Free Trial

TMC the metals (TMCWW) Financials

TMC the metals logo
$1.50 +0.23 (+18.18%)
As of 08/1/2025 04:00 PM Eastern
Annual Income Statements for TMC the metals

Annual Income Statements for TMC the metals

This table shows TMC the metals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-57 -141 -171 -74 -82
Consolidated Net Income / (Loss)
-57 -141 -171 -74 -82
Net Income / (Loss) Continuing Operations
-57 -141 -171 -74 -82
Total Pre-Tax Income
-57 -141 -171 -74 -82
Total Operating Income
-57 -150 -174 -72 -81
Total Gross Profit
0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
57 150 174 72 81
Selling, General & Admin Expense
7.72 57 30 23 31
Exploration Expense
49 93 145 50 51
Other Special Charges / (Income)
- - - 0.00 0.20
Total Other Income / (Expense), net
-0.03 8.37 3.23 -1.35 -0.41
Interest Expense
-0.05 1.00 -1.11 -0.52 2.43
Interest & Investment Income
- - 0.00 -0.57 -0.23
Other Income / (Expense), net
-0.08 9.38 2.12 -1.30 2.24
Income Tax Expense
- - 0.08 0.04 0.05
Basic Earnings per Share
$0.32 $0.69 $0.71 $0.26 $0.25
Weighted Average Basic Shares Outstanding
178.57M 204.93M 239.87M 288.64M 321.88M
Diluted Earnings per Share
$0.32 $0.69 $0.71 $0.26 $0.25
Weighted Average Diluted Shares Outstanding
178.57M 204.93M 239.87M 288.64M 321.88M
Weighted Average Basic & Diluted Shares Outstanding
10.46M 226.78M 277.88M 318.25M 347.91M

Quarterly Income Statements for TMC the metals

This table shows TMC the metals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-28 -110 -14 -14 -12 -33 -25 -20 -21 -16 -21
Consolidated Net Income / (Loss)
-28 -110 -14 -14 -12 -33 -25 -20 -21 -16 -21
Net Income / (Loss) Continuing Operations
-28 -110 -14 -14 -12 -34 -25 -20 -21 -16 -21
Total Pre-Tax Income
-28 -109 0.00 0.00 -12 -61 -25 0.00 -20 -62 -19
Total Operating Income
-29 -111 -13 -13 -13 -33 -25 -20 -20 -16 -18
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
29 111 13 13 13 33 25 20 20 17 18
Selling, General & Admin Expense
5.94 7.02 6.21 5.13 4.61 6.58 6.56 7.89 8.15 8.04 8.50
Exploration Expense
23 104 7.17 8.10 7.91 27 18 12 12 8.30 9.52
Total Other Income / (Expense), net
0.70 1.79 -0.34 -0.72 0.07 -0.36 -0.78 0.10 0.39 -0.12 -1.48
Interest Expense
-0.35 -0.57 -0.43 -0.07 -0.07 0.05 0.17 0.48 0.61 1.17 1.00
Interest & Investment Income
0.00 - -0.22 0.00 -0.12 -0.23 -0.08 0.00 -0.06 -0.09 -0.04
Other Income / (Expense), net
0.35 1.23 -0.54 -0.79 0.12 -0.08 -0.53 0.58 1.05 1.14 -0.44
Other Gains / (Losses), net
0.01 - -0.03 -0.02 -0.01 - 0.27 0.08 -0.95 - -1.10
Basic Earnings per Share
$0.12 $0.45 $0.05 $0.05 $0.04 $0.12 $0.08 $0.06 $0.06 $0.05 $0.06
Weighted Average Basic Shares Outstanding
239.74M 239.87M 272.03M 281.32M 294.64M 288.64M 311.52M 320.89M 323.66M 321.88M 345.35M
Diluted Earnings per Share
$0.12 $0.45 $0.05 $0.05 $0.04 $0.12 $0.08 $0.06 $0.06 $0.05 $0.06
Weighted Average Diluted Shares Outstanding
239.74M 239.87M 272.03M 281.32M 294.64M 288.64M 311.52M 320.89M 323.66M 321.88M 345.35M
Weighted Average Basic & Diluted Shares Outstanding
265.53M 277.88M 280.64M 292.92M 305.16M 318.25M 320.51M 323.99M 324.26M 347.91M 362.19M

