Free Trial
→ Here’s How to Claim Your Stake in Elon’s Private Company, xAI (From Brownstone Research) (Ad) Buy WAFDP Stock  Free WAFDP Stock Alerts

WaFd (WAFDP) Financials

WaFd logo
$15.80 +0.05 (+0.32%)
Closing price 04/17/2025 04:00 PM Eastern
Extended Trading
$15.81 +0.01 (+0.06%)
As of 04/17/2025 04:02 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for WaFd

Annual Income Statements for WaFd

This table shows WaFd's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders		 160 164 174 204 210 173 174 222 243 185
Consolidated Net Income / (Loss)		 160 164 174 204 210 173 184 236 257 200
Net Income / (Loss) Continuing Operations		 160 164 174 204 210 173 184 236 257 200
Total Pre-Tax Income 		250 248 256 257 263 219 233 300 325 256
Total Revenue		 454 467 484 516 543 556 566 661 742 722
Net Interest Income / (Expense)		 413 420 432 472 481 470 505 595 690 661
Total Interest Income		 531 537 549 607 671 621 592 666 1,043 1,372
Loans and Leases Interest Income		 437 454 471 516 568 546 538 602 900 1,166
Investment Securities Interest Income		 94 83 78 91 103 76 54 65 143 206
Total Interest Expense		 117 117 117 135 190 152 87 72 353 711
Deposits Interest Expense		 51 52 52 72 122 100 42 43 237 532
Long-Term Debt Interest Expense		 66 64 65 62 68 51 44 29 115 178
Total Non-Interest Income		 40 47 52 44 62 87 61 66 52 61
Other Service Charges		 41 47 49 27 62 86 60 66 53 60
Net Realized & Unrealized Capital Gains on Investments		 9.64 0.00 3.50 0.00 -0.01 1.22 0.34 0.10 -0.83 0.58
Other Non-Interest Income		 -11 0.00 0.00 17 0.00 0.00 0.00 0.00 0.00 0.00
Provision for Credit Losses		 -11 -6.25 -2.10 -5.45 -1.65 22 0.50 3.00 42 18
Total Non-Interest Expense		 225 235 232 264 283 316 332 359 376 448
Salaries and Employee Benefits		 120 113 112 124 134 148 176 194 197 234
Net Occupancy & Equipment Expense		 50 65 64 71 78 92 82 90 91 95
Property & Liability Insurance Claims		 7.92 12 11 12 9.81 11 14 9.53 20 29
Other Operating Expenses		 47 46 44 58 62 65 60 65 68 90
Nonoperating Income / (Expense), net		 9.30 10 1.49 -0.10 0.81 0.03 0.43 0.65 0.18 0.30
Income Tax Expense		 89 84 83 53 53 46 50 64 68 56
Preferred Stock Dividends Declared		 - - - - 0.00 0.00 10 15 15 15
Basic Earnings per Share		 $1.68 $1.79 $1.95 $2.40 $2.61 $2.26 $2.39 $3.40 $3.72 $2.50
Weighted Average Basic Shares Outstanding		 95.64M 91.40M 88.91M 85.01M 80.47M 76.72M 72.53M 65.29M 65.19M 74.24M
Diluted Earnings per Share		 $1.67 $1.78 $1.94 $2.40 $2.61 $2.26 $2.39 $3.39 $3.72 $2.50
Weighted Average Diluted Shares Outstanding		 96.05M 91.91M 89.22M 85.11M 80.50M 76.73M 72.57M 65.40M 65.26M 74.29M
Weighted Average Basic & Diluted Shares Outstanding		 95.40M 91.60M 89M 84.90M 80.60M 75.82M 65.22M 65.31M 64.81M 81.35M
Cash Dividends to Common per Share		 $0.54 $0.55 $0.84 $0.67 $0.79 $0.87 $0.91 $0.95 $0.99 $1.03

Quarterly Income Statements for WaFd

This table shows WaFd's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Net Income / (Loss) Attributable to Common Shareholders		 60 70 76 62 58 47 55 12 61 57 44
Consolidated Net Income / (Loss)		 63 73 80 66 62 50 58 16 65 61 47
Net Income / (Loss) Continuing Operations		 63 73 80 66 62 50 58 16 65 61 47
Total Pre-Tax Income 		81 93 102 85 79 59 72 21 83 81 60
Total Revenue		 169 188 197 185 182 178 166 172 194 189 171
Net Interest Income / (Expense)		 152 174 183 175 169 164 152 159 177 173 155
Total Interest Income		 167 198 233 255 272 282 287 319 392 374 345
Loans and Leases Interest Income		 149 175 204 223 232 241 246 274 337 309 287
Investment Securities Interest Income		 18 23 29 32 40 41 41 44 55 65 59
Total Interest Expense		 15 24 51 80 104 118 135 160 215 201 190
Deposits Interest Expense		 9.28 17 32 52 70 83 97 116 154 165 162
Long-Term Debt Interest Expense		 6.12 7.24 19 28 34 35 38 44 60 36 28
Total Non-Interest Income		 18 14 14 10 14 14 14 13 17 16 16
Other Service Charges		 18 14 14 10 15 14 14 13 17 16 16
Net Realized & Unrealized Capital Gains on Investments		 0.00 0.02 0.00 0.03 -0.93 0.07 0.19 0.10 0.13 0.16 0.03
Other Non-Interest Income		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Provision for Credit Losses		 1.50 1.50 2.50 3.50 9.00 27 0.00 16 1.50 - 0.00
Total Non-Interest Expense		 87 93 92 97 95 92 97 134 110 108 111
Salaries and Employee Benefits		 48 51 49 51 50 46 50 73 57 54 60
Net Occupancy & Equipment Expense		 22 23 22 24 22 23 22 24 24 25 25
Property & Liability Insurance Claims		 2.10 2.23 3.68 4.00 5.35 7.00 6.57 7.90 7.60 6.80 4.85
Other Operating Expenses		 15 17 17 18 17 17 18 29 21 22 22
Nonoperating Income / (Expense), net		 0.45 -0.49 -0.11 -0.20 0.72 -0.24 1.83 -1.32 -0.12 -0.08 0.43
Income Tax Expense		 18 20 22 19 18 8.91 13 5.07 18 20 13
Preferred Stock Dividends Declared		 3.66 3.66 3.66 3.66 3.66 3.66 3.66 3.66 3.66 3.66 3.66
Basic Earnings per Share		 $0.91 $1.07 $1.16 $0.95 $0.89 $0.72 $0.85 $0.17 $0.75 $0.73 $0.54
Weighted Average Basic Shares Outstanding		 65.32M 65.29M 65.34M 65.51M 65.19M 65.19M 64.30M 70.13M 81.37M 74.24M 81.29M
Diluted Earnings per Share		 $0.91 $1.07 $1.16 $0.95 $0.89 $0.72 $0.85 $0.17 $0.75 $0.73 $0.54
Weighted Average Diluted Shares Outstanding		 65.40M 65.40M 65.43M 65.55M 65.21M 65.26M 64.31M 70.16M 81.39M 74.29M 81.40M
Weighted Average Basic & Diluted Shares Outstanding		 65.32M 65.31M 65.42M 65.79M 64.73M 64.81M 64.74M 81.41M 81.22M 81.35M 81.55M
Cash Dividends to Common per Share		 $0.24 $0.24 $0.24 $0.25 $0.25 $0.25 $0.25 $0.26 $0.26 $0.26 $0.26

