Free Trial

UFP Technologies (UFPT) Financials

UFP Technologies logo
$211.06 +5.61 (+2.73%)
Closing price 04/17/2025 04:00 PM Eastern
Extended Trading
$210.93 -0.13 (-0.06%)
As of 04/17/2025 04:07 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for UFP Technologies

Annual Income Statements for UFP Technologies

This table shows UFP Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
7.56 7.59 7.97 9.21 14 20 13 16 41 46 55
Consolidated Net Income / (Loss)
7.56 7.59 7.97 9.21 14 20 13 16 42 45 59
Net Income / (Loss) Continuing Operations
7.56 7.59 7.97 9.21 14 20 13 16 42 45 59
Total Pre-Tax Income
12 12 12 12 18 24 16 21 53 54 73
Total Operating Income
12 12 12 12 20 25 17 21 55 58 81
Total Gross Profit
37 37 35 35 48 54 45 51 90 112 147
Total Revenue
139 139 146 148 190 198 179 206 354 400 504
Operating Revenue
139 139 146 148 190 198 179 206 354 400 504
Total Cost of Revenue
102 101 111 112 142 144 135 155 264 288 358
Operating Cost of Revenue
102 101 111 112 142 144 135 155 264 288 358
Total Operating Expenses
25 26 22 24 29 29 28 30 51 55 66
Selling, General & Admin Expense
24 24 24 24 28 29 27 29 46 51 62
Restructuring Charge
1.56 1.76 0.42 0.06 1.09 0.00 0.00 0.43 1.03 0.00 2.52
Other Special Charges / (Income)
-0.08 -0.02 -2.11 0.01 -0.05 0.00 0.46 -0.01 3.69 3.67 1.06
Total Other Income / (Expense), net
0.20 0.03 0.08 0.17 -1.21 -1.06 -0.45 -0.01 13 -3.76 -7.87
Interest Expense
0.15 0.09 0.07 0.05 1.32 0.67 0.08 0.04 2.76 3.65 8.06
Other Income / (Expense), net
0.31 - 0.00 0.00 0.06 -0.39 -0.37 0.03 16 -0.12 0.19
Income Tax Expense
4.21 4.15 4.35 2.65 4.09 3.90 2.91 5.32 11 8.98 14
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - - - 0.00 1.22 -1.76 8.87
Basic Earnings per Share
$1.08 $1.07 $1.11 $1.27 $1.95 $2.66 $1.79 $2.11 $5.52 $5.89 $7.69
Weighted Average Basic Shares Outstanding
7.03M 7.10M 7.19M 7.25M 7.35M 7.42M 7.48M 7.52M 7.56M 7.62M 7.67M
Diluted Earnings per Share
$1.05 $1.05 $1.10 $1.26 $1.93 $2.63 $1.77 $2.09 $5.45 $5.83 $7.58
Weighted Average Diluted Shares Outstanding
7.18M 7.21M 7.28M 7.34M 7.43M 7.52M 7.57M 7.62M 7.66M 7.70M 7.79M
Weighted Average Basic & Diluted Shares Outstanding
7M 7.10M 7.20M 7.30M 7.30M 7.46M 7.52M 7.56M 7.61M 7.64M 7.68M

Quarterly Income Statements for UFP Technologies

This table shows UFP Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
20 7.85 10 12 11 13 12 13 17 12
Consolidated Net Income / (Loss)
20 8.46 9.74 12 12 12 13 14 16 16
Net Income / (Loss) Continuing Operations
20 8.46 9.74 12 12 12 13 14 16 16
Total Pre-Tax Income
25 9.77 12 16 14 12 15 17 21 19
Total Operating Income
10 26 13 17 15 13 16 18 25 22
Total Gross Profit
26 23 29 30 28 26 30 33 42 42
Total Revenue
97 91 98 100 101 101 105 110 145 144
Operating Revenue
97 91 98 100 101 101 105 110 145 144
Total Cost of Revenue
71 68 69 70 73 75 75 77 104 102
Operating Cost of Revenue
71 68 69 70 73 75 75 77 104 102
Total Operating Expenses
15 12 16 13 13 13 14 15 17 20
Selling, General & Admin Expense
12 12 13 12 12 13 14 14 16 19
Other Special Charges / (Income)
3.35 0.55 2.85 0.30 0.24 0.28 0.25 0.24 0.24 0.34
Total Other Income / (Expense), net
15 -1.08 -0.95 -1.07 -0.90 -0.84 -0.59 -0.58 -3.55 -3.16
Interest Expense
0.83 0.87 0.87 1.09 0.93 0.75 0.63 0.58 3.48 3.38
Other Income / (Expense), net
16 -0.20 -0.08 0.02 0.03 -0.09 0.04 -0.00 -0.07 0.22
Income Tax Expense
5.70 1.31 2.16 4.09 2.45 0.29 2.64 3.82 4.86 2.72
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - -0.99 -0.08 1.59 -2.27 1.17 0.36 -2.14 9.48
Basic Earnings per Share
$2.58 $1.12 $1.28 $1.56 $1.53 $1.52 $1.66 $1.77 $2.13 $2.13
Weighted Average Basic Shares Outstanding
7.57M 7.56M 7.59M 7.63M 7.64M 7.62M 7.65M 7.67M 7.67M 7.67M
Diluted Earnings per Share
$2.56 $1.08 $1.27 $1.55 $1.52 $1.49 $1.64 $1.75 $2.11 $2.08
Weighted Average Diluted Shares Outstanding
7.64M 7.66M 7.68M 7.69M 7.71M 7.70M 7.74M 7.75M 7.77M 7.79M
Weighted Average Basic & Diluted Shares Outstanding
7.58M 7.61M 7.61M 7.64M 7.64M 7.64M 7.67M 7.67M 7.67M 7.68M

