Free Trial

Spyre Therapeutics (SYRE) Financials

Spyre Therapeutics logo
$16.48 -0.23 (-1.41%)
As of 04:00 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Spyre Therapeutics

Annual Income Statements for Spyre Therapeutics

This table shows Spyre Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-21 -12 -22 -27 -44 -78 -81 -66 -84 -339 -208
Consolidated Net Income / (Loss)
-10 -11 -22 -27 -44 -78 -81 -66 -84 -339 -208
Net Income / (Loss) Continuing Operations
-8.90 -11 -22 -27 -44 -78 -81 -66 -84 -339 -208
Total Pre-Tax Income
-8.90 -11 -22 -27 -44 -78 -81 -66 -84 -339 -208
Total Operating Income
-8.90 -11 -22 -28 -45 -80 -81 -66 -85 -242 -209
Total Gross Profit
0.00 6.09 4.63 5.21 3.89 0.00 0.00 19 2.33 0.89 0.00
Total Revenue
0.00 6.09 4.63 5.21 3.89 0.00 0.00 19 2.33 0.89 0.00
Operating Revenue
0.00 6.09 4.63 5.21 3.89 0.00 0.00 19 2.33 0.89 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
8.90 17 27 33 49 80 81 84 87 243 209
Selling, General & Admin Expense
2.07 5.95 8.39 10 13 16 22 27 29 40 46
Research & Development Expense
6.83 11 18 23 37 65 60 57 59 220 163
Other Operating Expenses / (Income)
- - - - - - - 0.00 0.00 -16 0.00
Total Other Income / (Expense), net
0.00 0.02 0.21 0.44 1.12 2.08 0.59 -0.01 0.84 -97 0.60
Interest & Investment Income
0.00 0.02 0.24 0.48 1.17 2.14 0.59 0.11 0.84 6.15 21
Other Income / (Expense), net
- -0.00 -0.04 -0.04 -0.06 -0.06 -0.01 -0.12 0.00 -103 -21
Income Tax Expense
- - - - - 0.00 0.00 0.14 -0.14 -0.03 0.05
Basic Earnings per Share
($77.36) ($19.21) ($2.22) ($1.80) ($2.13) ($2.45) ($1.52) $0.00 $0.00 ($1,114.33) ($257.60)
Weighted Average Basic Shares Outstanding
32.86K 599.79K 9.79M 15.13M 20.82M 31.95M 53.37M 2.63M 0.00 7.34M 47.49M
Diluted Earnings per Share
($77.36) ($19.21) ($2.22) ($1.80) ($2.13) ($2.45) ($1.52) $0.00 $0.00 ($1,114.33) ($257.60)
Weighted Average Diluted Shares Outstanding
32.86K 599.79K 9.79M 15.13M 20.82M 31.95M 53.37M 2.63M 0.00 7.34M 47.49M
Weighted Average Basic & Diluted Shares Outstanding
532.38K 599.79K 9.79M 15.13M 20.82M 31.95M 53.37M 65.74M 65.40M 36.15M 60.28M

Quarterly Income Statements for Spyre Therapeutics

This table shows Spyre Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-19 -18 -217 -40 -63 -44 -39 -69 -56 -45 -37
Consolidated Net Income / (Loss)
-19 -18 -217 -40 -63 -44 -39 -69 -56 -45 -37
Net Income / (Loss) Continuing Operations
-19 -18 -217 -40 -63 -44 -39 -69 -56 -45 -37
Total Pre-Tax Income
-19 -18 -217 -40 -63 -44 -39 -69 -56 -45 -37
Total Operating Income
-19 -19 -159 -18 -46 -48 -44 -55 -61 -54 -42
Total Gross Profit
0.17 0.20 0.69 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
0.17 0.20 0.69 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
19 19 160 18 46 48 44 55 61 54 42
Selling, General & Admin Expense
5.08 5.23 12 8.58 14 13 12 11 11 12 12
Research & Development Expense
14 14 148 24 34 35 33 45 50 42 40
Other Operating Expenses / (Income)
- - - -15 - - 0.00 0.00 - - -10
Total Other Income / (Expense), net
0.41 0.35 -58 -22 -17 3.95 5.31 -14 4.96 8.78 5.22
Interest & Investment Income
0.41 0.42 0.35 1.25 4.13 4.43 5.92 5.18 5.78 6.49 5.87
Other Income / (Expense), net
0.00 -0.07 -58 -23 -21 -0.48 -0.61 -19 -0.82 2.29 -0.66
Income Tax Expense
0.06 -0.04 0.01 0.00 - 0.03 0.00 0.02 0.00 -0.02 0.00
Basic Earnings per Share
$0.00 $0.00 $40.14 $0.86 ($8.61) ($58.58) $0.00 $1.06 ($1.19) ($48.50) ($39.73)
Weighted Average Basic Shares Outstanding
0.00 3.77M 3.82M 4.29M 7.34M 37.12M 0.00 50.89M 47.49M 60.63M 60.70M
Diluted Earnings per Share
$0.00 $0.00 $40.14 $0.86 ($8.61) ($58.58) $0.00 $1.06 ($1.19) ($48.50) ($39.73)
Weighted Average Diluted Shares Outstanding
0.00 3.77M 3.82M 4.29M 7.34M 37.12M 0.00 50.89M 47.49M 60.63M 60.70M
Weighted Average Basic & Diluted Shares Outstanding
65.40M 65.40M 101.19M 4.05M 36.15M 40.28M 50.79M 51.43M 60.28M 60.35M 60.40M