Annual Cash Flow Statements for WaFd

This table details how cash moves in and out of WaFd's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents		 -498 166 -137 -44 151 1,284 388 -1,407 297 1,400
Net Cash From Operating Activities		 143 222 180 191 234 167 314 268 214 439
Net Cash From Continuing Operating Activities		 143 222 180 191 234 167 314 268 214 439
Net Income / (Loss) Continuing Operations		 160 164 174 204 210 173 184 236 257 200
Consolidated Net Income / (Loss)		 160 164 174 204 210 173 184 236 257 200
Provision For Loan Losses		 -11 -6.25 -2.10 -5.45 -1.65 22 0.50 3.00 42 18
Depreciation Expense		 - - - 47 - - - 64 23 134
Non-Cash Adjustments to Reconcile Net Income		 -17 -22 -13 -5.09 -13 -26 0.88 0.43 -0.06 -0.65
Changes in Operating Assets and Liabilities, net		 -7.26 67 -21 -49 7.42 -43 96 -35 -108 88
Net Cash From Investing Activities		 -290 -131 -545 -674 -421 -921 -580 -2,493 -1,378 3,287
Net Cash From Continuing Investing Activities		 -290 -131 -545 -674 -421 -921 -580 -2,493 -1,378 3,287
Purchase of Property, Leasehold Improvements and Equipment		 -46 -42 -15 -27 -36 -32 -29 -12 -15 -25
Purchase of Investment Securities		 -1,510 -998 -1,699 -1,579 -1,349 -1,515 -1,314 -1,654 -1,124 -1,203
Sale of Property, Leasehold Improvements and Equipment		 6.40 15 5.21 0.00 16 55 3.38 0.04 1.09 1.34
Sale and/or Maturity of Investments		 1,259 894 1,164 931 947 1,474 1,317 921 1,090 4,862
Other Investing Activities, net		 - - - - - -902 -556 -1,749 -1,330 -349
Net Cash From Financing Activities		 -350 76 228 439 338 2,038 653 818 1,461 -2,326
Net Cash From Continuing Financing Activities		 -350 76 228 439 338 2,038 653 818 1,461 -2,326
Net Change in Deposits		 -85 -31 234 552 604 1,789 1,762 487 41 -325
Issuance of Debt		 100 1,118 4,590 13,250 13,315 10,880 7,414 7,345 17,175 17,037
Issuance of Common Equity		 - - 7.24 1.34 0.74 0.14 0.34 1.82 1.09 5.19
Repayment of Debt		 -211 -868 -4,445 -13,145 -13,395 -10,444 -8,394 -6,940 -15,650 -18,938
Repurchase of Common Equity		 -127 -96 -98 -164 -124 -112 -349 -3.26 -30 -27
Payment of Dividends		 -51 -50 -75 -56 -63 -66 -72 -76 -78 -89
Other Financing Activities, Net		 23 1.96 14 0.79 0.41 -8.37 -2.45 3.04 2.68 9.77
Cash Interest Paid		 116 115 111 134 194 147 72 65 364 739
Cash Income Taxes Paid		 66 69 54 44 34 36 48 35 61 20

Quarterly Cash Flow Statements for WaFd

This table details how cash moves in and out of WaFd's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Net Change in Cash & Equivalents		 -1,340 77 -38 473 21 -159 164 361 987 -111 -873
Net Cash From Operating Activities		 88 97 66 45 20 83 110 169 63 97 49
Net Cash From Continuing Operating Activities		 88 97 66 45 20 83 110 169 63 97 49
Net Income / (Loss) Continuing Operations		 63 73 80 66 62 50 58 16 65 61 47
Consolidated Net Income / (Loss)		 63 73 80 66 62 50 58 16 65 61 47
Depreciation Expense		 16 17 1.61 -0.75 15 7.30 -22 228 -12 -60 44
Non-Cash Adjustments to Reconcile Net Income		 -0.50 -0.15 0.08 0.10 -0.52 0.27 -3.00 2.10 0.44 -0.19 -0.41
Changes in Operating Assets and Liabilities, net		 7.58 5.66 -18 -24 -65 -1.41 77 -93 8.22 96 -42
Net Cash From Investing Activities		 -955 -510 -932 -205 -149 -91 -71 480 2,515 363 -515
Net Cash From Continuing Investing Activities		 -955 -510 -932 -205 -149 -91 -71 480 2,515 363 -515
Purchase of Property, Leasehold Improvements and Equipment		 -2.97 -3.08 -2.22 -2.79 -6.21 -3.85 -8.20 -4.43 -4.86 -7.20 -6.45
Purchase of Investment Securities		 -700 -196 -377 -198 -340 -208 -206 -371 -314 -313 -660
Sale of Property, Leasehold Improvements and Equipment		 - - 0.66 - 0.28 0.14 0.42 0.92 - - 1.69
Sale and/or Maturity of Investments		 180 251 249 270 328 243 224 1,101 2,953 584 196
Other Investing Activities, net		 -432 -563 -802 -274 -132 -122 -82 -247 -119 99 -46
Net Cash From Financing Activities		 -473 490 828 633 150 -150 125 -288 -1,592 -571 -408
Net Cash From Continuing Financing Activities		 -473 490 828 633 150 -150 125 -288 -1,592 -571 -408
Net Change in Deposits		 -425 64 -70 -99 259 -50 -32 -337 -149 193 65
Issuance of Debt		 1,550 3,095 4,400 5,275 3,900 3,600 6,050 5,338 4,549 1,100 2,168
Issuance of Common Equity		 0.19 0.28 0.77 0.26 0.02 0.05 1.22 0.75 0.52 2.70 2.51
Repayment of Debt		 -1,570 -2,670 -3,450 -4,550 -3,950 -3,700 -5,825 -5,300 -5,948 -1,865 -2,575
Repurchase of Common Equity		 -0.08 -0.05 -1.73 -0.11 -29 -0.01 -17 -0.24 -9.52 -0.25 -3.41
Payment of Dividends		 -19 -19 -19 -20 -20 -20 -20 -20 -25 -25 -25
Other Financing Activities, Net		 -9.18 20 -32 27 -11 19 -33 30 -10 23 -41
Cash Interest Paid		 14 25 48 87 108 121 131 180 224 204 229
Cash Income Taxes Paid		 0.26 16 1.02 30 16 14 -0.74 12 3.00 6.22 0.20

