95%	12.95%	34.60%	11.85%	14.71%	-130.22%	22.94%	-53.59%	-661.31%
Net Income Q/Q Growth	1.98%	-2.73%	11.18%	15.03%	13.34%	10.86%	-83.35%	-13.07%	41.72%	-1,088.91%
EPS Q/Q Growth	21.05%	73.33%	-250.00%	21.43%	18.18%	33.33%	-100.00%	8.33%	45.45%	-1,150.00%
Operating Cash Flow Q/Q Growth	15.55%	23.94%	28.77%	-35.22%	-2.71%	31.32%	-58.24%	15.75%	-90.97%	6.21%
Free Cash Flow Firm Q/Q Growth	-522.19%	-88.02%	86.06%	8.33%	-107.49%	-143.52%	-107.42%	-30.18%	-256.96%	28.32%
Invested Capital Q/Q Growth	100.00%	0.00%	-19.34%	-83.61%	97.33%	632.46%	333.15%	53.96%	767.35%	-108.16%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	76.91%	71.00%	70.54%	79.09%	72.94%	77.19%	59.73%	63.01%	48.59%	39.90%
EBITDA Margin	-242.29%	-290.27%	-363.61%	-162.31%	-75.90%	-45.10%	-203.61%	-109.46%	-99.36%	-719.59%
Operating Margin	-242.02%	-304.74%	-375.77%	-188.36%	-109.51%	-72.27%	-246.07%	-163.31%	-134.56%	-744.21%
EBIT Margin	-250.59%	-299.12%	-387.73%	-197.90%	-99.44%	-63.78%	-233.31%	-126.36%	-124.07%	-743.82%
Profit (Net Income) Margin	-268.74%	-325.03%	-408.98%	-266.34%	-152.22%	-104.99%	-284.71%	-277.24%	-86.68%	-748.63%
Tax Burden Percent	102.96%	104.34%	101.21%	101.82%	108.38%	109.80%	100.90%	101.74%	67.46%	100.12%
Interest Burden Percent	104.16%	104.15%	104.21%	132.17%	141.25%	149.93%	120.94%	215.65%	103.56%	100.53%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-10,238.00%	0.00%	-63.83%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-10,221.30%	0.00%	-66.89%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	10,110.71%	0.00%	25.62%	0.00%
Return on Equity (ROE)	0.00%	232.73%	-176.56%	-513.93%	-392.62%	2,118.30%	-127.29%	-82.62%	-38.21%	-332.68%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	-1,815.49%	-526.00%	-441.55%	-134.29%	0.00%
Operating Return on Assets (OROA)	0.00%	-213.59%	-126.33%	-57.83%	-26.40%	-30.94%	-65.75%	-33.04%	-25.94%	-178.69%
Return on Assets (ROA)	0.00%	-232.09%	-133.25%	-77.83%	-40.41%	-50.94%	-80.24%	-72.50%	-18.12%	-179.85%
Return on Common Equity (ROCE)	0.00%	881.28%	30.27%	-218.61%	-174.80%	5,697.25%	-105.49%	-74.77%	-36.50%	-310.29%
Return on Equity Simple (ROE_SIMPLE)	0.00%	0.00%	-4,997.48%	-287.91%	-392.62%	0.00%	-60.79%	-48.46%	-37.19%	0.00%
Net Operating Profit after Tax (NOPAT)	-19	-20	-18	-12	-10	-8.67	-20	-15	-24	-180
NOPAT Margin	-169.41%	-213.32%	-263.04%	-131.85%	-76.66%	-50.59%	-172.25%	-114.32%	-94.19%	-520.95%
Net Nonoperating Expense Percent (NNEP)	0.00%	33.96%	-13.17%	-27.68%	-75.44%	2,426.16%	-16.70%	-16.61%	3.06%	-70.34%
Return On Investment Capital (ROIC_SIMPLE)	-	1,268.28%	-	-	-	-7.71%	-	-	-	-98.52%
Cost of Revenue to Revenue	23.09%	29.00%	29.46%	20.91%	27.06%	22.81%	40.27%	36.99%	51.41%	60.10%
SG&A Expenses to Revenue	86.28%	78.17%	108.69%	73.41%	52.24%	44.56%	88.55%	70.83%	67.87%	47.58%
R&D to Revenue	173.00%	226.59%	211.48%	134.11%	96.52%	74.14%	128.33%	116.91%	77.89%	59.04%
Operating Expenses to Revenue	318.93%	375.74%	446.31%	267.44%	182.45%	149.46%	305.80%	226.32%	183.15%	784.11%
Earnings before Interest and Taxes (EBIT)	-28	-28	-26	-17	-13	-11	-27	-17	-31	-257
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-27	-28	-24	-14	-10	-7.73	-24	-15	-25	-249