Annual Cash Flow Statements for UFP Technologies

This table details how cash moves in and out of UFP Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-3.25 -4.25 1.56 6.62 -35 0.51 20 -13 -6.67 0.81 8.19
Net Cash From Operating Activities
11 13 9.31 17 21 31 25 14 18 41 67
Net Cash From Continuing Operating Activities
11 13 9.31 17 21 31 25 14 18 41 67
Net Income / (Loss) Continuing Operations
7.56 7.59 7.97 9.21 14 20 13 16 42 45 59
Consolidated Net Income / (Loss)
7.56 7.59 7.97 9.21 14 20 13 16 42 45 59
Depreciation Expense
4.38 4.85 5.63 5.64 7.83 8.17 8.27 8.41 12 11 15
Non-Cash Adjustments To Reconcile Net Income
-0.10 0.74 0.91 1.08 1.17 1.59 2.27 2.41 -19 4.79 6.95
Changes in Operating Assets and Liabilities, net
-0.71 -0.66 -5.21 1.55 -1.99 1.72 1.00 -12 -17 -20 -14
Net Cash From Investing Activities
-13 -16 -7.19 -10 -82 -5.77 -4.26 -101 1.29 -10 -210
Net Cash From Continuing Investing Activities
-13 -16 -7.19 -10 -82 -5.77 -4.26 -101 1.29 -10 -210
Purchase of Property, Plant & Equipment
-13 -16 -7.21 -10 -5.43 -5.78 -4.37 -5.40 -14 -10 -9.66
Acquisitions
- - 0.00 0.00 -77 0.00 0.00 -96 -21 0.00 -197
Sale of Property, Plant & Equipment
0.11 0.05 0.01 0.01 0.08 0.00 0.11 0.11 6.72 0.00 0.02
Divestitures
- - - - - - 0.00 0.00 29 0.00 0.00
Sale and/or Maturity of Investments
- - - - - - - - 0.00 0.00 0.16
Other Investing Activities, net
- - - - - - - - 0.00 0.00 -3.21
Net Cash From Financing Activities
-1.05 -1.08 -0.56 -0.48 26 -25 -0.29 74 -26 -30 152
Net Cash From Continuing Financing Activities
-1.05 -1.08 -0.56 -0.48 26 -25 -0.29 74 -26 -30 152
Repayment of Debt
-1.78 -1.00 -1.01 -0.86 -31 -25 -5.50 0.00 -64 -32 -127
Issuance of Debt
- - 0.00 0.00 56 0.00 5.50 75 44 9.00 284
Other Financing Activities, net
0.72 0.51 0.46 0.38 1.13 0.19 -0.29 -0.79 -5.89 -6.96 -4.91
Effect of Exchange Rate Changes
- - - - - - 0.00 0.00 - -0.01 -0.64

Quarterly Cash Flow Statements for UFP Technologies

This table details how cash moves in and out of UFP Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
4.36 -5.49 2.05 -1.21 1.09 -1.11 6.11 5.36 -0.37 -2.91
Net Cash From Operating Activities
-0.11 18 1.72 8.88 18 13 11 12 20 24
Net Cash From Continuing Operating Activities
-0.11 18 1.72 8.88 18 13 11 12 20 24
Net Income / (Loss) Continuing Operations
20 8.46 9.74 12 12 12 13 14 16 16
Consolidated Net Income / (Loss)
20 8.46 9.74 12 12 12 13 14 16 16
Depreciation Expense
2.80 2.75 2.78 2.83 2.84 2.96 3.00 3.03 4.03 4.66
Non-Cash Adjustments To Reconcile Net Income
-15 0.87 1.06 1.30 1.20 1.23 1.52 1.73 1.54 2.15
Changes in Operating Assets and Liabilities, net
-7.73 5.81 -12 -7.14 2.30 -3.10 -6.56 -6.60 -2.13 1.24
Net Cash From Investing Activities
33 -2.96 -2.18 -2.77 -2.79 -2.76 -1.73 -7.38 -197 -3.88
Net Cash From Continuing Investing Activities
33 -2.96 -2.18 -2.77 -2.79 -2.76 -1.73 -7.38 -197 -3.88
Purchase of Property, Plant & Equipment
-2.31 -2.96 -2.18 -2.77 -2.78 -2.76 -1.73 -2.77 -2.15 -3.01
Acquisitions
- - - - - - - - -192 -1.05
Sale of Property, Plant & Equipment
6.71 - 0.00 0.00 -0.00 - 0.00 0.00 0.01 0.01
Net Cash From Financing Activities
-29 -21 2.57 -7.34 -14 -11 -2.72 1.04 177 -23
Net Cash From Continuing Financing Activities
-29 -21 2.57 -7.34 -14 -11 -2.72 1.04 177 -23
Repayment of Debt
-39 -16 -1.00 -6.00 -14 -11 -5.00 -37 -18 -67
Issuance of Debt
10 - 6.00 3.00 - - 7.00 38 195 44
Other Financing Activities, net
0.19 -4.77 -2.43 -4.34 -0.02 -0.18 -4.72 -0.16 -0.02 -0.02
Effect of Exchange Rate Changes
-0.07 - -0.07 0.02 -0.15 0.19 -0.10 - - -0.73

Annual Balance Sheets for UFP Technologies

This table presents UFP Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
113 120 128 138 190 189 203 334 378 404 629
Total Current Assets
67 63 70 75 56 53 72 87 116 145 195
Cash & Equivalents
34 30 31 38 3.24 3.74 24 11 4.45 5.26 13
Accounts Receivable
16 17 21 21 28 29 26 39 55 64 85
Inventories, net
13 14 14 13 20 18 19 33 54 70 88
Prepaid Expenses
0.66 0.93 2.28 1.84 2.21 2.30 2.56 3.38 3.24 3.43 4.30
Current Deferred & Refundable Income Taxes
3.19 0.87 0.81 1.02 2.29 0.28 - - 0.00 1.30 4.98
Plant, Property, & Equipment, net
35 47 49 54 58 57 54 57 58 62 71
Total Noncurrent Assets
10 9.79 9.57 9.48 76 79 78 190 204 197 363
Long-Term Investments
- - - - - - - - - 0.00 6.81
Goodwill
7.32 7.32 7.32 7.32 52 52 52 108 113 113 190
Intangible Assets
0.95 0.64 0.32 0.00 22 21 20 68 68 64 144
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - 0.00 1.45 0.61 0.00
Employee Benefit Assets
- - 1.78 2.02 2.03 2.78 3.72 4.33 4.15 5.32 6.17
Other Noncurrent Operating Assets
2.16 1.83 0.15 0.14 0.20 3.18 2.21 10 17 14 17
Total Liabilities & Shareholders' Equity
113 120 128 138 190 189 203 334 378 404 629
Total Liabilities
18 16 15 14 49 27 26 140 141 118 286
Total Current Liabilities
12 11 9.56 9.94 21 17 15 39 56 58 76
Short-Term Debt
0.99 1.01 0.86 0.00 2.86 - 0.00 4.00 4.00 4.00 13
Accounts Payable
5.40 4.60 4.00 4.18 6.84 4.58 4.12 11 20 22 24
Accrued Expenses
5.22 5.06 4.70 5.47 8.46 8.48 7.94 17 23 22 30
Current Deferred Revenue
- - - 0.30 2.51 2.57 1.89 4.25 4.68 6.62 4.67
Current Deferred & Payable Income Tax Liabilities
- - - - - 0.00 0.02 0.91 1.68 0.00 0.22
Other Current Liabilities
- - - - 0.00 1.15 1.17 2.24 2.52 3.22 4.23
Total Noncurrent Liabilities
5.94 5.40 5.33 4.55 28 9.98 11 101 85 60 210
Long-Term Debt
1.87 0.86 - 0.00 22 - 0.00 71 51 28 177
Noncurrent Deferred & Payable Income Tax Liabilities
2.45 2.88 3.46 2.44 4.13 4.92 5.06 3.26 0.45 0.43 3.30
Noncurrent Employee Benefit Liabilities
- 1.48 1.68 2.03 2.04 2.79 3.81 4.34 4.17 5.41 6.19
Other Noncurrent Operating Liabilities
1.62 0.17 0.18 0.08 0.02 2.27 2.31 22 29 26 24
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
95 104 113 124 140 162 177 194 238 286 343
Total Preferred & Common Equity
95 104 113 124 140 162 177 194 238 286 343
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
95 104 113 124 140 162 177 194 238 286 343
Common Stock
22 24 25 27 29 31 33 34 36 39 41
Retained Earnings
73 80 88 98 112 132 145 161 203 248 307
Treasury Stock
- -0.59 -0.59 -0.59 -0.59 -0.59 -0.59 -0.59 -0.59 -0.59 -0.59
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - 0.00 -0.61 0.27 -4.17

