Annual Income Statements for S&T Bancorp
This table shows S&T Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for S&T Bancorp
This table shows S&T Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q3 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
37 |
40 |
40 |
34 |
33 |
37 |
34 |
33 |
33 |
Consolidated Net Income / (Loss) |
|
37 |
40 |
40 |
34 |
33 |
37 |
34 |
33 |
33 |
Net Income / (Loss) Continuing Operations |
|
37 |
40 |
40 |
34 |
33 |
37 |
34 |
33 |
33 |
Total Pre-Tax Income |
|
46 |
50 |
49 |
42 |
41 |
46 |
43 |
41 |
42 |
Total Revenue |
|
99 |
105 |
102 |
102 |
100 |
103 |
97 |
96 |
94 |
Net Interest Income / (Expense) |
|
84 |
89 |
89 |
88 |
87 |
85 |
84 |
84 |
83 |
Total Interest Income |
|
90 |
103 |
111 |
117 |
123 |
127 |
129 |
131 |
125 |
Loans and Leases Interest Income |
|
83 |
96 |
103 |
109 |
114 |
117 |
120 |
121 |
114 |
Investment Securities Interest Income |
|
6.80 |
6.99 |
8.18 |
8.63 |
8.70 |
9.26 |
9.20 |
11 |
11 |
Total Interest Expense |
|
6.04 |
14 |
22 |
29 |
36 |
42 |
45 |
47 |
42 |
Deposits Interest Expense |
|
5.20 |
11 |
15 |
20 |
25 |
33 |
40 |
42 |
38 |
Long-Term Debt Interest Expense |
|
0.84 |
3.08 |
7.21 |
9.11 |
11 |
8.68 |
5.54 |
4.50 |
3.17 |
Total Non-Interest Income |
|
15 |
16 |
13 |
14 |
12 |
18 |
13 |
12 |
10 |
Other Service Charges |
|
2.25 |
3.87 |
1.79 |
2.43 |
0.43 |
6.34 |
4.66 |
2.14 |
1.49 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.20 |
- |
- |
0.00 |
0.00 |
- |
-3.15 |
-2.20 |
-2.30 |
Other Non-Interest Income |
|
12 |
12 |
11 |
12 |
12 |
12 |
12 |
12 |
11 |
Provision for Credit Losses |
|
2.50 |
3.18 |
0.92 |
11 |
5.50 |
0.94 |
0.42 |
-0.45 |
-3.04 |
Total Non-Interest Expense |
|
50 |
51 |
52 |
50 |
53 |
56 |
54 |
55 |
55 |
Salaries and Employee Benefits |
|
27 |
28 |
28 |
25 |
28 |
31 |
30 |
31 |
30 |
Net Occupancy & Equipment Expense |
|
11 |
11 |
11 |
11 |
11 |
12 |
11 |
12 |
13 |
Marketing Expense |
|
1.37 |
1.35 |
1.85 |
1.46 |
1.74 |
1.44 |
1.40 |
1.38 |
1.62 |
Property & Liability Insurance Claims |
|
0.60 |
0.44 |
1.01 |
1.03 |
1.03 |
1.05 |
1.05 |
1.05 |
1.04 |
Other Operating Expenses |
|
10 |
11 |
10 |
11 |
11 |
11 |
9.52 |
9.41 |
9.87 |
Income Tax Expense |
|
9.18 |
9.98 |
9.56 |
7.69 |
7.80 |
8.98 |
8.50 |
8.85 |
8.30 |
Basic Earnings per Share |
|
$0.95 |
$1.04 |
$1.02 |
$0.89 |
$0.88 |
$0.97 |
$0.90 |
$0.85 |
$0.87 |
Weighted Average Basic Shares Outstanding |
|
39.00M |
39.00M |
38.97M |
38.24M |
38.23M |
38.23M |
38.26M |
38.26M |
38.33M |
Diluted Earnings per Share |
|
$0.95 |
$1.03 |
$1.02 |
$0.89 |
$0.87 |
$0.96 |
$0.89 |
$0.85 |
$0.87 |
Weighted Average Diluted Shares Outstanding |
|
39.00M |
39.00M |
38.97M |
38.24M |
38.23M |
38.23M |
38.26M |
38.26M |
38.33M |
Weighted Average Basic & Diluted Shares Outstanding |
|
39.00M |
39.00M |
38.97M |
38.24M |
38.23M |
38.23M |
38.26M |
38.26M |
38.33M |
Cash Dividends to Common per Share |
|
$0.30 |
$0.31 |
$0.32 |
$0.32 |
$0.32 |
$0.33 |
$0.33 |
$0.33 |
$0.34 |
Annual Cash Flow Statements for S&T Bancorp
This table details how cash moves in and out of S&T Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
1.22 |
-10 |
40 |
-22 |
38 |
42 |
32 |
693 |
-712 |
24 |
11 |
Net Cash From Operating Activities |
|
78 |
61 |
97 |
114 |
128 |
138 |
52 |
215 |
241 |
172 |
173 |
Net Cash From Continuing Operating Activities |
|
78 |
61 |
97 |
114 |
128 |
138 |
52 |
215 |
241 |
172 |
173 |
Net Income / (Loss) Continuing Operations |
|
58 |
67 |
71 |
73 |
105 |
98 |
21 |
110 |
136 |
145 |
131 |
Consolidated Net Income / (Loss) |
|
58 |
67 |
71 |
73 |
105 |
98 |
21 |
110 |
136 |
145 |
131 |
Provision For Loan Losses |
|
1.06 |
11 |
18 |
13 |
15 |
15 |
131 |
16 |
8.37 |
18 |
0.13 |
Depreciation Expense |
|
4.70 |
0.36 |
3.63 |
2.50 |
7.30 |
12 |
12 |
11 |
9.03 |
7.52 |
11 |
Amortization Expense |
|
3.68 |
3.60 |
3.83 |
4.00 |
3.18 |
3.24 |
4.21 |
5.48 |
6.06 |
4.67 |
2.84 |
Non-Cash Adjustments to Reconcile Net Income |
|
1.59 |
-8.06 |
1.58 |
12 |
-18 |
-0.31 |
-17 |
22 |
-1.49 |
0.34 |
13 |
Changes in Operating Assets and Liabilities, net |
|
9.16 |
-13 |
-1.66 |
9.31 |
16 |
10 |
-100 |
50 |
83 |
-3.45 |
16 |
Net Cash From Investing Activities |
|
-437 |
-406 |
-617 |
-212 |
-202 |
-211 |
-159 |
13 |
-399 |
-444 |
-118 |
Net Cash From Continuing Investing Activities |
|
-437 |
-406 |
-617 |
-212 |
-202 |
-211 |
-159 |
13 |
-399 |
-444 |
-118 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-5.08 |
-5.13 |
-3.56 |
-4.69 |
-4.17 |
-5.15 |
-5.42 |
-3.61 |
-3.86 |
-6.22 |
-2.99 |
Purchase of Investment Securities |
|
-496 |
-475 |
-721 |
-369 |
-300 |
-491 |
-407 |
-137 |
-607 |
-607 |
-421 |
Sale of Property, Leasehold Improvements and Equipment |
|
0.10 |
0.47 |
0.06 |
0.42 |
0.14 |
0.07 |
0.02 |
0.01 |
0.16 |