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	0.00	71.29	41.91	37.44	11.87	5.81	5.65	40.16
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	71.29	41.91	37.44	13.38	6.35	996.24	0.00
Price to Revenue (P/Rev)	18.70	11.20	18.09	27.31	12.66	11.41	35.87	23.44	24.84	86.62
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	152.89	113.70	47.88	7.91	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	12.02	18.38	26.64	12.70	11.48	33.42	19.83	23.42	84.28
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	-0.96	13.00	1.71	3.21	2.99	0.55	0.00	0.13	0.00
Long-Term Debt to Equity	0.00	-0.50	5.93	1.71	3.21	2.99	0.55	0.00	0.13	0.00
Financial Leverage	0.00	-0.62	-1.10	-1.96	-1.02	-0.09	-0.99	-1.00	-0.38	-1.06
Leverage Ratio	0.00	-0.87	1.53	5.69	5.55	-22.52	2.28	1.61	2.00	3.34
Compound Leverage Factor	0.00	-0.91	1.59	7.52	7.84	-33.76	2.76	3.48	2.07	3.36
Debt to Total Capital	0.00%	-2,188.17%	92.86%	63.16%	76.27%	74.96%	35.49%	0.00%	11.82%	0.00%
Short-Term Debt to Total Capital	0.00%	-1,043.05%	50.46%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	-1,145.12%	42.39%	63.16%	76.27%	74.96%	35.49%	0.00%	11.82%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	74.80%	23.69%	13.17%	12.61%	0.87%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	0.00%	2,288.17%	-67.65%	13.15%	10.57%	12.43%	63.64%	100.00%	88.18%	100.00%
Debt to EBITDA	0.00	-0.36	-0.30	-0.69	-1.01	-1.50	-1.54	0.00	-0.56	0.00
Net Debt to EBITDA	0.00	-0.26	0.15	0.51	0.16	0.19	2.27	0.00	1.35	0.00
Long-Term Debt to EBITDA	0.00	-0.19	-0.14	-0.69	-1.01	-1.50	-1.54	0.00	-0.56	0.00
Debt to NOPAT	0.00	-0.47	-0.40	-0.97	-1.40	-1.76	-1.70	0.00	-0.59	0.00
Net Debt to NOPAT	0.00	-0.35	0.20	0.72	0.21	0.23	2.51	0.00	1.42	0.00
Long-Term Debt to NOPAT	0.00	-0.25	-0.18	-0.97	-1.40	-1.76	-1.70	0.00	-0.59	0.00
Altman Z-Score	0.00	-18.06	-5.52	0.72	-2.43	-2.16	5.97	15.67	3.20	8.50
Noncontrolling Interest Sharing Ratio	0.00%	-278.67%	117.15%	57.46%	55.48%	-168.95%	17.13%	9.49%	4.47%	6.73%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.00	0.46	1.28	4.70	5.11	4.69	8.84	8.77	2.58	3.77
Quick Ratio	0.00	0.33	1.18	4.42	4.65	4.10	8.25	8.04	2.13	3.66
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-19	-36	-5.01	-4.59	-9.52	-23	-48	-63	-224	-160
Operating Cash Flow to CapEx	-13,028.16%	-14,478.01%	-96,933.33%	-7,072.30%	-49,253.66%	-23,913.79%	-22,169.70%	-7,835.59%	-15,695.56%	-41,403.75%
Free Cash Flow to Firm to Interest Expense	-16.38	-30.49	-4.57	-0.82	-1.75	-4.25	-8.49	-3.18	-201.58	-118.61
Operating Cash Flow to Interest Expense	-23.02	-17.33	-13.27	-3.53	-3.71	-2.54	-3.88	-0.94	-31.84	-24.52
Operating Cash Flow Less CapEx to Interest Expense	-23.19	-17.45	-13.28	-3.58	-3.72	-2.55	-3.89	-0.95	-32.05	-24.58
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.71	0.33	0.29	0.27	0.49	0.28	0.26	0.21	0.24
Accounts Receivable Turnover	0.00	11.37	0.00	15.90	11.32	12.29	10.68	12.91	7.94	3.15
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	10.04	20.91	0.00	24.75	30.60	39.95	0.00
Accounts Payable Turnover	0.00	2.93	0.00	2.52	4.69	5.08	5.06	5.58	2.66	12.01
Days Sales Outstanding (DSO)	0.00	32.09	0.00	22.96	32.23	29.69	34.19	28.26	45.96	116.05
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	124.68	0.00	144.56	77.78	71.84	72.20	65.44	137.39	30.39
