Free Trial

West Bancorporation (WTBA) Financials

West Bancorporation logo
$19.03 +0.33 (+1.76%)
Closing price 04/25/2025 04:00 PM Eastern
Extended Trading
$19.08 +0.05 (+0.26%)
As of 04/25/2025 04:05 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for West Bancorporation

Annual Income Statements for West Bancorporation

This table shows West Bancorporation's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
46 24 24
Consolidated Net Income / (Loss)
46 24 24
Net Income / (Loss) Continuing Operations
46 24 24
Total Pre-Tax Income
59 30 27
Total Revenue
102 79 80
Net Interest Income / (Expense)
92 69 71
Total Interest Income
123 160 190
Loans and Leases Interest Income
107 143 166
Investment Securities Interest Income
16 17 16
Federal Funds Sold and Securities Borrowed Interest Income
0.20 0.17 7.60
Total Interest Expense
32 91 119
Deposits Interest Expense
23 67 97
Long-Term Debt Interest Expense
7.22 15 17
Federal Funds Purchased and Securities Sold Interest Expense
1.76 9.53 4.25
Total Non-Interest Income
10 10 8.43
Other Service Charges
2.37 1.86 1.27
Net Realized & Unrealized Capital Gains on Investments
0.00 0.26 -1.17
Other Non-Interest Income
7.84 7.95 8.34
Provision for Credit Losses
-2.50 0.70 1.00
Total Non-Interest Expense
45 49 51
Salaries and Employee Benefits
26 27 28
Net Occupancy & Equipment Expense
9.65 11 13
Property & Liability Insurance Claims
1.00 1.75 2.56
Other Operating Expenses
8.57 9.16 8.00
Income Tax Expense
13 5.65 3.39
Basic Earnings per Share
$2.79 $1.44 $1.43
Weighted Average Basic Shares Outstanding
16.64M 16.73M 16.83M
Diluted Earnings per Share
$2.76 $1.44 $1.42
Weighted Average Diluted Shares Outstanding
16.64M 16.73M 16.83M
Weighted Average Basic & Diluted Shares Outstanding
16.64M 16.73M 16.83M
Cash Dividends to Common per Share
$1.00 $1.00 $1.00

Quarterly Income Statements for West Bancorporation

This table shows West Bancorporation's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
12 8.95 7.84 5.86 5.91 4.53 5.81 5.19 5.95 7.10
Consolidated Net Income / (Loss)
12 8.95 7.84 5.86 5.91 4.53 5.81 5.19 5.95 7.10
Net Income / (Loss) Continuing Operations
12 8.95 7.84 5.86 5.91 4.53 5.81 5.19 5.95 7.10
Total Pre-Tax Income
15 11 9.58 7.26 7.35 5.60 7.18 6.38 7.43 6.45
Total Revenue
26 23 22 20 19 18 19 20 20 21
Net Interest Income / (Expense)
23 21 19 17 17 16 17 17 18 19
Total Interest Income
32 35 37 39 41 43 45 48 49 49
Loans and Leases Interest Income
28 31 33 35 37 38 40 42 43 42
Investment Securities Interest Income
4.04 4.29 4.20 4.32 4.31 4.39 4.23 4.20 4.07 3.75
Federal Funds Sold and Securities Borrowed Interest Income
0.03 0.02 0.03 0.03 0.03 0.09 0.15 1.67 2.04 3.74
Total Interest Expense
9.17 14 18 22 24 26 28 30 31 30
Deposits Interest Expense
6.29 11 13 16 17 20 22 24 26 26
Long-Term Debt Interest Expense
1.57 4.42 1.80 1.85 1.81 9.49 1.75 1.73 1.71 12
Federal Funds Purchased and Securities Sold Interest Expense
0.65 -0.15 1.26 1.62 2.33 4.32 2.33 2.72 2.75 -3.54
Total Non-Interest Income
3.28 2.27 2.96 2.39 2.82 1.90 2.30 2.35 2.36 1.43
Other Service Charges
1.20 0.36 0.36 0.42 0.77 0.31 0.33 0.32 0.29 0.33
Net Realized & Unrealized Capital Gains on Investments
0.00 - 0.69 0.00 0.00 -0.43 0.00 0.00 0.00 -1.17
Other Non-Interest Income
2.08 1.90 1.91 1.97 2.05 2.02 1.97 2.02 2.07 2.27
Provision for Credit Losses
0.00 - 0.00 0.00 0.20 0.50 0.00 0.00 0.00 1.00
Total Non-Interest Expense
11 12 12 12 12 12 12 13 13 13
Salaries and Employee Benefits
6.58 6.55 6.87 7.03 6.70 6.47 6.49 7.17 6.82 7.11
Net Occupancy & Equipment Expense
2.61 2.46 2.48 2.63 2.64 2.90 2.86 3.34 3.42 3.59
Property & Liability Insurance Claims
0.13 0.24 0.42 0.42 0.44 0.48 0.52 0.63 0.71 0.70
Other Operating Expenses
2.14 2.41 2.31 2.40 2.14 2.32 2.00 2.06 1.94 2.00
Income Tax Expense
3.22 2.32 1.74 1.39 1.45 1.07 1.37 1.19 1.48 -0.64
Basic Earnings per Share
$0.70 $0.53 $0.47 $0.35 $0.35 $0.27 $0.35 $0.31 $0.35 $0.42
Weighted Average Basic Shares Outstanding
16.64M 16.64M 16.71M 16.73M 16.73M 16.73M 16.81M 16.83M 16.83M 16.83M
Diluted Earnings per Share
$0.69 $0.54 $0.47 $0.35 $0.35 $0.27 $0.35 $0.31 $0.35 $0.41
Weighted Average Diluted Shares Outstanding
16.64M 16.64M 16.71M 16.73M 16.73M 16.73M 16.81M 16.83M 16.83M 16.83M
Weighted Average Basic & Diluted Shares Outstanding
16.64M 16.64M 16.71M 16.73M 16.73M 16.73M 16.81M 16.83M 16.83M 16.83M
Cash Dividends to Common per Share
$0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25