0.71 |
0.06 |
Sale and/or Maturity of Investments |
|
64 |
74 |
83 |
156 |
98 |
221 |
253 |
154 |
212 |
168 |
306 |
Net Cash From Financing Activities |
|
360 |
335 |
560 |
76 |
112 |
114 |
139 |
464 |
-554 |
296 |
-44 |
Net Cash From Continuing Financing Activities |
|
360 |
335 |
560 |
76 |
112 |
114 |
139 |
464 |
-554 |
296 |
-44 |
Net Change in Deposits |
|
236 |
247 |
396 |
193 |
246 |
396 |
385 |
576 |
-776 |
302 |
261 |
Issuance of Debt |
|
150 |
100 |
304 |
35 |
25 |
10 |
-206 |
-56 |
286 |
70 |
-215 |
Repayment of Debt |
|
-2.37 |
-19 |
-102 |
-122 |
-72 |
-236 |
-27 |
-11 |
-7.69 |
-5.46 |
-38 |
Repurchase of Common Equity |
|
-0.16 |
-0.18 |
-0.12 |
0.00 |
-21 |
-19 |
-13 |
0.00 |
-7.64 |
-20 |
0.00 |
Payment of Dividends |
|
-20 |
-24 |
-27 |
-29 |
-35 |
-37 |
-44 |
-44 |
-47 |
-50 |
-51 |
Other Financing Activities, Net |
|
-3.50 |
31 |
-11 |
-1.36 |
-32 |
1.33 |
45 |
-0.63 |
-0.81 |
-0.80 |
-0.87 |
Cash Interest Paid |
|
13 |
16 |
23 |
34 |
53 |
75 |
44 |
15 |
22 |
111 |
176 |
Cash Income Taxes Paid |
|
18 |
23 |
27 |
34 |
16 |
15 |
6.23 |
24 |
31 |
37 |
30 |
Quarterly Cash Flow Statements for S&T Bancorp
This table details how cash moves in and out of S&T Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-415 |
280 |
-10 |
-55 |
-47 |
136 |
-73 |
135 |
-62 |
Net Cash From Operating Activities |
|
52 |
35 |
44 |
39 |
58 |
31 |
46 |
55 |
29 |
Net Cash From Continuing Operating Activities |
|
- |
241 |
0.00 |
- |
- |
172 |
0.00 |
173 |
0.00 |
Net Income / (Loss) Continuing Operations |
|
- |
136 |
0.00 |
- |
- |
145 |
0.00 |
131 |
0.00 |
Net Cash From Investing Activities |
|
-33 |
-92 |
-56 |
-70 |
-211 |
-107 |
-8.34 |
-65 |
-103 |
Net Cash From Continuing Investing Activities |
|
-33 |
-92 |
-56 |
-70 |
-211 |
-107 |
-8.34 |
-65 |
-103 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-1.32 |
-0.99 |
-1.44 |
-1.25 |
-2.23 |
-1.30 |
-0.64 |
-0.86 |
-1.73 |
Purchase of Investment Securities |
|
-101 |
-151 |
-84 |
-110 |
-244 |
-168 |
-44 |
-154 |
-180 |
Sale and/or Maturity of Investments |
|
68 |
60 |
30 |
40 |
35 |
63 |
37 |
89 |
79 |
Net Cash From Financing Activities |
|
-228 |
132 |
46 |
15 |
164 |
71 |
-64 |
27 |
42 |
Net Cash From Continuing Financing Activities |
|
-228 |
132 |
46 |
15 |
164 |
71 |
-64 |
27 |
42 |
Net Change in Deposits |
|
-202 |
-191 |
-67 |
-12 |
82 |
299 |
79 |
128 |
110 |
Repayment of Debt |
|
-7.14 |
-0.11 |
-0.11 |
-0.12 |
-5.12 |
-0.12 |
-0.12 |
-38 |
-55 |
Repurchase of Common Equity |
|
-3.98 |
0.50 |
-0.02 |
-20 |
-0.04 |
0.52 |
-0.04 |
0.85 |
-0.04 |
Payment of Dividends |
|
-12 |
-12 |
-12 |
-12 |
-12 |
-13 |
-13 |
-13 |
-13 |
Cash Interest Paid |
|
5.12 |
12 |
18 |
23 |
34 |
36 |
41 |
51 |
44 |
Cash Income Taxes Paid |
|
7.50 |
11 |
-0.01 |
24 |
4.10 |
9.16 |
0.14 |
9.59 |
0.09 |
Annual Balance Sheets for S&T Bancorp
This table presents S&T Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
4,965 |
6,318 |
6,943 |
7,060 |
7,252 |
8,765 |
8,968 |
9,489 |
9,111 |
9,552 |
9,658 |
Cash and Due from Banks |
|
110 |
99 |
139 |
117 |
155 |
198 |
230 |
922 |
210 |
234 |
245 |
Trading Account Securities |
|
643 |
696 |
697 |
703 |
687 |
790 |
792 |
912 |
1,003 |
971 |
988 |
Loans and Leases, Net of Allowance |
|
3,821 |
4,979 |
5,559 |
5,705 |
5,886 |
7,075 |
7,108 |
6,901 |
7,083 |
7,545 |
7,641 |
Loans and Leases |
|
3,869 |
5,028 |
5,611 |
5,761 |
5,947 |
7,137 |
7,226 |
7,000 |
7,184 |
7,653 |
7,743 |
Allowance for Loan and Lease Losses |
|
48 |
48 |
53 |
56 |
61 |
62 |
118 |
99 |
101 |
108 |
101 |
Premises and Equipment, Net |
|
38 |
49 |
45 |
43 |
42 |
57 |
56 |
53 |
49 |
49 |
45 |
Goodwill |
|
176 |
292 |
292 |
292 |
287 |
372 |
373 |
373 |
373 |
373 |
373 |
Intangible Assets |
|
2.63 |
6.53 |
4.91 |
3.68 |
2.60 |
11 |
8.68 |
6.90 |
5.38 |
4.06 |
3.06 |
Other Assets |
|
174 |
196 |
206 |
197 |
192 |
263 |
400 |
320 |
387 |
376 |
363 |
Total Liabilities & Shareholders' Equity |
|
4,965 |
6,318 |
6,943 |
7,060 |
7,252 |
8,765 |
8,968 |
9,489 |
9,111 |
9,552 |
9,658 |
Total Liabilities |
|
4,356 |
5,526 |
6,101 |
6,176 |
6,316 |
7,573 |
7,813 |
8,282 |
7,926 |
8,268 |
8,278 |
Non-Interest Bearing Deposits |
|
1,084 |
1,228 |
1,264 |
1,388 |
1,421 |
1,698 |
2,262 |
- |
2,589 |
2,222 |
2,185 |
Interest Bearing Deposits |
|
2,825 |
3,649 |
4,009 |
4,040 |
4,253 |
5,338 |
5,159 |
- |
4,631 |
5,300 |
5,598 |
Short-Term Debt |
|
321 |
418 |
711 |
590 |
488 |
301 |
140 |
- |
370 |
415 |
150 |
Long-Term Debt |
|
65 |
163 |
60 |
93 |
116 |
115 |
88 |
- |
69 |
89 |
100 |
Other Long-Term Liabilities |
|
62 |
69 |
58 |
65 |
38 |
120 |
165 |
8,282 |
267 |
243 |
244 |
Total Equity & Noncontrolling Interests |
|
608 |
792 |
842 |
884 |
936 |
1,192 |
1,155 |
1,206 |
1,185 |
1,283 |
1,380 |