Quarterly Balance Sheets for UFP Technologies

This table presents UFP Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
388 391 398 400 408 422 639
Total Current Assets
130 127 137 140 151 162 201
Cash & Equivalents
9.94 6.50 5.29 6.38 11 17 16
Accounts Receivable
61 60 64 61 61 61 89
Inventories, net
54 57 63 70 74 78 89
Prepaid Expenses
2.42 3.62 4.64 2.87 4.02 4.30 4.56
Current Deferred & Refundable Income Taxes
2.59 - - 0.48 0.00 2.18 2.25
Plant, Property, & Equipment, net
56 59 60 61 62 64 70
Total Noncurrent Assets
202 205 201 199 195 196 367
Long-Term Investments
- - - - - - 5.62
Goodwill
113 113 113 113 113 116 205
Intangible Assets
69 67 66 65 63 62 135
Noncurrent Deferred & Refundable Income Taxes
- 1.55 1.93 0.99 0.07 0.07 0.07
Employee Benefit Assets
3.88 4.71 4.95 4.82 5.71 5.79 6.16
Other Noncurrent Operating Assets
16 18 15 15 13 13 16
Total Liabilities & Shareholders' Equity
388 391 398 400 408 422 639
Total Liabilities
162 144 138 127 113 112 309
Total Current Liabilities
57 52 53 57 52 52 78
Short-Term Debt
4.00 4.00 4.00 4.00 4.00 0.00 13
Accounts Payable
21 20 25 27 24 23 26
Accrued Expenses
26 17 17 19 16 21 30
Current Deferred Revenue
4.17 3.58 4.27 3.81 4.53 4.55 5.80
Current Deferred & Payable Income Tax Liabilities
0.00 4.45 0.22 0.00 0.42 0.26 0.15
Other Current Liabilities
2.31 2.94 2.61 3.16 3.37 3.28 3.98
Total Noncurrent Liabilities
105 92 85 71 60 60 231
Long-Term Debt
67 56 53 39 30 35 200
Noncurrent Deferred & Payable Income Tax Liabilities
4.13 0.00 0.46 0.44 0.58 0.18 2.44
Noncurrent Employee Benefit Liabilities
3.89 4.75 5.00 4.89 5.71 5.82 6.17
Other Noncurrent Operating Liabilities
30 31 26 27 24 19 23
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
226 246 260 272 295 310 329
Total Preferred & Common Equity
226 246 260 272 295 310 329
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
226 246 260 272 295 310 329
Common Stock
35 35 37 38 36 37 39
Retained Earnings
194 212 224 236 260 274 290
Treasury Stock
-0.59 -0.59 -0.59 -0.59 -0.59 -0.59 -0.59
Accumulated Other Comprehensive Income / (Loss)
-2.86 -0.12 -0.08 -0.87 -0.32 -0.50 0.57

Annual Metrics and Ratios for UFP Technologies

This table displays calculated financial ratios and metrics derived from UFP Technologies' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.06% -0.33% 5.24% 1.17% 28.82% 4.16% -9.58% 15.02% 71.48% 13.08% 26.08%
EBITDA Growth
-24.36% 1.91% 7.92% -3.04% 58.74% 18.12% -24.18% 20.38% 179.96% -16.94% 38.93%
EBIT Growth
-31.76% -1.34% 4.46% -4.45% 68.27% 23.60% -32.71% 29.81% 234.83% -19.10% 40.90%
NOPAT Growth
-34.90% 1.99% 4.52% 14.69% 67.94% 35.31% -33.43% 15.71% 176.27% 9.44% 35.95%
Net Income Growth
-32.96% 0.45% 4.97% 15.56% 55.39% 38.01% -32.31% 18.83% 163.06% 7.50% 31.29%
EPS Growth
-33.96% 0.00% 4.76% 14.55% 53.17% 36.27% -32.70% 18.08% 160.77% 6.97% 30.02%
Operating Cash Flow Growth
-30.92% 12.52% -25.67% 87.72% 22.04% 46.48% -19.83% -42.91% 24.14% 132.95% 61.11%
Free Cash Flow Firm Growth
-147.60% -0.20% 123.64% 486.05% -1,140.80% 140.33% -21.92% -564.51% 115.76% 64.84% -673.24%
Invested Capital Growth
22.40% 18.54% 9.14% 3.86% 89.38% -2.53% -3.53% 69.22% 11.52% 8.59% 63.63%
Revenue Q/Q Growth
0.20% -0.95% 1.79% 0.48% 7.62% -0.22% -2.77% 5.73% 10.94% 2.63% 9.22%
EBITDA Q/Q Growth
-13.18% 1.81% -0.89% -1.49% 16.57% 4.63% -7.08% -0.45% 36.47% -16.31% 13.68%
EBIT Q/Q Growth
-17.58% 1.08% -2.75% -1.69% 20.61% 6.10% -10.32% -1.28% 43.72% -19.17% 13.80%
NOPAT Q/Q Growth
-20.38% 1.74% -2.25% 15.01% 14.98% 5.51% -10.43% -5.73% 70.48% -16.61% 11.14%
Net Income Q/Q Growth
-19.28% 1.40% -2.27% 15.31% 13.44% 7.44% -10.72% -5.66% 14.35% 7.53% 8.79%
EPS Q/Q Growth
-19.85% 0.96% -1.79% 15.60% 12.87% 6.91% -11.06% -5.43% 13.78% 7.56% 8.44%
Operating Cash Flow Q/Q Growth
-2.56% -7.41% -2.45% 8.85% 18.39% 3.55% -2.13% -34.96% 3,659.32% -11.15% 21.37%
Free Cash Flow Firm Q/Q Growth
-289.02% -11.78% 1,757.21% -11.02% 9.14% 0.51% -2.55% -731.88% 113.63% -34.93% 11.67%
Invested Capital Q/Q Growth
1.17% 1.77% 0.08% 2.37% -1.34% -0.78% -1.51% 63.85% 0.30% 1.24% -1.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
26.47% 26.97% 23.71% 24.00% 25.36% 27.20% 24.91% 24.77% 25.51% 28.05% 29.08%
EBITDA Margin
11.66% 11.93% 12.23% 11.72% 14.44% 16.38% 13.73% 14.37% 23.47% 17.24% 18.99%
Operating Margin
8.30% 8.44% 8.37% 7.91% 10.30% 12.45% 9.33% 10.28% 15.66% 14.41% 16.04%
EBIT Margin
8.52% 8.44% 8.37% 7.91% 10.33% 12.26% 9.12% 10.30% 20.11% 14.38% 16.08%
Profit (Net Income) Margin
5.43% 5.47% 5.45% 6.23% 7.51% 9.96% 7.45% 7.70% 11.81% 11.23% 11.69%
Tax Burden Percent
64.25% 64.67% 64.71% 77.66% 77.76% 83.52% 82.10% 74.92% 79.27% 83.34% 80.77%
Interest Burden Percent
99.09% 100.23% 100.65% 101.42% 93.53% 97.23% 99.49% 99.82% 74.11% 93.67% 90.06%
Effective Tax Rate
35.75% 35.33% 35.29% 22.34% 22.24% 16.48% 17.90% 25.08% 20.73% 16.66% 19.23%
Return on Invested Capital (ROIC)
12.81% 10.87% 10.01% 10.79% 12.29% 12.87% 8.84% 7.74% 16.07% 16.00% 15.85%
ROIC Less NNEP Spread (ROIC-NNEP)
12.41% 10.81% 9.83% 10.42% 23.99% 3.11% 11.47% 7.69% 12.36% 7.88% 9.35%
Return on Net Nonoperating Assets (RNNOA)
-4.44% -3.22% -2.65% -3.01% -1.46% 0.19% -0.95% 0.82% 3.27% 1.16% 2.91%
Return on Equity (ROE)
8.37% 7.65% 7.36% 7.78% 10.83% 13.06% 7.89% 8.56% 19.35% 17.16% 18.76%
Cash Return on Invested Capital (CROIC)
-7.33% -6.10% 1.27% 7.01% -49.48% 15.44% 12.43% -43.69% 5.18% 7.76% -32.43%
Operating Return on Assets (OROA)
10.92% 10.09% 9.89% 8.79% 12.00% 12.86% 8.35% 7.91% 19.97% 14.71% 15.70%
Return on Assets (ROA)
6.95% 6.54% 6.44% 6.92% 8.73% 10.44% 6.82% 5.91% 11.73% 11.48% 11.42%
Return on Common Equity (ROCE)
8.37% 7.65% 7.36% 7.78% 10.83% 13.06% 7.89% 8.56% 19.35% 17.16% 18.76%
Return on Equity Simple (ROE_SIMPLE)
7.96% 7.33% 7.05% 7.44% 10.19% 12.19% 7.56% 8.17% 17.59% 15.70% 17.21%
Net Operating Profit after Tax (NOPAT)
7.43 7.58 7.92 9.08 15 21 14 16 44 48 65
NOPAT Margin
5.33% 5.46% 5.42% 6.14% 8.01% 10.40% 7.66% 7.70% 12.41% 12.01% 12.95%
Net Nonoperating Expense Percent (NNEP)
0.41% 0.06% 0.18% 0.38% -11.70% 9.77% -2.64% 0.05% 3.72% 8.11% 6.49%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 15.01% 15.11% 12.28%
Cost of Revenue to Revenue
73.53% 73.03% 76.29% 76.00% 74.64% 72.80% 75.09% 75.23% 74.49% 71.95% 70.92%
SG&A Expenses to Revenue
17.12% 17.29% 16.50% 16.05% 14.52% 14.74% 15.33% 14.29% 12.94% 12.72% 12.33%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.18% 18.54% 15.34% 16.09% 15.07% 14.74% 15.58% 14.49% 14.28% 13.64% 13.04%
Earnings before Interest and Taxes (EBIT)
12 12 12 12 20 24 16 21 71 58 81
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
16 17 18 17 28 32 25 30 83 69 96
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.83 1.64 1.63 1.63 1.58 2.28 1.97 2.72 3.76 4.59 5.47
Price to Tangible Book Value (P/TBV)
2.00 1.78 1.75 1.74 3.34 4.14 3.32 27.92 15.91 12.09 212.01
Price to Revenue (P/Rev)
1.25 1.22 1.26 1.37 1.16 1.86 1.95 2.56 2.53 3.28 3.72
Price to Earnings (P/E)
22.95 22.39 23.08 21.94 15.48 18.68 26.12 33.31 21.70 28.69 34.40
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.36% 4.47% 4.33% 4.56% 6.46% 5.35% 3.83% 3.00% 4.61% 3.49% 2.91%
Enterprise Value to Invested Capital (EV/IC)
2.23 1.88 1.86 1.91 1.50 2.31 2.13 2.30 3.28 4.29 4.00
Enterprise Value to Revenue (EV/Rev)
1.02 1.02 1.05 1.11 1.28 1.84 1.81 2.87 2.67 3.35 4.06
Enterprise Value to EBITDA (EV/EBITDA)
8.76 8.58 8.59 9.47 8.85 11.24 13.19 20.00 11.37 19.45 21.35
Enterprise Value to EBIT (EV/EBIT)
11.99 12.13 12.54 14.03 12.37 15.02 19.86 27.92 13.27 23.30 25.23
Enterprise Value to NOPAT (EV/NOPAT)
19.16 18.76 19.38 18.07 15.96 17.70 23.66 37.31 21.50 27.90 31.31
Enterprise Value to Operating Cash Flow (EV/OCF)
12.79 11.35 16.49 9.39 11.42 11.69 12.98 41.49 53.20 32.44 30.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 152.50 27.82 0.00 14.76 16.82 0.00 66.71 57.49 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.03 0.02 0.01 0.00 0.18 0.00 0.00 0.39 0.23 0.11 0.55
Long-Term Debt to Equity
0.02 0.01 0.00 0.00 0.16 0.00 0.00 0.37 0.21 0.10 0.52