Annual Cash Flow Statements for Spyre Therapeutics

This table details how cash moves in and out of Spyre Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-1.98 27 18 -35 9.64 -1.71 71 -75 19 153 -100
Net Cash From Operating Activities
-7.34 -11 -19 -25 -32 -66 -76 -54 -80 -100 -157
Net Cash From Continuing Operating Activities
-7.34 -11 -19 -25 -32 -66 -76 -54 -80 -100 -157
Net Income / (Loss) Continuing Operations
-10 -11 -22 -27 -44 -78 -81 -66 -84 -339 -208
Consolidated Net Income / (Loss)
-10 -11 -22 -27 -44 -78 -81 -66 -84 -339 -208
Depreciation Expense
0.02 0.09 0.13 0.25 0.29 0.42 1.00 1.58 1.57 0.74 0.00
Amortization Expense
- 0.00 0.10 0.08 -0.59 -0.82 0.07 0.97 0.07 -2.10 -11
Non-Cash Adjustments To Reconcile Net Income
2.97 1.56 1.18 2.50 5.25 5.86 6.59 7.70 7.10 243 67
Changes in Operating Assets and Liabilities, net
0.03 -1.33 1.45 -0.20 7.20 7.10 -2.54 1.83 -5.07 -2.88 -4.53
Net Cash From Investing Activities
-0.22 -4.01 -12 -23 -15 -1.74 -7.60 -23 57 -108 -353
Net Cash From Continuing Investing Activities
-0.22 -4.01 -12 -23 -15 -1.74 -7.60 -23 57 -108 -353
Purchase of Property, Plant & Equipment
-0.18 -0.21 -0.21 -0.62 -0.42 -1.49 -4.28 -0.57 -0.04 0.00 0.00
Purchase of Investments
- -3.77 -20 -64 -62 -92 -129 -133 -40 -167 -599
Sale of Property, Plant & Equipment
- - - - - - - 0.00 0.00 0.48 0.00
Divestitures
- - - - - - - 0.00 0.00 18 0.00
Sale and/or Maturity of Investments
- - 8.45 42 47 92 126 111 97 40 246
Net Cash From Financing Activities
5.58 42 49 12 57 66 155 1.39 43 361 411
Net Cash From Continuing Financing Activities
5.58 42 49 12 57 66 155 1.39 43 361 411
Issuance of Common Equity
- 0.02 49 0.83 3.02 66 155 1.90 43 367 413
Other Financing Activities, net
- - - 11 54 -0.03 -0.02 -0.51 -0.42 -5.80 -1.84
Other Net Changes in Cash
- - - - - - 0.05 - -0.11 0.03 -0.00

Quarterly Cash Flow Statements for Spyre Therapeutics

This table details how cash moves in and out of Spyre Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-4.10 0.14 200 -145 97 39 -182 26 18 -41 33
Net Cash From Operating Activities
-18 -18 -17 -35 -31 -29 -62 -29 -37 -41 -47
Net Cash From Continuing Operating Activities
-18 -18 -17 -35 -31 -29 -62 -29 -37 -41 -47
Net Income / (Loss) Continuing Operations
-19 -18 -217 -40 -63 -44 -39 -69 -56 -45 -37
Consolidated Net Income / (Loss)
-19 -18 -217 -40 -63 -44 -39 -69 -56 -45 -37
Amortization Expense
-0.05 0.06 0.04 -0.49 -1.71 -2.42 -3.56 -3.00 -2.42 -2.64 -2.01
Non-Cash Adjustments To Reconcile Net Income
1.36 1.51 194 12 36 14 9.31 32 11 6.99 1.21
Changes in Operating Assets and Liabilities, net
-1.02 -1.17 6.07 -5.92 -1.86 3.47 -29 10 11 -0.57 -9.04
Net Cash From Investing Activities
14 18 6.76 -98 -35 -105 -121 43 -171 -0.06 79
Net Cash From Continuing Investing Activities
14 18 6.76 -98 -35 -105 -121 43 -171 -0.06 79
Purchase of Investments
-4.50 0.00 - -113 -54 -153 -178 -35 -233 -71 -35
Sale and/or Maturity of Investments
19 18 3.25 - 19 48 58 78 63 71 107
Net Cash From Financing Activities
-0.01 0.01 210 -13 164 172 0.36 13 226 0.13 0.73
Net Cash From Continuing Financing Activities
-0.01 0.01 210 -13 164 172 0.36 13 226 0.13 0.73
Issuance of Common Equity
- 0.02 - 0.11 367 174 0.50 13 395 0.34 0.73