Annual Cash Flow Statements for TMC the metals

This table details how cash moves in and out of TMC the metals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-5.85 75 -38 107 161
Net Cash From Operating Activities
-27 -56 -67 -60 -43
Net Cash From Continuing Operating Activities
-27 -56 -67 88 120
Net Income / (Loss) Continuing Operations
-57 -141 -171 0.00 0.00
Amortization Expense
0.56 0.45 0.42 0.36 0.36
Non-Cash Adjustments To Reconcile Net Income
27 62 89 89 108
Changes in Operating Assets and Liabilities, net
2.54 23 15 -1.56 12
Net Cash From Investing Activities
-0.61 -3.84 -1.17 -0.58 -0.52
Net Cash From Continuing Investing Activities
-0.61 -3.84 -1.17 -0.58 -0.52
Purchase of Property, Plant & Equipment
-0.61 -0.40 -1.17 -0.58 -0.52
Net Cash From Financing Activities
21 135 30 20 41
Net Cash From Continuing Financing Activities
21 135 30 20 41
Repayment of Debt
- - - 0.00 -2.00
Issuance of Debt
0.00 26 - 0.00 6.28
Issuance of Common Equity
20 0.00 0.11 16 29
Other Financing Activities, net
0.92 109 30 3.90 7.61

Quarterly Cash Flow Statements for TMC the metals

This table details how cash moves in and out of TMC the metals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
21 -20 -18 -8.40 83 51 -3.14 -3.53 132 36 40
Net Cash From Operating Activities
-8.64 -20 -23 -8.40 -13 -15 -12 -12 -5.74 -14 -9.35
Net Cash From Continuing Operating Activities
-8.66 -20 -23 -8.40 68 52 -12 -12 126 18 32
Net Income / (Loss) Continuing Operations
- -171 -14 -14 28 - -25 -20 45 - 0.00
Amortization Expense
0.11 0.12 0.09 0.09 0.09 0.10 0.09 0.11 0.08 0.08 0.06
Non-Cash Adjustments To Reconcile Net Income
-25 135 4.93 5.02 40 40 7.69 6.65 70 23 32
Changes in Operating Assets and Liabilities, net
16 16 -15 0.61 0.52 12 5.54 1.31 10 -4.76 0.21
Net Cash From Investing Activities
-0.51 -0.21 0.00 -0.08 -0.10 -0.40 -0.34 -0.08 -0.05 -0.05 -0.07
Net Cash From Continuing Investing Activities
-0.51 -0.21 0.00 -0.08 -0.10 -0.40 -0.34 -0.08 -0.05 -0.05 -0.07
Purchase of Property, Plant & Equipment
-0.51 -0.21 0.00 -0.08 -0.10 -0.40 -0.34 -0.08 -0.05 -0.05 -0.07
Net Cash From Financing Activities
30 -0.05 5.00 0.08 15 -0.15 9.05 8.64 5.63 17 8.29
Net Cash From Continuing Financing Activities
30 -0.05 5.00 0.08 15 -0.15 0.05 8.64 5.63 17 8.29
Repayment of Debt
- - - - - - 0.00 - - - -1.80
Issuance of Common Equity
- 0.06 0.00 0.08 16 0.25 0.00 2.57 2.32 15 11
Other Financing Activities, net
30 0.01 5.00 - -0.70 -0.40 0.05 0.22 5.05 2.29 -0.47