Financial Leverage
-0.36 -0.30 -0.27 -0.29 -0.06 0.06 -0.08 0.11 0.26 0.15 0.31
Leverage Ratio
1.20 1.17 1.14 1.12 1.24 1.25 1.16 1.45 1.65 1.49 1.64
Compound Leverage Factor
1.19 1.17 1.15 1.14 1.16 1.22 1.15 1.44 1.22 1.40 1.48
Debt to Total Capital
2.93% 1.77% 0.75% 0.00% 15.18% 0.00% 0.00% 27.83% 18.80% 10.06% 35.59%
Short-Term Debt to Total Capital
1.01% 0.96% 0.75% 0.00% 1.73% 0.00% 0.00% 1.48% 1.37% 1.26% 2.35%
Long-Term Debt to Total Capital
1.91% 0.81% 0.00% 0.00% 13.46% 0.00% 0.00% 26.35% 17.43% 8.80% 33.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
97.07% 98.23% 99.25% 100.00% 84.82% 100.00% 100.00% 72.17% 81.20% 89.94% 64.41%
Debt to EBITDA
0.18 0.11 0.05 0.00 0.91 0.00 0.00 2.53 0.66 0.46 1.98
Net Debt to EBITDA
-1.92 -1.69 -1.71 0.00 0.80 0.00 0.00 2.15 0.61 0.39 1.77
Long-Term Debt to EBITDA
0.12 0.05 0.00 0.00 0.81 0.00 0.00 2.39 0.61 0.41 1.85
Debt to NOPAT
0.39 0.25 0.11 0.00 1.65 0.00 0.00 4.72 1.25 0.67 2.90
Net Debt to NOPAT
-4.20 -3.69 -3.85 0.00 1.44 0.00 0.00 4.02 1.15 0.56 2.59
Long-Term Debt to NOPAT
0.25 0.11 0.00 0.00 1.46 0.00 0.00 4.47 1.16 0.58 2.71
Altman Z-Score
9.01 9.30 10.41 11.27 5.10 10.95 10.45 3.95 6.31 9.25 6.07
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.79 5.93 7.31 7.55 2.69 3.17 4.75 2.25 2.08 2.48 2.56
Quick Ratio
4.35 4.43 5.51 5.97 1.53 1.93 3.35 1.30 1.06 1.20 1.29
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.25 -4.26 1.01 5.90 -61 25 19 -90 14 23 -134
Operating Cash Flow to CapEx
83.50% 79.79% 129.39% 168.38% 398.43% 540.86% 587.59% 270.65% 251.22% 394.11% 691.23%
Free Cash Flow to Firm to Interest Expense
-27.58 -48.92 14.58 117.94 -46.50 36.72 232.85 -2,301.90 5.12 6.40 -16.59
Operating Cash Flow to Interest Expense
72.25 143.90 134.87 349.38 16.15 46.33 301.65 366.49 6.42 11.34 8.26
Operating Cash Flow Less CapEx to Interest Expense
-14.27 -36.44 30.64 141.88 12.10 37.77 250.31 231.08 3.87 8.46 7.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.28 1.20 1.18 1.11 1.16 1.05 0.92 0.77 0.99 1.02 0.98
Accounts Receivable Turnover
8.32 8.18 7.55 6.94 7.66 6.96 6.51 6.27 7.49 6.69 6.77
Inventory Turnover
8.56 7.48 7.86 8.32 8.76 7.63 7.30 5.96 6.06 4.65 4.54
Fixed Asset Turnover
4.62 3.41 3.07 2.89 3.42 3.47 3.25 3.74 6.17 6.66 7.60
Accounts Payable Turnover
24.16 20.29 25.93 27.46 25.81 25.31 30.97 21.07 17.24 13.63 15.37
Days Sales Outstanding (DSO)
43.89 44.62 48.37 52.62 47.63 52.41 56.04 58.21 48.75 54.54 53.95
Days Inventory Outstanding (DIO)
42.66 48.77 46.41 43.88 41.65 47.83 50.02 61.24 60.23 78.45 80.47
Days Payable Outstanding (DPO)
15.11 17.99 14.08 13.29 14.14 14.42 11.79 17.32 21.17 26.79 23.75
Cash Conversion Cycle (CCC)
71.44 75.40 80.71 83.21 75.13 85.82 94.27 102.13 87.81 106.20 110.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
64 76 83 86 162 158 153 258 288 313 512
Invested Capital Turnover
2.40 1.99 1.85 1.76 1.54 1.24 1.15 1.00 1.29 1.33 1.22
Increase / (Decrease) in Invested Capital
12 12 6.91 3.18 77 -4.11 -5.59 106 30 25 199
Enterprise Value (EV)
142 142 153 164 243 365 325 593 944 1,341 2,046
Market Capitalization
173 170 184 202 221 369 349 529 893 1,314 1,876
Book Value per Share
$13.46 $14.51 $15.64 $17.02 $19.05 $21.78 $23.60 $25.82 $31.34 $37.45 $44.66
Tangible Book Value per Share
$12.29 $13.39 $14.58 $16.01 $9.00 $11.99 $14.05 $2.52 $7.41 $14.23 $1.15
Total Capital
98 105 114 124 166 162 177 269 293 318 532
Total Debt
2.87 1.87 0.86 0.00 25 0.00 0.00 75 55 32 189
Total Long-Term Debt
1.87 0.86 0.00 0.00 22 0.00 0.00 71 51 28 177
Net Debt
-31 -28 -31 -38 22 -3.74 -24 64 51 27 169
Capital Expenditures (CapEx)
13 16 7.19 10 5.35 5.77 4.26 5.28 7.06 10 9.63
Debt-free, Cash-free Net Working Capital (DFCFNWC)
23 24 30 27 35 33 32 41 60 85 118
Debt-free Net Working Capital (DFNWC)
57 54 61 65 38 36 57 53 64 90 131
Net Working Capital (NWC)
56 53 60 65 35 36 57 49 60 86 119
Net Nonoperating Expense (NNE)
-0.13 -0.02 -0.05 -0.13 0.94 0.89 0.37 0.01 2.13 3.14 6.36
Net Nonoperating Obligations (NNO)
-31 -28 -31 -38 22 -3.74 -24 64 51 27 169
Total Depreciation and Amortization (D&A)
4.38 4.85 5.63 5.64 7.83 8.17 8.27 8.41 12 11 15
Debt-free, Cash-free Net Working Capital to Revenue
16.22% 17.16% 20.38% 18.37% 18.16% 16.50% 18.11% 20.08% 16.94% 21.29% 23.33%
Debt-free Net Working Capital to Revenue
40.67% 38.63% 41.84% 44.05% 19.86% 18.38% 31.63% 25.46% 18.20% 22.60% 26.00%
Net Working Capital to Revenue
39.95% 37.90% 41.26% 44.05% 18.36% 18.38% 31.63% 23.53% 17.07% 21.60% 23.52%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.08 $1.07 $1.11 $1.27 $1.95 $2.66 $1.79 $2.11 $5.52 $5.89 $7.69
Adjusted Weighted Average Basic Shares Outstanding
7.03M 7.12M 7.19M 7.25M 7.35M 7.42M 7.48M 7.52M 7.56M 7.62M 7.67M
Adjusted Diluted Earnings per Share
$1.05 $1.05 $1.10 $1.26 $1.93 $2.63 $1.77 $2.09 $5.45 $5.83 $7.58
Adjusted Weighted Average Diluted Shares Outstanding
7.18M 7.22M 7.28M 7.34M 7.43M 7.52M 7.57M 7.62M 7.66M 7.70M 7.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
7.08M 7.18M 7.22M 7.32M 7.41M 7.46M 7.52M 7.56M 7.61M 7.64M 7.68M
Normalized Net Operating Profit after Tax (NOPAT)
8.37 8.70 6.82 9.14 16 21 14 16 48 51 68
Normalized NOPAT Margin
6.01% 6.26% 4.67% 6.18% 8.43% 10.40% 7.87% 7.86% 13.47% 12.78% 13.53%
Pre Tax Income Margin
8.45% 8.46% 8.43% 8.02% 9.66% 11.92% 9.08% 10.28% 14.90% 13.47% 14.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
77.10 134.64 177.35 233.86 14.91 36.08 197.18 544.72 25.74 15.79 10.06
NOPAT to Interest Expense
48.23 87.08 114.76 181.62 11.55 30.62 165.51 407.58 15.89 13.19 8.11
EBIT Less CapEx to Interest Expense
-9.42 -45.69 73.12 26.36 10.85 27.52 145.84 409.31 23.19 12.91 8.86
NOPAT Less CapEx to Interest Expense
-38.29 -93.26 10.53 -25.88 7.50 22.05 114.18 272.17 13.34 10.31 6.91
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 7.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics and Ratios for UFP Technologies