Cash Conversion Cycle (CCC)	0.00	-92.59	0.00	-121.60	-45.54	-42.15	-38.02	-37.18	-91.44	85.66
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	0.00	-11	-13	-24	-0.65	3.45	15	23	199	-16
Invested Capital Turnover	0.00	-1.65	-4.86	-1.74	-118.17	-12.03	59.44	-86.14	0.68	-13.21
Increase / (Decrease) in Invested Capital	0.15	16	-13	-6.95	-0.65	15	28	47	200	-20
Enterprise Value (EV)	0.00	374	617	963	485	527	1,697	1,100	1,576	7,138
Market Capitalization	646	349	607	987	484	523	1,821	1,300	1,672	7,336
Book Value per Share	$0.00	($0.19)	($0.10)	$0.06	$0.05	$0.06	$0.50	$0.68	$0.83	$0.49
Tangible Book Value per Share	$0.00	($0.19)	($0.10)	$0.06	$0.05	$0.06	$0.44	$0.62	$0.00	($0.25)
Total Capital	0.00	-1.60	33	105	109	112	241	224	336	183
Total Debt	0.00	35	31	66	83	84	86	0.00	40	0.00
Total Long-Term Debt	0.00	18	14	66	83	84	86	0.00	40	0.00
Net Debt	0.00	26	-15	-49	-13	-11	-126	-200	-96	-198
Capital Expenditures (CapEx)	0.21	0.14	0.02	0.28	0.04	0.06	0.10	0.24	0.23	0.08
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	-13	-18	-16	-8.18	-5.94	-4.19	-1.64	-25	-10
Debt-free Net Working Capital (DFNWC)	0.00	-4.20	29	100	88	89	208	199	111	188
Net Working Capital (NWC)	0.00	-21	12	100	88	89	208	199	111	188
Net Nonoperating Expense (NNE)	11	11	9.79	12	10	9.33	13	22	-1.89	79
Net Nonoperating Obligations (NNO)	0.00	25	-16	-63	-27	-25	-141	-201	-97	-199
Total Depreciation and Amortization (D&A)	0.93	0.84	1.62	3.11	3.12	3.20	3.44	2.28	6.20	8.37
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	-43.19%	-52.94%	-43.78%	-21.40%	-12.95%	-8.25%	-2.95%	-36.52%	-12.35%
Debt-free Net Working Capital to Revenue	0.00%	-13.49%	85.18%	276.49%	230.11%	194.71%	408.89%	357.88%	164.99%	221.72%
Net Working Capital to Revenue	0.00%	-67.04%	35.01%	276.49%	230.11%	194.71%	408.89%	357.88%	164.99%	221.72%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	($0.04)	$0.00	($0.10)	$0.00	($0.06)	($0.12)	($0.11)	($0.06)	($0.75)
Adjusted Weighted Average Basic Shares Outstanding	0.00	157.32M	0.00	220.77M	0.00	229.26M	286.60M	331.83M	360.39M	338.46M
Adjusted Diluted Earnings per Share	$0.00	($0.04)	$0.00	($0.10)	$0.00	($0.06)	($0.12)	($0.11)	($0.06)	($0.75)
Adjusted Weighted Average Diluted Shares Outstanding	0.00	157.32M	0.00	220.77M	0.00	229.26M	286.60M	331.83M	360.39M	338.46M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	219.91M	0.00	240.70M	0.00	309.11M	329.17M	358.73M	369.75M	398.96M
Normalized Net Operating Profit after Tax (NOPAT)	-19	-20	-15	-11	-10	-8.11	-17	-16	-25	-25
Normalized NOPAT Margin	-169.41%	-213.32%	-225.62%	-130.52%	-76.66%	-47.30%	-147.12%	-119.94%	-97.98%	-73.21%
Pre Tax Income Margin	-261.01%	-311.51%	-404.07%	-261.57%	-140.46%	-95.62%	-282.16%	-272.50%	-128.48%	-747.73%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	-24.04	-24.12	-23.73	-3.11	-2.42	-2.00	-4.78	-0.86	-28.07	-190.18
NOPAT to Interest Expense	-16.25	-17.20	-16.10	-2.07	-1.87	-1.59	-3.53	-0.78	-21.31	-133.20
EBIT Less CapEx to Interest Expense	-24.22	-24.24	-23.74	-3.16	-2.43	-2.01	-4.79	-0.88	-28.28	-190.24
NOPAT Less CapEx to Interest Expense	-16.43	-17.32	-16.11	-2.12	-1.88	-1.60	-3.54	-0.79	-21.52	-133.26
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-2.95%