Total Preferred & Common Equity |
|
608 |
792 |
842 |
884 |
936 |
1,192 |
1,155 |
1,206 |
1,185 |
1,283 |
1,380 |
Total Common Equity |
|
608 |
792 |
842 |
884 |
936 |
1,192 |
1,155 |
1,206 |
1,185 |
1,283 |
1,380 |
Common Stock |
|
157 |
301 |
303 |
306 |
301 |
504 |
504 |
507 |
510 |
513 |
515 |
Retained Earnings |
|
504 |
544 |
586 |
628 |
702 |
761 |
710 |
774 |
864 |
960 |
1,039 |
Treasury Stock |
|
-39 |
-36 |
-34 |
-32 |
-44 |
-61 |
-69 |
-67 |
-77 |
-98 |
-97 |
Accumulated Other Comprehensive Income / (Loss) |
|
-14 |
-16 |
-14 |
-18 |
-23 |
-12 |
8.97 |
-7.09 |
-112 |
-91 |
-77 |
Quarterly Balance Sheets for S&T Bancorp
This table presents S&T Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
8,936 |
9,193 |
9,253 |
9,466 |
9,635 |
9,584 |
9,718 |
Cash and Due from Banks |
|
135 |
244 |
228 |
238 |
246 |
228 |
212 |
Trading Account Securities |
|
998 |
999 |
971 |
956 |
978 |
1,012 |
1,011 |
Loans and Leases, Net of Allowance |
|
6,997 |
7,143 |
7,214 |
7,408 |
7,607 |
7,585 |
7,737 |
Loans and Leases |
|
7,097 |
7,251 |
7,320 |
7,516 |
7,714 |
7,689 |
7,836 |
Allowance for Loan and Lease Losses |
|
100 |
108 |
106 |
108 |
106 |
104 |
99 |
Premises and Equipment, Net |
|
50 |
49 |
49 |
50 |
47 |
46 |
45 |
Goodwill |
|
373 |
373 |
373 |
373 |
373 |
373 |
373 |
Intangible Assets |
|
5.74 |
5.04 |
4.71 |
4.38 |
- |
3.17 |
2.81 |
Other Assets |
|
376 |
380 |
413 |
437 |
383 |
337 |
336 |
Total Liabilities & Shareholders' Equity |
|
8,936 |
9,193 |
9,253 |
9,466 |
9,635 |
9,584 |
9,718 |
Total Liabilities |
|
7,783 |
7,966 |
8,040 |
8,243 |
8,314 |
8,208 |
8,300 |
Non-Interest Bearing Deposits |
|
2,663 |
- |
- |
2,276 |
2,207 |
2,158 |
2,164 |
Interest Bearing Deposits |
|
4,747 |
- |
- |
4,947 |
5,474 |
5,497 |
5,728 |
Short-Term Debt |
|
35 |
- |
- |
630 |
275 |
225 |
95 |
Long-Term Debt |
|
69 |
- |
- |
89 |
88 |
113 |
100 |
Other Long-Term Liabilities |
|
268 |
7,966 |
- |
301 |
270 |
215 |
212 |
Total Equity & Noncontrolling Interests |
|
1,153 |
1,228 |
1,213 |
1,224 |
1,321 |
1,376 |
1,418 |
Total Preferred & Common Equity |
|
1,153 |
1,228 |
1,213 |
1,224 |
1,321 |
1,376 |
1,418 |
Total Common Equity |
|
1,153 |
1,228 |
1,213 |
1,224 |
1,321 |
1,376 |
1,418 |
Common Stock |
|
509 |
511 |
511 |
512 |
513 |
514 |
516 |
Retained Earnings |
|
836 |
891 |
914 |
935 |
999 |
1,019 |
1,059 |
Treasury Stock |
|
-77 |
-77 |
-98 |
-98 |
-97 |
-97 |
-97 |
Accumulated Other Comprehensive Income / (Loss) |
|
-115 |
-97 |
-114 |
-126 |
-94 |
-61 |
-61 |
Annual Metrics And Ratios for S&T Bancorp
This table displays calculated financial ratios and metrics derived from S&T Bancorp's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
1.92% |
22.74% |
8.09% |
9.04% |
0.86% |
5.55% |
13.29% |
0.49% |
9.75% |
8.82% |
-5.69% |
EBITDA Growth |
|
12.99% |
13.87% |
9.14% |
20.88% |
6.16% |
-1.00% |
-71.80% |
309.09% |
20.57% |
3.79% |
-6.53% |
EBIT Growth |
|
16.01% |
21.28% |
5.70% |
23.48% |
3.16% |
-4.72% |
-82.07% |
544.84% |
24.52% |
5.85% |
-7.82% |
NOPAT Growth |
|
14.58% |
15.84% |
6.43% |
2.21% |
44.36% |
-6.74% |
-78.58% |
424.44% |
22.82% |
6.83% |
-9.34% |
Net Income Growth |
|
14.58% |
15.84% |
6.43% |
2.21% |
44.36% |
-6.74% |
-78.58% |
424.44% |
22.82% |
6.83% |
-9.34% |
EPS Growth |
|
14.71% |
1.54% |
3.54% |
1.95% |
44.02% |
-6.31% |
-81.21% |
430.19% |
23.13% |
8.09% |
-8.82% |
Operating Cash Flow Growth |
|
-9.26% |
-22.43% |
59.79% |
18.01% |
12.06% |
8.13% |
-62.76% |
316.77% |
11.95% |
-28.59% |
0.94% |
Free Cash Flow Firm Growth |
|
-427.92% |
-152.38% |
45.89% |
170.51% |
11.26% |
-77.37% |
723.58% |
16.12% |
-198.38% |
93.46% |
1,659.89% |
Invested Capital Growth |
|
22.33% |
38.12% |
17.49% |
-2.85% |
-1.73% |
4.43% |
-14.03% |
-12.74% |
34.60% |
10.05% |
-8.76% |
Revenue Q/Q Growth |
|
-32.59% |
5.61% |
1.34% |
1.85% |
0.16% |
3.00% |
1.78% |
-0.27% |
5.67% |
-0.37% |
0.00% |
EBITDA Q/Q Growth |
|
-30.29% |
5.51% |
0.42% |
6.28% |
2.45% |
-0.86% |
101.45% |
10.34% |
26.12% |
4.35% |
0.00% |
EBIT Q/Q Growth |
|
-32.55% |
6.74% |
-0.07% |
6.59% |
0.21% |
-3.65% |
13.60% |
-1.92% |
15.78% |
-2.31% |
0.00% |
NOPAT Q/Q Growth |
|
-44.28% |
4.56% |
0.33% |
-10.28% |
20.01% |
-4.46% |
9.97% |
-1.52% |
15.11% |
-2.18% |
0.00% |
Net Income Q/Q Growth |
|
4.77% |
4.56% |
0.33% |
-10.28% |
20.01% |
-4.46% |
9.97% |
-1.52% |
15.11% |
-2.18% |
0.00% |
EPS Q/Q Growth |
|
4.84% |
0.51% |
0.00% |
-10.30% |
19.92% |
-5.37% |
0.00% |
-1.06% |
14.95% |
-1.84% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
1.94% |
-25.47% |
35.70% |
5.93% |
10.37% |
2.06% |
20.94% |
-5.06% |
-3.15% |
-2.51% |
16.00% |
Free Cash Flow Firm Q/Q Growth |
|
-415.12% |
-24.64% |
-5.19% |
241.44% |
-21.10% |
-85.91% |
-31.11% |
367.96% |
-227.35% |
96.56% |
0.00% |