Annual Cash Flow Statements for West Bancorporation

This table details how cash moves in and out of West Bancorporation's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents
-166 39 178
Net Cash From Operating Activities
59 25 40
Net Cash From Continuing Operating Activities
59 25 40
Net Income / (Loss) Continuing Operations
46 24 24
Consolidated Net Income / (Loss)
46 24 24
Provision For Loan Losses
-2.50 0.70 1.00
Depreciation Expense
1.50 1.86 3.72
Amortization Expense
2.97 3.29 3.20
Non-Cash Adjustments to Reconcile Net Income
3.98 2.25 5.54
Changes in Operating Assets and Liabilities, net
7.10 -6.99 2.30
Net Cash From Investing Activities
-358 -169 -27
Net Cash From Continuing Investing Activities
-358 -169 -27
Purchase of Property, Leasehold Improvements and Equipment
-21 -36 -26
Purchase of Investment Securities
-482 -300 -135
Sale and/or Maturity of Investments
146 168 134
Net Cash From Financing Activities
132 182 166
Net Cash From Continuing Financing Activities
132 182 166
Net Change in Deposits
-136 93 384
Issuance of Debt
59 0.00 0.00
Repayment of Debt
30 156 -50
Payment of Dividends
-17 -17 -17
Other Financing Activities, Net
196 -51 -151
Cash Interest Paid
29 88 117
Cash Income Taxes Paid
11 5.72 1.48