Annual Balance Sheets for WaFd

This table presents WaFd's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets		 14,568 14,888 15,254 15,866 16,475 18,794 19,651 20,772 22,475 28,060
Cash and Due from Banks		 284 450 313 269 419 1,703 2,091 684 981 2,381
Trading Account Securities		 4,024 3,340 2,913 2,940 2,929 - 2,504 2,514 2,419 3,010
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income		 40 38 42 47 49 54 51 64 87 103
Premises and Equipment, Net		 276 282 264 268 274 253 255 243 237 248
Intangible Assets		 - - 299 311 309 310 310 309 311 448
Other Assets		 474 570 541 553 12,494 13,519 14,440 16,958 18,441 21,870
Total Liabilities & Shareholders' Equity		 14,568 14,888 15,254 15,866 16,475 18,794 19,651 20,772 22,475 28,060
Total Liabilities		 12,613 12,912 13,248 13,869 14,442 16,780 17,525 18,498 20,048 25,060
Interest Bearing Deposits		 10,682 10,644 10,892 11,445 12,049 13,829 15,589 16,080 16,123 21,435
Long-Term Debt		 1,830 2,080 2,225 2,330 2,250 2,700 1,720 2,125 3,650 3,318
Other Long-Term Liabilities		 101 189 131 94 143 251 215 293 275 306
Commitments & Contingencies		 - - - - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,956 1,976 2,006 1,997 2,033 2,014 2,126 2,274 2,426 3,000
Total Preferred & Common Equity		 1,956 1,976 2,006 1,997 2,033 2,014 2,126 2,274 2,426 3,000
Preferred Stock		 - - - - - 0.00 300 300 300 300
Total Common Equity		 1,956 1,976 2,006 1,997 2,033 2,014 1,826 1,974 2,126 2,700
Common Stock		 1,777 1,783 1,796 1,802 1,808 1,815 1,815 1,823 1,824 2,305
Retained Earnings		 830 944 1,043 1,189 1,336 1,421 1,529 1,689 1,868 1,979
Treasury Stock		 -652 -740 -838 -1,002 -1,126 -1,238 -1,587 -1,590 -1,612 -1,639
Accumulated Other Comprehensive Income / (Loss)		 0.35 -11 5.02 8.29 15 17 70 52 47 56

Quarterly Balance Sheets for WaFd

This table presents WaFd's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Total Assets		 20,159 21,654 22,325 22,553 22,640 30,140 28,581 27,684
Cash and Due from Banks		 607 646 1,119 1,140 1,145 1,506 2,493 1,508
Trading Account Securities		 2,629 2,513 2,452 2,470 2,434 5,890 3,345 3,281
Loans and Leases, Net of Allowance		 0.00 0.00 17,272 17,384 0.00 0.00 0.00 0.00
Accrued Investment Income		 56 75 79 82 87 115 103 103
Premises and Equipment, Net		 244 240 236 237 237 243 245 249
Intangible Assets		 309 309 309 309 311 454 452 449
Other Assets		 16,313 17,870 860 930 18,426 21,932 21,943 22,094
Total Liabilities & Shareholders' Equity		 20,159 21,654 22,325 22,553 22,640 30,140 28,581 27,684
Total Liabilities		 17,939 19,329 19,950 20,159 20,188 27,218 25,622 24,663
Interest Bearing Deposits		 15,996 15,978 15,905 16,154 16,058 21,389 21,224 21,459
Long-Term Debt		 1,700 3,075 3,800 3,750 3,875 5,490 4,079 2,915
Other Long-Term Liabilities		 243 277 245 255 255 340 319 289
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 2,220 2,324 2,375 2,394 2,452 2,922 2,958 3,022
Total Preferred & Common Equity		 2,220 2,324 2,375 2,394 2,452 2,922 2,958 3,022
Preferred Stock		 300 300 300 300 300 300 300 300
Total Common Equity		 1,920 2,024 2,075 2,094 2,152 2,622 2,658 2,722
Common Stock		 1,821 1,826 1,820 1,822 1,828 2,297 2,300 2,309
Retained Earnings		 1,635 1,749 1,795 1,837 1,907 1,902 1,942 2,002
Treasury Stock		 -1,590 -1,592 -1,584 -1,612 -1,629 -1,630 -1,639 -1,642
Accumulated Other Comprehensive Income / (Loss)		 54 42 44 47 47 52 55 53