Invested Capital Q/Q Growth |
|
3.59% |
7.77% |
7.14% |
-6.22% |
-3.20% |
8.59% |
21.06% |
-11.36% |
29.14% |
-7.99% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
43.12% |
40.00% |
40.39% |
44.78% |
47.13% |
44.20% |
11.00% |
44.78% |
49.20% |
46.92% |
46.50% |
EBIT Margin |
|
38.80% |
38.34% |
37.49% |
42.46% |
43.43% |
39.21% |
6.20% |
39.81% |
45.16% |
43.93% |
42.93% |
Profit (Net Income) Margin |
|
29.79% |
28.12% |
27.68% |
25.95% |
37.14% |
32.82% |
6.20% |
32.38% |
36.23% |
35.57% |
34.19% |
Tax Burden Percent |
|
76.78% |
73.33% |
73.83% |
61.11% |
85.51% |
83.70% |
100.00% |
81.33% |
80.22% |
80.97% |
79.64% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
23.22% |
26.67% |
26.17% |
38.89% |
14.49% |
16.30% |
0.00% |
18.67% |
19.78% |
19.03% |
20.36% |
Return on Invested Capital (ROIC) |
|
6.41% |
5.67% |
4.78% |
4.59% |
6.78% |
6.24% |
1.41% |
8.52% |
9.58% |
8.49% |
7.68% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.41% |
5.67% |
4.78% |
4.59% |
6.78% |
6.24% |
1.41% |
8.52% |
9.58% |
8.49% |
7.68% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.41% |
3.91% |
3.96% |
3.87% |
4.80% |
2.99% |
0.39% |
0.82% |
1.76% |
3.24% |
2.17% |
Return on Equity (ROE) |
|
9.82% |
9.58% |
8.74% |
8.46% |
11.58% |
9.23% |
1.79% |
9.35% |
11.34% |
11.73% |
9.86% |
Cash Return on Invested Capital (CROIC) |
|
-13.68% |
-26.35% |
-11.30% |
7.48% |
8.52% |
1.90% |
16.50% |
22.13% |
-19.92% |
-1.08% |
16.84% |
Operating Return on Assets (OROA) |
|
1.59% |
1.62% |
1.46% |
1.71% |
1.72% |
1.47% |
0.24% |
1.47% |
1.82% |
1.92% |
1.72% |
Return on Assets (ROA) |
|
1.22% |
1.19% |
1.08% |
1.04% |
1.47% |
1.23% |
0.24% |
1.20% |
1.46% |
1.55% |
1.37% |
Return on Common Equity (ROCE) |
|
9.82% |
9.58% |
8.74% |
8.46% |
11.58% |
9.23% |
1.79% |
9.35% |
11.34% |
11.73% |
9.86% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.52% |
8.47% |
8.48% |
8.25% |
11.26% |
8.24% |
1.82% |
9.15% |
11.44% |
11.28% |
9.51% |
Net Operating Profit after Tax (NOPAT) |
|
58 |
67 |
71 |
73 |
105 |
98 |
21 |
110 |
136 |
145 |
131 |
NOPAT Margin |
|
29.79% |
28.12% |
27.68% |
25.95% |
37.14% |
32.82% |
6.20% |
32.38% |
36.23% |
35.57% |
34.19% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
44.26% |
41.40% |
41.96% |
39.89% |
38.82% |
41.47% |
40.45% |
43.04% |
40.68% |
40.07% |
45.98% |
Operating Expenses to Revenue |
|
60.31% |
57.30% |
55.54% |
52.60% |
51.28% |
55.83% |
55.04% |
55.43% |
52.60% |
51.68% |
57.03% |
Earnings before Interest and Taxes (EBIT) |
|
75 |
91 |
97 |
119 |
123 |
117 |
21 |
136 |
169 |
179 |
165 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
84 |
95 |
104 |
126 |
134 |
132 |
37 |
153 |
184 |
191 |
179 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.06 |
1.01 |
1.24 |
1.23 |
1.13 |
0.95 |
0.73 |
0.92 |
1.03 |
0.95 |
1.05 |
Price to Tangible Book Value (P/TBV) |
|
1.50 |
1.62 |
1.91 |
1.85 |
1.64 |
1.40 |
1.09 |
1.34 |
1.51 |
1.35 |
1.44 |
Price to Revenue (P/Rev) |
|
3.32 |
3.35 |
4.05 |
3.88 |
3.74 |
3.80 |
2.49 |
3.26 |
3.26 |
3.00 |
3.78 |
Price to Earnings (P/E) |
|
11.13 |
11.90 |
14.62 |
14.93 |
10.08 |
11.57 |
40.07 |
10.07 |
9.00 |
8.43 |
11.04 |
Dividend Yield |
|
3.14% |
3.18% |
2.58% |
2.63% |
3.27% |
3.28% |
5.22% |
4.00% |
3.84% |
4.04% |
3.51% |
Earnings Yield |
|
8.98% |
8.40% |
6.84% |
6.70% |
9.92% |
8.64% |
2.50% |
9.93% |
11.11% |
11.86% |
9.05% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.93 |
0.93 |
1.04 |
1.06 |
0.98 |
0.84 |
0.61 |
0.16 |
0.89 |
0.83 |
0.89 |
Enterprise Value to Revenue (EV/Rev) |
|
4.74 |
5.36 |
6.50 |
5.89 |
5.32 |
4.53 |
2.48 |
0.55 |
3.87 |
3.66 |
3.79 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
10.99 |
13.41 |
16.09 |
13.15 |
11.30 |
10.24 |
22.55 |
1.24 |
7.88 |
7.81 |
8.15 |
Enterprise Value to EBIT (EV/EBIT) |
|
12.21 |
13.99 |
17.33 |
13.87 |
12.26 |
11.55 |
39.99 |
1.39 |
8.58 |
8.34 |
8.83 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
15.90 |
19.08 |
23.47 |
22.69 |
14.34 |
13.80 |
39.99 |
1.71 |
10.69 |
10.30 |
11.09 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.79 |
21.12 |
17.31 |
14.49 |
11.80 |
9.79 |
16.32 |
0.88 |
6.03 |
8.68 |
8.39 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
13.92 |
11.41 |
45.23 |
3.41 |
0.66 |
0.00 |
0.00 |
5.06 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.63 |
0.73 |
0.92 |
0.77 |
0.65 |
0.35 |
0.20 |
0.00 |
0.37 |
0.39 |
0.18 |
Long-Term Debt to Equity |
|
0.11 |
0.21 |
0.07 |
0.11 |
0.12 |
0.10 |
0.08 |
0.00 |
0.06 |
0.07 |
0.07 |
Financial Leverage |
|
0.53 |
0.69 |
0.83 |
0.84 |
0.71 |
0.48 |
0.27 |
0.10 |
0.18 |
0.38 |
0.28 |
Leverage Ratio |
|
8.05 |
8.06 |
8.12 |
8.11 |
7.86 |
7.53 |
7.56 |
7.82 |
7.78 |
7.56 |
7.21 |
Compound Leverage Factor |
|
8.05 |
8.06 |
8.12 |
8.11 |
7.86 |