Annual Balance Sheets for Spyre Therapeutics

This table presents Spyre Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
39 67 56 78 83 162 110 71 342 608
Total Current Assets
38 66 55 77 75 150 99 62 342 608
Cash & Equivalents
29 48 13 22 19 90 15 35 189 89
Short-Term Investments
3.77 16 37 52 53 56 78 21 150 514
Prepaid Expenses
0.91 1.71 1.61 2.16 2.56 3.52 4.95 6.17 2.25 5.39
Plant, Property, & Equipment, net
0.35 0.60 0.85 1.02 2.39 5.64 4.55 3.22 0.00 0.00
Total Noncurrent Assets
0.02 0.04 0.23 0.05 6.29 6.19 6.49 5.67 0.33 0.01
Other Noncurrent Operating Assets
0.02 0.04 0.23 0.05 6.29 6.19 6.49 5.67 0.33 0.01
Total Liabilities & Shareholders' Equity
39 67 56 78 83 162 110 71 342 608
Total Liabilities
2.55 4.10 5.74 10 23 22 26 21 73 91
Total Current Liabilities
2.52 3.97 5.63 10 18 16 20 15 32 54
Accounts Payable
0.18 0.17 0.39 0.66 3.15 2.25 3.32 0.68 17 1.27
Accrued Expenses
2.35 3.73 5.22 9.58 15 14 14 13 13 28
Other Current Liabilities
- - - - 0.35 0.32 0.44 0.63 1.39 25
Total Noncurrent Liabilities
0.03 0.13 0.11 0.07 4.74 5.34 5.84 6.18 41 37
Other Noncurrent Operating Liabilities
- - - - 4.71 5.13 4.61 4.00 41 37
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-22 63 50 67 60 140 84 50 184 518
Total Preferred & Common Equity
-22 63 50 67 60 140 84 50 184 518
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 185 156
Total Common Equity
-22 63 50 67 60 140 84 50 -0.91 362
Common Stock
1.37 108 123 184 255 416 426 476 763 1,334
Retained Earnings
-24 -45 -73 -117 -195 -276 -342 -426 -764 -972
Accumulated Other Comprehensive Income / (Loss)
-0.00 -0.00 -0.10 -0.03 0.05 0.01 -0.02 -0.05 0.30 0.18

Quarterly Balance Sheets for Spyre Therapeutics

This table presents Spyre Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
107 92 52 244 207 488 436 421 570 539
Total Current Assets
97 82 44 240 206 487 436 421 570 539
Cash & Equivalents
37 39 35 235 91 228 45 72 48 82
Short-Term Investments
51 35 3.24 0.00 113 257 381 343 516 445
Prepaid Expenses
7.62 7.87 5.57 2.88 2.19 2.63 9.74 6.85 4.95 12
Plant, Property, & Equipment, net
3.89 3.56 3.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
6.17 5.79 4.65 3.64 1.32 0.33 0.33 0.01 0.01 0.00
Other Noncurrent Operating Assets
6.17 5.79 4.65 3.64 1.32 0.33 0.33 0.01 0.01 0.00
Total Liabilities & Shareholders' Equity
107 92 52 244 207 488 436 421 570 539
Total Liabilities
23 24 19 254 66 82 62 94 87 83
Total Current Liabilities
16 18 13 232 45 43 22 58 71 83
Accounts Payable
1.96 4.18 2.06 24 22 19 14 20 6.24 3.74
Accrued Expenses
13 12 9.67 28 16 22 5.68 13 22 19
Other Current Liabilities
0.48 0.59 0.61 179 7.51 2.59 2.64 25 43 60
Total Noncurrent Liabilities
6.69 6.33 6.16 21 21 39 40 36 16 0.00
Other Noncurrent Operating Liabilities
4.32 4.16 3.82 0.00 21 39 40 36 16 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
84 68 34 -207 -245 152 374 327 483 456
Total Preferred & Common Equity
84 68 34 -207 -245 152 374 327 483 456
Preferred Stock
0.00 0.00 0.00 0.00 0.00 185 156 156 156 156
Total Common Equity
84 68 34 -207 -245 -33 219 172 327 300
Common Stock
473 475 478 454 456 776 1,066 1,086 1,343 1,353
Retained Earnings
-389 -407 -444 -661 -701 -808 -847 -916 -1,017 -1,054
Accumulated Other Comprehensive Income / (Loss)
-0.22 -0.18 -0.01 0.01 -0.13 -0.36 -0.55 1.46 0.68 0.45