Annual Balance Sheets for TMC the metals

This table presents TMC the metals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
0.12 55 133 95 69 63
Total Current Assets
0.00 10 89 50 8.82 5.33
Cash & Equivalents
0.00 10 85 47 6.84 3.48
Other Current Assets
- 0.13 3.69 2.73 1.98 1.85
Plant, Property, & Equipment, net
0.00 1.31 1.42 2.03 1.13 0.77
Total Noncurrent Assets
0.00 43 43 43 59 57
Long-Term Investments
- - - 0.00 8.43 8.20
Intangible Assets
- - - - 1.64 1.93
Other Noncurrent Operating Assets
- 43 43 43 49 47
Total Liabilities & Shareholders' Equity
0.12 55 133 95 69 63
Total Liabilities
0.10 18 40 53 58 80
Total Current Liabilities
0.02 7.76 27 42 31 55
Short-Term Debt
0.02 - - - 0.00 12
Accounts Payable
- 4.32 27 42 31 43
Total Noncurrent Liabilities
0.00 11 14 12 27 26
Noncurrent Deferred & Payable Income Tax Liabilities
- 11 11 11 11 11
Other Noncurrent Operating Liabilities
- 0.00 3.13 0.98 16 15
Total Equity & Noncontrolling Interests
0.02 36 93 42 11 -17
Total Preferred & Common Equity
0.02 36 93 42 11 -17
Total Common Equity
0.02 36 93 42 11 -17
Common Stock
0.03 200 398 518 561 616
Retained Earnings
-0.01 -163 -304 -475 -549 -631
Accumulated Other Comprehensive Income / (Loss)
- -1.22 -1.22 -1.22 -1.22 -1.20

Quarterly Balance Sheets for TMC the metals

This table presents TMC the metals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets
117 85 75 88 65 61 61 64
Total Current Assets
72 32 22 28 5.94 1.71 2.92 7.36
Cash & Equivalents
67 28 20 23 3.99 0.47 0.36 2.35
Other Current Assets
5.04 3.23 1.64 5.33 1.95 1.24 2.56 5.01
Plant, Property, & Equipment, net
2.10 2.00 1.97 2.08 1.05 0.94 0.85 0.71
Total Noncurrent Assets
43 52 52 58 58 58 58 56
Long-Term Investments
- 8.78 8.64 8.53 8.35 8.29 8.23 8.17
Intangible Assets
- - - - 1.72 1.79 1.87 1.96
Other Noncurrent Operating Assets
43 43 43 49 48 48 47 46
Total Liabilities & Shareholders' Equity
117 85 75 88 65 61 61 64
Total Liabilities
38 30 31 32 64 70 83 81
Total Current Liabilities
25 18 18 19 36 44 57 55
Short-Term Debt
- - - - - 5.88 9.18 9.98
Accounts Payable
25 18 18 19 36 38 48 45
Total Noncurrent Liabilities
13 12 13 13 27 27 26 26
Noncurrent Deferred & Payable Income Tax Liabilities
11 11 11 11 11 11 11 11
Other Noncurrent Operating Liabilities
2.23 1.53 2.31 2.20 17 16 15 15
Total Equity & Noncontrolling Interests
79 56 44 55 1.81 -9.61 -21 -17
Total Preferred & Common Equity
79 56 44 55 1.81 -9.61 -21 -17
Total Common Equity
79 56 44 55 1.81 -9.61 -21 -17
Common Stock
446 532 534 558 577 586 595 636
Retained Earnings
-366 -475 -489 -502 -574 -594 -615 -652
Accumulated Other Comprehensive Income / (Loss)
-1.22 -1.22 -1.22 -1.22 -1.22 -1.22 -1.20 -1.20