This table displays calculated financial ratios and metrics derived from UFP Technologies' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
91.18% 61.93% 37.21% 6.04% 3.93% 11.25% 7.42% 10.14% 44.04% 41.94%
EBITDA Growth
306.09% 323.44% 64.84% 26.92% -37.96% -46.26% 22.03% 5.47% 60.34% 73.85%
EBIT Growth
413.88% 464.51% 99.06% 38.09% -42.18% -51.90% 25.09% 5.20% 63.82% 77.73%
NOPAT Growth
110.48% 612.31% 107.06% 35.29% 55.39% -45.83% 25.37% 10.45% 53.47% 53.52%
Net Income Growth
415.70% 162.88% 100.47% 33.08% -40.15% 37.18% 30.33% 14.05% 39.91% 41.07%
EPS Growth
412.00% 157.14% 98.44% 32.48% -40.63% 37.96% 29.13% 12.90% 38.82% 39.60%
Operating Cash Flow Growth
-102.88% 2,803.90% 153.58% 179.06% 16,644.04% -29.00% 518.34% 31.96% 9.80% 92.30%
Free Cash Flow Firm Growth
-10,679.44% 93.35% 100.74% 101.76% 92.31% -80.50% -567.64% -210.51% -1,944.92% -1,362.75%
Invested Capital Growth
82.18% 11.52% 3.29% 3.41% 7.58% 8.59% 5.89% 5.34% 68.01% 63.63%
Revenue Q/Q Growth
2.78% -5.91% 7.14% 2.34% 0.75% 0.71% 3.46% 4.92% 31.76% -0.75%
EBITDA Q/Q Growth
84.22% 0.59% -46.49% 28.00% -9.95% -12.87% 21.51% 10.63% 36.89% -5.53%
EBIT Q/Q Growth
110.98% 0.87% -51.46% 33.67% -11.65% -16.10% 26.24% 12.42% 37.58% -8.98%
NOPAT Q/Q Growth
-14.56% 186.62% -54.19% 20.59% -1.87% -0.09% 6.03% 6.25% 36.35% -0.06%
Net Income Q/Q Growth
118.84% -56.69% 15.09% 22.01% -1.59% -0.74% 9.35% 6.77% 20.73% 0.09%
EPS Q/Q Growth
118.80% -57.81% 17.59% 22.05% -1.94% -1.97% 10.07% 6.71% 20.57% -1.42%
Operating Cash Flow Q/Q Growth
-103.43% 16,511.01% -90.37% 415.21% 103.14% -29.57% -16.12% 9.95% 69.04% 23.35%
Free Cash Flow Firm Q/Q Growth
10.82% 94.39% 114.06% 150.20% -489.59% -31.68% 63.57% 40.87% -7,109.16% 5.81%
Invested Capital Q/Q Growth
-4.80% 0.30% 4.13% 4.00% -0.96% 1.24% 1.54% 3.46% 57.97% -1.40%
Profitability Metrics
- - - - - - - - - -
Gross Margin
26.32% 25.51% 29.36% 29.63% 27.53% 25.74% 28.65% 29.98% 28.60% 29.19%
EBITDA Margin
29.78% 31.83% 15.90% 19.88% 17.77% 15.38% 18.06% 19.04% 19.79% 18.83%
Operating Margin
10.67% 29.04% 13.14% 17.04% 14.93% 12.55% 15.16% 16.29% 17.06% 15.45%
EBIT Margin
26.88% 28.82% 13.06% 17.06% 14.96% 12.46% 15.20% 16.29% 17.01% 15.60%
Profit (Net Income) Margin
20.15% 9.27% 9.96% 11.88% 11.60% 11.44% 12.09% 12.30% 11.27% 11.37%
Tax Burden Percent
77.42% 86.60% 81.87% 74.39% 82.70% 97.60% 82.77% 78.01% 77.11% 85.74%
Interest Burden Percent
96.82% 37.16% 93.19% 93.62% 93.81% 94.04% 96.05% 96.79% 85.93% 84.97%
Effective Tax Rate
22.58% 13.40% 18.13% 25.61% 17.30% 2.40% 17.23% 21.99% 22.89% 14.26%
Return on Invested Capital (ROIC)
11.84% 32.57% 13.86% 15.94% 16.14% 16.31% 16.56% 16.56% 14.67% 16.20%
ROIC Less NNEP Spread (ROIC-NNEP)
94.31% 7.25% 12.79% 14.85% 14.61% 14.18% 15.28% 15.28% 12.26% 13.44%
Return on Net Nonoperating Assets (RNNOA)
6.33% 1.92% 4.16% 4.64% 2.86% 2.09% 2.15% 1.88% 4.62% 4.19%
Return on Equity (ROE)
18.16% 34.49% 18.01% 20.58% 19.00% 18.40% 18.70% 18.44% 19.29% 20.39%
Cash Return on Invested Capital (CROIC)
-46.67% 5.18% 13.48% 13.81% 12.02% 7.76% 10.70% 11.04% -36.56% -32.43%
Operating Return on Assets (OROA)
28.15% 28.63% 13.17% 16.60% 14.80% 12.74% 15.51% 16.58% 15.13% 15.23%
Return on Assets (ROA)
21.10% 9.21% 10.05% 11.56% 11.48% 11.70% 12.33% 12.52% 10.03% 11.10%
Return on Common Equity (ROCE)
18.16% 34.49% 18.01% 20.58% 19.00% 18.40% 18.70% 18.44% 19.29% 20.39%
Return on Equity Simple (ROE_SIMPLE)
16.16% 0.00% 18.93% 19.07% 15.34% 0.00% 16.23% 15.97% 16.47% 0.00%
Net Operating Profit after Tax (NOPAT)
8.01 23 11 13 12 12 13 14 19 19
NOPAT Margin
8.26% 25.15% 10.76% 12.67% 12.34% 12.25% 12.55% 12.71% 13.15% 13.25%
Net Nonoperating Expense Percent (NNEP)
-82.47% 25.32% 1.07% 1.09% 1.53% 2.13% 1.28% 1.29% 2.41% 2.77%
Return On Investment Capital (ROIC_SIMPLE)
- 7.84% - - - 3.91% - - - 3.59%
Cost of Revenue to Revenue
73.68% 74.49% 70.64% 70.37% 72.47% 74.26% 71.35% 70.02% 71.40% 70.81%
SG&A Expenses to Revenue
12.19% 13.03% 13.31% 12.29% 12.37% 12.92% 13.25% 12.62% 10.88% 12.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.66% 13.63% 16.22% 12.60% 12.61% 13.20% 13.48% 13.69% 11.54% 13.74%
Earnings before Interest and Taxes (EBIT)
26 26 13 17 15 13 16 18 25 22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
29 29 16 20 18 16 19 21 29 27
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.87 3.76 4.01 5.67 4.53 4.59 6.53 6.53 7.38 5.47
Price to Tangible Book Value (P/TBV)
14.61 15.91 14.98 18.25 13.07 12.09 16.20 15.31 0.00 212.01
Price to Revenue (P/Rev)
2.04 2.53 2.60 3.82 3.16 3.28 4.73 4.85 5.26 3.72
Price to Earnings (P/E)
17.77 21.70 21.23 29.79 30.15 28.69 40.42 41.20 43.67 34.40
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.63% 4.61% 4.71% 3.36% 3.32% 3.49% 2.47% 2.43% 2.29% 2.91%
Enterprise Value to Invested Capital (EV/IC)
2.47 3.28 3.47 4.90 4.11 4.29 6.14 6.21 5.05 4.00
Enterprise Value to Revenue (EV/Rev)
2.23 2.67 2.74 3.96 3.26 3.35 4.79 4.89 5.67 4.06
Enterprise Value to EBITDA (EV/EBITDA)
11.68 11.37 11.69 16.37 15.41 19.45 26.94 27.80 31.09 21.35
Enterprise Value to EBIT (EV/EBIT)
14.36 13.27 13.44 18.59 17.84 23.30 32.10 33.14 36.78 25.23
Enterprise Value to NOPAT (EV/NOPAT)
27.58 21.50 21.11 29.01 22.04 27.90 38.44 39.27 44.57 31.31
Enterprise Value to Operating Cash Flow (EV/OCF)
1,505.45 53.20 45.92 53.83 27.30 32.44 38.79 38.46 47.76 30.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 66.71 26.18 36.05 35.43 57.49 58.98 57.78 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.31 0.23 0.24 0.22 0.16 0.11 0.12 0.11 0.64 0.55
Long-Term Debt to Equity