Annual Metrics and Ratios for WaFd

This table displays calculated financial ratios and metrics derived from WaFd's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 4.04% 2.95% 3.61% 6.63% 5.26% 2.41% 1.65% 16.85% 12.33% -2.82%
EBITDA Growth		 -2.61% -0.20% 15.06% 2.59% -3.64% -11.59% 2.92% 36.31% -4.28% 12.07%
EBIT Growth		 -3.01% -0.89% 6.99% 1.03% 1.80% -16.34% 6.18% 28.65% 8.52% -21.28%
NOPAT Growth		 -3.01% 1.99% 9.60% 18.21% 2.78% -17.27% 5.69% 28.67% 9.10% -22.34%
Net Income Growth		 1.88% 2.33% 5.78% 17.47% 3.14% -17.51% 5.87% 28.71% 8.93% -22.29%
EPS Growth		 7.74% 6.59% 8.99% 23.71% 8.75% -13.41% 5.75% 41.84% 9.73% -32.80%
Operating Cash Flow Growth		 -17.76% 55.19% -18.95% 6.12% 22.73% -28.82% 88.75% -14.63% -20.30% 105.29%
Free Cash Flow Firm Growth		 120.23% -141.42% 97.84% 4,520.05% 135.37% -201.66% 507.94% -130.19% -347.38% 97.02%
Invested Capital Growth		 -3.01% 7.13% 4.31% 2.27% -1.01% 10.07% -18.41% 14.38% 38.12% 3.99%
Revenue Q/Q Growth		 1.28% -0.27% 2.26% 0.55% 0.95% -1.89% 4.63% 5.95% -1.34% 1.50%
EBITDA Q/Q Growth		 -3.97% 9.99% 16.75% 18.55% 0.45% 6.21% 28.09% 33.75% -3.10% 66.35%
EBIT Q/Q Growth		 -0.25% 1.66% 0.33% 0.33% -0.52% -10.15% 11.80% 10.18% -9.50% 9.13%
NOPAT Q/Q Growth		 -0.25% 3.07% 0.79% 2.91% 0.64% -9.42% 10.68% 9.53% -8.33% 5.72%
Net Income Q/Q Growth		 1.22% 1.06% 1.10% 2.73% 0.40% -9.41% 10.89% 9.76% -8.26% 5.78%
EPS Q/Q Growth		 2.45% 1.71% 2.11% 4.80% 1.16% -7.76% 11.16% 11.88% -8.60% 0.40%
Operating Cash Flow Q/Q Growth		 -5.79% -7.45% 2.90% -3.50% 6.82% -5.88% 3.22% 13.68% -6.22% 3.23%
Free Cash Flow Firm Q/Q Growth		 -29.59% 43.77% 97.06% -22.00% 441.75% -216.93% 34.99% -167.18% 26.93% 93.99%
Invested Capital Q/Q Growth		 2.62% 0.34% -1.52% -0.67% -5.20% -1.59% -7.93% 12.22% -1.10% -10.22%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 56.86% 55.13% 61.22% 58.91% 53.93% 46.56% 47.13% 54.99% 46.86% 54.03%
EBIT Margin		 52.92% 50.95% 52.61% 49.85% 48.21% 39.38% 41.14% 45.30% 43.76% 35.45%
Profit (Net Income) Margin		 35.32% 35.11% 35.84% 39.49% 38.69% 31.17% 32.46% 35.76% 34.67% 27.72%
Tax Burden Percent		 64.25% 66.11% 67.73% 79.24% 80.01% 79.13% 78.76% 78.77% 79.19% 78.12%
Interest Burden Percent		 103.87% 104.22% 100.59% 99.96% 100.31% 100.01% 100.18% 100.22% 100.05% 100.12%
Effective Tax Rate		 35.75% 33.89% 32.27% 20.76% 19.99% 20.87% 21.24% 21.23% 20.81% 21.88%
Return on Invested Capital (ROIC)		 4.01% 4.01% 4.16% 4.77% 4.87% 3.86% 4.28% 5.72% 4.91% 3.22%
ROIC Less NNEP Spread (ROIC-NNEP)		 4.33% 4.35% 4.21% 4.76% 4.90% 3.86% 4.30% 5.75% 4.92% 3.23%
Return on Net Nonoperating Assets (RNNOA)		 4.15% 4.33% 4.55% 5.42% 5.57% 4.72% 4.59% 5.02% 6.04% 4.15%
Return on Equity (ROE)		 8.16% 8.35% 8.72% 10.19% 10.43% 8.57% 8.87% 10.74% 10.95% 7.37%
Cash Return on Invested Capital (CROIC)		 7.07% -2.87% -0.06% 2.52% 5.89% -5.73% 24.56% -7.70% -27.11% -0.68%
Operating Return on Assets (OROA)		 1.64% 1.62% 1.69% 1.65% 1.62% 1.24% 1.21% 1.48% 1.50% 1.01%
Return on Assets (ROA)		 1.09% 1.11% 1.15% 1.31% 1.30% 0.98% 0.96% 1.17% 1.19% 0.79%
Return on Common Equity (ROCE)		 8.16% 8.35% 8.72% 10.19% 10.43% 8.57% 8.23% 9.28% 9.55% 6.56%
Return on Equity Simple (ROE_SIMPLE)		 8.20% 8.30% 8.65% 10.21% 10.34% 8.61% 8.64% 10.39% 10.61% 6.67%
Net Operating Profit after Tax (NOPAT)		 154 157 173 204 210 173 183 236 257 200
NOPAT Margin		 34.00% 33.69% 35.63% 39.50% 38.58% 31.16% 32.40% 35.68% 34.65% 27.69%
Net Nonoperating Expense Percent (NNEP)		 -0.32% -0.34% -0.05% 0.00% -0.03% 0.00% -0.02% -0.03% 0.00% -0.01%
SG&A Expenses to Revenue		 37.42% 37.97% 36.43% 37.71% 38.85% 43.14% 45.69% 42.91% 38.73% 45.67%
Operating Expenses to Revenue		 49.54% 50.39% 47.82% 51.20% 52.09% 56.71% 58.77% 54.25% 50.65% 62.13%
Earnings before Interest and Taxes (EBIT)		 240 238 255 257 262 219 233 299 325 256
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 258 258 296 304 293 259 267 363 348 390
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 0.85 0.97 1.21 1.11 1.23 0.69 1.16 0.93 0.75 1.05
Price to Tangible Book Value (P/TBV)		 1.00 1.14 1.42 1.32 1.45 0.82 1.40 1.10 0.88 1.26
Price to Revenue (P/Rev)		 3.66 4.11 5.01 4.31 4.61 2.50 3.75 2.77 2.16 3.92
Price to Earnings (P/E)		 10.35 11.69 13.99 10.91 11.92 8.01 12.21 8.26 6.59 15.27
Dividend Yield		 3.04% 2.59% 2.51% 2.52% 2.50% 4.74% 2.92% 3.39% 4.00% 2.96%
Earnings Yield		 9.66% 8.55% 7.15% 9.17% 8.39% 12.49% 8.19% 12.11% 15.16% 6.55%
Enterprise Value to Invested Capital (EV/IC)		 0.85 0.87 1.03 0.99 1.01 0.51 0.53 0.81 0.75 0.64
Enterprise Value to Revenue (EV/Rev)		 7.06 7.59 8.96 8.30 7.98 4.29 3.62 5.40 6.16 5.64
Enterprise Value to EBITDA (EV/EBITDA)		 12.42 13.77 14.64 14.09 14.80 9.21 7.68 9.83 13.14 10.43
Enterprise Value to EBIT (EV/EBIT)		 13.35 14.90 17.03 16.65 16.55 10.89 8.80 11.93 14.07 15.90
Enterprise Value to NOPAT (EV/NOPAT)		 20.77 22.54 25.15 21.01 20.69 13.76 11.18 15.14 17.76 20.36