Quarterly Cash Flow Statements for West Bancorporation

This table details how cash moves in and out of West Bancorporation's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
32 -33 -4.06 9.26 -11 45 83 1.80 7.98 86
Net Cash From Operating Activities
15 11 2.49 7.77 7.78 7.21 6.12 10 13 11
Net Cash From Continuing Operating Activities
15 11 2.49 7.77 7.78 7.21 6.12 10 13 11
Net Income / (Loss) Continuing Operations
12 8.95 7.84 5.86 5.91 4.53 5.81 5.19 5.95 7.10
Consolidated Net Income / (Loss)
12 8.95 7.84 5.86 5.91 4.53 5.81 5.19 5.95 7.10
Provision For Loan Losses
- - - - - 0.50 - - - 1.00
Depreciation Expense
0.41 0.41 0.40 0.40 0.38 0.67 0.53 0.99 1.05 1.16
Amortization Expense
0.84 0.72 0.83 0.81 0.86 0.79 0.80 0.81 0.82 0.78
Non-Cash Adjustments to Reconcile Net Income
0.67 0.27 1.09 -0.27 0.33 1.11 0.83 1.91 0.17 2.62
Changes in Operating Assets and Liabilities, net
1.76 0.18 -7.67 0.96 0.10 -0.39 -1.84 1.10 4.94 -1.90
Net Cash From Investing Activities
-31 -122 -14 -46 -45 -64 -56 -5.63 -12 46
Net Cash From Continuing Investing Activities
-31 -122 -14 -46 -45 -64 -56 -5.63 -12 46
Purchase of Property, Leasehold Improvements and Equipment
-3.51 -9.26 -7.16 -7.84 -9.70 -12 -10 -7.27 -5.98 -2.57
Purchase of Investment Securities
-67 -157 -45 -80 -72 -103 -87 -38 -27 16
Sale and/or Maturity of Investments
40 44 38 42 37 51 41 40 21 33
Net Cash From Financing Activities
48 79 7.18 47 26 102 133 -2.57 6.67 29
Net Cash From Continuing Financing Activities
48 79 7.18 47 26 102 133 -2.57 6.67 29
Net Change in Deposits
-20 58 -82 38 -81 218 91 116 98 79
Repayment of Debt
- 30 0.00 -1.25 -1.25 159 -1.25 -1.25 -1.25 -46
Payment of Dividends
-4.16 -4.16 -4.16 -4.18 -4.18 -4.18 -4.18 -4.21 -4.21 -4.21
Cash Interest Paid
7.73 14 17 23 22 27 26 31 28 32
Cash Income Taxes Paid
3.60 3.14 0.00 2.25 1.64 1.83 0.00 0.90 0.03 0.55

Annual Balance Sheets for West Bancorporation

This table presents West Bancorporation's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Total Assets
3,613 3,826 4,015
Cash and Due from Banks
25 33 29
Federal Funds Sold
1.64 32 215
Trading Account Securities
664 624 545
Loans and Leases, Net of Allowance
2,717 2,899 2,974
Loans and Leases
2,743 2,928 3,005
Allowance for Loan and Lease Losses
25 28 30
Premises and Equipment, Net
53 86 110
Other Assets
152 151 143
Total Liabilities & Shareholders' Equity
3,613 3,826 4,015
Total Liabilities
3,402 3,601 3,787
Non-Interest Bearing Deposits
694 549 541
Interest Bearing Deposits
2,187 2,425 2,817
Federal Funds Purchased and Securities Sold
200 150 0.00
Long-Term Debt
286 442 393
Other Long-Term Liabilities
36 34 37
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
211 225 228
Total Preferred & Common Equity
211 225 228
Preferred Stock
0.00 0.00 0.00
Total Common Equity
211 225 228
Common Stock
35 37 39
Retained Earnings
268 271 279
Accumulated Other Comprehensive Income / (Loss)
-91 -84 -89

Quarterly Balance Sheets for West Bancorporation

This table presents West Bancorporation's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
3,518 3,625 3,679 3,702 3,963 3,965 3,989
Cash and Due from Banks
58 22 30 19 27 28 34
Federal Funds Sold
1.05 0.90 1.97 1.80 121 122 124
Trading Account Securities
672 665 645 609 606 588 598
Loans and Leases, Net of Allowance
2,589 2,728 2,779 2,822 2,952 2,970 2,992
Loans and Leases
2,614 2,756 2,807 2,850 2,980 2,999 3,021
Allowance for Loan and Lease Losses
25 28 28 28 28 28 29
Premises and Equipment, Net
45 60 67 76 96 102 107
Other Assets
153 149 156 175 161 155 134
Total Liabilities & Shareholders' Equity
3,518 3,625 3,679 3,702 3,963 3,965 3,989
Total Liabilities
3,319 3,408 3,461 3,498 3,739 3,741 3,753
Non-Interest Bearing Deposits
713 606 568 552 521 530 525
Interest Bearing Deposits
2,110 2,193 2,268 2,204 2,544 2,650 2,753
Federal Funds Purchased and Securities Sold
205 229 184 262 199 86 0.00
Long-Term Debt
256 351 410 444 441 440 439
Other Long-Term Liabilities
36 29 - 37 34 35 36
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
199 217 217 204 224 224 235
Total Preferred & Common Equity
199 217 217 204 224 224 235
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
199 217 217 204 224 224 235
Common Stock
34 35 36 36 37 37 38
Retained Earnings
263 268 269 271 273 274 276
Accumulated Other Comprehensive Income / (Loss)
-98 -85 -88 -104 -86 -87 -78

Annual Metrics and Ratios for West Bancorporation

This table displays calculated financial ratios and metrics derived from West Bancorporation's official financial filings.