0.30 0.21 0.23 0.20 0.14 0.10 0.10 0.11 0.61 0.52
Financial Leverage
0.07 0.26 0.33 0.31 0.20 0.15 0.14 0.12 0.38 0.31
Leverage Ratio
1.46 1.65 1.69 1.70 1.58 1.49 1.47 1.44 1.73 1.64
Compound Leverage Factor
1.41 0.61 1.58 1.59 1.48 1.41 1.42 1.39 1.48 1.40
Debt to Total Capital
23.89% 18.80% 19.58% 17.96% 13.63% 10.06% 10.33% 10.19% 39.18% 35.59%
Short-Term Debt to Total Capital
1.35% 1.37% 1.31% 1.26% 1.27% 1.26% 1.22% 0.00% 2.31% 2.35%
Long-Term Debt to Total Capital
22.55% 17.43% 18.27% 16.70% 12.37% 8.80% 9.12% 10.19% 36.87% 33.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
76.11% 81.20% 80.42% 82.04% 86.37% 89.94% 89.67% 89.81% 60.82% 64.41%
Debt to EBITDA
1.17 0.66 0.67 0.61 0.52 0.46 0.47 0.48 2.52 1.98
Net Debt to EBITDA
1.00 0.61 0.60 0.55 0.44 0.39 0.31 0.25 2.25 1.77
Long-Term Debt to EBITDA
1.10 0.61 0.63 0.57 0.47 0.41 0.41 0.48 2.37 1.85
Debt to NOPAT
2.76 1.25 1.22 1.08 0.75 0.67 0.67 0.68 3.61 2.90
Net Debt to NOPAT
2.37 1.15 1.08 0.98 0.64 0.56 0.45 0.36 3.23 2.59
Long-Term Debt to NOPAT
2.60 1.16 1.13 1.01 0.68 0.58 0.59 0.68 3.39 2.71
Altman Z-Score
4.37 5.92 6.18 8.58 7.98 8.89 12.57 13.17 6.43 5.76
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.27 2.08 2.43 2.59 2.48 2.48 2.87 3.13 2.57 2.56
Quick Ratio
1.24 1.06 1.28 1.31 1.19 1.20 1.39 1.50 1.35 1.29
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-122 -6.82 0.96 2.40 -9.34 -12 -4.48 -2.65 -191 -180
Operating Cash Flow to CapEx
0.00% 603.51% 79.15% 320.47% 647.50% 460.85% 615.13% 423.04% 928.32% 814.13%
Free Cash Flow to Firm to Interest Expense
-146.45 -7.81 1.10 2.20 -10.01 -16.32 -7.10 -4.59 -54.98 -53.28
Operating Cash Flow to Interest Expense
-0.13 20.49 1.98 8.15 19.33 16.84 16.88 20.30 5.70 7.23
Operating Cash Flow Less CapEx to Interest Expense
5.16 17.10 -0.52 5.61 16.34 13.19 14.14 15.50 5.08 6.34
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.05 0.99 1.01 0.97 0.99 1.02 1.02 1.02 0.89 0.98
Accounts Receivable Turnover
6.79 7.49 7.15 6.33 6.37 6.69 6.71 6.68 6.15 6.77
Inventory Turnover
6.33 6.06 5.57 4.91 4.54 4.65 4.50 4.26 4.18 4.54
Fixed Asset Turnover
5.83 6.17 6.22 6.13 6.66 6.66 6.74 6.76 7.05 7.60
Accounts Payable Turnover
16.79 17.24 15.42 11.48 11.72 13.63 13.32 12.50 12.44 15.37
Days Sales Outstanding (DSO)
53.76 48.75 51.02 57.68 57.33 54.54 54.39 54.68 59.32 53.95
Days Inventory Outstanding (DIO)
57.69 60.23 65.50 74.35 80.43 78.45 81.12 85.65 87.35 80.47
Days Payable Outstanding (DPO)
21.74 21.17 23.67 31.79 31.14 26.79 27.41 29.21 29.33 23.75
Cash Conversion Cycle (CCC)
89.70 87.81 92.85 100.25 106.62 106.20 108.10 111.12 117.34 110.67
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
287 288 300 312 309 313 318 329 519 512
Invested Capital Turnover
1.43 1.29 1.29 1.26 1.31 1.33 1.32 1.30 1.12 1.22
Increase / (Decrease) in Invested Capital
130 30 9.56 10 22 25 18 17 210 199
Enterprise Value (EV)
711 944 1,042 1,528 1,270 1,341 1,950 2,042 2,620 2,046
Market Capitalization
650 893 988 1,476 1,233 1,314 1,927 2,024 2,430 1,876
Book Value per Share
$29.89 $31.34 $32.39 $34.18 $35.66 $37.45 $38.61 $40.44 $42.89 $44.66
Tangible Book Value per Share
$5.88 $7.41 $8.67 $10.62 $12.36 $14.23 $15.57 $17.23 ($1.34) $1.15
Total Capital
297 293 306 317 315 318 329 345 541 532
Total Debt
71 55 60 57 43 32 34 35 212 189
Total Long-Term Debt
67 51 56 53 39 28 30 35 200 177
Net Debt
61 51 53 52 37 27 23 18 190 169
Capital Expenditures (CapEx)
-4.39 2.96 2.18 2.77 2.79 2.76 1.73 2.77 2.13 3.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
67 60 72 83 82 85 91 94 119 118
Debt-free Net Working Capital (DFNWC)
77 64 79 88 88 90 102 110 135 131
Net Working Capital (NWC)
73 60 75 84 84 86 98 110 123 119
Net Nonoperating Expense (NNE)
-12 14 0.77 0.80 0.75 0.82 0.49 0.45 2.73 2.71
Net Nonoperating Obligations (NNO)
61 51 53 52 37 27 23 18 190 169
Total Depreciation and Amortization (D&A)
2.80 2.75 2.78 2.83 2.84 2.96 3.00 3.03 4.03 4.66
Debt-free, Cash-free Net Working Capital to Revenue
20.98% 16.94% 18.99% 21.45% 20.91% 21.29% 22.27% 22.43% 25.72% 23.33%
Debt-free Net Working Capital to Revenue
24.10% 18.20% 20.70% 22.82% 22.54% 22.60% 25.07% 26.44% 29.27% 26.00%
Net Working Capital to Revenue
22.84% 17.07% 19.65% 21.78% 21.52% 21.60% 24.08% 26.44% 26.56% 23.52%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $1.12 $1.28 $1.56 $1.53 $1.52 $1.66 $1.77 $2.13 $2.13
Adjusted Weighted Average Basic Shares Outstanding
0.00 7.56M 7.59M 7.63M 7.64M 7.62M 7.65M 7.67M 7.67M 7.67M
Adjusted Diluted Earnings per Share
$0.00 $1.08 $1.27 $1.55 $1.52 $1.49 $1.64 $1.75 $2.11 $2.08
Adjusted Weighted Average Diluted Shares Outstanding
0.00 7.66M 7.68M 7.69M 7.71M 7.70M 7.74M 7.75M 7.77M 7.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 7.61M 7.61M 7.64M 7.64M 7.64M 7.67M 7.67M 7.67M 7.68M
Normalized Net Operating Profit after Tax (NOPAT)
11 23 13 13 13 13 13 15 20 19
Normalized NOPAT Margin
10.94% 25.67% 13.15% 12.90% 12.54% 12.51% 12.75% 13.55% 13.67% 13.45%
Pre Tax Income Margin
26.03% 10.71% 12.17% 15.97% 14.03% 11.72% 14.60% 15.77% 14.62% 13.26%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
31.41 30.12 14.69 15.67 16.16 16.77 25.30 31.11 7.11 6.65
NOPAT to Interest Expense
9.65 26.29 12.10 11.64 13.34 16.49 20.89 24.27 5.49 5.65
EBIT Less CapEx to Interest Expense
36.70 26.73 12.18 13.12 13.17 13.12 22.56 26.31 6.49 5.77
NOPAT Less CapEx to Interest Expense
14.94 22.89 9.59 9.10 10.35 12.83 18.14 19.47 4.88 4.76
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About UFP Technologies' Financials