Annual Metrics And Ratios for Spyre Therapeutics

This table displays calculated financial ratios and metrics derived from Spyre Therapeutics' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% -23.94% 12.47% -25.30% -100.00% 0.00% 0.00% -87.57% -61.96% -100.00%
EBITDA Growth
0.00% -26.35% -93.38% -26.19% -67.26% -76.34% 0.47% 21.38% -31.51% -316.53% 30.50%
EBIT Growth
0.00% -27.10% -93.89% -26.32% -64.23% -76.62% -1.35% 19.29% -28.90% -306.89% 33.54%
NOPAT Growth
0.00% -27.08% -93.60% -26.34% -64.27% -76.70% -1.43% 19.43% -29.14% -185.80% 13.92%
Net Income Growth
0.00% -9.16% -92.10% -25.52% -62.83% -76.45% -3.37% 18.66% -27.38% -304.21% 38.60%
EPS Growth
0.00% 75.17% 88.44% 18.92% -18.33% -15.02% 37.96% 18.66% -27.38% 0.00% 76.88%
Operating Cash Flow Growth
0.00% -49.72% -71.55% -30.65% -30.79% -104.06% -15.35% 29.11% -49.20% -24.66% -57.55%
Free Cash Flow Firm Growth
0.00% 0.00% -9.46% -66.87% -23.77% -108.46% -21.86% 31.34% -46.74% -65.28% -25.99%
Invested Capital Growth
0.00% 0.00% -113.52% 136.88% -4,806.71% -68.79% 47.39% -47.28% 41.05% -1,207.92% -20.62%
Revenue Q/Q Growth
0.00% 0.00% -6.81% 4.75% -27.61% 0.00% 0.00% 24.14% -59.88% -15.94% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -7.65% -4.21% -24.31% -8.54% -0.47% 4.10% 1.38% -16.95% 1.84%
EBIT Q/Q Growth
0.00% 0.00% -7.77% -4.05% -23.60% -8.95% -1.03% 3.38% 1.51% -16.22% 2.23%
NOPAT Q/Q Growth
0.00% 0.00% -7.59% -4.08% -23.59% -8.96% -1.08% 3.43% 1.49% -12.41% -7.94%
Net Income Q/Q Growth
0.00% 0.00% -7.41% -3.81% -23.42% -9.21% -1.53% 3.33% 1.90% -15.07% 3.20%
EPS Q/Q Growth
0.00% 0.00% 84.71% -141.00% -13.90% -0.41% -18.75% 3.33% 1.90% -1,525.10% -6,004.27%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -25.38% -5.24% -4.30% -16.07% -1.12% -4.14% 1.39% -14.82% -4.07%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -8.88% 0.96% -17.60% -1.71% -5.05% 2.10% -9.67% -19.13%
Invested Capital Q/Q Growth
0.00% 0.00% -313.76% 220.16% -620.76% -33.50% -68.21% 11.37% 11.68% -14.23% 1.79%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 100.00% 100.00% 100.00% 100.00% 0.00% 0.00% 100.00% 100.00% 100.00% 0.00%
EBITDA Margin
0.00% -184.49% -469.08% -526.30% -1,178.50% 0.00% 0.00% -337.38% -3,569.94% -39,087.70% 0.00%
Operating Margin
0.00% -185.95% -473.34% -531.72% -1,169.32% 0.00% 0.00% -350.33% -3,640.23% -27,347.97% 0.00%
EBIT Margin
0.00% -185.98% -474.11% -532.53% -1,170.78% 0.00% 0.00% -350.98% -3,640.23% -38,934.88% 0.00%
Profit (Net Income) Margin
0.00% -185.62% -468.84% -523.27% -1,140.64% 0.00% 0.00% -351.14% -3,598.75% -38,238.15% 0.00%
Tax Burden Percent
116.22% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.21% 99.84% 99.99% 100.02%
Interest Burden Percent
99.99% 99.81% 98.89% 98.26% 97.43% 97.33% 99.27% 99.83% 99.02% 98.22% 90.70%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -529.98% -1,186.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -509.60% -1,173.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 467.41% 1,142.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -62.57% -43.80% -48.08% -75.32% -122.74% -80.93% -58.81% -124.87% -212.49% -52.91%
Cash Return on Invested Capital (CROIC)
0.00% -729.98% 0.00% -13,373.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -29.28% -41.51% -45.02% -68.03% 0.00% 0.00% -48.44% -93.64% -167.05% 0.00%
Return on Assets (ROA)
0.00% -29.22% -41.05% -44.24% -66.28% 0.00% 0.00% -48.46% -92.58% -164.06% 0.00%
Return on Common Equity (ROCE)
0.00% 38.49% -18.02% -48.08% -75.32% -122.74% -80.93% -58.81% -124.87% -32.91% -24.29%
Return on Equity Simple (ROE_SIMPLE)
0.00% 50.86% -34.46% -54.11% -65.77% -130.25% -57.85% -78.39% -166.61% -184.11% -40.17%
Net Operating Profit after Tax (NOPAT)
-6.23 -7.92 -15 -19 -32 -56 -57 -46 -59 -170 -146
NOPAT Margin
0.00% -130.16% -331.34% -372.20% -818.52% 0.00% 0.00% -245.23% -2,548.16% -19,143.58% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% -20.38% -13.19% -13.85% -20.10% -30.09% -21.89% -16.60% -32.88% -85.66% -13.16%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -117.97% -92.17% -28.20%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 97.73% 181.31% 193.39% 324.90% 0.00% 0.00% 145.79% 1,225.03% 4,508.58% 0.00%
R&D to Revenue
0.00% 188.22% 392.03% 438.33% 944.42% 0.00% 0.00% 304.55% 2,515.20% 24,795.94% 0.00%
Operating Expenses to Revenue
0.00% 285.95% 573.34% 631.72% 1,269.32% 0.00% 0.00% 450.33% 3,740.23% 27,447.97% 0.00%
Earnings before Interest and Taxes (EBIT)
-8.90 -11 -22 -28 -46 -80 -81 -66 -85 -345 -229
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.89 -11 -22 -27 -46 -81 -80 -63 -83 -346 -241
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 23.20 44.72 66.54 92.15 67.45 69.77 13.75 0.00 3.31