Metric 2022 2023 2024
Growth Metrics
- - -
Revenue Growth
-2.71% -22.41% 0.88%
EBITDA Growth
-4.00% -45.29% -1.63%
EBIT Growth
-5.58% -49.85% -7.87%
NOPAT Growth
-6.47% -47.98% -0.36%
Net Income Growth
-6.47% -47.98% -0.36%
EPS Growth
-6.44% -47.83% -1.39%
Operating Cash Flow Growth
2.70% -57.52% 57.66%
Free Cash Flow Firm Growth
-79.56% -2,268.78% 148.50%
Invested Capital Growth
8.67% 34.30% -7.03%
Revenue Q/Q Growth
-3.79% -5.58% 3.36%
EBITDA Q/Q Growth
-5.47% -13.25% 4.03%
EBIT Q/Q Growth
-6.03% -15.99% 3.22%
NOPAT Q/Q Growth
-6.00% -15.48% 11.98%
Net Income Q/Q Growth
-6.00% -15.48% 11.98%
EPS Q/Q Growth
-5.48% -15.79% 10.94%
Operating Cash Flow Q/Q Growth
-7.65% -11.60% 9.78%
Free Cash Flow Firm Q/Q Growth
-34.52% 10.99% 1,463.49%
Invested Capital Q/Q Growth
9.33% 3.08% -7.96%
Profitability Metrics
- - -
EBITDA Margin
62.64% 44.17% 43.07%
EBIT Margin
58.26% 37.66% 34.39%
Profit (Net Income) Margin
45.51% 30.52% 30.14%
Tax Burden Percent
78.12% 81.03% 87.64%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
21.88% 18.97% 12.36%
Return on Invested Capital (ROIC)
9.72% 4.15% 3.73%
ROIC Less NNEP Spread (ROIC-NNEP)
9.72% 4.15% 3.73%
Return on Net Nonoperating Assets (RNNOA)
9.96% 6.92% 6.89%
Return on Equity (ROE)
19.68% 11.07% 10.62%
Cash Return on Invested Capital (CROIC)
1.41% -25.13% 11.02%
Operating Return on Assets (OROA)
1.67% 0.80% 0.70%
Return on Assets (ROA)
1.30% 0.65% 0.61%
Return on Common Equity (ROCE)
19.68% 11.07% 10.62%
Return on Equity Simple (ROE_SIMPLE)
21.98% 10.73% 10.55%
Net Operating Profit after Tax (NOPAT)
46 24 24
NOPAT Margin
45.51% 30.52% 30.14%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
34.81% 47.66% 51.12%
Operating Expenses to Revenue
44.19% 61.46% 64.36%
Earnings before Interest and Taxes (EBIT)
59 30 27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
64 35 34
Valuation Ratios
- - -
Price to Book Value (P/BV)
1.79 1.48 1.58
Price to Tangible Book Value (P/TBV)
1.79 1.48 1.58
Price to Revenue (P/Rev)
3.70 4.20 4.52
Price to Earnings (P/E)
8.13 13.77 14.98
Dividend Yield
4.41% 5.03% 4.67%
Earnings Yield
12.30% 7.26% 6.67%
Enterprise Value to Invested Capital (EV/IC)
1.28 1.06 0.82
Enterprise Value to Revenue (EV/Rev)
6.25 8.97 6.38
Enterprise Value to EBITDA (EV/EBITDA)
9.97 20.30 14.83
Enterprise Value to EBIT (EV/EBIT)
10.72 23.81 18.57
Enterprise Value to NOPAT (EV/NOPAT)
13.72 29.39 21.18
Enterprise Value to Operating Cash Flow (EV/OCF)
10.71 28.09 12.80
Enterprise Value to Free Cash Flow (EV/FCFF)
94.38 0.00 7.18
Leverage & Solvency
- - -
Debt to Equity
1.35 1.97 1.72
Long-Term Debt to Equity
1.35 1.97 1.72
Financial Leverage
1.02 1.67 1.84
Leverage Ratio
15.09 17.06 17.31
Compound Leverage Factor
15.09 17.06 17.31
Debt to Total Capital
57.52% 66.28% 63.28%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
57.52% 66.28% 63.28%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
42.48% 33.72% 36.72%
Debt to EBITDA
4.48 12.66 11.42
Net Debt to EBITDA
4.06 10.79 4.34
Long-Term Debt to EBITDA
4.48 12.66 11.42
Debt to NOPAT
6.16 18.33 16.33
Net Debt to NOPAT
5.59 15.62 6.20
Long-Term Debt to NOPAT
6.16 18.33 16.33
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
6.75 -146 71
Operating Cash Flow to CapEx
278.91% 69.39% 152.31%
Free Cash Flow to Firm to Interest Expense
0.21 -1.60 0.60
Operating Cash Flow to Interest Expense
1.88 0.28 0.34
Operating Cash Flow Less CapEx to Interest Expense
1.21 -0.12 0.12
Efficiency Ratios
- - -
Asset Turnover
0.03 0.02 0.02
Fixed Asset Turnover
2.33 1.13 0.81
Capital & Investment Metrics
- - -
Invested Capital
497 667 621
Invested Capital Turnover
0.21 0.14 0.12
Increase / (Decrease) in Invested Capital
40 170 -47
Enterprise Value (EV)
637 709 509
Market Capitalization
377 332 360
Book Value per Share
$12.69 $13.46 $13.54
Tangible Book Value per Share
$12.69 $13.46 $13.54
Total Capital
497 667 621
Total Debt
286 442 393
Total Long-Term Debt
286 442 393
Net Debt
259 377 149
Capital Expenditures (CapEx)
21 36 26
Net Nonoperating Expense (NNE)
0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
286 442 393
Total Depreciation and Amortization (D&A)
4.46 5.15 6.92
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$2.79 $0.00 $1.43
Adjusted Weighted Average Basic Shares Outstanding
16.64M 0.00 16.83M
Adjusted Diluted Earnings per Share
$2.76 $0.00 $1.42
Adjusted Weighted Average Diluted Shares Outstanding
16.64M 0.00 16.83M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.64M 0.00 16.83M
Normalized Net Operating Profit after Tax (NOPAT)
46 24 24
Normalized NOPAT Margin
45.51% 30.52% 30.14%
Pre Tax Income Margin
58.26% 37.66% 34.39%
Debt Service Ratios
- - -
EBIT to Interest Expense
1.88 0.33 0.23
NOPAT to Interest Expense
1.47 0.26 0.20
EBIT Less CapEx to Interest Expense
1.20 -0.07 0.01
NOPAT Less CapEx to Interest Expense
0.79 -0.13 -0.02
Payout Ratios
- - -
Dividend Payout Ratio
35.82% 69.21% 69.88%
Augmented Payout Ratio
35.82% 69.21% 69.88%