7.53 |
7.56 |
7.82 |
7.78 |
7.56 |
7.21 |
Debt to Total Capital |
|
38.80% |
42.30% |
47.81% |
43.59% |
39.24% |
25.89% |
16.48% |
0.00% |
27.05% |
28.18% |
15.35% |
Short-Term Debt to Total Capital |
|
32.25% |
30.45% |
44.07% |
37.66% |
31.71% |
18.73% |
10.14% |
0.00% |
22.79% |
23.22% |
9.20% |
Long-Term Debt to Total Capital |
|
6.55% |
11.85% |
3.74% |
5.93% |
7.53% |
7.16% |
6.35% |
0.00% |
4.26% |
4.96% |
6.15% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
61.20% |
57.70% |
52.19% |
56.41% |
60.76% |
74.11% |
83.52% |
100.00% |
72.95% |
71.82% |
84.65% |
Debt to EBITDA |
|
4.60 |
6.09 |
7.40 |
5.43 |
4.52 |
3.15 |
6.11 |
0.00 |
2.39 |
2.64 |
1.40 |
Net Debt to EBITDA |
|
3.29 |
5.04 |
6.06 |
4.49 |
3.36 |
1.65 |
-0.05 |
0.00 |
1.25 |
1.41 |
0.03 |
Long-Term Debt to EBITDA |
|
0.78 |
1.70 |
0.58 |
0.74 |
0.87 |
0.87 |
2.35 |
0.00 |
0.38 |
0.46 |
0.56 |
Debt to NOPAT |
|
6.66 |
8.66 |
10.80 |
9.36 |
5.74 |
4.24 |
10.83 |
0.00 |
3.24 |
3.48 |
1.91 |
Net Debt to NOPAT |
|
4.77 |
7.18 |
8.85 |
7.76 |
4.26 |
2.22 |
-0.08 |
0.00 |
1.69 |
1.87 |
0.04 |
Long-Term Debt to NOPAT |
|
1.12 |
2.42 |
0.85 |
1.27 |
1.10 |
1.17 |
4.17 |
0.00 |
0.51 |
0.61 |
0.76 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-124 |
-312 |
-169 |
119 |
132 |
30 |
247 |
287 |
-282 |
-18 |
288 |
Operating Cash Flow to CapEx |
|
1,567.39% |
1,298.41% |
2,763.49% |
2,674.06% |
3,171.09% |
2,723.79% |
955.91% |
5,973.09% |
6,497.16% |
3,117.61% |
5,904.87% |
Free Cash Flow to Firm to Interest Expense |
|
-9.90 |
-19.49 |
-6.88 |
3.41 |
2.39 |
0.41 |
6.01 |
21.79 |
-11.29 |
-0.14 |
1.59 |
Operating Cash Flow to Interest Expense |
|
6.26 |
3.79 |
3.95 |
3.27 |
2.31 |
1.88 |
1.26 |
16.34 |
9.63 |
1.34 |
0.96 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.86 |
3.50 |
3.81 |
3.15 |
2.24 |
1.81 |
1.12 |
16.07 |
9.49 |
1.29 |
0.94 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
5.20 |
5.47 |
5.48 |
6.41 |
6.72 |
6.07 |
6.03 |
6.30 |
7.34 |
8.28 |
8.16 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
994 |
1,373 |
1,613 |
1,567 |
1,540 |
1,608 |
1,383 |
1,206 |
1,624 |
1,787 |
1,631 |
Invested Capital Turnover |
|
0.22 |
0.20 |
0.17 |
0.18 |
0.18 |
0.19 |
0.23 |
0.26 |
0.26 |
0.24 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
181 |
379 |
240 |
-46 |
-27 |
68 |
-226 |
-176 |
417 |
163 |
-156 |
Enterprise Value (EV) |
|
921 |
1,280 |
1,675 |
1,656 |
1,510 |
1,355 |
841 |
189 |
1,449 |
1,491 |
1,455 |
Market Capitalization |
|
645 |
798 |
1,044 |
1,090 |
1,061 |
1,137 |
843 |
1,111 |
1,220 |
1,221 |
1,450 |
Book Value per Share |
|
$20.42 |
$22.76 |
$24.12 |
$25.27 |
$26.73 |
$34.81 |
$29.37 |
$30.66 |
$30.37 |
$33.57 |
$36.08 |
Tangible Book Value per Share |
|
$14.43 |
$14.19 |
$15.62 |
$16.83 |
$18.45 |
$23.64 |
$19.65 |
$20.99 |
$20.66 |
$23.69 |
$26.24 |
Total Capital |
|
994 |
1,373 |
1,613 |
1,567 |
1,540 |
1,608 |
1,383 |
1,206 |
1,624 |
1,787 |
1,631 |
Total Debt |
|
386 |
581 |
771 |
683 |
604 |
416 |
228 |
0.00 |
439 |
504 |
250 |
Total Long-Term Debt |
|
65 |
163 |
60 |
93 |
116 |
115 |
88 |
0.00 |
69 |
89 |
100 |
Net Debt |
|
276 |
481 |
632 |
566 |
449 |
219 |
-1.74 |
-922 |
229 |
270 |
5.49 |
Capital Expenditures (CapEx) |
|
4.98 |
4.67 |
3.50 |
4.27 |
4.04 |
5.08 |
5.39 |
3.60 |
3.70 |
5.51 |
2.94 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
386 |
581 |
771 |
683 |
604 |
416 |
228 |
0.00 |
439 |
504 |
250 |
Total Depreciation and Amortization (D&A) |
|
8.38 |
3.96 |
7.46 |
6.50 |
10 |
15 |
16 |
17 |
15 |
12 |
14 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.03 |
$2.84 |
$0.54 |
$2.81 |
$3.47 |
$3.76 |
$3.43 |
Adjusted Weighted Average Basic Shares Outstanding |
|
29.80M |
34.81M |
34.91M |
34.97M |
34.62M |
39.46M |
39.29M |
36.70M |
39.00M |
38.23M |
38.26M |
Adjusted Diluted Earnings per Share |
|
$1.95 |
$1.98 |
$2.05 |
$2.09 |
$3.01 |
$2.82 |
$0.53 |
$2.81 |
$3.46 |
$3.74 |
$3.41 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
29.80M |
34.81M |
34.91M |
34.97M |
34.62M |
39.46M |
39.29M |
36.70M |
39.00M |
38.23M |
38.26M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
29.80M |
34.81M |
34.91M |
34.97M |
34.62M |
39.46M |
39.29M |
36.70M |
39.00M |
38.23M |
38.26M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
58 |
69 |
71 |
73 |
105 |
108 |
16 |
110 |
136 |
145 |
131 |
Normalized NOPAT Margin |
|
30.06% |
29.09% |
27.68% |
25.95% |
37.14% |
35.99% |
4.83% |
32.38% |
36.23% |
35.57% |
34.19% |
Pre Tax Income Margin |
|
38.80% |
38.34% |
37.49% |
42.46% |
43.43% |
39.21% |
6.20% |
39.81% |
45.16% |
43.93% |
42.93% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.04 |
5.72 |
3.94 |
3.42 |
2.22 |
1.59 |
0.51 |
10.32 |
6.77 |
1.39 |
0.91 |
NOPAT to Interest Expense |
|
4.64 |
4.19 |
2.91 |
2.09 |
1.90 |
1.33 |
0.51 |
8.39 |
5.43 |
1.13 |
0.73 |
EBIT Less CapEx to Interest Expense |
|
5.64 |
5.43 |
3.80 |
3.30 |
2.15 |
1.52 |
0.38 |
10.04 |
6.62 |
1.35 |
0.89 |
NOPAT Less CapEx to Interest Expense |
|
4.24 |
3.90 |
2.77 |
1.97 |
1.83 |
1.26 |
0.38 |
8.12 |
5.28 |
1.08 |
0.71 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
34.89% |
36.50% |
37.52% |
39.15% |
32.79% |
38.03% |
208.88% |
40.17% |
34.65% |
34.33% |
38.83% |
Augmented Payout Ratio |
|
35.17% |
36.77% |
37.68% |
39.15% |
52.31% |
57.51% |
271.40% |
40.17% |
40.28% |
48.01% |
38.83% |
Quarterly Metrics And Ratios for S&T Bancorp
This table displays calculated financial ratios and metrics derived from S&T Bancorp's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q3 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
16.56% |
23.72% |
22.93% |
16.50% |
1.02% |
-1.46% |
-4.98% |
-3.23% |
-2.65% |
EBITDA Growth |
|
36.84% |
84.58% |
36.89% |
16.45% |
-11.11% |
-8.41% |
-13.15% |
0.42% |
6.49% |
EBIT Growth |
|
36.84% |
84.58% |
36.89% |
16.45% |
-11.11% |
-8.41% |
-13.15% |
0.42% |
6.49% |
NOPAT Growth |
|
34.97% |
79.17% |
36.56% |
19.44% |
-10.15% |
-8.00% |
-13.64% |
-2.62% |
6.92% |
Net Income Growth |
|
34.97% |
79.17% |
36.56% |
19.44% |
-10.15% |
-8.00% |
-13.64% |
-2.62% |
6.92% |
EPS Growth |
|
35.71% |
77.59% |
37.84% |
20.27% |
-8.42% |
-6.80% |
-12.75% |
-2.30% |
7.41% |
Operating Cash Flow Growth |
|
18.85% |
-18.15% |
-48.89% |
-41.84% |
11.34% |
-12.51% |
4.80% |
0.00% |
-38.13% |
Free Cash Flow Firm Growth |
|
173.61% |
-289.84% |
598.12% |
664.88% |
-562.38% |
66.54% |
-394.27% |
140.02% |
124.64% |
Invested Capital Growth |
|
-7.61% |
34.60% |
-7.80% |
-6.27% |
54.46% |
10.05% |
37.23% |
-11.74% |
-4.25% |
Revenue Q/Q Growth |
|
12.22% |
6.23% |
-2.60% |
0.33% |
-2.69% |
3.62% |
-6.07% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
28.27% |
8.23% |
-1.77% |
-14.60% |
-2.10% |
11.52% |
-6.86% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
28.27% |
8.23% |
-1.77% |
-14.60% |
-2.10% |
11.52% |
-6.86% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
29.08% |
8.11% |
-1.17% |
-13.40% |
-2.90% |
10.69% |
-7.22% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
29.08% |
8.11% |
-1.17% |
-13.40% |
-2.90% |
10.69% |
-7.22% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
28.38% |
8.42% |
-0.97% |
-12.75% |
-2.25% |
10.34% |
-7.29% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
-22.14% |
-32.05% |
25.41% |
-12.34% |
49.06% |
-46.61% |
16.88% |
0.00% |
-47.63% |
Free Cash Flow Firm Q/Q Growth |
|
831.71% |
-367.72% |
138.09% |
-19.49% |
-663.23% |
80.63% |
-235.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
-2.83% |
29.14% |
-24.39% |
-1.22% |
60.14% |
-7.99% |
-5.72% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
47.11% |
47.99% |
48.40% |
41.20% |
41.45% |
44.61% |
44.24% |
43.01% |
44.48% |
EBIT Margin |
|
47.11% |
47.99% |
48.40% |
41.20% |
41.45% |
44.61% |
44.24% |
43.01% |
44.48% |
Profit (Net Income) Margin |
|
37.79% |
38.46% |
39.03% |
33.69% |
33.61% |
35.91% |
35.47% |
33.82% |
35.63% |
Tax Burden Percent |
|
80.23% |
80.14% |
80.63% |
81.77% |
81.10% |
80.50% |
80.18% |
78.64% |
80.10% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
19.77% |
19.86% |
19.37% |
18.23% |
18.90% |
19.51% |
19.82% |
21.36% |
19.90% |
Return on Invested Capital (ROIC) |
|
10.22% |
10.17% |
11.99% |
10.95% |
8.58% |
8.57% |
9.79% |
0.00% |
8.24% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.22% |
10.17% |
11.99% |
10.95% |
8.58% |
8.57% |
9.79% |
0.00% |
8.24% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.14% |
1.87% |
0.73% |
0.53% |
2.97% |
3.27% |
1.40% |
0.00% |
1.68% |
Return on Equity (ROE) |
|
11.36% |
12.03% |
12.72% |
11.48% |
11.56% |
11.84% |
11.19% |
0.00% |
9.92% |
Cash Return on Invested Capital (CROIC) |
|
16.91% |
-19.92% |
19.54% |
18.59% |
-33.55% |
-1.08% |
-21.82% |
0.00% |
12.43% |
Operating Return on Assets (OROA) |
|
1.82% |
1.93% |
2.04% |
1.83% |
1.84% |
1.95% |
1.89% |
0.00% |
1.75% |
Return on Assets (ROA) |
|
1.46% |
1.55% |
1.65% |
1.50% |
1.49% |
1.57% |
1.51% |
0.00% |
1.40% |
Return on Common Equity (ROCE) |
|
11.36% |
12.03% |
12.72% |
11.48% |
11.56% |
11.84% |
11.19% |
0.00% |
9.92% |
Return on Equity Simple (ROE_SIMPLE) |
|
10.21% |
0.00% |
11.91% |
12.51% |
12.10% |
0.00% |
10.55% |
0.00% |
9.41% |
Net Operating Profit after Tax (NOPAT) |
|
37 |
40 |
40 |
34 |
33 |
37 |
34 |
33 |
33 |
NOPAT Margin |
|
37.79% |
38.46% |
39.03% |
33.69% |
33.61% |
35.91% |
35.47% |
33.82% |
35.63% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
39.26% |
38.48% |
39.62% |
37.07% |
40.71% |
42.88% |
44.42% |
46.60% |
47.13% |
Operating Expenses to Revenue |
|
50.36% |
48.97% |
50.69% |
48.51% |
53.03% |
54.48% |
55.32% |
57.46% |
58.76% |
Earnings before Interest and Taxes (EBIT) |
|
46 |
50 |
49 |
42 |
41 |
46 |
43 |
41 |
42 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
46 |
50 |
49 |
42 |
41 |
46 |
43 |
41 |
42 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.92 |
1.03 |
0.94 |
0.83 |
0.81 |
0.95 |
0.96 |
1.17 |
1.00 |
Price to Tangible Book Value (P/TBV) |
|
1.37 |
1.51 |
1.35 |
1.21 |
1.18 |
1.35 |
1.34 |
1.61 |
1.36 |
Price to Revenue (P/Rev) |
|
2.99 |
3.26 |
2.93 |
2.47 |
2.43 |
3.00 |
3.15 |
0.00 |
3.72 |
Price to Earnings (P/E) |
|
8.99 |
9.00 |
7.87 |
6.63 |
6.71 |
8.43 |
9.09 |
0.00 |
10.62 |
Dividend Yield |
|
4.36% |
3.84% |
4.17% |
4.84% |
4.89% |
4.04% |
3.96% |
3.15% |
3.62% |
Earnings Yield |
|
11.12% |
11.11% |
12.70% |
15.08% |
14.89% |
11.86% |
11.01% |
0.00% |
9.41% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.82 |
0.89 |
0.74 |
0.64 |
0.76 |
0.83 |
0.82 |
1.00 |
0.87 |
Enterprise Value to Revenue (EV/Rev) |
|
2.90 |
3.87 |
2.31 |
1.91 |
3.61 |
3.66 |
3.44 |
0.00 |
3.67 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.05 |
7.88 |
4.98 |
4.14 |
8.05 |
7.81 |
8.03 |
0.00 |
8.37 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.05 |
8.58 |
4.98 |
4.14 |
8.05 |
8.34 |
8.03 |
0.00 |
8.37 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.73 |
10.69 |
6.20 |
5.13 |
9.96 |
10.30 |
9.93 |
0.00 |
10.50 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.14 |
6.03 |
4.57 |
4.57 |
8.37 |
8.68 |
7.96 |
11.48 |
9.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
4.64 |
0.00 |
3.63 |
3.34 |
0.00 |
0.00 |
0.00 |
0.00 |
6.84 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.09 |
0.37 |
0.00 |
0.00 |
0.59 |
0.39 |
0.28 |
0.25 |
0.14 |
Long-Term Debt to Equity |
|
0.06 |
0.06 |
0.00 |
0.00 |
0.07 |
0.07 |
0.07 |
0.08 |
0.07 |
Financial Leverage |
|
0.11 |
0.18 |
0.06 |
0.05 |
0.35 |
0.38 |
0.14 |
0.41 |
0.20 |
Leverage Ratio |
|
7.80 |
7.78 |
7.72 |
7.68 |
7.74 |
7.56 |
7.39 |
7.33 |
7.06 |
Compound Leverage Factor |
|
7.80 |
7.78 |
7.72 |
7.68 |
7.74 |
7.56 |
7.39 |
7.33 |
7.06 |
Debt to Total Capital |
|
8.29% |
27.05% |
0.00% |
0.00% |
37.01% |
28.18% |
21.57% |
19.74% |
12.11% |
Short-Term Debt to Total Capital |
|
2.78% |
22.79% |
0.00% |
0.00% |
32.44% |
23.22% |
16.32% |
13.13% |
5.89% |
Long-Term Debt to Total Capital |
|
5.51% |
4.26% |
0.00% |
0.00% |
4.57% |
4.96% |
5.25% |
6.62% |
6.22% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
91.71% |
72.95% |
100.00% |
100.00% |
62.99% |
71.82% |
78.43% |
80.26% |
87.89% |
Debt to EBITDA |
|
0.71 |
2.39 |
0.00 |
0.00 |
3.93 |
2.64 |
2.11 |
0.00 |
1.17 |
Net Debt to EBITDA |
|
-0.21 |
1.25 |
0.00 |
0.00 |
2.62 |
1.41 |
0.68 |
0.00 |
-0.10 |
Long-Term Debt to EBITDA |
|
0.47 |
0.38 |
0.00 |
0.00 |
0.48 |
0.46 |
0.51 |
0.00 |
0.60 |
Debt to NOPAT |
|
0.89 |
3.24 |
0.00 |
0.00 |
4.86 |
3.48 |
2.61 |
0.00 |
1.46 |
Net Debt to NOPAT |
|
-0.26 |
1.69 |
0.00 |
0.00 |
3.25 |
1.87 |
0.84 |
0.00 |
-0.12 |
Long-Term Debt to NOPAT |
|
0.59 |
0.51 |
0.00 |
0.00 |
0.60 |
0.61 |
0.63 |
0.00 |
0.75 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
141 |
-377 |
144 |
116 |
-651 |
-126 |
-423 |
261 |
105 |
Operating Cash Flow to CapEx |
|
4,324.31% |
3,279.65% |
3,202.24% |
6,465.50% |
2,580.37% |
2,400.86% |
8,701.31% |
0.00% |
1,662.34% |
Free Cash Flow to Firm to Interest Expense |
|
23.33 |
-26.65 |
6.50 |
3.96 |
-18.31 |
-3.03 |
-9.36 |
5.55 |
2.53 |
Operating Cash Flow to Interest Expense |
|
8.60 |
2.49 |
2.00 |
1.33 |
1.63 |
0.74 |
1.03 |
0.00 |
0.69 |
Operating Cash Flow Less CapEx to Interest Expense |
|
8.40 |
2.42 |
1.94 |
1.31 |
1.56 |
0.71 |
1.01 |
0.00 |
0.65 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.00 |
0.04 |
Fixed Asset Turnover |
|
6.90 |
7.34 |
7.80 |
8.17 |
8.23 |
8.28 |
8.37 |
0.00 |
8.26 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,257 |
1,624 |
1,228 |
1,213 |
1,942 |
1,787 |
1,685 |
1,714 |
1,613 |
Invested Capital Turnover |
|
0.27 |
0.26 |
0.31 |
0.33 |
0.26 |
0.24 |
0.28 |
0.00 |
0.23 |
Increase / (Decrease) in Invested Capital |
|
-104 |
417 |
-104 |
-81 |
685 |
163 |
457 |
-228 |
-72 |
Enterprise Value (EV) |
|
1,028 |
1,449 |
907 |
779 |
1,474 |
1,491 |
1,383 |
1,716 |
1,401 |
Market Capitalization |
|
1,059 |
1,220 |
1,151 |
1,006 |
994 |
1,221 |
1,266 |
1,606 |
1,418 |
Book Value per Share |
|
$29.46 |
$30.37 |
$31.48 |
$31.13 |
$31.99 |
$33.57 |
$34.56 |
$35.96 |
$37.06 |
Tangible Book Value per Share |
|
$19.77 |
$20.66 |
$21.78 |
$21.42 |
$22.12 |
$23.69 |
$24.79 |
$26.12 |
$27.23 |
Total Capital |
|
1,257 |
1,624 |
1,228 |
1,213 |
1,942 |
1,787 |
1,685 |
1,714 |
1,613 |
Total Debt |
|
104 |
439 |
0.00 |
0.00 |
719 |
504 |
363 |
338 |
195 |
Total Long-Term Debt |
|
69 |
69 |
0.00 |
0.00 |
89 |
89 |
88 |
113 |
100 |
Net Debt |
|
-31 |
229 |
-244 |
-228 |
480 |
270 |
117 |
110 |
-17 |
Capital Expenditures (CapEx) |
|
1.20 |
1.08 |
1.38 |
0.60 |
2.24 |
1.29 |
0.53 |
0.00 |
1.73 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
104 |
439 |
0.00 |
0.00 |
719 |
504 |
363 |
338 |
195 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.95 |
$1.04 |
$1.02 |
$0.89 |
$0.88 |
$0.97 |
$0.90 |
$0.85 |
$0.87 |
Adjusted Weighted Average Basic Shares Outstanding |
|
39.00M |
39.00M |
38.97M |
38.24M |
38.23M |
38.23M |
38.26M |
38.26M |
38.33M |
Adjusted Diluted Earnings per Share |
|
$0.95 |
$1.03 |
$1.02 |
$0.89 |
$0.87 |
$0.96 |
$0.89 |
$0.85 |
$0.87 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
39.00M |
39.00M |
38.97M |
38.24M |
38.23M |
38.23M |
38.26M |
38.26M |
38.33M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
39.00M |
39.00M |
38.97M |
38.24M |
38.23M |
38.23M |
38.26M |
38.26M |
38.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
37 |
40 |
40 |
34 |
33 |
37 |
34 |
33 |
33 |
Normalized NOPAT Margin |
|
37.79% |
38.46% |
39.03% |
33.69% |
33.61% |
35.91% |
35.47% |
33.82% |
35.63% |
Pre Tax Income Margin |
|
47.11% |
47.99% |
48.40% |
41.20% |
41.45% |
44.61% |
44.24% |
43.01% |
44.48% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
7.69 |
3.55 |
2.23 |
1.44 |
1.16 |
1.11 |
0.95 |
0.88 |
1.00 |
NOPAT to Interest Expense |
|
6.17 |
2.85 |
1.80 |
1.18 |
0.94 |
0.89 |
0.76 |
0.69 |
0.80 |
EBIT Less CapEx to Interest Expense |
|
7.49 |
3.48 |
2.17 |
1.42 |
1.10 |
1.08 |
0.94 |
0.00 |
0.96 |
NOPAT Less CapEx to Interest Expense |
|
5.97 |
2.77 |
1.74 |
1.16 |
0.88 |
0.86 |
0.75 |
0.00 |
0.76 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
39.28% |
34.65% |
32.81% |
32.01% |
33.23% |
34.33% |
35.84% |
0.00% |
38.50% |
Augmented Payout Ratio |
|
45.93% |
40.28% |
38.01% |
47.67% |
46.63% |
48.01% |
50.07% |
0.00% |
38.51% |
Key Financial Trends
S&T Bancorp (NASDAQ: STBA) has demonstrated consistent financial performance with some notable trends observed over the recent quarters and years based on its income statements, cash flow statements, and balance sheets.
- Net income has generally been strong, with S&T Bancorp reporting $33.4 million in Q1 2025, consistent with prior quarters like $34.4 million in Q1 2024 and stable earnings per share around $0.87 to $0.90 in recent quarters.
- Net interest income remains a solid contributor to revenue, with Q1 2025 net interest income of about $83.3 million, showing the company’s ability to generate income from its core lending activities despite some fluctuations in interest expenses.
- Total assets have grown steadily, with $9.72 billion reported at the end of Q1 2025 compared to about $9.19 billion in Q1 2024 and $8.94 billion in Q3 2022, indicating growth in the company’s asset base, including loans and investments.
- Deposits have increased, with total deposits reaching nearly $7.9 billion at Q1 2025, up from previous quarters, supporting stable funding for lending operations and investment activities.
- The company has maintained a reasonable dividend payout, with dividends per share rising slightly to $0.34 in Q1 2025 from $0.33 in the prior year, indicating shareholder returns remain a priority.
- Allowance for loan and lease losses remains elevated but stable around $99 million, which suggests cautious credit risk management amid a potentially changing economic environment.
- The company’s goodwill and intangible assets remain steady at about $373 million and $2.8 million, respectively, indicating no recent impairment but ongoing intangible asset valuation that should be monitored.
- Cash flow from operating activities varies significantly quarter-to-quarter, with, for example, zero net cash from continuing operations in Q1 2025 contrasting with strong cash flow in preceding quarters. This fluctuation warrants attention on operational cash cycles and working capital management.
- Total non-interest expense increased to about $55.1 million in Q1 2025 from $53.6 million in Q1 2024 and $51.3 million in Q4 2022, potentially squeezing net income margins if not offset by revenue growth.
- Net realized and unrealized capital losses were noted in recent quarters, such as a loss of $2.3 million in Q1 2025, which could impact non-interest income and overall profitability if the trend continues.
Overall, S&T Bancorp shows steady core banking performance with growing assets and deposits and consistent profitability. However, investors should monitor rising expenses and occasional capital losses that could pressure earnings, as well as fluctuations in operating cash flows that may affect liquidity positions.
08/02/25 04:03 AMAI Generated. May Contain Errors.