Price to Tangible Book Value (P/TBV)
0.00 0.00 23.20 44.72 66.54 92.15 67.45 69.77 13.75 0.00 3.31
Price to Revenue (P/Rev)
0.00 0.00 315.60 432.50 1,154.04 0.00 0.00 312.54 297.06 98.34 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 14,770.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 301.88 422.83 1,134.87 0.00 0.00 307.57 273.14 19.57 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.92 -0.97 -1.00 -1.06 -1.15 -1.09 -1.07 -1.11 -1.24 -1.20
Leverage Ratio
0.00 1.07 1.07 1.09 1.14 1.26 1.22 1.21 1.35 1.30 1.21
Compound Leverage Factor
0.00 1.07 1.06 1.07 1.11 1.23 1.22 1.21 1.34 1.27 1.10
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 68.86% 30.09%
Noncontrolling Interests to Total Capital
0.00% 161.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 31.48% 0.00%
Common Equity to Total Capital
0.00% -61.51% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% -0.34% 69.91%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 213.07 233.02 258.13 138.12 256.69 129.94 8.45 -4.66 5.53
Noncontrolling Interest Sharing Ratio
0.00% 161.51% 58.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 84.51% 54.08%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 15.17 16.75 9.77 7.49 4.06 9.11 4.91 4.25 10.68 11.26
Quick Ratio
0.00 13.10 16.02 8.94 7.28 3.92 8.90 4.66 3.83 10.61 11.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -11 -12 -20 -25 -51 -63 -43 -63 -104 -131
Operating Cash Flow to CapEx
-4,052.49% -5,279.81% -8,886.79% -3,976.58% -7,628.67% -4,402.95% -1,770.44% -9,374.52% -210,905.26% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.16 0.09 0.08 0.06 0.00 0.00 0.14 0.03 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 17.49 9.77 7.16 4.15 0.00 0.00 3.68 0.60 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 2.99 -0.40 0.15 -7.01 -12 -6.23 -9.17 -5.41 -71 -85
Invested Capital Turnover
0.00 4.07 3.58 -40.82 -1.13 0.00 0.00 -2.43 -0.32 -0.02 0.00
Increase / (Decrease) in Invested Capital
0.00 2.99 -3.39 0.55 -7.16 -4.82 5.61 -2.94 3.77 -65 -15
Enterprise Value (EV)
0.00 0.00 1,397 2,201 4,412 5,464 9,285 5,764 636 17 750
Market Capitalization
0.00 0.00 1,461 2,251 4,487 5,536 9,432 5,857 692 87 1,197
Book Value per Share
$0.00 ($37.02) $4.69 $3.02 $2.81 $2.07 $2.92 $1.70 $0.82 ($0.23) $7.04
Tangible Book Value per Share
$0.00 ($37.02) $4.69 $3.02 $2.81 $2.07 $2.92 $1.70 $0.82 ($0.23) $7.04
Total Capital
0.00 36 63 50 67 60 140 84 50 269 518
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -33 -64 -50 -75 -72 -146 -93 -56 -339 -603
Capital Expenditures (CapEx)
0.18 0.21 0.21 0.62 0.42 1.49 4.28 0.57 0.04 -0.48 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 2.62 -1.04 -0.94 -8.08 -16 -13 -14 -8.11 -30 -49
Debt-free Net Working Capital (DFNWC)
0.00 36 62 49 66 56 133 79 48 310 554
Net Working Capital (NWC)
0.00 36 62 49 66 56 133 79 48 310 554
Net Nonoperating Expense (NNE)
4.11 3.37 6.36 7.86 13 22 24 20 24 169 62
Net Nonoperating Obligations (NNO)
0.00 -33 -63 -50 -74 -72 -146 -93 -56 -339 -603
Total Depreciation and Amortization (D&A)
0.02 0.09 0.23 0.32 -0.30 -0.40 1.07 2.55 1.64 -1.35 -11
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 43.07% -22.54% -18.00% -207.84% 0.00% 0.00% -76.74% -348.18% -3,355.19% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 587.72% 1,349.59% 948.36% 1,708.64% 0.00% 0.00% 420.23% 2,043.88% 34,937.92% 0.00%
Net Working Capital to Revenue
0.00% 587.72% 1,349.59% 948.36% 1,708.64% 0.00% 0.00% 420.23% 2,043.88% 34,937.92% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($77.36) $0.00 $0.00 ($1.80) ($2.13) ($2.45) ($1.52) ($1.00) ($0.99) $0.00 ($257.60)
Adjusted Weighted Average Basic Shares Outstanding
32.86K 599.79K 13.45M 16.72M 28.82M 29.09M 48.02M 49.36M 84.28M 0.00 47.49M
Adjusted Diluted Earnings per Share
($77.36) $0.00 $0.00 ($1.80) ($2.13) ($2.45) ($1.52) ($1.00) ($0.99) $0.00 ($257.60)
Adjusted Weighted Average Diluted Shares Outstanding
32.86K 599.79K 13.45M 16.72M 28.82M 29.09M 48.02M 49.36M 84.28M 0.00 47.49M
Adjusted Basic & Diluted Earnings per Share
($77.36) $0.00 $0.00 ($1.80) ($2.13) ($2.45) ($1.52) ($1.00) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
532.38K 599.79K 13.45M 15.13M 20.82M 31.95M 53.37M 65.74M 65.40M 0.00 60.28M
Normalized Net Operating Profit after Tax (NOPAT)
-6.23 -7.92 -15 -19 -32 -56 -57 -46 -59 -170 -146
Normalized NOPAT Margin
0.00% -130.16% -331.34% -372.20% -818.52% 0.00% 0.00% -245.23% -2,548.16% -19,143.58% 0.00%
Pre Tax Income Margin
0.00% -185.62% -468.84% -523.27% -1,140.64% 0.00% 0.00% -350.39% -3,604.59% -38,241.08% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -17.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Spyre Therapeutics

This table displays calculated financial ratios and metrics derived from Spyre Therapeutics' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-95.39% -85.46% 10.08% -100.00% 0.00% -100.00% -100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
3.78% 23.05% -887.33% -127.65% -266.64% -174.88% 77.74% -84.48% 6.55% -6.40% 7.69%
EBIT Growth
6.34% 22.86% -869.86% -120.78% -251.27% -155.63% 79.41% -79.41% 7.78% -6.27% 4.84%
NOPAT Growth
6.26% 23.06% -610.19% 2.23% -139.61% -154.04% 72.28% -202.08% -33.41% -12.13% 5.01%
Net Income Growth
7.94% 24.61% -872.45% -119.96% -235.67% -138.07% 82.11% -72.11% 10.90% -2.09% 5.46%
EPS Growth
7.94% 24.61% -872.45% 117.77% 0.00% 0.00% -98.53% 23.26% 86.18% 17.21% 0.00%
Operating Cash Flow Growth
5.85% 32.86% 19.49% -129.61% -71.09% -61.86% -274.02% 14.96% -19.86% -43.63% 25.20%
Free Cash Flow Firm Growth
-51.15% 10.40% 629.98% 347.42% 293.03% 403.77% -286.09% -132.22% -185.34% -184.16% 95.06%
Invested Capital Growth
41.05% 4.62% -5,053.74% -911.21% -1,207.92% -1,536.28% 77.20% -40.30% -20.62% -4.11% -37.20%
Revenue Q/Q Growth
-3.45% 17.86% 247.47% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-2.40% 2.09% -1,077.11% 80.72% -64.93% 26.56% 4.66% -59.76% 16.46% 16.39% 17.28%
EBIT Q/Q Growth
-2.30% 1.51% -1,051.73% 80.98% -62.75% 28.30% 7.25% -65.77% 16.34% 17.38% 16.95%
NOPAT Q/Q Growth
-2.17% 1.86% -746.78% 88.49% -150.39% -4.05% 7.59% -25.47% -10.58% 12.55% 21.71%
Net Income Q/Q Growth
-3.22% 2.13% -1,078.38% 81.52% -57.53% 30.58% 11.45% -77.74% 18.44% 20.47% 17.99%
EPS Q/Q Growth
-3.22% 2.13% -1,078.38% 101.51% -1,101.16% 107.86% 149.17% 223.26% -212.26% -3,975.63% 18.08%
Operating Cash Flow Q/Q Growth
-20.39% 2.79% 5.62% -107.88% 10.29% 8.04% -118.09% 52.74% -26.44% -10.20% -13.58%
Free Cash Flow Firm Q/Q Growth
1.01% 22.01% 925.03% -61.15% -22.77% 22.74% -605.41% 93.27% -104.57% -21.04% 70.35%
Invested Capital Q/Q Growth
11.68% 10.73% -4,591.34% 72.66% -14.23% -11.68% 34.64% -68.26% 1.79% 3.60% 13.87%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-11,204.17% -9,311.62% -31,544.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-11,405.95% -9,497.98% -23,146.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-11,405.36% -9,534.34% -31,602.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-11,203.57% -9,304.04% -31,552.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.34% 99.81% 100.00% 100.01% 100.00% 100.07% 100.00% 100.03% 100.00% 99.97% 100.00%
Interest Burden Percent
97.90% 97.78% 99.84% 96.98% 93.87% 90.82% 86.77% 93.01% 90.69% 87.34% 86.21%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-124.87% -163.26% -735.54% -281.41% -212.49% -165.81% -102.09% -91.62% -52.91% -47.04% -49.83%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-293.40% -163.80% -221.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-288.21% -159.84% -221.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-124.87% -163.26% 1,222.86% 239.16% -32.91% -0.38% -3.14% 14.42% -24.29% -15.58% -31.12%
Return on Equity Simple (ROE_SIMPLE)
0.00% -231.19% 131.44% 119.98% 0.00% -239.20% -49.68% -65.64% 0.00% -43.29% 0.00%
Net Operating Profit after Tax (NOPAT)
-13 -13 -111 -13 -32 -33 -31 -39 -43 -37 -29
NOPAT Margin
-7,984.17% -6,648.59% -16,202.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-7.27% -10.00% -69.27% -19.67% -15.72% -3.98% -2.47% -9.79% -2.85% -1.39% -1.55%
Return On Investment Capital (ROIC_SIMPLE)
-26.66% - - - -17.47% - - - -8.28% -7.77% -6.44%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
3,023.21% 2,640.40% 1,753.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
8,482.74% 6,957.58% 21,493.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11,505.95% 9,597.98% 23,246.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-19 -19 -217 -41 -67 -48 -45 -74 -62 -51 -43
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-19 -18 -217 -42 -69 -51 -48 -77 -64 -54 -45
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
13.75 14.09 0.00 0.00 0.00 0.00 4.33 8.71 3.31 2.98 3.01
Price to Tangible Book Value (P/TBV)