Quarterly Metrics and Ratios for West Bancorporation

This table displays calculated financial ratios and metrics derived from West Bancorporation's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-2.26% -14.90% -17.41% -25.59% -25.97% -20.38% -12.02% -0.78% 4.44% 14.20%
EBITDA Growth
-5.96% -22.98% -37.41% -53.25% -46.53% -43.05% -21.37% -3.42% 8.16% 18.86%
EBIT Growth
-8.36% -25.27% -41.24% -57.32% -50.40% -50.32% -25.05% -12.05% 1.03% 15.27%
NOPAT Growth
-8.69% -24.89% -40.50% -53.72% -49.10% -49.42% -25.94% -11.43% 0.78% 56.84%
Net Income Growth
-8.69% -24.89% -40.50% -53.72% -49.10% -49.42% -25.94% -11.43% 0.78% 56.84%
EPS Growth
-9.21% -22.86% -39.74% -53.33% -49.28% -50.00% -25.53% -11.43% 0.00% 51.85%
Operating Cash Flow Growth
9.69% -31.90% -83.93% -57.13% -49.07% -31.50% 145.43% 28.73% 66.23% 49.23%
Free Cash Flow Firm Growth
-190.94% -553.48% -513.12% -217.13% -581.11% -440.33% 27.97% 78.65% 88.92% 132.55%
Invested Capital Growth
9.40% 8.67% 31.03% 32.83% 42.44% 34.30% 17.08% 5.91% 4.12% -7.03%
Revenue Q/Q Growth
-0.89% -12.73% -5.59% -8.88% -1.39% -6.15% 4.33% 2.77% 3.80% 2.62%
EBITDA Q/Q Growth
-11.29% -22.88% -12.75% -21.68% 1.46% -17.85% 20.46% -3.81% 13.63% -9.73%
EBIT Q/Q Growth
-12.82% -23.97% -14.98% -24.27% 1.31% -23.85% 28.28% -11.13% 16.37% -13.11%
NOPAT Q/Q Growth
-8.41% -22.89% -12.32% -25.27% 0.75% -23.38% 28.38% -10.62% 14.64% 19.24%
Net Income Q/Q Growth
-8.41% -22.89% -12.32% -25.27% 0.75% -23.38% 28.38% -10.62% 14.64% 19.24%
EPS Q/Q Growth
-8.00% -21.74% -12.96% -25.53% 0.00% -22.86% 29.63% -11.43% 12.90% 17.14%
Operating Cash Flow Q/Q Growth
-15.72% -31.15% -76.29% 211.55% 0.13% -7.39% -15.05% 63.40% 29.30% -16.86%
Free Cash Flow Firm Q/Q Growth
41.58% -11.83% -312.40% -17.71% -25.47% 11.29% 45.02% 65.11% 34.87% 360.51%
Invested Capital Q/Q Growth
-3.68% 9.33% 14.28% 10.38% 3.29% 3.08% -0.37% -0.16% 1.55% -7.96%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
61.15% 54.04% 49.94% 42.92% 44.17% 38.66% 44.64% 41.78% 45.74% 40.24%
EBIT Margin
56.40% 49.14% 44.25% 36.78% 37.78% 30.66% 37.70% 32.60% 36.55% 30.95%
Profit (Net Income) Margin
44.15% 39.01% 36.23% 29.71% 30.36% 24.78% 30.50% 26.52% 29.29% 34.04%
Tax Burden Percent
78.28% 79.39% 81.87% 80.79% 80.34% 80.83% 80.89% 81.35% 80.14% 109.98%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
21.72% 20.61% 18.13% 19.21% 19.66% 19.17% 19.11% 18.65% 19.86% -9.98%
Return on Invested Capital (ROIC)
10.75% 8.33% 7.05% 4.90% 4.62% 3.37% 3.78% 3.14% 3.42% 4.22%
ROIC Less NNEP Spread (ROIC-NNEP)
10.75% 8.33% 7.05% 4.90% 4.62% 3.37% 3.78% 3.14% 3.42% 4.22%
Return on Net Nonoperating Assets (RNNOA)
9.99% 8.54% 8.51% 7.52% 8.01% 5.62% 6.80% 6.04% 6.87% 7.78%
Return on Equity (ROE)
20.74% 16.87% 15.56% 12.42% 12.63% 8.99% 10.59% 9.18% 10.30% 11.99%
Cash Return on Invested Capital (CROIC)
2.37% 1.41% -18.66% -21.96% -29.83% -25.13% -12.15% -2.42% -0.79% 11.02%
Operating Return on Assets (OROA)
1.77% 1.41% 1.20% 0.93% 0.88% 0.65% 0.76% 0.65% 0.73% 0.63%
Return on Assets (ROA)
1.38% 1.12% 0.98% 0.75% 0.70% 0.53% 0.61% 0.53% 0.59% 0.69%
Return on Common Equity (ROCE)
