Free Trial

Brookfield Wealth Solutions (BNT) Financials

Brookfield Wealth Solutions logo
$49.20 +0.55 (+1.13%)
As of 04/14/2025 03:57 PM Eastern
Annual Income Statements for Brookfield Wealth Solutions

Annual Income Statements for Brookfield Wealth Solutions

This table shows Brookfield Wealth Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
6.00 2.00 -112 499 796 1,214
Consolidated Net Income / (Loss)
6.00 1.00 -112 501 797 1,247
Net Income / (Loss) Continuing Operations
6.00 2.00 -112 501 797 1,247
Total Pre-Tax Income
6.00 2.00 -113 532 814 1,213
Total Operating Income
6.00 3.00 -130 527 856 1,448
Total Gross Profit
357 3.00 -84 1,322 2,286 4,067
Total Revenue
382 9.00 1,041 4,413 6,912 14,103
Operating Revenue
382 9.00 1,041 4,413 6,912 14,103
Total Cost of Revenue
25 6.00 1,125 3,091 4,626 10,036
Operating Cost of Revenue
25 6.00 1,125 3,091 4,626 10,036
Total Operating Expenses
351 0.00 46 795 1,430 2,619
Selling, General & Admin Expense
345 - 35 411 777 1,356
Amortization Expense
- - - 371 632 1,237
Other Operating Expenses / (Income)
6.00 0.00 11 13 21 26
Total Other Income / (Expense), net
0.00 0.00 17 5.00 -42 -235
Interest Expense
- 0.00 1.00 104 249 362
Other Income / (Expense), net
- - 18 109 207 127
Income Tax Expense
0.00 1.00 -1.00 31 17 -34
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 0.00 2.00 1.00 33
Basic Earnings per Share
$67.72 $18.92 ($4.92) $13.75 $10.51 $8.69
Weighted Average Basic Shares Outstanding
- - 10.88M 9.59M 15.31M 244.58M
Weighted Average Diluted Shares Outstanding
- - 10.88M 9.59M 15.31M 244.58M
Weighted Average Basic & Diluted Shares Outstanding
- - 10.88M 9.59M 15.31M 244.58M

Quarterly Income Statements for Brookfield Wealth Solutions

No quarterly income statements for Brookfield Wealth Solutions are available.


Annual Cash Flow Statements for Brookfield Wealth Solutions

This table details how cash moves in and out of Brookfield Wealth Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
6.00 -416 357 1,760 2,163 7,924
Net Cash From Operating Activities
309 -415 1,688 644 1,507 4,569
Net Cash From Continuing Operating Activities
309 -415 1,688 644 1,507 4,569
Net Income / (Loss) Continuing Operations
6.00 1.00 -112 501 797 1,247
Consolidated Net Income / (Loss)
6.00 1.00 -112 501 797 1,247
Depreciation Expense
- 0.00 0.00 13 50 206
Amortization Expense
- 0.00 0.00 324 416 640
Non-Cash Adjustments To Reconcile Net Income
-27 -455 -4,736 -1,847 -2,517 98
Changes in Operating Assets and Liabilities, net
330 39 6,536 1,653 2,761 2,378
Net Cash From Investing Activities
-268 -1.00 -3,971 -4,878 -1,809 1,433
Net Cash From Continuing Investing Activities
-268 -1.00 -3,971 -4,878 -1,809 1,433
Purchase of Property, Plant & Equipment
0.00 -1.00 -1.00 -19 -1,392 -2,081
Acquisitions
- 0.00 0.00 -4,339 -346 10,843
Purchase of Investments
-1,023 0.00 -5,940 -20,889 -25,012 -39,159
Sale of Property, Plant & Equipment
- 0.00 0.00 5.00 91 34
Divestitures
- - 0.00 0.00 72 0.00
Sale and/or Maturity of Investments
755 - 2,137 20,821 24,626 31,789
Other Investing Activities, net
0.00 0.00 -167 -457 152 7.00
Net Cash From Financing Activities
-35 0.00 2,640 5,994 2,465 1,922
Net Cash From Continuing Financing Activities
-35 0.00 2,640 5,994 2,465 1,922
Repayment of Debt
-285 0.00 -582 -2,982 -3,026 -6,919
Payment of Dividends
- - -8.00 -11 -5.00 -60
Issuance of Debt
245 0.00 1,653 5,464 2,856 6,722
Issuance of Preferred Equity
- - 0.00 2,512 0.00 0.00
Issuance of Common Equity
5.00 - 1,410 450 1.00 4.00
Other Financing Activities, net
- - 167 561 2,639 2,175
Cash Interest Paid
- 0.00 8.00 85 123 318
Cash Income Taxes Paid
- 0.00 0.00 52 68 -28

Quarterly Cash Flow Statements for Brookfield Wealth Solutions

No quarterly cash flow statements for Brookfield Wealth Solutions are available.