Annual Metrics And Ratios for TMC the metals

This table displays calculated financial ratios and metrics derived from TMC the metals' official financial filings.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -149.04% -22.77% 57.26% -7.31%
EBIT Growth
0.00% -147.36% -22.67% 57.16% -7.27%
NOPAT Growth
0.00% -164.27% -16.40% 58.43% -12.29%
Net Income Growth
0.00% -149.51% -20.99% 56.84% -11.06%
EPS Growth
0.00% 115.63% 2.90% -63.38% -3.85%
Operating Cash Flow Growth
0.00% -111.41% -18.74% 10.56% 27.03%
Free Cash Flow Firm Growth
0.00% 0.00% -25.69% 52.42% 14.44%
Invested Capital Growth
0.00% -69.88% -168.18% 18.95% -291.13%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 6.81% -84.93% 51.12% 18.72%
EBIT Q/Q Growth
0.00% 6.80% -84.53% 51.00% 18.66%
NOPAT Q/Q Growth
0.00% 0.57% -49.71% 51.87% 17.22%
Net Income Q/Q Growth
0.00% 0.00% -83.52% 50.78% 17.51%
EPS Q/Q Growth
0.00% 0.00% 0.00% -55.93% -21.88%
Operating Cash Flow Q/Q Growth
0.00% -67.33% 10.62% 7.25% 3.11%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -9.11% 55.96% -87.66%
Invested Capital Q/Q Growth
0.00% 232.07% -144.07% -117.92% 18.48%
Profitability Metrics
- - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.06% 100.05% 100.06% 100.06%
Interest Burden Percent
99.91% 100.72% 99.35% 100.07% 103.61%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-312.27% -219.06% -254.68% -281.48% 2,643.32%
Cash Return on Invested Capital (CROIC)
0.00% -507.89% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-307.54% -218.13% -254.68% -281.48% 2,643.32%
Return on Equity Simple (ROE_SIMPLE)
-156.21% -152.34% -411.91% -675.77% 478.69%
Net Operating Profit after Tax (NOPAT)
-40 -105 -122 -51 -57
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-168.46% -77.05% -74.51% -74.37% -329.96%
Return On Investment Capital (ROIC_SIMPLE)
- - - -464.12% 1,064.96%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-57 -140 -172 -74 -79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-56 -140 -172 -73 -79
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
11.30 5.05 4.93 30.75 0.00
Price to Tangible Book Value (P/TBV)
11.30 5.05 4.93 36.19 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
15.06 48.70 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.00 0.00 0.00 -0.69
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.28 -0.74 -0.98 -1.19 2.45
Leverage Ratio
1.51 1.46 1.70 3.12 -21.27
Compound Leverage Factor
1.51 1.47 1.69 3.12 -22.04
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% -220.38%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% -220.38%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
1.52% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
98.48% 100.00% 100.00% 100.00% 320.38%
Debt to EBITDA
0.00 0.00 0.00 0.00 -0.15
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 -0.21
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Altman Z-Score
5.60 0.85 -10.60 -11.60 -16.39
Noncontrolling Interest Sharing Ratio
1.52% 0.43% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
1.32 3.33 1.19 0.28 0.10
Quick Ratio
1.30 3.19 1.13 0.22 0.06
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -86 -109 -52 -44
Operating Cash Flow to CapEx
-4,371.00% -13,953.23% -5,697.43% -10,306.75% -8,440.39%
Free Cash Flow to Firm to Interest Expense
0.00 -86.17 0.00 0.00 -18.23
Operating Cash Flow to Interest Expense
0.00 -55.92 0.00 0.00 -17.92
Operating Cash Flow Less CapEx to Interest Expense
0.00 -56.33 0.00 0.00 -18.13
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
26 7.88 -5.37 -4.35 -17
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -18 -13 1.02 -13
Enterprise Value (EV)
394 384 158 320 363
Market Capitalization
404 469 204 336 363
Book Value per Share
$0.95 $0.41 $0.16 $0.04 ($0.05)
Tangible Book Value per Share
$0.95 $0.41 $0.16 $0.03 ($0.06)
Total Capital
36 93 42 11 -5.34
Total Debt
0.00 0.00 0.00 0.00 12
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00
Net Debt
-10 -85 -47 -15 0.09
Capital Expenditures (CapEx)
0.61 0.40 1.17 0.58 0.52
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.63 -23 -39 -29 -41
Debt-free Net Working Capital (DFNWC)
2.47 62 7.99 -23 -37
Net Working Capital (NWC)
2.47 62 7.99 -23 -49
Net Nonoperating Expense (NNE)
17 37 49 23 25
Net Nonoperating Obligations (NNO)
-10 -85 -47 -15 0.09
Total Depreciation and Amortization (D&A)
0.56 0.45 0.42 0.36 0.36
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.69 $0.71 $0.26 $0.25
Adjusted Weighted Average Basic Shares Outstanding
0.00 204.93M 239.87M 288.64M 321.88M
Adjusted Diluted Earnings per Share
$0.00 $0.69 $0.71 $0.26 $0.25
Adjusted Weighted Average Diluted Shares Outstanding
0.00 204.93M 239.87M 288.64M 321.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 226.78M 277.88M 318.25M 347.91M
Normalized Net Operating Profit after Tax (NOPAT)
-40 -105 -122 -51 -57
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 -139.79 0.00 0.00 -32.58
NOPAT to Interest Expense
0.00 -104.40 0.00 0.00 -23.45
EBIT Less CapEx to Interest Expense
0.00 -140.20 0.00 0.00 -32.79
NOPAT Less CapEx to Interest Expense
0.00 -104.80 0.00 0.00 -23.67
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -0.47% 0.00% 0.00%

Quarterly Metrics And Ratios for TMC the metals

This table displays calculated financial ratios and metrics derived from TMC the metals' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
22.47% -253.13% 34.10% -11.40% 56.25% 69.76% -81.57% -40.74% -52.87% 54.50% 26.78%
EBIT Growth
22.17% -252.05% 33.98% -11.26% 56.11% 69.70% -81.04% -40.66% -52.47% 54.39% 26.80%
NOPAT Growth
23.06% -108.14% 15.87% 27.82% 56.24% 70.11% -84.43% -53.41% -59.47% 50.85% 27.01%
Net Income Growth
23.89% -244.96% 34.90% -13.91% 55.31% 69.46% -83.26% -42.96% -64.59% 52.00% 18.28%
EPS Growth
-33.33% 0.00% -44.44% 0.00% -66.67% -73.33% 60.00% 20.00% 50.00% -58.33% -25.00%
Operating Cash Flow Growth
68.40% 28.50% -51.23% 62.83% -44.78% 23.47% 49.53% -43.93% 54.13% 9.18% 21.14%
Free Cash Flow Firm Growth
-114.20% -237.69% -107.08% -110.55% 45.36% 62.41% 168.15% 155.52% 249.56% 105.06% -150.20%
Invested Capital Growth
304.33% -168.18% 72.15% 0.00% 99.25% 18.95% -157.30% -181.12% -186.00% -291.13% -64.28%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-125.10% -290.55% 87.41% -0.65% 11.59% -169.96% 24.41% 21.99% 3.97% 19.65% -21.63%
EBIT Q/Q Growth
-124.30% -289.45% 87.34% -0.64% 11.52% -168.86% 24.38% 21.81% 4.09% 19.57% -21.36%
NOPAT Q/Q Growth
-56.08% -288.98% 87.97% 1.15% 5.37% -165.69% 25.79% 17.77% 1.64% 18.10% -10.20%
Net Income Q/Q Growth
-125.24% -292.80% 87.45% -2.61% 11.63% -168.38% 24.70% 19.95% -1.75% 21.73% -28.19%
EPS Q/Q Growth
140.00% 275.00% -88.89% 0.00% -20.00% 200.00% -33.33% -25.00% 0.00% -16.67% 20.00%
Operating Cash Flow Q/Q Growth
61.77% -129.74% -18.35% 64.24% -48.89% -21.43% 21.95% -2.00% 52.55% -140.43% 32.22%
Free Cash Flow Firm Q/Q Growth
-116.33% -69.32% 73.59% -44.49% 15.43% -16.49% 147.88% 17.70% 127.81% -96.06% -575.07%
Invested Capital Q/Q Growth
0.00% -144.07% 442.21% -16.19% 57.64% -117.92% -141.95% -18.65% -67.14% 18.48% -1.62%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
99.96% 100.08% 0.00% 0.00% 100.11% 54.59% 98.96% 0.00% 104.83% 25.77% 105.62%
Interest Burden Percent
98.75% 99.48% 0.00% 0.00% 100.42% 183.82% 100.98% 0.00% 103.52% 409.79% 105.62%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-100.31% -254.68% -241.87% -375.25% -223.02% -281.48% -297.16% -530.00% -586.27% 2,643.32% 1,034.19%
Cash Return on Invested Capital (CROIC)
-816.91% 0.00% -879.77% -1,713.09% -643.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-100.31% -254.68% -241.87% -375.25% -223.02% -281.48% -297.16% -530.00% -586.27% 2,643.32% 1,034.19%
Return on Equity Simple (ROE_SIMPLE)
-117.83% 0.00% -294.50% -375.25% -270.77% 0.00% -4,708.67% 950.22% 462.72% 0.00% 461.27%
Net Operating Profit after Tax (NOPAT)
-20 -78 -9.37 -9.26 -8.76 -23 -17 -14 -14 -11 -13
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-8.77% -48.09% -8.25% -33.83% -7.56% -32.75% -31.98% -37.80% -42.94% -60.84% -123.89%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -213.24% -954.55% - - 214.18% 185.78%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-28 -110 -14 -14 -12 -33 -25 -20 -19 -15 -18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-28 -110 -14 -14 -12 -33 -25 -20 -19 -15 -18
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.02 4.93 4.15 10.38 5.24 30.75 251.44 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
3.02 4.93 4.15 10.38 5.24 36.19 4,946.71 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
14.08 0.00 10.51 27.83 10.68 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.61 -0.43 -0.69 -0.60
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.97 -0.98 -0.79 -0.65 -0.73 -1.19 -0.86 -0.92 -0.90 2.45 0.86
Leverage Ratio
1.48 1.70 1.49 1.71 1.52 3.12 2.63 3.94 4.39 -21.27 -8.69
Compound Leverage Factor
1.46 1.69 0.00 0.00 1.53 5.74 2.65 0.00 4.55 -87.18 -9.18
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -157.42% -74.63% -220.38% -146.99%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -157.42% -74.63% -220.38% -146.99%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 257.42% 174.63% 320.38% 246.99%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 -0.09 -0.15 -0.14
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -0.01 0.00 0.01
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.09 -0.13 -0.21 -0.19
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -0.01 0.00 0.01
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-0.93 -8.45 -3.49 -0.85 -2.96 -9.67 -9.82 -11.93 -13.63 -13.05 -11.57
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.85 1.19 1.80 1.19 1.44 0.28 0.16 0.04 0.05 0.10 0.13
Quick Ratio
2.65 1.13 1.62 1.10 1.17 0.22 0.11 0.01 0.01 0.06 0.04
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-38 -65 -17 -25 -21 -24 12 14 31 1.23 -5.84
Operating Cash Flow to CapEx
-1,703.55% -9,449.05% 0.00% -11,198.67% -12,505.00% -3,767.99% -3,485.88% -16,118.67% -11,472.00% -27,582.00% -13,352.86%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -517.01 68.84 28.77 51.31 1.05 -5.83
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 -323.09 -70.13 -25.40 -9.43 -11.76 -9.33
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -331.66 -72.14 -25.55 -9.52 -11.80 -9.40
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
12 -5.37 18 15 24 -4.35 -11 -12 -21 -17 -17
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
18 -13 7.70 15 12 1.02 -29 -28 -45 -13 -6.77
Enterprise Value (EV)
172 158 193 429 259 320 443 430 344 363 598
Market Capitalization
238 204 230 457 290 336 455 433 343 363 598
Book Value per Share
$0.35 $0.16 $0.20 $0.16 $0.19 $0.04 $0.01 ($0.03) ($0.07) ($0.05) ($0.05)
Tangible Book Value per Share
$0.35 $0.16 $0.20 $0.16 $0.19 $0.03 $0.00 ($0.04) ($0.07) ($0.06) ($0.05)
Total Capital
79 42 56 44 55 11 1.81 -3.73 -12 -5.34 -6.79
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.88 9.18 12 9.98
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-67 -47 -37 -29 -31 -15 -12 -2.89 0.58 0.09 -0.54
Capital Expenditures (CapEx)
0.51 0.21 0.00 0.08 0.10 0.40 0.34 0.08 0.05 0.05 0.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-20 -39 -14 -16 -14 -29 -35 -37 -46 -41 -40
Debt-free Net Working Capital (DFNWC)
47 7.99 14 3.53 8.53 -23 -31 -36 -45 -37 -38
Net Working Capital (NWC)
47 7.99 14 3.53 8.53 -23 -31 -42 -54 -49 -48
Net Nonoperating Expense (NNE)
7.87 32 4.38 4.85 3.70 10 7.92 5.96 6.55 4.62 7.98
Net Nonoperating Obligations (NNO)
-67 -47 -37 -29 -31 -15 -12 -2.89 0.58 0.09 -0.54
Total Depreciation and Amortization (D&A)
0.11 0.12 0.09 0.09 0.09 0.10 0.09 0.11 0.08 0.08 0.06
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.45 $0.00 $0.05 $0.04 $0.12 $0.08 $0.06 $0.06 $0.05 $0.06
Adjusted Weighted Average Basic Shares Outstanding
0.00 239.87M 272.03M 281.32M 294.64M 288.64M 311.52M 320.89M 323.66M 321.88M 345.35M
Adjusted Diluted Earnings per Share
$0.00 $0.45 $0.00 $0.05 $0.04 $0.12 $0.08 $0.06 $0.06 $0.05 $0.06
Adjusted Weighted Average Diluted Shares Outstanding
0.00 239.87M 300.38M 281.32M 294.64M 288.64M 311.52M 320.89M 323.66M 321.88M 345.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 277.88M 280.64M 292.92M 305.16M 318.25M 320.51M 323.99M 324.26M 347.91M 362.19M
Normalized Net Operating Profit after Tax (NOPAT)
-20 -78 -9.37 -9.26 -8.76 -23 -17 -14 -14 -11 -13
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -709.38 -149.19 -41.42 -31.10 -12.97 -18.42
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -495.35 -102.23 -29.85 -22.98 -9.76 -12.59
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -717.96 -151.20 -41.58 -31.18 -13.01 -18.49
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -503.92 -104.25 -30.00 -23.06 -9.80 -12.66
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.73% -0.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Key Financial Trends