20.74% 16.87% 15.56% 12.42% 12.63% 8.99% 10.59% 9.18% 10.30% 11.99%
Return on Equity Simple (ROE_SIMPLE)
24.84% 0.00% 18.92% 15.78% 14.00% 0.00% 9.88% 9.57% 9.13% 0.00%
Net Operating Profit after Tax (NOPAT)
12 8.95 7.84 5.86 5.91 4.53 5.81 5.19 5.95 7.10
NOPAT Margin
44.15% 39.01% 36.23% 29.71% 30.36% 24.78% 30.50% 26.52% 29.29% 34.04%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
34.96% 39.30% 43.15% 48.96% 47.96% 51.30% 49.08% 53.67% 50.41% 51.30%
Operating Expenses to Revenue
43.60% 50.86% 55.75% 63.22% 61.19% 66.60% 62.30% 67.40% 63.45% 64.26%
Earnings before Interest and Taxes (EBIT)
15 11 9.58 7.26 7.35 5.60 7.18 6.38 7.43 6.45
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
16 12 11 8.47 8.59 7.06 8.50 8.18 9.29 8.39
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.53 1.79 1.26 1.29 1.24 1.48 0.00 1.30 1.33 1.58
Price to Tangible Book Value (P/TBV)
1.53 1.79 1.26 1.29 1.24 1.48 0.00 1.30 1.33 1.58
Price to Revenue (P/Rev)
2.87 3.70 2.80 3.10 3.01 4.20 0.00 3.80 4.05 4.52
Price to Earnings (P/E)
6.16 8.13 6.65 8.19 8.83 13.77 0.00 13.54 14.56 14.98
Dividend Yield
5.42% 4.41% 6.10% 5.96% 6.64% 5.03% 5.90% 5.79% 5.38% 4.67%
Earnings Yield
16.24% 12.30% 15.05% 12.21% 11.33% 7.26% 0.00% 7.38% 6.87% 6.67%
Enterprise Value to Invested Capital (EV/IC)
1.10 1.28 1.06 1.05 1.04 1.06 0.00 0.87 0.88 0.82
Enterprise Value to Revenue (EV/Rev)
4.72 6.25 6.17 7.27 8.06 8.97 0.00 7.60 7.69 6.38
Enterprise Value to EBITDA (EV/EBITDA)
7.41 9.97 10.48 13.79 16.76 20.30 0.00 17.95 17.97 14.83
Enterprise Value to EBIT (EV/EBIT)
7.92 10.72 11.42 15.34 19.04 23.81 0.00 21.89 22.33 18.57
Enterprise Value to NOPAT (EV/NOPAT)
10.14 13.72 14.65 19.23 23.63 29.39 0.00 27.08 27.65 21.18
Enterprise Value to Operating Cash Flow (EV/OCF)
7.77 10.71 12.96 18.27 23.63 28.09 0.00 18.66 16.38 12.80
Enterprise Value to Free Cash Flow (EV/FCFF)
48.57 94.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.18
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
1.29 1.35 1.62 1.89 2.18 1.97 1.97 1.97 1.86 1.72
Long-Term Debt to Equity
1.29 1.35 1.62 1.89 2.18 1.97 1.97 1.97 1.86 1.72
Financial Leverage
0.93 1.02 1.21 1.54 1.74 1.67 1.80 1.93 2.01 1.84
Leverage Ratio
15.00 15.09 15.82 16.51 17.93 17.06 17.22 17.33 17.51 17.31
Compound Leverage Factor
15.00 15.09 15.82 16.51 17.93 17.06 17.22 17.33 17.51 17.31
Debt to Total Capital
56.27% 57.52% 61.79% 65.36% 68.50% 66.28% 66.35% 66.28% 65.09% 63.28%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
56.27% 57.52% 61.79% 65.36% 68.50% 66.28% 66.35% 66.28% 65.09% 63.28%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
43.73% 42.48% 38.21% 34.64% 31.50% 33.72% 33.65% 33.72% 34.91% 36.72%
Debt to EBITDA
3.79 4.48 6.11 8.58 11.01 12.66 13.52 13.61 13.28 11.42
Net Debt to EBITDA
2.91 4.06 5.72 7.92 10.50 10.79 8.99 8.97 8.51 4.34
Long-Term Debt to EBITDA
3.79 4.48 6.11 8.58 11.01 12.66 13.52 13.61 13.28 11.42
Debt to NOPAT
5.18 6.16 8.55 11.96 15.53 18.33 19.96 20.53 20.43 16.33
Net Debt to NOPAT
3.98 5.59 8.00 11.04 14.81 15.62 13.26 13.54 13.08 6.20
Long-Term Debt to NOPAT
5.18 6.16 8.55 11.96 15.53 18.33 19.96 20.53 20.43 16.33