Enterprise Value to Operating Cash Flow (EV/OCF)		 22.44 16.00 24.14 22.47 18.53 14.32 6.51 13.30 21.36 9.26
Enterprise Value to Free Cash Flow (EV/FCFF)		 11.79 0.00 0.00 39.78 17.11 0.00 1.95 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.94 1.05 1.11 1.17 1.11 1.34 0.81 0.93 1.50 1.11
Long-Term Debt to Equity		 0.94 1.05 1.11 1.17 1.11 1.34 0.81 0.93 1.50 1.11
Financial Leverage		 0.96 0.99 1.08 1.14 1.14 1.22 1.07 0.87 1.23 1.28
Leverage Ratio		 7.46 7.49 7.57 7.77 8.03 8.71 9.29 9.19 9.20 9.31
Compound Leverage Factor		 7.75 7.81 7.62 7.77 8.05 8.72 9.30 9.21 9.21 9.32
Debt to Total Capital		 48.34% 51.29% 52.59% 53.85% 52.53% 57.27% 44.72% 48.30% 60.07% 52.52%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 48.34% 51.29% 52.59% 53.85% 52.53% 57.27% 44.72% 48.30% 60.07% 52.52%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.80% 6.82% 4.94% 4.75%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 51.66% 48.71% 47.41% 46.15% 47.47% 42.73% 47.48% 44.88% 34.99% 42.74%
Debt to EBITDA		 7.09 8.07 7.51 7.66 7.68 10.42 6.45 5.85 10.49 8.51
Net Debt to EBITDA		 5.99 6.33 6.45 6.78 6.25 3.85 -1.39 3.97 7.67 2.40
Long-Term Debt to EBITDA		 7.09 8.07 7.51 7.66 7.68 10.42 6.45 5.85 10.49 8.51
Debt to NOPAT		 11.86 13.21 12.90 11.43 10.73 15.57 9.38 9.01 14.19 16.61
Net Debt to NOPAT		 10.02 10.35 11.08 10.11 8.73 5.75 -2.02 6.11 10.38 4.69
Long-Term Debt to NOPAT		 11.86 13.21 12.90 11.43 10.73 15.57 9.38 9.01 14.19 16.61
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.25% 13.64% 12.76% 11.06%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 272 -113 -2.44 108 254 -258 1,051 -317 -1,420 -42
Operating Cash Flow to CapEx		 356.80% 818.58% 1,752.83% 703.02% 1,173.50% 0.00% 1,204.99% 2,285.00% 1,531.22% 1,881.89%
Free Cash Flow to Firm to Interest Expense		 2.32 -0.97 -0.02 0.80 1.33 -1.70 12.15 -4.42 -4.03 -0.06
Operating Cash Flow to Interest Expense		 1.22 1.90 1.54 1.41 1.23 1.10 3.64 3.74 0.61 0.62
Operating Cash Flow Less CapEx to Interest Expense		 0.88 1.67 1.45 1.21 1.12 1.25 3.33 3.58 0.57 0.59
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Fixed Asset Turnover		 1.70 1.67 1.77 1.94 2.01 2.11 2.23 2.65 3.09 2.98
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 3,786 4,056 4,231 4,327 4,283 4,714 3,846 4,399 6,076 6,319
Invested Capital Turnover		 0.12 0.12 0.12 0.12 0.13 0.12 0.13 0.16 0.14 0.12
Increase / (Decrease) in Invested Capital		 -118 270 175 96 -44 431 -868 553 1,677 242
Enterprise Value (EV)		 3,206 3,548 4,339 4,285 4,337 2,386 2,048 3,571 4,570 4,068
Market Capitalization		 1,660 1,918 2,427 2,224 2,506 1,389 2,119 1,830 1,601 2,830
Book Value per Share		 $20.81 $21.83 $22.68 $23.90 $25.60 $26.60 $26.88 $30.22 $32.85 $33.25
Tangible Book Value per Share		 $17.62 $18.55 $19.30 $20.18 $21.71 $22.51 $22.31 $25.49 $28.05 $27.73
Total Capital		 3,786 4,056 4,231 4,327 4,283 4,714 3,846 4,399 6,076 6,319
Total Debt		 1,830 2,080 2,225 2,330 2,250 2,700 1,720 2,125 3,650 3,318
Total Long-Term Debt		 1,830 2,080 2,225 2,330 2,250 2,700 1,720 2,125 3,650 3,318
Net Debt		 1,546 1,630 1,912 2,061 1,831 997 -371 1,441 2,669 937
Capital Expenditures (CapEx)		 40 27 10 27 20 -23 26 12 14 23
Net Nonoperating Expense (NNE)		 -5.98 -6.64 -1.01 0.08 -0.65 -0.02 -0.34 -0.51 -0.14 -0.24
Net Nonoperating Obligations (NNO)		 1,830 2,080 2,225 2,330 2,250 2,700 1,720 2,125 3,650 3,318
Total Depreciation and Amortization (D&A)		 18 20 42 47 31 40 34 64 23 134
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.68 $1.79 $1.95 $2.40 $2.61 $2.26 $2.39 $3.40 $3.72 $2.50
Adjusted Weighted Average Basic Shares Outstanding		 95.64M 91.40M 88.91M 85.01M 80.47M 76.72M 72.53M 65.29M 65.19M 74.24M
Adjusted Diluted Earnings per Share		 $1.67 $1.78 $1.94 $2.40 $2.61 $2.26 $2.39 $3.39 $3.72 $2.50
Adjusted Weighted Average Diluted Shares Outstanding		 96.05M 91.91M 89.22M 85.11M 80.50M 76.73M 72.57M 65.40M 65.26M 74.29M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $2.61 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 93.04M 89.08M 86.89M 81.58M 78.45M 75.82M 65.22M 65.31M 64.81M 81.35M
Normalized Net Operating Profit after Tax (NOPAT)		 154 157 173 204 210 173 183 236 257 200
Normalized NOPAT Margin		 34.00% 33.69% 35.63% 39.50% 38.58% 31.16% 32.40% 35.68% 34.65% 27.69%
Pre Tax Income Margin		 54.97% 53.10% 52.92% 49.83% 48.36% 39.39% 41.21% 45.39% 43.79% 35.49%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 2.05 2.04 2.18 1.91 1.38 1.44 2.69 4.17 0.92 0.36
NOPAT to Interest Expense		 1.32 1.35 1.47 1.51 1.10 1.14 2.12 3.29 0.73 0.28
EBIT Less CapEx to Interest Expense		 1.71 1.81 2.09 1.71 1.27 1.60 2.39 4.01 0.88 0.33
NOPAT Less CapEx to Interest Expense		 0.98 1.12 1.39 1.31 1.00 1.30 1.82 3.12 0.69 0.25
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 31.88% 30.43% 42.94% 27.47% 30.11% 38.34% 39.35% 32.24% 30.46% 44.44%
Augmented Payout Ratio		 110.93% 88.71% 99.63% 108.04% 89.02% 102.99% 229.23% 33.62% 42.30% 57.97%