When does UFP Technologies's fiscal year end?

According to the most recent income statement we have on file, UFP Technologies' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has UFP Technologies' net income changed over the last 10 years?

UFP Technologies' net income appears to be on an upward trend, with a most recent value of $58.98 million in 2024, rising from $7.56 million in 2014. The previous period was $44.92 million in 2023.

What is UFP Technologies's operating income?
UFP Technologies's total operating income in 2024 was $80.90 million, based on the following breakdown:
  • Total Gross Profit: $146.69 million
  • Total Operating Expenses: $65.80 million
How has UFP Technologies revenue changed over the last 10 years?

Over the last 10 years, UFP Technologies' total revenue changed from $139.31 million in 2014 to $504.42 million in 2024, a change of 262.1%.

How much debt does UFP Technologies have?

UFP Technologies' total liabilities were at $286.24 million at the end of 2024, a 142.5% increase from 2023, and a 1,530.4% increase since 2014.

How much cash does UFP Technologies have?

In the past 10 years, UFP Technologies' cash and equivalents has ranged from $3.24 million in 2018 to $37.98 million in 2017, and is currently $13.45 million as of their latest financial filing in 2024.

How has UFP Technologies' book value per share changed over the last 10 years?

Over the last 10 years, UFP Technologies' book value per share changed from 13.46 in 2014 to 44.66 in 2024, a change of 231.8%.



This page (NASDAQ:UFPT) was last updated on 4/19/2025 by MarketBeat.com Staff
From Our Partners