Annual Balance Sheets for Brookfield Wealth Solutions

This table presents Brookfield Wealth Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Total Assets
1,440 11,493 43,458 61,643 139,953
Total Current Assets
48 393 20,041 9,332 22,494
Cash & Equivalents
35 393 2,145 4,308 12,243
Short-Term Investments
- - 16,316 3,115 4,400
Note & Lease Receivable
- - 1,144 1,198 5,204
Accounts Receivable
13 - 436 711 647
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
1,392 11,079 23,417 52,311 117,459
Long-Term Investments
1,193 5,287 5,911 28,702 68,570
Noncurrent Note & Lease Receivables
- - 5,888 5,962 12,426
Goodwill
- 0.00 121 121 783
Intangible Assets
0.00 - 52 235 1,690
Noncurrent Deferred & Refundable Income Taxes
0.00 20 490 432 760
Other Noncurrent Operating Assets
199 5,772 10,955 16,859 33,230
Total Liabilities & Shareholders' Equity
1,440 11,493 43,458 61,643 139,953
Total Liabilities
1,357 10,058 39,193 52,794 126,877
Total Current Liabilities
6.00 0.00 1,237 2,139 5,235
Other Current Liabilities
- 0.00 1,237 2,139 5,235
Total Noncurrent Liabilities
1,351 10,057 37,956 50,655 121,642
Long-Term Debt
0.00 693 2,311 1,880 1,211
Other Noncurrent Operating Liabilities
1,351 9,282 35,645 48,775 120,431
Redeemable Noncontrolling Interest
- - 2,580 2,694 0.00
Total Equity & Noncontrolling Interests
83 1,435 1,685 6,155 13,076
Total Preferred & Common Equity
83 1,435 1,677 6,009 12,226
Total Common Equity
83 1,435 1,677 6,009 12,226
Common Stock
83 1,435 1,890 5,184 9,968
Retained Earnings
- - 310 945 2,054
Accumulated Other Comprehensive Income / (Loss)
- - -523 -120 204
Noncontrolling Interest
- - 8.00 146 850

Quarterly Balance Sheets for Brookfield Wealth Solutions

No quarterly balance sheets for Brookfield Wealth Solutions are available.