Quarterly Metrics and Ratios for WaFd

This table displays calculated financial ratios and metrics derived from WaFd's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 19.38% 24.60% 28.80% 22.80% 7.78% -5.35% -15.46% -7.09% 6.56% 5.99% 2.84%
EBITDA Growth		 93.76% 67.35% 46.72% -2.34% -3.21% -39.46% -53.92% 197.80% -23.81% -68.94% 118.07%
EBIT Growth		 33.60% 42.04% 62.74% 34.85% -2.02% -36.49% -31.54% -73.71% 5.19% 36.05% -14.37%
NOPAT Growth		 32.40% 40.88% 59.72% 34.17% -2.75% -31.68% -28.43% -74.45% 5.62% 21.42% -17.61%
Net Income Growth		 33.47% 40.14% 58.13% 33.58% -2.40% -31.59% -26.48% -75.90% 4.51% 21.77% -19.14%
EPS Growth		 49.18% 50.70% 63.38% 35.71% -2.20% -32.71% -26.72% -82.11% -15.73% 1.39% -36.47%
Operating Cash Flow Growth		 96.16% 49.88% 146.27% -20.54% -77.14% -14.61% 66.81% 277.47% 213.35% 16.58% -55.17%
Free Cash Flow Firm Growth		 -51.56% -152.09% -272.19% -454.12% -775.70% -239.32% 39.98% -1.00% 61.67% 88.87% 150.27%
Invested Capital Growth		 -6.16% 14.38% 39.55% 57.86% 56.73% 38.12% 17.18% 36.21% 14.54% 3.99% -6.18%
Revenue Q/Q Growth		 12.30% 11.11% 4.64% -5.95% -1.43% -2.43% -6.53% 3.36% 13.05% -2.96% -9.30%
EBITDA Q/Q Growth		 12.43% 13.89% 10.91% -18.98% 11.43% -28.77% -28.34% 423.55% -71.49% -70.96% 403.20%
EBIT Q/Q Growth		 27.95% 16.25% 9.19% -16.97% -7.03% -24.65% 17.71% -68.11% 271.96% -2.55% -25.92%
NOPAT Q/Q Growth		 27.79% 17.22% 7.88% -16.97% -7.38% -17.65% 13.01% -70.36% 282.93% -5.34% -23.32%
Net Income Q/Q Growth		 28.23% 15.96% 8.33% -17.07% -6.31% -18.72% 16.42% -72.82% 306.34% -5.30% -22.69%
EPS Q/Q Growth		 30.00% 17.58% 8.41% -18.10% -6.32% -19.10% 18.06% -80.00% 341.18% -2.67% -26.03%
Operating Cash Flow Q/Q Growth		 56.28% 10.10% -31.90% -32.19% -55.04% 311.25% 33.04% 53.46% -62.68% 53.00% -48.84%
Free Cash Flow Firm Q/Q Growth		 -48.42% -249.78% -202.59% -51.47% 1.57% 24.78% 46.48% -154.91% 62.65% 78.17% 341.84%
Invested Capital Q/Q Growth		 0.22% 12.22% 22.73% 14.37% -0.50% -1.10% 4.12% 32.94% -16.33% -10.22% -6.05%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 57.11% 58.54% 52.67% 45.37% 51.28% 37.44% 28.71% 145.41% 36.66% 10.97% 60.87%
EBIT Margin		 47.49% 49.69% 51.85% 45.77% 43.17% 33.34% 41.98% 12.95% 42.62% 42.79% 34.96%
Profit (Net Income) Margin		 37.39% 39.02% 40.40% 35.62% 33.85% 28.20% 35.13% 9.24% 33.20% 32.40% 27.62%
Tax Burden Percent		 78.30% 78.94% 78.00% 78.00% 77.71% 84.93% 81.54% 75.79% 78.03% 75.79% 78.45%
Interest Burden Percent		 100.56% 99.48% 99.89% 99.77% 100.92% 99.60% 102.61% 94.10% 99.85% 99.90% 100.72%
Effective Tax Rate		 21.70% 21.06% 22.00% 22.00% 22.29% 15.07% 18.46% 24.21% 21.97% 24.21% 21.55%
Return on Invested Capital (ROIC)		 5.73% 6.29% 6.15% 5.23% 5.02% 4.01% 4.16% 0.94% 3.59% 3.78% 3.25%
ROIC Less NNEP Spread (ROIC-NNEP)		 5.75% 6.27% 6.15% 5.23% 5.04% 4.01% 4.20% 0.92% 3.58% 3.77% 3.26%
Return on Net Nonoperating Assets (RNNOA)		 4.72% 5.48% 6.59% 6.32% 5.95% 4.92% 6.11% 1.61% 5.24% 4.85% 4.04%
Return on Equity (ROE)		 10.45% 11.77% 12.74% 11.55% 10.97% 8.94% 10.27% 2.55% 8.83% 8.62% 7.29%
Cash Return on Invested Capital (CROIC)		 11.67% -7.70% -27.29% -39.28% -38.62% -27.11% -11.82% -28.12% -10.69% -0.68% 9.47%
Operating Return on Assets (OROA)		 1.49% 1.62% 1.76% 1.58% 1.52% 1.14% 1.35% 0.35% 1.18% 1.22% 1.01%
Return on Assets (ROA)		 1.17% 1.28% 1.37% 1.23% 1.19% 0.97% 1.13% 0.25% 0.92% 0.93% 0.80%
Return on Common Equity (ROCE)		 9.04% 10.16% 11.03% 10.04% 9.54% 7.79% 8.98% 2.26% 7.84% 7.67% 6.49%
Return on Equity Simple (ROE_SIMPLE)		 9.70% 0.00% 11.42% 11.88% 11.72% 0.00% 9.64% 6.38% 6.39% 0.00% 6.25%
Net Operating Profit after Tax (NOPAT)		 63 74 80 66 61 50 57 17 65 61 47
NOPAT Margin		 37.18% 39.22% 40.44% 35.70% 33.55% 28.31% 34.23% 9.82% 33.25% 32.44% 27.42%
Net Nonoperating Expense Percent (NNEP)		 -0.02% 0.02% 0.00% 0.01% -0.02% 0.01% -0.04% 0.02% 0.00% 0.00% -0.01%
SG&A Expenses to Revenue		 41.32% 39.39% 36.33% 40.60% 39.77% 38.39% 43.32% 56.37% 41.92% 41.84% 49.61%
Operating Expenses to Revenue		 51.63% 49.52% 46.88% 52.34% 51.90% 51.78% 58.02% 77.74% 56.61% 57.21% 65.04%
Earnings before Interest and Taxes (EBIT)		 80 93 102 85 79 59 70 22 83 81 60
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 97 110 104 84 94 67 48 250 71 21 104
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.95 0.93 1.02 0.90 0.80 0.75 0.96 0.71 0.87 1.05 0.96
Price to Tangible Book Value (P/TBV)		 1.13 1.10 1.20 1.06 0.94 0.88 1.12 0.85 1.05 1.26 1.15
Price to Revenue (P/Rev)		 2.92 2.77 2.92 2.53 2.22 2.16 2.90 2.65 3.25 3.92 3.61
Price to Earnings (P/E)		 9.07 8.26 8.22 6.98 6.27 6.59 9.31 10.77 13.24 15.27 15.05
Dividend Yield		 3.37% 3.39% 3.04% 3.40% 3.86% 4.00% 3.14% 3.54% 3.60% 2.96% 3.23%
Earnings Yield		 11.03% 12.11% 12.17% 14.33% 15.94% 15.16% 10.74% 9.29% 7.55% 6.55% 6.64%
Enterprise Value to Invested Capital (EV/IC)		 0.82 0.81 0.89 0.79 0.75 0.75 0.81 0.73 0.60 0.64 0.73
Enterprise Value to Revenue (EV/Rev)		 5.15 5.40 6.80 6.56 6.09 6.16 7.16 8.77 5.90 5.64 5.96
Enterprise Value to EBITDA (EV/EBITDA)		 11.82 9.83 14.14 13.45 12.76 13.14 17.45 26.63 17.91 10.43 9.70
Enterprise Value to EBIT (EV/EBIT)		 11.82 11.93 14.14 13.45 12.76 14.07 17.40 26.63 17.91 15.90 17.62
Enterprise Value to NOPAT (EV/NOPAT)		 14.92 15.14 18.04 17.17 16.32 17.76 21.71 33.05 22.21 20.36 22.82