13.75 14.09 0.00 0.00 0.00 0.00 4.33 8.71 3.31 2.98 3.01
Price to Revenue (P/Rev)
297.06 406.97 599.77 1,176.10 98.34 1,993.03 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
273.14 373.94 568.79 1,350.21 19.57 1,925.72 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 9.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.11 -1.10 -4.11 -1.33 -1.24 -1.19 -1.76 -1.32 -1.20 -1.18 -1.15
Leverage Ratio
1.35 1.42 4.73 1.43 1.30 1.23 1.87 1.34 1.21 1.19 1.17
Compound Leverage Factor
1.32 1.39 4.72 1.38 1.22 1.12 1.62 1.25 1.10 1.04 1.01
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 68.86% 45.59% 41.62% 47.59% 30.09% 32.29% 34.19%
Noncontrolling Interests to Total Capital
0.00% 0.00% -1,964.19% 273.18% 31.48% 62.47% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 2,064.19% -173.18% -0.34% -8.05% 58.38% 52.41% 69.91% 67.71% 65.81%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
11.49 2.84 -4.96 6.89 -1.98 8.49 7.29 6.97 6.44 4.95 4.54
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 266.25% 184.99% 84.51% 99.77% 96.93% 115.74% 54.08% 66.89% 37.54%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.25 3.51 1.03 4.59 10.68 11.38 19.70 7.32 11.26 8.06 6.49
Quick Ratio
3.83 3.07 1.02 4.54 10.61 11.32 19.26 7.20 11.16 7.99 6.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-17 -13 111 43 33 41 -206 -14 -28 -34 -10
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.60 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-5.41 -4.83 -226 -62 -71 -79 -52 -87 -85 -82 -71
Invested Capital Turnover
-0.32 -0.24 -0.01 -0.03 -0.02 -0.02 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
3.77 0.23 -222 -56 -65 -74 175 -25 -15 -3.24 -19
Enterprise Value (EV)
636 436 698 1,423 17 1,325 677 1,235 750 564 533
Market Capitalization
692 474 737 1,240 87 1,371 947 1,494 1,197 973 903
Book Value per Share
$0.82 $0.51 ($3.17) ($2.43) ($0.23) ($0.89) $5.43 $3.38 $7.04 $5.42 $4.97
Tangible Book Value per Share
$0.82 $0.51 ($3.17) ($2.43) ($0.23) ($0.89) $5.43 $3.38 $7.04 $5.42 $4.97
Total Capital
50 34 -10 142 269 406 374 327 518 483 456
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-56 -38 -235 -204 -339 -485 -426 -414 -603 -565 -527
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8.11 -6.74 -228 -43 -30 -40 -12 -51 -49 -66 -71
Debt-free Net Working Capital (DFNWC)
48 32 7.65 161 310 444 414 364 554 499 456
Net Working Capital (NWC)
48 32 7.65 161 310 444 414 364 554 499 456
Net Nonoperating Expense (NNE)
5.41 5.26 106 27 31 10 7.93 30 13 7.28 7.36
Net Nonoperating Obligations (NNO)
-56 -38 -216 -204 -339 -485 -426 -414 -603 -565 -527
Total Depreciation and Amortization (D&A)
0.34 0.44 0.40 -0.49 -1.71 -2.42 -3.56 -3.00 -2.42 -2.64 -2.01
Debt-free, Cash-free Net Working Capital to Revenue
-348.18% -578.54% -18,542.83% -4,034.35% -3,355.19% -5,840.99% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
2,043.88% 2,724.29% 623.13% 15,282.45% 34,937.92% 64,601.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
2,043.88% 2,724.29% 623.13% 15,282.45% 34,937.92% 64,601.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.20) ($2.27) ($9.34) ($8.61) $0.72 $0.59 $1.06 ($1.19) ($48.50) ($39.73)
Adjusted Weighted Average Basic Shares Outstanding
0.00 94.26M 95.57M 4.29M 7.34M 36.51M 45.32M 50.89M 47.49M 60.63M 60.70M
Adjusted Diluted Earnings per Share
$0.00 ($0.20) ($2.27) ($9.34) ($8.61) $0.72 $0.59 $1.06 ($1.19) ($48.50) ($39.73)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 94.26M 95.57M 4.29M 7.34M 36.51M 45.32M 50.89M 47.49M 60.63M 60.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($8.61) $0.00 $0.00 $0.00 ($1.19) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
65.40M 65.40M 101.19M 4.05M 36.15M 40.28M 50.79M 51.43M 60.28M 60.35M 60.40M
Normalized Net Operating Profit after Tax (NOPAT)
-13 -13 -111 -13 -32 -33 -31 -39 -43 -37 -29
Normalized NOPAT Margin
-7,984.17% -6,648.59% -16,202.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-11,165.48% -9,322.22% -31,551.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Key Financial Trends

Spyre Therapeutics, Inc. (NASDAQ: SYRE) has shown continued operating losses and negative net income across the past four years, with consistent quarterly net losses recorded in every reported quarter. The company generates minimal to no revenue, which emphasizes its current status as a clinical-stage or development-stage biotech, reliant on funding and investments rather than product sales.

Key observations based on the latest quarterly financials and historical data include:

  • Strong cash and short-term investment position, totaling approximately $528 million as of Q2 2025, providing substantial runway for ongoing operations and development activities.
  • Positive net cash from investing activities in recent quarters mainly due to maturities and sales of investments, replenishing liquidity.
  • Consistent issuance of common equity and preferred stock over time, which has materially increased shareholders' equity and supported cash inflows.
  • Notable decrease in net loss from Q3 2023 to Q2 2025, as consolidated net loss narrowed from approximately $69 million to around $36.7 million, indicating some cost control or operational improvements.
  • No recorded revenues in recent quarters, underlining the company's dependence on external financing and investment income for cash flow.
  • Significant research and development expenses, ranging above $30 million quarterly, consistent with a biotech focused on clinical development and innovation.
  • Periodic volatility in 'Other Operating Expenses/Income' impacting total operating costs, though occasionally offsetting expenses.
  • Continuous operating losses each quarter with net losses above $30 million persistently, reflecting challenges in moving to profitability.
  • Increasing total liabilities primarily related to accrued expenses and other current liabilities, which could pressure liquidity if not managed carefully.
  • Diluted earnings per share are deeply negative (e.g., -$39.73 in Q2 2025), highlighting the impact of net losses on shareholder value and potential dilution risk from equity issuances.

In summary, Spyre Therapeutics remains in a typical biotech development phase with no operating revenue and significant R&D investment leading to continued losses. Its strong capital base from equity financing and investments supports operations, but investors should be cautious about ongoing losses and dilution risk. The company’s path to profitability depends heavily on successful clinical outcomes and eventual commercialization of its product candidates.

08/29/25 02:10 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Spyre Therapeutics' Financials

When does Spyre Therapeutics' fiscal year end?

According to the most recent income statement we have on file, Spyre Therapeutics' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Spyre Therapeutics' net income changed over the last 10 years?

Spyre Therapeutics' net income appears to be on an upward trend, with a most recent value of -$208.02 million in 2024, rising from -$10.35 million in 2014. The previous period was -$338.79 million in 2023. See Spyre Therapeutics' forecast for analyst expectations on what’s next for the company.

What is Spyre Therapeutics' operating income?
Spyre Therapeutics' total operating income in 2024 was -$208.57 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $208.57 million
How has Spyre Therapeutics' revenue changed over the last 10 years?

Over the last 10 years, Spyre Therapeutics' total revenue changed from $0.00 in 2014 to $0.00 in 2024, a change of 0.0%.

How much debt does Spyre Therapeutics have?

Spyre Therapeutics' total liabilities were at $90.68 million at the end of 2024, a 23.7% increase from 2023, and a 3,456.1% increase since 2015.

How much cash does Spyre Therapeutics have?

In the past 9 years, Spyre Therapeutics' cash and equivalents has ranged from $12.82 million in 2017 to $188.89 million in 2023, and is currently $89.42 million as of their latest financial filing in 2024.

How has Spyre Therapeutics' book value per share changed over the last 10 years?

Over the last 10 years, Spyre Therapeutics' book value per share changed from 0.00 in 2014 to 7.04 in 2024, a change of 703.8%.



This page (NASDAQ:SYRE) was last updated on 8/29/2025 by MarketBeat.com Staff
From Our Partners