Annual Metrics and Ratios for Brookfield Wealth Solutions

This table displays calculated financial ratios and metrics derived from Brookfield Wealth Solutions' official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - -
Revenue Growth
0.00% -97.64% 11,466.67% 323.92% 56.63% 104.04%
EBITDA Growth
0.00% -50.00% -3,833.33% 968.75% 57.14% 58.34%
EBIT Growth
0.00% -50.00% -3,833.33% 667.86% 67.14% 48.17%
NOPAT Growth
0.00% -75.00% -6,166.67% 645.38% 68.88% 77.61%
Net Income Growth
0.00% -83.33% -11,300.00% 547.32% 59.08% 56.46%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% -234.30% 506.75% -61.85% 134.01% 203.19%
Free Cash Flow Firm Growth
0.00% 0.00% 103.75% 530.15% -42.68% 457.22%
Invested Capital Growth
0.00% 0.00% -211.97% -398.21% -42.71% -179.28%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
93.46% 33.33% -8.07% 29.96% 33.07% 28.84%
EBITDA Margin
1.57% 33.33% -10.76% 22.05% 22.12% 17.17%
Operating Margin
1.57% 33.33% -12.49% 11.94% 12.38% 10.27%
EBIT Margin
1.57% 33.33% -10.76% 14.41% 15.38% 11.17%
Profit (Net Income) Margin
1.57% 11.11% -10.76% 11.35% 11.53% 8.84%
Tax Burden Percent
100.00% 50.00% 99.12% 94.17% 97.91% 102.80%
Interest Burden Percent
100.00% 66.67% 100.89% 83.65% 76.58% 77.02%
Effective Tax Rate
0.00% 50.00% 0.00% 5.83% 2.09% -2.80%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 1.20% -14.76% 17.58% 12.15% 11.38%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.21% -1.73% 2.31% 2.02% 1.56%
Return on Assets (ROA)
0.00% 0.07% -1.73% 1.82% 1.52% 1.24%
Return on Common Equity (ROCE)
0.00% 1.20% -14.76% 9.60% 7.12% 9.46%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1.20% -7.80% 29.87% 13.26% 10.20%
Net Operating Profit after Tax (NOPAT)
6.00 1.50 -91 496 838 1,489
NOPAT Margin
1.57% 16.67% -8.74% 11.25% 12.13% 10.56%
Net Nonoperating Expense Percent (NNEP)
0.00% -0.08% -0.67% 0.03% -0.15% -0.41%
Return On Investment Capital (ROIC_SIMPLE)
- 1.81% -4.28% 12.42% 10.43% 10.42%
Cost of Revenue to Revenue
6.54% 66.67% 108.07% 70.04% 66.93% 71.16%
SG&A Expenses to Revenue
90.31% 0.00% 3.36% 9.31% 11.24% 9.62%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
91.88% 0.00% 4.42% 18.02% 20.69% 18.57%
Earnings before Interest and Taxes (EBIT)
6.00 3.00 -112 636 1,063 1,575
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6.00 3.00 -112 973 1,529 2,421
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.28 0.06 0.07
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.31 0.07 0.09
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.11 0.06 0.06
Price to Earnings (P/E)
0.00 0.00 0.00 0.94 0.48 0.72
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.28%
Earnings Yield
0.00% 0.00% 0.00% 105.98% 207.30% 138.29%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.48 0.54 0.21 0.09
Long-Term Debt to Equity
0.00 0.00 0.48 0.54 0.21 0.09
Financial Leverage
0.00 -14.80 -4.11 -4.75 -4.29 -5.39
Leverage Ratio
0.00 17.35 8.52 9.64 8.01 9.19
Compound Leverage Factor
0.00 11.57 8.60 8.06 6.14 7.08
Debt to Total Capital
0.00% 0.00% 32.57% 35.14% 17.52% 8.48%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 32.57% 35.14% 17.52% 8.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 39.36% 26.47% 5.95%
Common Equity to Total Capital
0.00% 100.00% 67.43% 25.50% 56.01% 85.57%
Debt to EBITDA
0.00 0.00 -6.19 2.38 1.23 0.50
Net Debt to EBITDA
0.00 0.00 44.53 -22.67 -22.40 -34.70
Long-Term Debt to EBITDA
0.00 0.00 -6.19 2.38 1.23 0.50
Debt to NOPAT
0.00 0.00 -7.62 4.66 2.24 0.81
Net Debt to NOPAT
0.00 0.00 54.80 -44.45 -40.86 -56.43
Long-Term Debt to NOPAT
0.00 0.00 -7.62 4.66 2.24 0.81
Altman Z-Score
0.00 0.00 0.00 0.69 0.33 0.31
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 45.40% 41.39% 16.83%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 8.00 0.00 16.20 4.36 4.30
Quick Ratio
0.00 8.00 0.00 16.20 4.36 4.30
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 1,147 2,336 14,720 8,438 47,019
Operating Cash Flow to CapEx
0.00% -41,500.00% 168,800.00% 4,600.00% 115.83% 223.20%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 2,336.00 141.54 33.89 129.89
Operating Cash Flow to Interest Expense
0.00 0.00 1,688.00 6.19 6.05 12.62
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 1,687.00 6.06 0.83 6.97
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.01 0.16 0.16 0.13 0.14
Accounts Receivable Turnover
0.00 0.69 0.00 0.00 12.05 20.77
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 1.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 527.22 0.00 0.00 30.28 17.57
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 365.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 162.22 0.00 0.00 30.28 17.57
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 -1,145 -3,572 -17,796 -25,396 -70,926
Invested Capital Turnover
0.00 -0.02 -0.44 -0.41 -0.32 -0.29
Increase / (Decrease) in Invested Capital
0.00 -1,145 -2,427 -14,224 -7,600 -45,530
Enterprise Value (EV)
0.00 0.00 0.00 -19,002 -31,021 -82,274
Market Capitalization
0.00 0.00 0.00 471 384 878
Book Value per Share
$0.00 $0.00 $131.92 $154.16 $626.26 $798.47
Tangible Book Value per Share
$0.00 $0.00 $131.92 $138.26 $589.16 $636.96
Total Capital
0.00 83 2,128 6,576 10,729 14,287
Total Debt
0.00 0.00 693 2,311 1,880 1,211
Total Long-Term Debt
0.00 0.00 693 2,311 1,880 1,211
Net Debt
0.00 -1,228 -4,987 -22,061 -34,245 -84,002
Capital Expenditures (CapEx)
0.00 1.00 1.00 14 1,301 2,047
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 7.00 0.00 343 -230 616
Debt-free Net Working Capital (DFNWC)
0.00 42 393 18,804 7,193 17,259
Net Working Capital (NWC)
0.00 42 393 18,804 7,193 17,259
Net Nonoperating Expense (NNE)
0.00 0.50 21 -4.71 41 242
Net Nonoperating Obligations (NNO)
0.00 -1,228 -5,007 -22,061 -34,245 -84,002
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 337 466 846
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 77.78% 0.00% 7.77% -3.33% 4.37%
Debt-free Net Working Capital to Revenue
0.00% 466.67% 37.75% 426.10% 104.07% 122.38%
Net Working Capital to Revenue
0.00% 466.67% 37.75% 426.10% 104.07% 122.38%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($1.83) $31.36 $10.51 $8.69
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 15.31M 9.59M 15.31M 244.58M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($1.83) $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 15.31M 9.59M 15.31M 244.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 15.31M 9.59M 15.31M 244.58M
Normalized Net Operating Profit after Tax (NOPAT)
4.20 1.50 -91 496 838 1,014
Normalized NOPAT Margin
1.10% 16.67% -8.74% 11.25% 12.13% 7.19%
Pre Tax Income Margin
1.57% 22.22% -10.85% 12.06% 11.78% 8.60%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 -112.00 6.12 4.27 4.35
NOPAT to Interest Expense
0.00 0.00 -91.00 4.77 3.37 4.11
EBIT Less CapEx to Interest Expense
0.00 0.00 -113.00 5.98 -0.96 -1.30
NOPAT Less CapEx to Interest Expense
0.00 0.00 -92.00 4.64 -1.86 -1.54
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% -7.14% 2.20% 0.63% 4.81%
Augmented Payout Ratio
0.00% 0.00% -7.14% 2.20% 0.63% 4.81%