Enterprise Value to Operating Cash Flow (EV/OCF)		 13.60 13.30 15.57 16.37 20.07 21.36 19.74 16.03 9.86 9.26 11.44
Enterprise Value to Free Cash Flow (EV/FCFF)		 6.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.46
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.77 0.93 1.32 1.60 1.57 1.50 1.58 1.88 1.38 1.11 0.96
Long-Term Debt to Equity		 0.77 0.93 1.32 1.60 1.57 1.50 1.58 1.88 1.38 1.11 0.96
Financial Leverage		 0.82 0.87 1.07 1.21 1.18 1.23 1.46 1.75 1.46 1.28 1.24
Leverage Ratio		 8.95 9.19 9.31 9.39 9.26 9.20 9.27 9.90 9.55 9.31 9.19
Compound Leverage Factor		 9.00 9.14 9.30 9.37 9.34 9.16 9.52 9.32 9.54 9.30 9.26
Debt to Total Capital		 43.37% 48.30% 56.95% 61.54% 61.03% 60.07% 61.25% 65.26% 57.96% 52.52% 49.10%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 43.37% 48.30% 56.95% 61.54% 61.03% 60.07% 61.25% 65.26% 57.96% 52.52% 49.10%
Preferred Equity to Total Capital		 7.65% 6.82% 5.56% 4.86% 4.88% 4.94% 4.74% 3.57% 4.26% 4.75% 5.05%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 48.98% 44.88% 37.49% 33.60% 34.08% 34.99% 34.01% 31.17% 37.77% 42.74% 45.85%
Debt to EBITDA		 6.26 5.85 9.08 10.54 10.45 10.49 13.27 23.84 17.41 8.51 6.53
Net Debt to EBITDA		 4.02 3.97 7.17 7.44 7.27 7.67 9.35 17.30 6.77 2.40 3.15
Long-Term Debt to EBITDA		 6.26 5.85 9.08 10.54 10.45 10.49 13.27 23.84 17.41 8.51 6.53
Debt to NOPAT		 7.90 9.01 11.58 13.46 13.36 14.19 16.51 29.59 21.59 16.61 15.36
Net Debt to NOPAT		 5.07 6.11 9.15 9.50 9.30 10.38 11.63 21.47 8.40 4.69 7.42
Long-Term Debt to NOPAT		 7.90 9.01 11.58 13.46 13.36 14.19 16.51 29.59 21.59 16.61 15.36
Noncontrolling Interest Sharing Ratio		 13.49% 13.64% 13.41% 13.14% 13.00% 12.76% 12.56% 11.33% 11.21% 11.06% 10.96%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 320 -479 -1,451 -2,197 -2,163 -1,627 -871 -2,219 -829 -181 438
Operating Cash Flow to CapEx		 2,964.26% 3,153.28% 4,256.28% 1,605.48% 340.14% 2,238.16% 1,418.32% 4,823.32% 1,299.65% 1,342.14% 1,039.10%
Free Cash Flow to Firm to Interest Expense		 20.78 -19.72 -28.66 -27.36 -20.84 -13.78 -6.47 -13.85 -3.86 -0.90 2.31
Operating Cash Flow to Interest Expense		 5.72 3.99 1.31 0.56 0.19 0.70 0.82 1.06 0.29 0.48 0.26
Operating Cash Flow Less CapEx to Interest Expense		 5.53 3.87 1.28 0.52 0.14 0.67 0.76 1.03 0.27 0.44 0.24
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.03 0.03 0.03 0.03 0.04 0.03 0.03 0.03 0.03 0.03 0.03
Fixed Asset Turnover		 2.50 2.65 2.86 3.06 3.13 3.09 2.98 2.92 2.95 2.98 2.99
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 3,920 4,399 5,399 6,175 6,144 6,076 6,327 8,411 7,038 6,319 5,936
Invested Capital Turnover		 0.15 0.16 0.15 0.15 0.15 0.14 0.12 0.10 0.11 0.12 0.12
Increase / (Decrease) in Invested Capital		 -257 553 1,530 2,263 2,224 1,677 928 2,236 894 242 -391
Enterprise Value (EV)		 3,212 3,571 4,791 4,849 4,579 4,570 5,095 6,132 4,197 4,068 4,330
Market Capitalization		 1,820 1,830 2,062 1,867 1,669 1,601 2,064 1,849 2,310 2,830 2,623
Book Value per Share		 $29.40 $30.22 $31.00 $31.72 $31.83 $32.85 $33.47 $40.50 $32.65 $33.25 $33.45
Tangible Book Value per Share		 $24.67 $25.49 $26.27 $27.01 $27.13 $28.05 $28.63 $33.50 $27.10 $27.73 $27.93
Total Capital		 3,920 4,399 5,399 6,175 6,144 6,076 6,327 8,411 7,038 6,319 5,936
Total Debt		 1,700 2,125 3,075 3,800 3,750 3,650 3,875 5,490 4,079 3,318 2,915
Total Long-Term Debt		 1,700 2,125 3,075 3,800 3,750 3,650 3,875 5,490 4,079 3,318 2,915
Net Debt		 1,093 1,441 2,429 2,681 2,610 2,669 2,730 3,984 1,587 937 1,407
Capital Expenditures (CapEx)		 2.97 3.08 1.55 2.79 5.93 3.70 7.77 3.51 4.86 7.20 4.76
Net Nonoperating Expense (NNE)		 -0.35 0.39 0.09 0.16 -0.56 0.20 -1.49 1.00 0.10 0.06 -0.34
Net Nonoperating Obligations (NNO)		 1,700 2,125 3,075 3,800 3,750 3,650 3,875 5,490 4,079 3,318 2,915
Total Depreciation and Amortization (D&A)		 16 17 1.61 -0.75 15 7.30 -22 228 -12 -60 44
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.91 $1.07 $1.16 $0.95 $0.89 $0.72 $0.85 $0.17 $0.75 $0.73 $0.54
Adjusted Weighted Average Basic Shares Outstanding		 65.32M 65.29M 65.34M 65.51M 65.19M 65.19M 64.30M 70.13M 81.37M 74.24M 81.29M
Adjusted Diluted Earnings per Share		 $0.91 $1.07 $1.16 $0.95 $0.89 $0.72 $0.85 $0.17 $0.75 $0.73 $0.54
Adjusted Weighted Average Diluted Shares Outstanding		 65.40M 65.40M 65.43M 65.55M 65.21M 65.26M 64.31M 70.16M 81.39M 74.29M 81.40M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 65.32M 65.31M 65.42M 65.79M 64.73M 64.81M 64.74M 81.41M 81.22M 81.35M 81.55M
Normalized Net Operating Profit after Tax (NOPAT)		 63 74 80 66 61 50 57 17 65 61 47
Normalized NOPAT Margin		 37.18% 39.22% 40.44% 35.70% 33.55% 28.31% 34.23% 9.82% 33.25% 32.44% 27.42%
Pre Tax Income Margin		 47.75% 49.43% 51.79% 45.66% 43.57% 33.21% 43.08% 12.19% 42.55% 42.75% 35.21%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 5.22 3.84 2.02 1.06 0.76 0.50 0.52 0.14 0.39 0.40 0.32
NOPAT to Interest Expense		 4.09 3.03 1.57 0.82 0.59 0.43 0.42 0.11 0.30 0.30 0.25
EBIT Less CapEx to Interest Expense		 5.03 3.72 1.99 1.02 0.70 0.47 0.46 0.12 0.36 0.37 0.29
NOPAT Less CapEx to Interest Expense		 3.89 2.91 1.54 0.79 0.53 0.40 0.37 0.08 0.28 0.27 0.22
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 35.34% 32.24% 28.95% 27.50% 27.80% 30.46% 33.35% 42.43% 44.42% 44.44% 49.68%
Augmented Payout Ratio		 102.12% 33.62% 29.71% 28.19% 38.67% 42.30% 52.72% 67.08% 58.61% 57.97% 56.78%