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-27 -31 -127 -149 -187 -166 -91 -32 -21 54
Operating Cash Flow to CapEx
435.46% 113.65% 34.81% 99.16% 80.21% 61.64% 59.27% 137.67% 216.45% 418.69%
Free Cash Flow to Firm to Interest Expense
-3.00 -2.12 -6.85 -6.77 -7.65 -6.30 -3.28 -1.05 -0.68 1.81
Operating Cash Flow to Interest Expense
1.67 0.73 0.13 0.35 0.32 0.27 0.22 0.33 0.42 0.36
Operating Cash Flow Less CapEx to Interest Expense
1.28 0.09 -0.25 0.00 -0.08 -0.17 -0.15 0.09 0.23 0.27
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.02
Fixed Asset Turnover
2.72 2.33 1.94 1.67 1.39 1.13 0.98 0.91 0.85 0.81
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
455 497 568 627 647 667 665 664 674 621
Invested Capital Turnover
0.24 0.21 0.19 0.16 0.15 0.14 0.12 0.12 0.12 0.12
Increase / (Decrease) in Invested Capital
39 40 134 155 193 170 97 37 27 -47
Enterprise Value (EV)
500 637 601 659 675 709 0.00 580 594 509
Market Capitalization
304 377 273 281 252 332 0.00 290 313 360
Book Value per Share
$11.94 $12.69 $13.04 $12.99 $12.19 $13.46 $13.31 $13.32 $13.98 $13.54
Tangible Book Value per Share
$11.94 $12.69 $13.04 $12.99 $12.19 $13.46 $13.31 $13.32 $13.98 $13.54
Total Capital
455 497 568 627 647 667 665 664 674 621
Total Debt
256 286 351 410 444 442 441 440 439 393
Total Long-Term Debt
256 286 351 410 444 442 441 440 439 393
Net Debt
196 259 328 378 423 377 293 290 281 149
Capital Expenditures (CapEx)
3.51 9.26 7.16 7.84 9.70 12 10 7.27 5.98 2.57
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
256 286 351 410 444 442 441 440 439 393
Total Depreciation and Amortization (D&A)
1.25 1.13 1.23 1.21 1.24 1.46 1.32 1.80 1.87 1.94
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.70 $0.53 $0.47 $0.35 $0.35 $0.27 $0.35 $0.31 $0.35 $0.42
Adjusted Weighted Average Basic Shares Outstanding
16.64M 16.64M 16.71M 16.73M 16.73M 16.73M 16.81M 16.83M 16.83M 16.83M
Adjusted Diluted Earnings per Share
$0.69 $0.54 $0.47 $0.35 $0.35 $0.27 $0.35 $0.31 $0.35 $0.41
Adjusted Weighted Average Diluted Shares Outstanding
16.64M 16.64M 16.71M 16.73M 16.73M 16.73M 16.81M 16.83M 16.83M 16.83M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.64M 16.64M 16.71M 16.73M 16.73M 16.73M 16.81M 16.83M 16.83M 16.83M
Normalized Net Operating Profit after Tax (NOPAT)
12 8.95 7.84 5.86 5.91 4.53 5.81 5.19 5.95 4.52
Normalized NOPAT Margin
44.15% 39.01% 36.23% 29.71% 30.36% 24.78% 30.50% 26.52% 29.29% 21.66%
Pre Tax Income Margin
56.40% 49.14% 44.25% 36.78% 37.78% 30.66% 37.70% 32.60% 36.55% 30.95%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
1.62 0.78 0.52 0.33 0.30 0.21 0.26 0.21 0.24 0.22
NOPAT to Interest Expense
1.27 0.62 0.42 0.27 0.24 0.17 0.21 0.17 0.19 0.24
EBIT Less CapEx to Interest Expense
1.23 0.14 0.13 -0.03 -0.10 -0.23 -0.11 -0.03 0.05 0.13
NOPAT Less CapEx to Interest Expense
0.88 -0.02 0.04 -0.09 -0.16 -0.27 -0.16 -0.07 0.00 0.15
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
33.29% 35.82% 40.53% 48.64% 58.42% 69.21% 75.67% 78.16% 78.12% 69.88%
Augmented Payout Ratio
33.29% 35.82% 40.53% 48.64% 58.42% 69.21% 75.67% 78.16% 78.12% 69.88%

Frequently Asked Questions About West Bancorporation's Financials

When does West Bancorporation's fiscal year end?

According to the most recent income statement we have on file, West Bancorporation's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has West Bancorporation's net income changed over the last 2 years?

West Bancorporation's net income appears to be on a downward trend, with a most recent value of $24.05 million in 2024, falling from $46.40 million in 2022. The previous period was $24.14 million in 2023.

How has West Bancorporation revenue changed over the last 2 years?

Over the last 2 years, West Bancorporation's total revenue changed from $101.95 million in 2022 to $79.80 million in 2024, a change of -21.7%.

How much debt does West Bancorporation have?

West Bancorporation's total liabilities were at $3.79 billion at the end of 2024, a 5.2% increase from 2023, and a 11.3% increase since 2022.

How much cash does West Bancorporation have?

In the past 2 years, West Bancorporation's cash and equivalents has ranged from $24.90 million in 2022 to $33.25 million in 2023, and is currently $28.75 million as of their latest financial filing in 2024.

How has West Bancorporation's book value per share changed over the last 2 years?

Over the last 2 years, West Bancorporation's book value per share changed from 12.69 in 2022 to 13.54 in 2024, a change of 6.7%.



This page (NASDAQ:WTBA) was last updated on 4/26/2025 by MarketBeat.com Staff
From Our Partners