TMC the metals Co Inc. (NASDAQ: TMCWW) has demonstrated consistent operational and financial challenges over the past several years, as reflected in its quarterly financial statements through Q1 2025. The financial data presents a picture of sustained losses but also shows some recent improvements in cash flow management.

Key Positives:

  • The company generated positive net cash from continuing operating activities in Q1 2025 of approximately $31.8 million, an improvement compared to prior quarters.
  • Issuance of common equity provided significant financing influx, $10.56 million in Q1 2025, supporting liquidity.
  • Amortization expense remains modest (e.g., $58,000 in Q1 2025), reflecting controlled non-cash charges.
  • The net change in cash & equivalents was positive $40 million in Q1 2025, indicating stronger cash position improvement recently.
  • Reduction in total liabilities from Q3 2023 ($32.2 million) to Q1 2025 ($81.2 million) reflects changes in company financing structure and liabilities management over time.

Neutral Factors:

  • Total revenue has been consistently reported at zero across multiple quarters, likely indicating no recognized revenue or non-traditional revenue recognition in these filings.
  • Exploration expense remains very high and fluctuates quarter-to-quarter ($9.52 million in Q1 2025 vs. $8.3 million in Q4 2024), reflecting heavy ongoing investment in exploration activities common in metals industry.
  • Selling, general, & admin expenses remain elevated around $8.5 million in Q1 2025, consistent with the company’s ongoing operational scale without significant cutbacks.
  • Issuance and repayment of debt and other financing activities vary each quarter without a clear trend, indicating active management of debt.
  • Weighted average basic and diluted shares outstanding have increased steadily from about 227 million in 2022 to 345 million by Q1 2025, indicating dilution likely due to equity raises.

Negatives:

  • The company reported significant net losses each quarter, reaching -$20.6 million in Q1 2025, continuing a trend of high losses since 2022.
  • Operating income consistently negative, with Q1 2025 operating loss at about $18 million, underscoring ongoing challenges in achieving profitability.
  • Interest expense remains a burden, $1.0 million in Q1 2025, increasing compared to some earlier quarters, contributing to net loss.
  • Other income/expense items have been negative in recent quarters (e.g., -$441,000 in Q1 2025), further pressuring net income.
  • Balance sheet shows negative total common equity as of Q1 2025 (-$16.8 million), reflecting accumulated losses outweighing equity base.
  • The company’s total liabilities exceed total equities, resulting in a negative net asset position, which could concern investors regarding financial stability.
  • Cash flows from operating activities have often been negative, implying the business consumes cash despite positive operating cash flow components at times.
  • High and volatile exploration and SG&A expenses, in conjunction with no revenue, continue to pressure cash flows and profitability.
  • Dilution through issuance of common stock to finance operations may reduce existing shareholders’ stakes over time.
  • The company’s net income per share remains negative or very low in absolute terms, which indicates poor returns to shareholders.

Summary: Over the last four years, TMC the metals has struggled to generate revenue and earnings, consistently posting large losses driven primarily by hefty exploration and operating expenses. The company has managed to improve its operating cash flows recently and bolster liquidity via equity offerings, but the negative equity position and ongoing losses underline continuing financial risk. Investors should watch for improvements in revenue generation and cost control, as well as efforts to reduce liabilities, to gauge future viability.

08/02/25 03:39 AMAI Generated. May Contain Errors.

Frequently Asked Questions About TMC the metals' Financials

When does TMC the metals' fiscal year end?

According to the most recent income statement we have on file, TMC the metals' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has TMC the metals' net income changed over the last 4 years?
The last 5 years of TMC the metals' net income performance:
  • 2020: -$56.63 million
  • 2021: -$141.30 million
  • 2022: -$170.96 million
  • 2023: -$73.78 million
  • 2024: -$81.94 million
What is TMC the metals' operating income?
TMC the metals' total operating income in 2024 was -$81.29 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $81.49 million
How has TMC the metals' revenue changed over the last 4 years?

Over the last 4 years, TMC the metals' total revenue changed from $0.00 in 2020 to $0.00 in 2024, a change of 0.0%.

How much debt does TMC the metals have?

TMC the metals' total liabilities were at $80.12 million at the end of 2024, a 38.2% increase from 2023, and a 77,187.3% increase since 2019.

How much cash does TMC the metals have?

In the past 5 years, TMC the metals' cash and equivalents has ranged from $0.00 in 2019 to $84.87 million in 2021, and is currently $3.48 million as of their latest financial filing in 2024.

How has TMC the metals' book value per share changed over the last 4 years?

Over the last 4 years, TMC the metals' book value per share changed from 0.95 in 2020 to -0.05 in 2024, a change of -105.5%.



This page (NASDAQ:TMCWW) was last updated on 8/2/2025 by MarketBeat.com Staff
From Our Partners