Frequently Asked Questions About WaFd's Financials

When does WaFd's financial year end?

According to the most recent income statement we have on file, WaFd's fiscal year ends in September. Their fiscal year 2024 ended on September 30, 2024.

How has WaFd's net income changed over the last 9 years?

WaFd's net income appears to be on an upward trend, with a most recent value of $200.04 million in 2024, rising from $160.32 million in 2015. The previous period was $257.43 million in 2023.

How has WaFd revenue changed over the last 9 years?

Over the last 9 years, WaFd's total revenue changed from $453.90 million in 2015 to $721.52 million in 2024, a change of 59.0%.

How much debt does WaFd have?

WaFd's total liabilities were at $25.06 billion at the end of 2024, a 25.0% increase from 2023, and a 98.7% increase since 2015.

How much cash does WaFd have?

In the past 9 years, WaFd's cash and equivalents has ranged from $268.65 million in 2018 to $2.38 billion in 2024, and is currently $2.38 billion as of their latest financial filing in 2024.

How has WaFd's book value per share changed over the last 9 years?

Over the last 9 years, WaFd's book value per share changed from 20.81 in 2015 to 33.25 in 2024, a change of 59.8%.


Related Companies

This page (NASDAQ:WAFDP) was last updated on 4/19/2025 by MarketBeat.com Staff
From Our Partners
Elon Set to Shock the World by May 1st ?
Tech legend Jeff Brown recently traveled to the industrial zone of South Memphis to investigate what he believ...
Brownstone Research | Sponsored
[Action Required] Claim Your FREE IRS Loophole Guide
This shouldn't surprise anyone who's been paying attention, but... Pres. Trump may be about to unleash the ...
Colonial Metals | Sponsored
Get Your Bank Account “Fed Invasion” Ready with THESE 4 Simple Steps
Starting as soon as a few months from now, the United States government will make a sweeping change to bank ac...
Weiss Ratings | Sponsored
URGENT: This Altcoin Opportunity Won’t Wait – Act Now
My friends Joel and Adam have a simple motto: "For us, it's always a bull market." That’s because their 92%...
Crypto Swap Profits | Sponsored
Altucher: Turn $900 into $108,000 in just 12 months?
We are entering the final Trump Bump of our lives. But the biggest returns will not be in the stock market.
Paradigm Press | Sponsored
Gold Hits New Highs as Global Markets Spiral
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored
Elon Musk Confirms: Tesla’s Optimus is Replacing Workers… and Heading to Mars
Elon Musk just confirmed Tesla’s robot will go to Mars. But on Earth, it may trigger a trillion-dollar tech sh...
InvestorPlace | Sponsored
The Crypto Market is About to Change Lives
I've discovered something so significant about the 2025 crypto market that I had to put everything else aside ...
Crypto 101 Media | Sponsored