Quarterly Metrics and Ratios for Brookfield Wealth Solutions

No quarterly metrics and ratios for Brookfield Wealth Solutions are available.


Frequently Asked Questions About Brookfield Wealth Solutions' Financials

When does Brookfield Wealth Solutions's financial year end?

According to the most recent income statement we have on file, Brookfield Wealth Solutions' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Brookfield Wealth Solutions' net income changed over the last 5 years?

Brookfield Wealth Solutions' net income appears to be on an upward trend, with a most recent value of $1.25 billion in 2024, rising from $6 million in 2019. The previous period was $797 million in 2023.

What is Brookfield Wealth Solutions's operating income?
Brookfield Wealth Solutions's total operating income in 2024 was $1.45 billion, based on the following breakdown:
  • Total Gross Profit: $4.07 billion
  • Total Operating Expenses: $2.62 billion
How has Brookfield Wealth Solutions revenue changed over the last 5 years?

Over the last 5 years, Brookfield Wealth Solutions' total revenue changed from $382 million in 2019 to $14.10 billion in 2024, a change of 3,591.9%.

How much debt does Brookfield Wealth Solutions have?

Brookfield Wealth Solutions' total liabilities were at $126.88 billion at the end of 2024, a 140.3% increase from 2023, and a 9,249.8% increase since 2020.

How much cash does Brookfield Wealth Solutions have?

In the past 4 years, Brookfield Wealth Solutions' cash and equivalents has ranged from $35 million in 2020 to $12.24 billion in 2024, and is currently $12.24 billion as of their latest financial filing in 2024.

How has Brookfield Wealth Solutions' book value per share changed over the last 5 years?

Over the last 5 years, Brookfield Wealth Solutions' book value per share changed from 0.00 in 2019 to 798.47 in 2024, a change of 79,847.2%.

Remove Ads


This page (NYSE:BNT) was last updated on 4/15/2025 by MarketBeat.com Staff
From Our Partners