Frequently Asked Questions About SoundHound AI's Financials

When does SoundHound AI's fiscal year end?

According to the most recent income statement we have on file, SoundHound AI's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has SoundHound AI's net income changed over the last 3 years?

SoundHound AI's net income appears to be on an upward trend, with a most recent value of -$350.68 million in 2024, rising from -$79.54 million in 2021. The previous period was -$88.94 million in 2023.

What is SoundHound AI's operating income?

SoundHound AI's total operating income in 2024 was -$341.35 million, based on the following breakdown:

Total Gross Profit: $41.38 million
Total Operating Expenses: $382.74 million

How has SoundHound AI revenue changed over the last 3 years?

Over the last 3 years, SoundHound AI's total revenue changed from $21.20 million in 2021 to $84.69 million in 2024, a change of 299.6%.

How much debt does SoundHound AI have?

SoundHound AI's total liabilities were at $371.30 million at the end of 2024, a 202.0% increase from 2023, and a 51,857,441.9% increase since 2020.

How much cash does SoundHound AI have?

In the past 4 years, SoundHound AI's cash and equivalents has ranged from $0.00 in 2020 to $198.24 million in 2024, and is currently $198.24 million as of their latest financial filing in 2024.

How has SoundHound AI's book value per share changed over the last 3 years?

Over the last 3 years, SoundHound AI's book value per share changed from -19.66 in 2021 to 0.49 in 2024, a change of -102.5%.

Related Companies

This page (NASDAQ:SOUNW) was last updated on 4/24/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

SoundHound AI (SOUNW) Financials

Frequently Asked Questions About SoundHound AI's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

SoundHound AI (SOUNW) Financials

Annual Income Statements for SoundHound AI

Quarterly Income Statements for SoundHound AI

Annual Cash Flow Statements for SoundHound AI

Quarterly Cash Flow Statements for SoundHound AI

Annual Balance Sheets for SoundHound AI

Quarterly Balance Sheets for SoundHound AI

Annual Metrics and Ratios for SoundHound AI

Quarterly Metrics and Ratios for SoundHound AI

Frequently Asked Questions About SoundHound AI's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools