American International Group (AIG) Financials

$82.45 +0.80 (+0.98%)

As of 04/24/2025 03:59 PM Eastern

Annual Income Statements for American International Group

This table shows American International Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	2,196	-849	-6,084	-6.00	3,326	-5,973	10,338	10,198	3,614	-1,426
Consolidated Net Income / (Loss)	2,222	-349	-6,056	61	4,169	-5,829	10,906	11,273	3,878	-926
Net Income / (Loss) Continuing Operations	2,222	-259	-6,060	103	4,121	-5,833	10,906	2,890	2,741	2,700
Total Pre-Tax Income	3,281	-74	1,466	257	5,287	-7,293	13,347	3,772	2,867	3,870
Total Operating Income	8,284	6,364	7,533	1,535	6,811	6,323	11,550	4,831	3,375	3,730
Total Gross Profit	26,206	21,874	20,928	16,223	20,512	18,930	24,802	29,996	27,938	27,251
Total Revenue	57,551	54,311	50,900	47,389	49,746	43,736	52,157	29,996	27,938	27,251
Operating Revenue	57,551	54,311	50,900	47,389	49,746	43,736	52,157	29,996	27,938	27,251
Total Cost of Revenue	31,345	32,437	29,972	31,166	29,234	24,806	27,355	0.00	0.00	0.00
Total Operating Expenses	17,922	15,510	13,395	14,688	13,701	12,607	13,252	25,165	24,563	23,521
Selling, General & Admin Expense	12,686	10,989	9,107	9,302	8,537	8,396	8,728	6,159	5,399	5,529
Amortization Expense	5,236	4,521	4,288	5,386	5,164	4,211	4,524	3,545	3,771	3,425
Other Operating Expenses / (Income)	-	-	-	-	-	-	-	15,461	15,393	14,567
Total Other Income / (Expense), net	-5,003	-6,438	-6,067	-1,278	-1,524	-13,616	1,797	-1,059	-508	140
Interest Expense	5,768	5,039	4,755	1,316	1,449	5,091	1,694	906	479	476
Other Income / (Expense), net	1,356	-912	-1,085	38	-75	-8,525	3,491	-153	-29	616
Income Tax Expense	1,059	185	7,526	154	1,166	-1,460	2,441	882	126	1,170
Net Income / (Loss) Discontinued Operations	0.00	-90	4.00	-42	48	4.00	0.00	8,383	1,137	-3,626
Preferred Stock Dividends Declared	-	-	0.00	0.00	22	29	29	29	29	22
Net Income / (Loss) Attributable to Noncontrolling Interest	26	500	28	67	821	115	539	1,046	235	478
Basic Earnings per Share	$1.69	($0.78)	($6.54)	($0.01)	$3.79	($6.88)	$12.10	$13.10	$5.02	($2.19)
Weighted Average Basic Shares Outstanding	1.30B	1.09B	930.56M	898.41M	876.75M	869.31M	854.32M	778.62M	719.51M	651.45M
Diluted Earnings per Share	$1.65	($0.78)	($6.54)	($0.01)	$3.74	($6.88)	$11.95	$12.94	$4.98	($2.17)
Weighted Average Diluted Shares Outstanding	1.33B	1.09B	930.56M	910.14M	889.51M	869.31M	864.88M	787.94M	725.23M	657.28M
Weighted Average Basic & Diluted Shares Outstanding	1.15B	979.56M	902.47M	869.49M	873.42M	864.79M	814.76M	737.25M	680.95M	593.33M
Cash Dividends to Common per Share	$0.81	$1.28	$1.28	-	-	$0.32	$0.32	$1.28	$1.40	$1.56

This table shows American International Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	2,741	545	23	1,485	2,020	86	1,194	-3,977	459	898
Consolidated Net Income / (Loss)	3,087	547	-87	1,691	2,747	-473	1,600	-3,884	457	901
Net Income / (Loss) Continuing Operations	3,087	-7,837	-87	841	701	1,286	1,600	475	481	144
Total Pre-Tax Income	3,904	-9,771	-231	886	1,100	1,112	2,051	617	649	553
Total Operating Income	3,745	-9,988	1,314	1,030	1,158	-127	3,509	641	769	-1,189
Total Gross Profit	6,990	249	4,587	7,436	7,267	8,648	6,627	3,093	6,751	10,780
Total Revenue	13,998	-12,609	10,984	7,436	7,267	2,251	12,578	6,560	6,751	1,362
Operating Revenue	13,998	-12,609	10,984	7,436	7,267	2,251	12,578	6,560	6,751	1,362
Total Cost of Revenue	7,008	-12,858	6,397	0.00	0.00	-6,397	5,951	3,467	0.00	-9,418
Total Operating Expenses	3,245	10,237	3,273	6,406	6,109	8,775	3,118	2,452	5,982	11,969
Selling, General & Admin Expense	2,075	-286	1,980	1,494	1,311	614	2,014	1,610	1,346	559
Amortization Expense	1,170	122	1,293	933	922	623	1,104	842	863	616
Total Other Income / (Expense), net	159	217	-1,545	-144	-58	1,239	-1,458	-24	-120	1,742
Interest Expense	282	-1,083	1,347	129	159	-1,156	1,464	126	112	-1,226
Other Income / (Expense), net	441	-866	-198	-15	101	83	6.00	102	-8.00	516
Income Tax Expense	817	-1,934	-144	45	399	-174	451	142	168	409
Net Income / (Loss) Discontinued Operations	0.00	8,384	0.00	850	2,046	-1,759	0.00	-4,359	-24	757
Net Income / (Loss) Attributable to Noncontrolling Interest	339	-5.00	-117	198	720	-566	384	93	-2.00	3.00
Basic Earnings per Share	$3.59	$0.94	$0.03	$2.05	$2.83	$0.11	$1.75	($6.02)	$0.72	$1.36
Weighted Average Basic Shares Outstanding	763.05M	778.62M	738.66M	725.75M	712.60M	719.51M	682.58M	661.09M	641.62M	651.45M
Diluted Earnings per Share	$3.55	$0.92	$0.03	$2.03	$2.81	$0.11	$1.74	($5.96)	$0.71	$1.34
Weighted Average Diluted Shares Outstanding	771.13M	787.94M	744.10M	730.55M	718.73M	725.23M	687.96M	666.96M	647.37M	657.28M
Weighted Average Basic & Diluted Shares Outstanding	742.98M	737.25M	723.75M	711.90M	702.04M	680.95M	663.67M	643.95M	623.77M	593.33M

This table details how cash moves in and out of American International Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-129	-24	497	621	-8.00	-57	-803	-211	4.00	-201
Net Cash From Operating Activities	2,877	3,502	-7,818	-394	-1,807	1,038	6,223	4,134	6,243	3,273
Net Cash From Continuing Operating Activities	2,877	3,502	-7,818	-394	-1,807	1,038	6,223	4,622	6,953	3,377
Net Income / (Loss) Continuing Operations	2,222	-259	-6,060	103	4,121	-5,833	10,906	2,890	2,741	2,700
Consolidated Net Income / (Loss)	2,222	-349	-6,056	61	4,169	-5,829	10,906	11,273	3,878	-926
Net Income / (Loss) Discontinued Operations	0.00	-90	4.00	-42	48	4.00	0.00	8,383	1,137	-3,626
Depreciation Expense	4,629	4,090	3,874	5,362	5,006	4,120	4,542	3,861	3,841	3,597
Non-Cash Adjustments To Reconcile Net Income	3,323	-674	-10,260	-2,620	-1,285	6,274	-8,049	5,945	1,531	164
Changes in Operating Assets and Liabilities, net	-7,297	345	4,628	-3,239	-9,649	-3,523	-1,176	-8,074	-1,160	-3,084
Net Cash From Discontinued Operating Activities	-	-	-	-	-	-	-	-488	-710	-104
Net Cash From Investing Activities	8,462	3,252	14,041	-223	-5,475	-6,202	-3,280	-3,626	-7,021	1,672
Net Cash From Continuing Investing Activities	8,462	3,252	14,041	-223	-5,475	-6,202	-3,280	2,913	-2,487	5,843
Purchase of Investments	-53,962	-62,423	-51,779	-46,742	-63,027	-62,423	-79,406	-20,884	-29,190	-23,814
Divestitures	0.00	2,809	792	10	2.00	2,173	4,683	0.00	2,568	587
Sale and/or Maturity of Investments	72,616	74,537	76,540	62,312	65,562	60,032	81,451	25,506	26,910	29,606
Other Investing Activities, net	-10,192	-11,671	-11,512	-10,086	-8,012	-5,984	-10,008	-1,709	-2,775	-536
Net Cash From Discontinued Investing Activities	-	-	-	-	-	-	-	-6,539	-4,534	-4,171
Net Cash From Financing Activities	-11,429	-6,833	-5,697	1,249	7,258	5,058	-3,679	-602	782	-5,063
Net Cash From Continuing Financing Activities	-11,429	-6,833	-5,697	1,249	7,258	5,058	-3,679	-14,505	-2,748	-8,943
Repayment of Debt	-8,987	-4,014	-3,729	-7,242	-1,602	-4,165	-7,419	-8,391	497	-1,443
Repurchase of Preferred Equity	0.00	-	-	-	-	-	-	0.00	-29	-485
Repurchase of Common Equity	-10,691	-11,460	-6,275	-1,739	0.00	-500	-2,592	-5,200	-2,961	-6,652
Payment of Dividends	-1,028	-1,372	-1,172	-1,138	-1,136	-1,132	-1,112	-982	-997	-1,002
Issuance of Debt	6,867	5,954	3,356	4,734	3,881	6,324	4,445	97	742	661
Net Cash From Discontinued Financing Activities	-	-	-	-	-	-	-	13,903	3,530	3,880
Effect of Exchange Rate Changes	-39	-	-	-	-	-	-67	-117	-	-83
Cash Interest Paid	-	-	-	-	-	1,147	1,348	1,127	1,059	858
Cash Income Taxes Paid	-	-	-	-	-	975	862	746	984	708

This table details how cash moves in and out of American International Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	-60	-657	-158	531	-98	-271	-343	282	132	-272
Net Cash From Operating Activities	3,369	167	497	614	3,513	1,619	519	930	1,699	125
Net Cash From Continuing Operating Activities	3,369	655	497	936	3,310	2,210	519	1,034	1,699	125
Net Income / (Loss) Continuing Operations	3,087	-7,837	-87	1,265	701	862	1,600	-328	481	947
Consolidated Net Income / (Loss)	3,087	547	-87	1,691	2,747	-473	1,600	-3,884	457	901
Net Income / (Loss) Discontinued Operations	-	8,384	-	-	2,046	-1,335	-	-	-24	-46
Depreciation Expense	1,131	540	1,186	838	869	948	913	838	856	990
Non-Cash Adjustments To Reconcile Net Income	1,170	4,987	-1,906	-184	1,577	2,044	-1,713	-246	762	1,361
Changes in Operating Assets and Liabilities, net	-2,019	2,965	1,304	-983	163	-1,644	-281	770	-400	-3,173
Net Cash From Investing Activities	-4,799	-1,361	-1,474	833	-3,432	-2,948	308	-1,604	315	2,653
Net Cash From Continuing Investing Activities	-4,799	5,178	-1,474	1,665	-1,786	-892	308	2,567	315	2,653
Purchase of Investments	-8,797	12,911	-14,531	-249	-5,813	-8,597	-11,912	3,527	-5,457	-9,972
Divestitures	-	-	32	-29	234	2,331	0.00	-	6.00	581
Sale and/or Maturity of Investments	5,251	-14,484	15,337	894	4,540	6,139	14,550	-3,000	5,957	12,099
Other Investing Activities, net	-1,253	6,751	-2,312	1,049	-747	-765	-2,330	2,040	-191	-55
Net Cash From Financing Activities	1,240	917	817	-932	-124	1,021	-1,141	993	-1,911	-3,004
Net Cash From Continuing Financing Activities	1,370	-13,249	824	-1,439	-1,393	-740	-1,141	-3,416	-1,911	-2,475
Repayment of Debt	-1,660	1,769	-902	1,171	-322	550	-162	-60	-152	-1,069
Repurchase of Common Equity	-1,293	-802	-577	-540	-810	-1,034	-1,640	-1,685	-1,505	-1,822
Payment of Dividends	-247	-214	-234	-260	-254	-249	-243	-261	-254	-244
Issuance of Debt	2,499	-8,878	779	-37	-	-	57	-56	-	660
Net Cash From Discontinued Financing Activities	-	-	-	-	1,269	1,761	-	-	-	-529
Effect of Exchange Rate Changes	-	-	-	-	-	-	-	-	29	-46
Cash Interest Paid	160	393	165	471	109	314	181	289	111	277
Cash Income Taxes Paid	224	257	56	312	105	511	84	625	102	-103

This table presents American International Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	496,842	498,264	498,301	491,984	525,064	598,841	596,112	522,228	539,306	161,322
Total Current Assets	274,080	275,866	264,344	13,884	31,922	0.00	307,477	257,395	12,087	12,364
Cash & Equivalents	1,629	1,868	2,362	2,873	2,856	0.00	2,198	2,043	1,540	1,302
Short-Term Investments	261,000	256,334	251,734	-	18,792	0.00	15,668	15,953	580	599
Accounts Receivable	11,451	10,465	10,248	11,011	10,274	0.00	12,409	13,243	9,967	10,463
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	218,926	219,838	231,660	478,100	493,142	121,452	289,592	264,833	527,219	148,958
Long-Term Investments	46,576	38,536	33,594	271,074	271,839	0.00	20,374	17,436	85,803	89,745
Noncurrent Note & Lease Receivables	29,565	33,240	37,023	43,135	46,984	0.00	46,048	49,605	4,441	3,868
Goodwill	-	-	-	-	-	-	-	-	3,422	3,373
Noncurrent Deferred & Refundable Income Taxes	20,394	21,332	14,033	15,221	13,146	12,963	11,714	14,804	6,186	4,956
Other Noncurrent Operating Assets	122,391	126,730	147,010	148,670	161,173	108,489	211,456	182,988	48,589	47,016
Other Noncurrent Nonoperating Assets	-	-	-	-	-	-	-	-	378,778	0.00
Total Liabilities & Shareholders' Equity	496,842	498,264	498,301	491,984	525,064	598,841	596,112	522,228	539,306	161,322
Total Liabilities	406,632	421,406	432,593	434,675	457,637	532,906	527,200	478,774	488,005	118,772
Total Current Liabilities	271,645	281,226	282,105	87,207	81,756	3,796	82,502	78,630	70,888	69,168
Other Current Liabilities	271,645	275,120	282,105	87,207	81,756	3,796	82,502	78,630	70,888	69,168
Total Noncurrent Liabilities	131,151	139,698	149,899	347,468	375,881	251,846	444,698	400,144	417,117	49,604
Long-Term Debt	29,249	30,912	31,640	34,540	35,350	0.00	30,163	27,179	10,606	8,922
Noncurrent Deferred & Payable Income Tax Liabilities	-	-	-	-	-	-	-	-	347	426
Other Noncurrent Operating Liabilities	101,902	108,786	118,259	312,928	340,531	251,846	414,535	372,965	40,047	40,256
Other Noncurrent Nonoperating Liabilities	-	-	-	-	-	-	-	-	366,117	0.00
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	90,210	76,858	65,708	57,309	67,427	65,935	68,912	43,454	51,301	42,550
Total Preferred & Common Equity	89,658	76,300	65,171	56,361	65,675	65,098	65,956	40,970	45,351	42,521
Total Common Equity	89,658	76,300	65,171	56,361	65,675	27,751	65,956	40,970	45,351	42,521
Common Stock	86,276	85,830	85,844	86,034	86,111	0.00	86,617	84,681	80,576	80,114
Retained Earnings	30,943	28,711	21,457	20,884	23,084	16,437	23,785	34,893	37,516	35,079
Treasury Stock	-30,098	-41,471	-47,595	-49,144	-48,987	0.00	-51,618	-56,473	-59,189	-65,573
Accumulated Other Comprehensive Income / (Loss)	2,537	3,230	5,465	-1,413	4,982	11,314	6,687	-22,616	-14,037	-7,099
Other Equity Adjustments	-	-	-	0.00	485	0.00	485	485	485	0.00
Noncontrolling Interest	552	558	537	948	1,752	0.00	2,956	2,484	5,950	29

This table presents American International Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Total Assets	522,932	522,228	536,627	537,138	521,521	539,306	544,121	167,890	169,449	161,322
Total Current Assets	252,486	257,395	19,897	266,003	258,394	12,087	263,961	13,613	93,088	12,364
Cash & Equivalents	2,294	2,043	1,923	2,283	1,994	1,540	1,816	1,381	1,472	1,302
Short-Term Investments	16,949	15,953	2,451	16,067	16,054	580	15,977	563	14,440	599
Accounts Receivable	13,476	13,243	15,523	12,428	11,388	9,967	11,293	11,669	11,196	10,463
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	270,446	264,833	516,730	271,135	263,127	527,219	280,160	154,277	76,361	148,958
Long-Term Investments	23,533	17,436	264,107	16,556	18,403	85,803	21,277	91,138	13,378	89,745
Noncurrent Note & Lease Receivables	48,124	49,605	50,830	51,605	50,922	4,441	52,475	4,347	4,286	3,868
Goodwill	-	-	-	-	-	3,422	-	3,407	3,453	3,373
Noncurrent Deferred & Refundable Income Taxes	15,250	14,804	14,480	14,103	14,612	6,186	14,376	5,568	5,278	4,956
Other Noncurrent Operating Assets	183,539	182,988	187,313	188,871	179,190	48,589	192,032	49,632	49,829	47,016
Other Noncurrent Nonoperating Assets	-	-	-	-	-	378,778	-	185	137	0.00
Total Liabilities & Shareholders' Equity	522,932	522,228	536,627	537,138	521,521	539,306	544,121	167,890	169,449	161,322
Total Liabilities	481,931	478,774	490,321	490,647	478,308	488,005	495,011	123,415	124,376	118,772
Total Current Liabilities	79,447	78,630	79,254	83,309	83,305	70,888	75,188	71,613	71,521	69,168
Other Current Liabilities	79,447	78,630	79,254	73,714	73,188	70,888	73,375	70,218	71,521	69,168
Total Noncurrent Liabilities	402,484	400,144	411,067	407,338	395,003	417,117	419,823	51,802	52,855	49,604
Long-Term Debt	30,432	27,179	26,044	24,145	24,055	10,606	21,935	9,940	10,054	8,922
Noncurrent Deferred & Payable Income Tax Liabilities	-	-	-	-	-	347	-	375	422	426
Other Noncurrent Operating Liabilities	372,052	372,965	385,023	383,193	370,948	40,047	397,888	41,334	42,301	40,256
Other Noncurrent Nonoperating Liabilities	-	-	-	-	-	366,117	-	153	78	0.00
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	41,001	43,454	46,306	46,491	43,213	51,301	49,110	44,475	45,073	42,550
Total Preferred & Common Equity	39,023	40,970	43,317	42,454	39,984	45,351	43,385	44,445	45,039	42,521
Total Common Equity	39,023	40,970	43,317	42,454	39,984	45,351	43,385	44,445	45,039	42,521
Common Stock	85,067	84,681	84,328	82,443	82,530	80,576	80,391	80,040	80,076	80,114
Retained Earnings	33,009	34,893	34,690	35,916	37,689	37,516	38,466	34,225	34,429	35,079
Treasury Stock	-55,745	-56,473	-56,857	-57,408	-58,191	-59,189	-60,603	-62,255	-63,744	-65,573
Accumulated Other Comprehensive Income / (Loss)	-23,793	-22,616	-19,329	-18,982	-22,529	-14,037	-14,869	-7,565	-5,722	-7,099
Other Equity Adjustments	485	485	485	485	485	485	0.00	0.00	0.00	0.00
Noncontrolling Interest	1,978	2,484	2,989	4,037	3,229	5,950	5,725	30	34	29

This table displays calculated financial ratios and metrics derived from American International Group's official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-9.61%	-5.63%	-6.28%	-6.90%	4.97%	-12.08%	19.25%	-42.49%	-6.86%	-2.46%
EBITDA Growth	-25.55%	-33.13%	8.17%	-32.81%	69.32%	-83.67%	921.01%	-56.40%	-15.83%	10.52%
EBIT Growth	-34.50%	-43.44%	18.27%	-75.60%	328.23%	-132.69%	783.06%	-68.90%	-28.47%	29.89%
NOPAT Growth	-32.74%	-20.59%	-799.00%	101.98%	762.96%	-16.63%	113.23%	-60.78%	-12.83%	-19.35%
Net Income Growth	-70.47%	-115.71%	-1,635.24%	101.01%	6,734.43%	-239.82%	287.10%	3.37%	-65.60%	-123.88%
EPS Growth	-68.27%	-147.27%	-738.46%	99.85%	37,500.00%	-283.96%	273.69%	8.28%	-61.51%	-143.57%
Operating Cash Flow Growth	-42.54%	21.72%	-323.24%	94.96%	-358.63%	157.44%	499.52%	-33.57%	51.02%	-47.57%
Free Cash Flow Firm Growth	316.16%	422.26%	-556.03%	70.10%	249.10%	-474.21%	-258.09%	116.24%	154.53%	-94.68%
Invested Capital Growth	2.22%	-1.26%	0.05%	5.18%	-4.73%	29.64%	146.05%	-43.03%	-209.87%	-3.87%
Revenue Q/Q Growth	-2.54%	3.92%	-4.03%	-1.86%	-0.76%	-4.66%	9.47%	-47.18%	-25.56%	-42.02%
EBITDA Q/Q Growth	21.10%	3.56%	42.00%	-38.30%	43.69%	909.47%	14.94%	-66.79%	-5.01%	-24.45%
EBIT Q/Q Growth	33.80%	3.39%	102.32%	-75.26%	141.43%	47.65%	19.85%	-78.18%	-6.67%	-34.01%
NOPAT Q/Q Growth	13.06%	62.94%	-852.19%	102.94%	146.68%	39.98%	-14.22%	-73.23%	14.52%	-50.59%
Net Income Q/Q Growth	-53.18%	-213.31%	-220.42%	101.01%	52.15%	-17.90%	88.00%	-28.72%	-20.82%	59.74%
EPS Q/Q Growth	-51.61%	-216.42%	-189.38%	99.84%	79.81%	-18.21%	86.43%	-26.18%	-13.99%	36.18%
Operating Cash Flow Q/Q Growth	-0.24%	46.16%	-9.91%	-139.17%	-57.82%	353.79%	0.48%	-6.60%	30.31%	-31.34%
Free Cash Flow Firm Q/Q Growth	-88.11%	-46.22%	-251.07%	57.49%	-3.92%	-393.47%	-1,170.95%	113.03%	1,591.40%	-35.99%
Invested Capital Q/Q Growth	-0.75%	3.12%	-3.65%	1.16%	2.98%	36.45%	128.40%	22.84%	-243.70%	-255.85%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	45.54%	40.28%	41.12%	34.23%	82.47%	43.28%	47.55%	100.00%	100.00%	100.00%
EBITDA Margin	24.79%	17.57%	20.28%	14.63%	47.21%	4.39%	37.55%	28.47%	25.72%	29.15%
Operating Margin	14.39%	11.72%	14.80%	3.24%	27.38%	14.46%	22.14%	16.11%	12.08%	13.69%
EBIT Margin	16.75%	10.04%	12.67%	3.32%	27.08%	-5.03%	28.84%	15.60%	11.98%	15.95%
Profit (Net Income) Margin	3.86%	-0.64%	-11.90%	0.13%	8.38%	-13.33%	20.91%	37.58%	13.88%	-3.40%
Tax Burden Percent	67.72%	471.62%	-413.10%	23.74%	157.71%	79.93%	81.71%	298.86%	135.26%	-23.93%
Interest Burden Percent	34.04%	-1.36%	22.74%	16.34%	156.98%	331.20%	88.74%	80.63%	85.68%	89.05%
Effective Tax Rate	32.28%	0.00%	513.37%	59.92%	44.11%	0.00%	18.29%	23.38%	4.39%	30.23%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	7.63%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-90.87%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	12.43%	0.00%	0.00%
Return on Equity (ROE)	2.25%	-0.42%	-8.50%	0.10%	0.00%	-8.74%	16.18%	20.06%	8.19%	-1.97%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-301.89%	62.46%	0.00%	0.00%
Operating Return on Assets (OROA)	1.90%	1.10%	1.29%	0.32%	2.65%	-0.39%	2.52%	0.84%	0.63%	1.24%
Return on Assets (ROA)	0.44%	-0.07%	-1.22%	0.01%	1.64%	-1.04%	1.83%	2.02%	0.73%	-0.26%
Return on Common Equity (ROCE)	2.24%	-0.42%	-8.43%	0.10%	13.08%	-6.12%	11.24%	19.09%	7.46%	-1.85%
Return on Equity Simple (ROE_SIMPLE)	2.48%	-0.46%	-9.29%	0.11%	12.70%	-8.95%	16.54%	27.52%	8.55%	-2.18%
Net Operating Profit after Tax (NOPAT)	5,610	4,455	-31,139	615	5,309	4,426	9,438	3,701	3,227	2,602
NOPAT Margin	9.75%	8.20%	-61.18%	1.30%	10.67%	10.12%	18.09%	12.34%	11.55%	9.55%
Net Nonoperating Expense Percent (NNEP)	-1.17%	-1.75%	9.52%	-0.22%	-0.46%	-4.48%	1.42%	98.51%	1.33%	-4.09%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	5.24%	5.21%	5.06%
Cost of Revenue to Revenue	54.46%	59.72%	58.88%	65.77%	117.53%	56.72%	52.45%	0.00%	0.00%	0.00%
SG&A Expenses to Revenue	22.04%	20.23%	17.89%	19.63%	17.16%	19.20%	16.73%	20.53%	19.32%	20.29%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	31.14%	28.56%	26.32%	30.99%	27.54%	28.83%	25.41%	83.89%	87.92%	86.31%
Earnings before Interest and Taxes (EBIT)	9,640	5,452	6,448	1,573	6,736	-2,202	15,041	4,678	3,346	4,346
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	14,269	9,542	10,322	6,935	11,742	1,918	19,583	8,539	7,187	7,943
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.69	0.72	0.69	0.53	0.60	1.08	0.68	1.10	1.03	1.07
Price to Tangible Book Value (P/TBV)	0.69	0.72	0.69	0.53	0.60	1.08	0.68	1.10	1.11	1.16
Price to Revenue (P/Rev)	1.07	1.02	0.88	0.63	0.79	0.69	0.85	1.50	1.67	1.67
Price to Earnings (P/E)	28.06	0.00	0.00	0.00	11.86	0.00	4.31	4.40	12.89	0.00
Dividend Yield	1.63%	2.38%	2.56%	3.77%	2.82%	3.67%	2.38%	2.12%	2.11%	2.14%
Earnings Yield	3.56%	0.00%	0.00%	0.00%	8.43%	0.00%	23.19%	22.72%	7.76%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	0.00	0.64	1.11	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00	0.00	0.69	0.76	1.30	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	15.67	2.02	4.58	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	2.62	8.36	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	6.79	4.18	10.57	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	28.95	6.34	9.46	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.29	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.32	0.40	0.48	0.60	1.05	0.00	0.44	0.63	0.21	0.21
Long-Term Debt to Equity	0.32	0.40	0.48	0.60	1.05	0.00	0.44	0.63	0.21	0.21
Financial Leverage	-2.94	-3.29	-3.69	-4.04	-3.99	-3.44	-1.54	-0.14	-1.04	-1.84
Leverage Ratio	5.13	5.96	6.99	8.05	8.15	8.43	8.86	9.95	11.20	7.47
Compound Leverage Factor	1.74	-0.08	1.59	1.32	12.80	27.91	7.86	8.03	9.60	6.65
Debt to Total Capital	24.48%	28.68%	32.50%	37.61%	68.79%	0.00%	30.44%	38.48%	17.13%	17.33%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	24.48%	28.68%	32.50%	37.61%	68.79%	0.00%	30.44%	38.48%	17.13%	17.33%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.46%	0.52%	0.55%	1.03%	3.41%	0.00%	2.98%	3.52%	9.61%	0.06%
Common Equity to Total Capital	75.05%	70.80%	66.95%	61.36%	127.80%	42.09%	66.57%	58.00%	73.26%	82.61%
Debt to EBITDA	2.05	3.24	3.07	4.98	3.01	0.00	1.54	3.18	1.48	1.12
Net Debt to EBITDA	-19.62	-27.86	-24.81	-34.52	-43.97	0.00	-0.41	-0.97	-10.76	-10.41
Long-Term Debt to EBITDA	2.05	3.24	3.07	4.98	6.02	0.00	1.54	3.18	1.48	1.12
Debt to NOPAT	5.21	6.94	-1.02	56.14	13.32	0.00	3.20	7.34	3.29	3.43
Net Debt to NOPAT	-49.90	-59.67	8.22	-389.16	-97.25	0.00	-0.86	-2.23	-23.96	-31.79
Long-Term Debt to NOPAT	5.21	6.94	-1.02	56.14	13.32	0.00	3.20	7.34	3.29	3.43
Altman Z-Score	0.36	0.29	0.22	0.03	0.14	0.13	0.73	0.65	0.10	0.37
Noncontrolling Interest Sharing Ratio	0.47%	0.66%	0.77%	1.21%	4.33%	29.95%	30.51%	4.84%	8.90%	6.37%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.01	0.98	0.94	0.16	0.39	0.00	3.73	3.27	0.17	0.18
Quick Ratio	1.01	0.96	0.94	0.16	0.78	0.00	0.37	0.40	0.17	0.18
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	1,311	6,848	-31,228	-9,337	13,921	-52,094	-186,544	30,292	77,105	4,099
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	0.23	1.36	-6.57	-7.09	19.21	-10.23	-110.12	33.44	160.97	8.61
Operating Cash Flow to Interest Expense	0.50	0.70	-1.64	-0.30	-1.25	0.20	3.67	4.56	13.03	6.88
Operating Cash Flow Less CapEx to Interest Expense	0.50	0.70	-1.64	-0.30	-2.49	0.20	3.67	4.56	13.03	6.88
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.11	0.11	0.10	0.10	0.10	0.08	0.09	0.05	0.05	0.08
Accounts Receivable Turnover	4.90	4.96	4.91	4.46	4.67	0.00	0.00	2.34	2.41	2.67
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	74.46	73.64	74.27	81.87	78.09	0.00	0.00	156.07	151.62	136.82
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	74.46	73.64	74.27	81.87	156.17	0.00	0.00	156.07	151.62	136.82
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	-189,746	-192,139	-192,050	-182,098	-190,710	-134,190	61,792	35,201	-38,677	-40,174
Invested Capital Turnover	-0.30	-0.28	-0.27	-0.25	-0.27	-0.27	-1.44	0.62	-16.07	-0.69
Increase / (Decrease) in Invested Capital	4,299	-2,393	89	9,952	-8,612	56,520	195,982	-26,591	-73,878	-1,497
Enterprise Value (EV)	-217,784	-210,129	-210,568	-208,423	-216,930	30,054	39,461	39,120	-24,800	-37,285
Market Capitalization	61,620	55,139	44,945	30,036	39,455	30,054	44,582	44,889	46,567	45,410
Book Value per Share	$72.48	$74.28	$72.50	$63.71	$75.49	$32.21	$79.44	$55.14	$64.60	$68.17
Tangible Book Value per Share	$72.48	$74.28	$72.50	$63.71	$75.49	$32.21	$79.44	$55.14	$59.72	$62.76
Total Capital	119,459	107,770	97,348	91,849	102,777	65,935	99,075	70,633	61,907	51,472
Total Debt	29,249	30,912	31,640	34,540	35,350	0.00	30,163	27,179	10,606	8,922
Total Long-Term Debt	29,249	30,912	31,640	34,540	35,350	0.00	30,163	27,179	10,606	8,922
Net Debt	-279,956	-265,826	-256,050	-239,407	-258,137	0.00	-8,077	-8,253	-77,317	-82,724
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-260,194	-263,562	-271,857	-76,196	-71,482	-3,796	207,109	160,769	-60,921	-58,705
Debt-free Net Working Capital (DFNWC)	2,435	-5,360	-17,761	-73,323	-49,834	-3,796	224,975	178,765	-58,801	-56,804
Net Working Capital (NWC)	2,435	-5,360	-17,761	-73,323	-49,834	-3,796	224,975	178,765	-58,801	-56,804
Net Nonoperating Expense (NNE)	3,388	4,804	-25,083	554	1,140	10,255	-1,468	-7,572	-651	3,528
Net Nonoperating Obligations (NNO)	-279,956	-268,997	-257,758	-239,407	-258,137	-200,125	-7,120	-8,253	-89,978	-82,724
Total Depreciation and Amortization (D&A)	4,629	4,090	3,874	5,362	5,006	4,120	4,542	3,861	3,841	3,597
Debt-free, Cash-free Net Working Capital to Revenue	-452.11%	-485.28%	-534.10%	-160.79%	-287.39%	-8.68%	397.09%	535.97%	-218.06%	-215.42%
Debt-free Net Working Capital to Revenue	4.23%	-9.87%	-34.89%	-154.73%	278.19%	-8.68%	431.34%	595.96%	-210.47%	-208.45%
Net Working Capital to Revenue	4.23%	-9.87%	-34.89%	-154.73%	278.19%	-8.68%	431.34%	595.96%	-210.47%	-208.45%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.69	($0.78)	($6.54)	($0.01)	$3.79	($6.88)	$10.95	$13.16	$5.02	($2.19)
Adjusted Weighted Average Basic Shares Outstanding	1.30B	1.09B	930.56M	898.41M	876.75M	869.31M	854.32M	778.62M	719.51M	651.45M
Adjusted Diluted Earnings per Share	$1.65	($0.78)	($6.54)	($0.01)	$3.74	($6.88)	$10.82	$13.01	$4.98	($2.17)
Adjusted Weighted Average Diluted Shares Outstanding	1.33B	1.09B	930.56M	910.14M	889.51M	869.31M	864.88M	787.94M	725.23M	657.28M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	1.15B	979.56M	902.47M	869.49M	873.42M	864.79M	814.76M	737.25M	680.95M	593.33M
Normalized Net Operating Profit after Tax (NOPAT)	5,610	4,455	5,273	1,075	5,309	4,426	9,438	3,701	3,227	2,602
Normalized NOPAT Margin	9.75%	8.20%	10.36%	2.27%	10.67%	10.12%	18.09%	12.34%	11.55%	9.55%
Pre Tax Income Margin	5.70%	-0.14%	2.88%	0.54%	10.63%	-16.68%	25.59%	12.58%	10.26%	14.20%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	1.67	1.08	1.36	1.20	4.65	-0.43	8.88	5.16	6.99	9.13
NOPAT to Interest Expense	0.97	0.88	-6.55	0.47	7.33	0.87	5.57	4.09	6.74	5.47
EBIT Less CapEx to Interest Expense	1.67	1.08	1.36	1.20	4.65	-0.43	8.88	5.16	6.99	9.13
NOPAT Less CapEx to Interest Expense	0.97	0.88	-6.55	0.47	3.66	0.87	5.57	4.09	6.74	5.47
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	46.26%	-393.12%	-19.35%	1,865.57%	54.50%	-19.42%	10.20%	8.71%	25.71%	-108.21%
Augmented Payout Ratio	527.41%	-3,676.79%	-122.97%	4,716.39%	54.50%	-28.00%	33.96%	54.84%	102.06%	-826.57%

This table displays calculated financial ratios and metrics derived from American International Group's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	9.06%	-188.88%	-26.50%	-45.58%	-48.09%	117.85%	14.51%	-11.78%	-7.10%	-39.49%
EBITDA Growth	13.18%	-250.31%	-71.19%	-66.59%	-59.98%	108.76%	92.35%	-14.68%	-24.01%	-64.93%
EBIT Growth	20.36%	-283.65%	-83.72%	-77.39%	-69.92%	99.59%	214.96%	-26.80%	-39.56%	-1,429.55%
NOPAT Growth	9.88%	-442.30%	-82.49%	-72.26%	-75.08%	97.90%	197.61%	-49.53%	-22.77%	-110.80%
Net Income Growth	77.72%	-89.25%	-101.91%	-45.08%	-11.01%	-186.47%	1,939.08%	-329.69%	-83.36%	290.49%
EPS Growth	84.90%	-83.30%	-99.40%	-40.82%	-20.85%	-88.04%	5,700.00%	-393.60%	-74.73%	1,118.18%
Operating Cash Flow Growth	14.05%	-63.62%	1,174.36%	9.84%	4.27%	869.46%	4.43%	51.47%	-51.64%	-92.28%
Free Cash Flow Firm Growth	-2,770.13%	110.11%	-319.60%	102.41%	101.02%	276.19%	-2,765.36%	1,099.70%	-31.10%	-98.39%
Invested Capital Growth	113.17%	-43.03%	4.28%	-13.31%	-6.08%	-209.87%	116.01%	-218.60%	-4.23%	-3.87%
Revenue Q/Q Growth	2.45%	-190.08%	-7.27%	-32.30%	-2.27%	-69.02%	-19.41%	-47.85%	2.91%	-79.83%
EBITDA Q/Q Growth	-4.13%	-293.98%	79.42%	-19.50%	14.84%	-57.52%	6,083.78%	-64.30%	2.28%	-80.40%
EBIT Q/Q Growth	-6.77%	-359.29%	472.31%	-9.05%	24.04%	-103.49%	437.01%	-78.86%	2.42%	-188.44%
NOPAT Q/Q Growth	-15.97%	-336.10%	3,872.63%	6.29%	-24.52%	-119.90%	383.79%	-81.97%	15.49%	-154.32%
Net Income Q/Q Growth	0.26%	-82.28%	-115.90%	2,043.68%	62.45%	-117.22%	438.27%	-342.75%	111.77%	97.16%
EPS Q/Q Growth	3.50%	-74.08%	-96.74%	6,666.67%	38.42%	-96.09%	1,481.82%	-442.53%	111.91%	88.73%
Operating Cash Flow Q/Q Growth	502.68%	-95.04%	197.60%	23.54%	472.15%	-53.91%	-68.00%	79.19%	82.69%	-92.64%
Free Cash Flow Firm Q/Q Growth	2.13%	108.06%	-129.48%	176.31%	-58.59%	2,874.27%	-408.30%	131.95%	-97.62%	-30.48%
Invested Capital Q/Q Growth	-23.86%	22.84%	-657.17%	116.64%	-17.51%	-243.70%	181.19%	-223.25%	166.61%	-255.85%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	49.94%	0.00%	41.76%	100.00%	100.00%	384.18%	52.69%	47.15%	100.00%	791.48%
EBITDA Margin	37.98%	0.00%	20.96%	24.92%	29.28%	40.16%	35.20%	24.10%	23.95%	23.27%
Operating Margin	26.75%	0.00%	11.96%	13.85%	15.94%	-5.64%	27.90%	9.77%	11.39%	-87.30%
EBIT Margin	29.90%	0.00%	10.16%	13.65%	17.32%	-1.95%	27.95%	11.33%	11.27%	-49.41%
Profit (Net Income) Margin	22.05%	0.00%	-0.79%	22.74%	37.80%	-21.01%	12.72%	-59.21%	6.77%	66.15%
Tax Burden Percent	79.07%	-5.60%	37.66%	190.86%	249.73%	-42.54%	78.01%	-629.50%	70.42%	162.93%
Interest Burden Percent	93.26%	90.02%	-20.70%	87.29%	87.37%	-2,527.27%	58.35%	83.04%	85.28%	-82.17%
Effective Tax Rate	20.93%	0.00%	0.00%	5.08%	36.27%	-15.65%	21.99%	23.01%	25.89%	73.96%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	16.56%	13.72%	0.00%	0.00%	0.00%	15.06%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	10.37%	-0.31%	0.00%	0.00%	0.00%	15.70%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	-2.56%	0.11%	0.00%	0.00%	0.00%	-6.33%	0.00%
Return on Equity (ROE)	29.66%	0.00%	12.69%	14.00%	13.82%	8.19%	11.66%	-0.02%	8.73%	-1.97%
Cash Return on Invested Capital (CROIC)	-810.99%	62.46%	0.00%	28.64%	16.41%	0.00%	-705.83%	0.00%	24.31%	0.00%
Operating Return on Assets (OROA)	3.04%	0.00%	0.92%	1.12%	1.25%	-0.10%	2.50%	1.53%	1.53%	-3.84%
Return on Assets (ROA)	2.24%	0.00%	-0.07%	1.87%	2.72%	-1.11%	1.14%	-7.98%	0.92%	5.15%
Return on Common Equity (ROCE)	28.88%	0.00%	12.07%	13.17%	12.97%	7.46%	10.60%	-0.02%	8.41%	-1.85%
Return on Equity Simple (ROE_SIMPLE)	40.53%	0.00%	15.30%	12.34%	12.25%	0.00%	12.83%	-0.02%	-5.11%	0.00%
Net Operating Profit after Tax (NOPAT)	2,961	-6,992	920	978	738	-147	2,737	493	570	-310
NOPAT Margin	21.16%	0.00%	8.37%	13.15%	10.16%	-6.52%	21.76%	7.52%	8.44%	-22.73%
Net Nonoperating Expense Percent (NNEP)	0.09%	98.08%	-0.40%	6.19%	14.03%	-0.66%	-0.87%	-9.02%	-0.63%	1.40%
Return On Investment Capital (ROIC_SIMPLE)	-	-9.90%	-	-	-	-0.24%	-	-	-	-0.60%
Cost of Revenue to Revenue	50.06%	0.00%	58.24%	0.00%	0.00%	-284.18%	47.31%	52.85%	0.00%	-691.48%
SG&A Expenses to Revenue	14.82%	0.00%	18.03%	20.09%	18.04%	27.28%	16.01%	24.54%	19.94%	41.04%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	23.18%	0.00%	29.80%	86.15%	84.07%	389.83%	24.79%	37.38%	88.61%	878.78%
Earnings before Interest and Taxes (EBIT)	4,186	-10,854	1,116	1,015	1,259	-44	3,515	743	761	-673
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	5,317	-10,314	2,302	1,853	2,128	904	4,428	1,581	1,617	317
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.89	1.10	0.83	0.96	1.06	1.03	1.26	1.11	1.05	1.07
Price to Tangible Book Value (P/TBV)	0.89	1.10	0.83	0.96	1.06	1.11	1.26	1.20	1.13	1.16
Price to Revenue (P/Rev)	0.61	1.50	0.72	0.92	1.13	1.67	1.13	1.04	1.00	1.67
Price to Earnings (P/E)	2.41	4.40	5.96	8.50	10.37	12.89	11.41	0.00	0.00	0.00
Dividend Yield	2.81%	2.12%	2.61%	2.34%	2.29%	2.11%	1.85%	1.99%	2.08%	2.14%
Earnings Yield	41.42%	22.72%	16.77%	11.76%	9.64%	7.76%	8.77%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.85	1.11	0.00	1.04	1.23	0.00	1.37	0.00	1.08	0.00
Enterprise Value to Revenue (EV/Rev)	0.43	1.30	0.00	0.77	0.88	0.00	0.89	0.00	0.59	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.95	4.58	0.00	3.16	4.37	0.00	3.82	0.00	2.66	0.00
Enterprise Value to EBIT (EV/EBIT)	1.13	8.36	0.00	5.23	9.23	0.00	5.87	0.00	4.24	0.00
Enterprise Value to NOPAT (EV/NOPAT)	1.76	10.57	0.00	6.73	11.74	0.00	7.32	0.00	5.31	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	5.50	9.46	0.00	7.32	6.90	0.00	6.89	0.00	5.86	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	1.29	0.00	3.38	7.26	0.00	0.00	0.00	4.36	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.74	0.63	0.56	0.52	0.56	0.21	0.45	0.22	0.22	0.21
Long-Term Debt to Equity	0.74	0.63	0.56	0.52	0.56	0.21	0.45	0.22	0.22	0.21
Financial Leverage	-2.77	-0.14	-4.84	-0.25	-0.34	-1.04	-2.73	-1.07	-0.40	-1.84
Leverage Ratio	10.48	9.95	10.63	11.53	12.40	11.20	11.33	7.75	7.83	7.47
Compound Leverage Factor	9.77	8.96	-2.20	10.07	10.84	-283.13	6.61	6.44	6.67	-6.13
Debt to Total Capital	42.60%	38.48%	36.00%	34.18%	35.76%	17.13%	30.87%	18.27%	18.24%	17.33%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	42.60%	38.48%	36.00%	34.18%	35.76%	17.13%	30.87%	18.27%	18.24%	17.33%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	2.77%	3.52%	4.13%	5.72%	4.80%	9.61%	8.06%	0.06%	0.06%	0.06%
Common Equity to Total Capital	54.63%	58.00%	59.87%	60.10%	59.44%	73.26%	61.07%	81.68%	81.70%	82.61%
Debt to EBITDA	1.18	3.18	1.80	2.25	3.18	1.48	1.94	0.90	0.96	1.12
Net Debt to EBITDA	-0.48	-0.97	-16.78	-1.00	-1.64	-10.76	-1.52	-7.54	-1.83	-10.41
Long-Term Debt to EBITDA	1.18	3.18	1.80	2.25	3.18	1.48	1.94	0.90	0.96	1.12
Debt to NOPAT	2.20	7.34	3.43	4.78	8.54	3.29	3.72	1.83	1.91	3.43
Net Debt to NOPAT	-0.89	-2.23	-31.89	-2.13	-4.40	-23.96	-2.90	-15.34	-3.65	-31.79
Long-Term Debt to NOPAT	2.20	7.34	3.43	4.78	8.54	3.29	3.72	1.83	1.91	3.43
Altman Z-Score	0.66	0.55	0.10	0.64	0.64	0.08	0.69	0.41	0.96	0.27
Noncontrolling Interest Sharing Ratio	2.60%	0.00%	4.93%	5.91%	6.18%	8.90%	9.13%	4.47%	3.70%	6.37%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	3.18	3.27	0.25	3.19	3.10	0.17	3.51	0.19	1.30	0.18
Quick Ratio	0.41	0.40	0.25	0.37	0.35	0.17	0.39	0.19	0.38	0.18
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-243,273	19,599	-7,845	5,987	2,479	73,731	-224,794	71,822	1,708	1,187
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	-862.67	0.00	-5.82	46.41	15.59	0.00	-153.55	570.02	15.25	0.00
Operating Cash Flow to Interest Expense	11.95	0.00	0.37	4.76	22.09	0.00	0.35	7.38	15.17	0.00
Operating Cash Flow Less CapEx to Interest Expense	11.95	0.00	0.37	4.76	22.09	0.00	0.35	7.38	15.17	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.10	0.05	0.09	0.08	0.07	0.05	0.09	0.13	0.14	0.08
Accounts Receivable Turnover	4.20	2.34	3.33	3.23	3.02	2.41	3.61	3.94	4.16	2.67
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	86.99	156.07	109.70	113.09	120.90	151.62	101.12	92.54	87.69	136.82
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	86.99	156.07	109.70	113.09	120.90	151.62	101.12	92.54	87.69	136.82
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	28,657	35,201	-196,131	32,630	26,916	-38,677	31,400	-38,699	25,778	-40,174
Invested Capital Turnover	-0.60	0.62	-0.25	1.26	1.35	-16.07	-0.59	-15.66	1.78	-0.69
Increase / (Decrease) in Invested Capital	246,234	-26,591	8,765	-5,009	-1,741	-73,878	227,531	-71,329	-1,138	-1,497
Enterprise Value (EV)	24,333	39,120	-203,345	34,034	33,076	-24,800	43,172	-33,841	27,955	-37,285
Market Capitalization	34,699	44,889	36,103	40,758	42,243	46,567	54,582	49,271	47,157	45,410
Book Value per Share	$51.32	$55.14	$58.76	$58.66	$56.17	$64.60	$63.56	$66.97	$69.94	$68.17
Tangible Book Value per Share	$51.32	$55.14	$58.76	$58.66	$56.17	$59.72	$63.56	$61.84	$64.58	$62.76
Total Capital	71,433	70,633	72,350	70,636	67,268	61,907	71,045	54,415	55,127	51,472
Total Debt	30,432	27,179	26,044	24,145	24,055	10,606	21,935	9,940	10,054	8,922
Total Long-Term Debt	30,432	27,179	26,044	24,145	24,055	10,606	21,935	9,940	10,054	8,922
Net Debt	-12,344	-8,253	-242,437	-10,761	-12,396	-77,317	-17,135	-83,142	-19,236	-82,724
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	153,796	160,769	-63,731	164,344	157,041	-60,921	170,980	-59,944	5,655	-58,705
Debt-free Net Working Capital (DFNWC)	173,039	178,765	-59,357	182,694	175,089	-58,801	188,773	-58,000	21,567	-56,804
Net Working Capital (NWC)	173,039	178,765	-59,357	182,694	175,089	-58,801	188,773	-58,000	21,567	-56,804
Net Nonoperating Expense (NNE)	-126	-7,539	1,007	-713	-2,009	326	1,137	4,377	113	-1,211
Net Nonoperating Obligations (NNO)	-12,344	-8,253	-242,437	-13,861	-16,297	-89,978	-17,710	-83,174	-19,295	-82,724
Total Depreciation and Amortization (D&A)	1,131	540	1,186	838	869	948	913	838	856	990
Debt-free, Cash-free Net Working Capital to Revenue	270.81%	535.97%	-126.23%	371.29%	418.42%	-218.06%	353.29%	-126.14%	12.03%	-215.42%
Debt-free Net Working Capital to Revenue	304.69%	595.96%	-117.56%	412.75%	466.51%	-210.47%	390.06%	-122.05%	45.88%	-208.45%
Net Working Capital to Revenue	304.69%	595.96%	-117.56%	412.75%	466.51%	-210.47%	390.06%	-122.05%	45.88%	-208.45%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$3.54	$0.94	$0.03	$2.05	$2.83	$0.11	$1.75	($6.02)	$0.72	$1.36
Adjusted Weighted Average Basic Shares Outstanding	763.05M	778.62M	738.66M	725.75M	712.60M	719.51M	682.58M	661.09M	641.62M	651.45M
Adjusted Diluted Earnings per Share	$3.50	$0.92	$0.03	$2.03	$2.81	$0.11	$1.74	($5.96)	$0.71	$1.34
Adjusted Weighted Average Diluted Shares Outstanding	771.13M	787.94M	744.10M	730.55M	718.73M	725.23M	687.96M	666.96M	647.37M	657.28M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	742.98M	737.25M	723.75M	711.90M	702.04M	680.95M	663.67M	643.95M	623.77M	593.33M
Normalized Net Operating Profit after Tax (NOPAT)	2,961	-6,992	920	978	738	-89	2,737	493	570	-832
Normalized NOPAT Margin	21.16%	0.00%	8.37%	13.15%	10.16%	-3.95%	21.76%	7.52%	8.44%	-61.11%
Pre Tax Income Margin	27.89%	0.00%	-2.10%	11.92%	15.14%	49.40%	16.31%	9.41%	9.61%	40.60%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	14.84	0.00	0.83	7.87	7.92	0.00	2.40	5.90	6.79	0.00
NOPAT to Interest Expense	10.50	0.00	0.68	7.58	4.64	0.00	1.87	3.92	5.09	0.00
EBIT Less CapEx to Interest Expense	14.84	0.00	0.83	7.87	7.92	0.00	2.40	5.90	6.79	0.00
NOPAT Less CapEx to Interest Expense	10.50	0.00	0.68	7.58	4.64	0.00	1.87	3.92	5.09	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	6.57%	8.71%	14.79%	18.79%	20.23%	25.71%	18.60%	-10,360.00%	-45.04%	-108.21%
Augmented Payout Ratio	40.33%	54.84%	80.94%	80.11%	75.95%	102.06%	90.91%	-62,050.00%	-300.00%	-826.57%

Frequently Asked Questions About American International Group's Financials

When does American International Group's financial year end?

According to the most recent income statement we have on file, American International Group's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has American International Group's net income changed over the last 9 years?

American International Group's net income appears to be on an upward trend, with a most recent value of -$926 million in 2024, falling from $2.22 billion in 2015. The previous period was $3.88 billion in 2023.

What is American International Group's operating income?

American International Group's total operating income in 2024 was $3.73 billion, based on the following breakdown:

Total Gross Profit: $27.25 billion
Total Operating Expenses: $23.52 billion

How has American International Group revenue changed over the last 9 years?

Over the last 9 years, American International Group's total revenue changed from $57.55 billion in 2015 to $27.25 billion in 2024, a change of -52.6%.

How much debt does American International Group have?

American International Group's total liabilities were at $118.77 billion at the end of 2024, a 75.7% decrease from 2023, and a 70.8% decrease since 2015.

How much cash does American International Group have?

In the past 9 years, American International Group's cash and equivalents has ranged from $0.00 in 2020 to $2.87 billion in 2018, and is currently $1.30 billion as of their latest financial filing in 2024.

How has American International Group's book value per share changed over the last 9 years?

Over the last 9 years, American International Group's book value per share changed from 72.48 in 2015 to 68.17 in 2024, a change of -5.9%.

Related Companies

This page (NYSE:AIG) was last updated on 4/25/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

American International Group (AIG) Financials

Frequently Asked Questions About American International Group's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

American International Group (AIG) Financials

Annual Income Statements for American International Group

Quarterly Income Statements for American International Group

Annual Cash Flow Statements for American International Group

Quarterly Cash Flow Statements for American International Group

Annual Balance Sheets for American International Group

Quarterly Balance Sheets for American International Group

Annual Metrics and Ratios for American International Group

Quarterly Metrics and Ratios for American International Group

Frequently Asked Questions About American International Group's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools