Carrier Global (CARR) Financials

$60.45 -0.14 (-0.23%)

As of 03:10 PM Eastern

Annual Income Statements for Carrier Global

This table shows Carrier Global's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	2,734	2,116	1,982	1,664	3,534	1,349	5,604
Consolidated Net Income / (Loss)	2,769	2,155	2,006	1,701	3,584	1,440	5,708
Net Income / (Loss) Continuing Operations	2,769	2,155	2,006	1,701	3,207	1,478	1,212
Total Pre-Tax Income	3,842	2,672	2,855	2,400	3,823	1,999	2,274
Total Operating Income	3,637	2,491	2,876	2,645	3,984	2,160	2,646
Total Gross Profit	5,569	5,419	5,109	5,980	4,297	5,162	5,981
Total Revenue	18,914	18,608	17,456	20,613	17,288	18,951	22,486
Operating Revenue	18,914	18,608	17,456	20,613	17,288	18,951	22,486
Total Cost of Revenue	13,345	13,189	12,347	14,633	12,991	13,789	16,505
Operating Cost of Revenue	13,345	13,189	12,347	14,633	12,991	13,789	16,505
Total Operating Expenses	1,932	2,928	2,233	3,335	575	3,213	3,566
Selling, General & Admin Expense	2,689	2,761	2,820	3,120	1,977	2,607	3,197
Research & Development Expense	400	401	419	503	416	493	686
Other Operating Expenses / (Income)	-937	2.00	-1,006	-39	-1,818	113	-317
Total Other Income / (Expense), net	205	181	-21	-245	101	50	-141
Interest & Investment Income	37	27	-81	-306	105	51	-140
Other Income / (Expense), net	168	154	60	61	-4.00	-1.00	-1.00
Income Tax Expense	1,073	517	849	699	616	521	1,062
Net Income / (Loss) Discontinued Operations	-	-	-	-	377	-38	4,496
Net Income / (Loss) Attributable to Noncontrolling Interest	35	39	24	37	50	91	104
Basic Earnings per Share	$3.16	$2.44	$2.29	$1.92	$4.19	$1.61	$6.24
Weighted Average Basic Shares Outstanding	866.20M	866.20M	866.50M	867.70M	843.40M	837.30M	898.20M
Diluted Earnings per Share	$3.16	$2.44	$2.25	$1.87	$4.10	$1.58	$6.15
Weighted Average Diluted Shares Outstanding	866.20M	866.20M	880.20M	890.30M	861.20M	853M	911.70M
Weighted Average Basic & Diluted Shares Outstanding	-	-	869.21M	855.51M	834.19M	898.36M	868.34M
Cash Dividends to Common per Share	-	-	$0.28	$0.51	$0.64	$0.75	$0.80

This table shows Carrier Global's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	1,312	270	373	199	357	420	269	2,337	447	2,551
Consolidated Net Income / (Loss)	1,332	278	387	233	381	439	289	2,369	481	2,569
Net Income / (Loss) Continuing Operations	1,332	-99	387	233	294	564	289	2,369	598	-2,044
Total Pre-Tax Income	1,470	-92	509	422	471	597	335	3,524	770	-2,355
Total Operating Income	1,526	-40	555	489	435	681	500	3,691	763	-2,308
Total Gross Profit	1,477	80	1,378	1,755	1,486	543	1,705	1,878	1,677	721
Total Revenue	5,451	1,972	5,273	5,992	4,935	2,751	6,182	6,689	5,984	3,631
Operating Revenue	5,451	1,972	5,273	5,992	4,935	2,751	6,182	6,689	5,984	3,631
Total Cost of Revenue	3,974	1,892	3,895	4,237	3,449	2,208	4,477	4,811	4,307	2,910
Operating Cost of Revenue	3,974	1,892	3,895	4,237	3,449	2,208	4,477	4,811	4,307	2,910
Total Operating Expenses	-49	382	823	1,266	1,051	73	1,205	-1,813	980	3,194
Selling, General & Admin Expense	624	138	721	784	664	438	985	975	799	438
Research & Development Expense	143	26	139	151	126	77	224	187	172	103
Other Operating Expenses / (Income)	-753	54	7.00	383	261	-538	27	-2,885	9.00	2,532
Total Other Income / (Expense), net	-56	210	-46	-67	36	127	-165	-166	73	117
Interest & Investment Income	-56	212	-46	-67	36	128	-165	-166	74	117
Income Tax Expense	138	7.00	122	189	177	33	46	1,155	172	-311
Net Income / (Loss) Attributable to Noncontrolling Interest	20	8.00	14	34	24	19	20	32	34	18
Basic Earnings per Share	$1.56	$0.33	$0.45	$0.24	$0.43	$0.49	$0.30	$2.59	$0.50	$2.85
Weighted Average Basic Shares Outstanding	839.60M	843.40M	835M	836M	838.70M	837.30M	899.20M	902.40M	901.20M	898.20M
Diluted Earnings per Share	$1.53	$0.32	$0.44	$0.23	$0.42	$0.49	$0.29	$2.55	$0.49	$2.82
Weighted Average Diluted Shares Outstanding	856.50M	861.20M	852.20M	850.90M	854.70M	853M	913M	915.30M	915M	911.70M
Weighted Average Basic & Diluted Shares Outstanding	836.26M	834.19M	834.84M	837.63M	839.05M	898.36M	901.01M	902.75M	897.23M	868.34M

This table details how cash moves in and out of Carrier Global's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-196	-177	2,162	-33	501	6,647	-6,201
Net Cash From Operating Activities	2,055	2,063	1,692	2,237	1,743	2,607	563
Net Cash From Continuing Operating Activities	2,055	2,063	1,692	2,237	1,505	2,252	1,571
Net Income / (Loss) Continuing Operations	2,769	2,155	2,006	1,701	3,207	1,478	1,212
Consolidated Net Income / (Loss)	2,769	2,155	2,006	1,701	3,584	1,440	5,708
Net Income / (Loss) Discontinued Operations	-	-	-	-	377	-38	4,496
Depreciation Expense	357	335	336	338	328	491	1,232
Non-Cash Adjustments To Reconcile Net Income	-902	114	-801	-45	-1,683	23	-860
Changes in Operating Assets and Liabilities, net	-169	-541	151	243	-347	260	-13
Net Cash From Discontinued Operating Activities	-	-	-	-	238	355	-1,008
Net Cash From Investing Activities	415	-259	1,106	-692	1,745	-660	-2,025
Net Cash From Continuing Investing Activities	415	-259	1,106	-692	1,801	-504	-11,025
Purchase of Property, Plant & Equipment	-263	-243	-312	-344	-317	-439	-519
Acquisitions	-310	0.00	0.00	-366	-506	-84	-10,890
Purchase of Investments	-	-	40	4.00	-194	-50	-264
Divestitures	1,032	6.00	1,377	7.00	2,902	54	634
Other Investing Activities, net	-44	-22	1.00	7.00	20	15	14
Net Cash From Discontinued Investing Activities	-	-	-	-	-56	-156	9,000
Net Cash From Financing Activities	-2,627	-1,982	-681	-1,562	-2,931	4,612	-4,636
Net Cash From Continuing Financing Activities	-2,627	-1,982	-681	-1,562	-2,928	4,632	-4,611
Repayment of Debt	-16	-107	-1,897	-729	-1,276	-232	-5,375
Repurchase of Common Equity	-	0.00	0.00	-527	-1,380	-62	-1,944
Payment of Dividends	-46	-28	-186	-459	-555	-678	-754
Issuance of Debt	120	107	11,761	153	283	5,604	3,462
Other Financing Activities, net	-2,685	-1,954	-10,359	0.00	-104	0.00	0.00
Net Cash From Discontinued Financing Activities	-	-	-	-	-3.00	-20	-25
Other Net Changes in Cash	-	0.00	-	-16	-56	88	-103

This table details how cash moves in and out of Carrier Global's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	-34	535	-173	-138	692	6,266	-8,730	1,669	-590	1,450
Net Cash From Operating Activities	790	1,123	120	384	1,041	1,062	40	660	-269	132
Net Cash From Continuing Operating Activities	790	885	120	384	841	907	40	660	508	363
Net Income / (Loss) Continuing Operations	1,332	-99	387	233	422	436	289	2,369	-1,416	-30
Consolidated Net Income / (Loss)	1,332	278	387	233	381	439	289	2,369	481	2,569
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	3.00	-	-	-	2,599
Depreciation Expense	102	71	136	137	95	123	314	311	289	318
Non-Cash Adjustments To Reconcile Net Income	-670	429	-69	203	-320	209	108	-3,112	2,669	-525
Changes in Operating Assets and Liabilities, net	26	484	-334	-189	644	139	-671	1,092	-1,034	600
Net Cash From Discontinued Operating Activities	-	-	-	-	-	155	-	-	-	-231
Net Cash From Investing Activities	-600	-300	-100	-196	-135	-229	-11,081	4,808	1,159	3,089
Net Cash From Continuing Investing Activities	-600	-244	-100	-196	12	-220	-11,081	4,808	-5,058	306
Purchase of Property, Plant & Equipment	-91	-104	-70	-74	-73	-222	-104	-111	-87	-217
Acquisitions	-434	-34	-52	-138	121	-15	-10,772	-7.00	-94	-17
Purchase of Investments	-79	8.00	-18	-	-	16	-209	-	-	-77
Divestitures	-	-42	35	1.00	18	-	0.00	4,877	-4,877	634
Other Investing Activities, net	4.00	32	5.00	11	-2.00	1.00	4.00	25	2.00	-17
Net Cash From Discontinued Investing Activities	-	-	-	-	-	-9.00	-	-	-	2,783
Net Cash From Financing Activities	-150	-347	-213	-293	-182	5,300	2,379	-3,785	-1,544	-1,686
Net Cash From Continuing Financing Activities	-150	-344	-213	-293	-167	5,305	2,379	-3,785	-1,533	-1,672
Repayment of Debt	-73	-63	-12	-88	13	-145	-27	-3,537	-944	-867
Repurchase of Common Equity	-247	-119	-62	-	-	-	0.00	-	-431	-1,513
Payment of Dividends	-127	-149	-154	-196	-161	-167	-161	-236	-189	-168
Issuance of Debt	297	-13	15	-9.00	-19	5,617	2,567	-12	31	876
Net Cash From Discontinued Financing Activities	-	-	-	-	-	-5.00	-	-	-	-14

This table presents Carrier Global's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024
Total Assets	22,406	25,093	26,172	26,086	32,822	37,403
Total Current Assets	5,959	8,524	11,407	9,879	19,576	9,891
Cash & Equivalents	952	3,115	2,987	3,520	9,852	3,969
Accounts Receivable	2,726	2,781	2,403	2,833	2,080	2,651
Inventories, net	1,332	1,629	1,970	2,640	1,823	2,299
Other Current Assets	949	999	879	886	728	972
Other Current Nonoperating Assets	-	-	3,168	0.00	5,093	0.00
Plant, Property, & Equipment, net	1,663	1,810	1,826	2,241	2,160	2,999
Total Noncurrent Assets	14,784	14,759	12,939	13,966	11,086	24,513
Long-Term Investments	1,739	1,513	1,593	1,148	1,140	1,194
Goodwill	9,884	10,139	9,349	9,977	7,520	14,601
Intangible Assets	1,083	1,037	509	1,342	945	6,432
Noncurrent Deferred & Refundable Income Taxes	500	449	563	612	718	1,131
Employee Benefit Assets	490	554	43	26	32	43
Other Noncurrent Operating Assets	1,088	1,067	882	861	731	1,112
Total Liabilities & Shareholders' Equity	22,406	25,093	26,172	26,086	32,822	37,403
Total Liabilities	7,971	18,515	19,078	18,010	23,817	23,008
Total Current Liabilities	4,469	5,110	6,627	6,032	6,981	7,892
Short-Term Debt	237	191	183	140	51	1,252
Accounts Payable	1,701	1,936	2,334	2,833	2,483	2,458
Accrued Expenses	2,088	2,471	2,561	2,610	2,997	4,182
Other Current Nonoperating Liabilities	-	0.00	1,134	0.00	1,450	0.00
Total Noncurrent Liabilities	3,502	13,405	12,451	11,978	16,836	15,116
Long-Term Debt	82	10,036	9,513	8,702	14,242	11,026
Noncurrent Deferred & Payable Income Tax Liabilities	1,099	479	354	568	523	2,015
Noncurrent Employee Benefit Liabilities	456	524	380	349	149	214
Other Noncurrent Operating Liabilities	1,865	2,366	2,204	2,359	1,922	1,861
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	14,435	6,578	7,094	8,076	9,005	14,395
Total Preferred & Common Equity	-1,253	6,252	6,767	7,758	8,677	14,081
Total Common Equity	-1,253	6,252	6,767	7,758	8,677	14,081
Common Stock	0.00	5,354	5,420	5,490	5,544	8,619
Retained Earnings	0.00	1,643	2,865	5,866	6,591	11,483
Treasury Stock	-	0.00	-529	-1,910	-1,972	-3,915
Accumulated Other Comprehensive Income / (Loss)	-1,253	-745	-989	-1,688	-1,486	-2,106
Noncontrolling Interest	15,688	326	327	318	328	314

This table presents Carrier Global's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Total Assets	25,350	26,086	26,411	26,284	26,544	32,822	40,810	40,424	40,201	37,403
Total Current Assets	9,740	9,879	10,158	10,141	10,511	19,576	11,715	11,573	11,194	9,891
Cash & Equivalents	2,985	3,520	3,347	3,209	3,902	9,852	1,313	2,919	2,225	3,969
Accounts Receivable	3,003	2,833	3,032	3,212	3,030	2,080	3,156	3,187	2,726	2,651
Inventories, net	2,664	2,640	2,803	2,699	2,562	1,823	3,189	3,045	2,646	2,299
Other Current Assets	1,088	886	976	1,021	1,017	728	888	821	917	972
Other Current Nonoperating Assets	0.00	0.00	-	-	-	5,093	3,169	1,601	2,680	0.00
Plant, Property, & Equipment, net	2,055	2,241	2,277	2,262	2,210	2,160	3,179	3,117	3,015	2,999
Total Noncurrent Assets	13,555	13,966	13,976	13,881	13,823	11,086	25,916	25,734	25,992	24,513
Long-Term Investments	1,151	1,148	1,103	1,139	1,166	1,140	1,155	1,221	1,287	1,194
Goodwill	9,621	9,977	9,987	9,927	9,825	7,520	15,366	15,245	15,294	14,601
Intangible Assets	1,309	1,342	1,287	1,181	1,100	945	7,351	7,048	7,118	6,432
Noncurrent Deferred & Refundable Income Taxes	619	612	639	690	712	718	823	939	1,142	1,131
Employee Benefit Assets	23	26	29	32	29	32	78	81	54	43
Other Noncurrent Operating Assets	832	861	931	912	991	731	1,143	1,200	1,097	1,112
Total Liabilities & Shareholders' Equity	25,350	26,086	26,411	26,284	26,544	32,822	40,810	40,424	40,201	37,403
Total Liabilities	17,887	18,010	17,943	17,996	18,042	23,817	28,904	26,345	25,159	23,008
Total Current Liabilities	6,013	6,032	5,958	6,234	6,349	6,981	8,637	10,675	10,378	7,892
Short-Term Debt	219	140	142	134	134	51	1,248	2,052	2,095	1,252
Accounts Payable	2,817	2,833	2,926	2,956	2,887	2,483	3,074	3,181	2,829	2,458
Accrued Expenses	2,537	2,610	2,374	2,661	2,832	2,997	2,994	4,262	4,233	4,182
Other Current Nonoperating Liabilities	0.00	0.00	-	-	-	1,450	820	687	1,221	0.00
Total Noncurrent Liabilities	11,874	11,978	11,985	11,762	11,693	16,836	20,267	15,670	14,781	15,116
Long-Term Debt	8,670	8,702	8,708	8,655	8,651	14,242	15,647	11,270	10,337	11,026
Noncurrent Deferred & Payable Income Tax Liabilities	522	568	581	560	553	523	2,272	2,184	2,241	2,015
Noncurrent Employee Benefit Liabilities	431	349	354	350	337	149	259	247	209	214
Other Noncurrent Operating Liabilities	2,251	2,359	2,342	2,197	2,152	1,922	2,089	1,969	1,994	1,861
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	7,463	8,076	8,468	8,288	8,502	9,005	11,906	14,079	15,042	14,395
Total Preferred & Common Equity	7,152	7,758	8,134	7,969	8,184	8,677	11,561	13,768	14,693	14,081
Total Common Equity	7,152	7,758	8,134	7,969	8,184	8,677	11,561	13,768	14,693	14,081
Common Stock	5,472	5,490	5,503	5,503	5,526	5,544	8,545	8,572	8,597	8,619
Retained Earnings	5,876	5,866	6,239	6,129	6,486	6,591	6,860	8,854	9,301	11,483
Treasury Stock	-1,791	-1,910	-1,972	-1,972	-1,972	-1,972	-1,972	-1,972	-2,403	-3,915
Accumulated Other Comprehensive Income / (Loss)	-2,405	-1,688	-1,636	-1,691	-1,856	-1,486	-1,872	-1,686	-802	-2,106
Noncontrolling Interest	311	318	334	319	318	328	345	311	349	314

This table displays calculated financial ratios and metrics derived from Carrier Global's official financial filings.

Metric	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-
Revenue Growth	0.00%	-1.62%	-6.19%	18.09%	-16.13%	9.62%	18.65%
EBITDA Growth	0.00%	-28.40%	9.80%	-6.97%	41.52%	-38.49%	46.30%
EBIT Growth	0.00%	-30.49%	11.00%	-7.83%	47.08%	-45.75%	22.51%
NOPAT Growth	0.00%	-23.36%	0.58%	-7.23%	78.28%	-52.21%	-11.69%
Net Income Growth	0.00%	-22.17%	-6.91%	-15.20%	110.70%	-59.82%	296.39%
EPS Growth	0.00%	-22.78%	-7.79%	-16.89%	119.25%	-61.46%	289.24%
Operating Cash Flow Growth	0.00%	0.39%	-17.98%	32.21%	-22.08%	49.57%	-78.40%
Free Cash Flow Firm Growth	0.00%	0.00%	118.97%	103.26%	-67.28%	308.82%	-320.61%
Invested Capital Growth	0.00%	0.00%	0.95%	-16.43%	20.38%	-29.28%	148.30%
Revenue Q/Q Growth	0.00%	0.00%	0.54%	2.69%	-15.46%	-11.05%	-9.16%
EBITDA Q/Q Growth	0.00%	0.00%	20.69%	-18.08%	-10.97%	7.68%	-43.48%
EBIT Q/Q Growth	0.00%	0.00%	23.05%	-19.70%	-11.46%	9.59%	-54.17%
NOPAT Q/Q Growth	0.00%	0.00%	26.30%	-20.30%	-11.55%	20.99%	-65.68%
Net Income Q/Q Growth	0.00%	0.00%	27.53%	-24.60%	-1.48%	12.59%	59.53%
EPS Q/Q Growth	0.00%	0.00%	28.57%	-25.50%	-0.97%	12.06%	60.99%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	-34.09%	46.88%	13.70%	-2.29%	-62.29%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	6.33%	-40.65%	293.63%	-85.23%
Invested Capital Q/Q Growth	0.00%	0.00%	2.61%	-3.76%	0.28%	-29.10%	-4.41%
Profitability Metrics	-	-	-	-	-	-	-
Gross Margin	29.44%	29.12%	29.27%	29.01%	24.86%	27.24%	26.60%
EBITDA Margin	22.00%	16.01%	18.74%	14.77%	24.92%	13.98%	17.24%
Operating Margin	19.23%	13.39%	16.48%	12.83%	23.04%	11.40%	11.77%
EBIT Margin	20.12%	14.21%	16.82%	13.13%	23.02%	11.39%	11.76%
Profit (Net Income) Margin	14.64%	11.58%	11.49%	8.25%	20.73%	7.60%	25.38%
Tax Burden Percent	72.07%	80.65%	70.26%	70.88%	93.75%	72.04%	251.01%
Interest Burden Percent	100.97%	101.02%	97.24%	88.69%	96.06%	92.59%	85.97%
Effective Tax Rate	27.93%	19.35%	29.74%	29.13%	16.11%	26.06%	46.70%
Return on Invested Capital (ROIC)	0.00%	33.31%	16.67%	16.77%	29.81%	15.27%	9.35%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	21.00%	15.76%	12.77%	36.47%	7.08%	136.26%
Return on Net Nonoperating Assets (RNNOA)	0.00%	-3.45%	2.42%	8.11%	17.45%	1.59%	39.44%
Return on Equity (ROE)	0.00%	29.86%	19.09%	24.88%	47.25%	16.86%	48.79%
Cash Return on Invested Capital (CROIC)	0.00%	-166.69%	15.73%	34.68%	11.31%	49.58%	-75.81%
Operating Return on Assets (OROA)	0.00%	11.80%	12.36%	10.56%	15.23%	7.33%	7.53%
Return on Assets (ROA)	0.00%	9.62%	8.45%	6.64%	13.72%	4.89%	16.26%
Return on Common Equity (ROCE)	0.00%	-2.59%	4.54%	23.69%	45.24%	16.22%	47.45%
Return on Equity Simple (ROE_SIMPLE)	0.00%	-171.99%	32.09%	25.14%	46.20%	16.60%	40.54%
Net Operating Profit after Tax (NOPAT)	2,621	2,009	2,021	1,875	3,342	1,597	1,410
NOPAT Margin	13.86%	10.80%	11.58%	9.09%	19.33%	8.43%	6.27%
Net Nonoperating Expense Percent (NNEP)	0.00%	12.31%	0.91%	4.00%	-6.67%	8.20%	-126.91%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	19.75%	6.85%	5.29%
Cost of Revenue to Revenue	70.56%	70.88%	70.73%	70.99%	75.14%	72.76%	73.40%
SG&A Expenses to Revenue	14.22%	14.84%	16.15%	15.14%	11.44%	13.76%	14.22%
R&D to Revenue	2.11%	2.16%	2.40%	2.44%	2.41%	2.60%	3.05%
Operating Expenses to Revenue	10.21%	15.74%	12.79%	16.18%	3.33%	16.95%	15.86%
Earnings before Interest and Taxes (EBIT)	3,805	2,645	2,936	2,706	3,980	2,159	2,645
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	4,162	2,980	3,272	3,044	4,308	2,650	3,877
Valuation Ratios	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	4.98	6.69	4.33	5.49	4.35
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	224.65	0.00
Price to Revenue (P/Rev)	0.00	0.00	1.78	2.19	1.94	2.51	2.72
Price to Earnings (P/E)	0.00	0.00	15.71	27.19	9.49	35.30	10.93
Dividend Yield	0.00%	0.00%	0.78%	0.98%	1.58%	1.31%	1.16%
Earnings Yield	0.00%	0.00%	6.37%	3.68%	10.53%	2.83%	9.15%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	3.04	4.98	3.11	5.92	3.19
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	2.12	2.46	2.20	2.70	3.05
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	11.33	16.65	8.83	19.34	17.71
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	12.62	18.73	9.56	23.74	25.96
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	18.34	27.04	11.38	32.09	48.70
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	21.90	22.66	21.83	19.66	121.98
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	19.44	13.08	30.00	9.89	0.00
Leverage & Solvency	-	-	-	-	-	-	-
Debt to Equity	0.00	0.02	1.55	1.37	1.09	1.59	0.85
Long-Term Debt to Equity	0.00	0.01	1.53	1.34	1.08	1.58	0.77
Financial Leverage	0.00	-0.16	0.15	0.63	0.48	0.22	0.29
Leverage Ratio	0.00	1.55	2.26	3.75	3.44	3.45	3.00
Compound Leverage Factor	0.00	1.57	2.20	3.33	3.31	3.19	2.58
Debt to Total Capital	0.00%	2.16%	60.86%	57.75%	52.26%	61.35%	46.03%
Short-Term Debt to Total Capital	0.00%	1.61%	1.14%	1.09%	0.83%	0.22%	4.69%
Long-Term Debt to Total Capital	0.00%	0.56%	59.72%	56.66%	51.44%	61.13%	41.34%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	106.33%	1.94%	1.95%	1.88%	1.41%	1.18%
Common Equity to Total Capital	0.00%	-8.49%	37.20%	40.30%	45.86%	37.24%	52.79%
Debt to EBITDA	0.00	0.11	3.13	3.19	2.05	5.39	3.17
Net Debt to EBITDA	0.00	-0.80	1.71	1.68	0.97	1.25	1.84
Long-Term Debt to EBITDA	0.00	0.03	3.07	3.13	2.02	5.37	2.84
Debt to NOPAT	0.00	0.16	5.06	5.17	2.65	8.95	8.71
Net Debt to NOPAT	0.00	-1.18	2.77	2.73	1.25	2.07	5.05
Long-Term Debt to NOPAT	0.00	0.04	4.97	5.07	2.60	8.92	7.82
Altman Z-Score	0.00	0.00	2.35	2.92	2.78	2.74	2.93
Noncontrolling Interest Sharing Ratio	0.00%	108.68%	76.21%	4.78%	4.25%	3.78%	2.74%
Liquidity Ratios	-	-	-	-	-	-	-
Current Ratio	0.00	1.33	1.67	1.72	1.64	2.80	1.25
Quick Ratio	0.00	0.82	1.15	0.81	1.05	1.71	0.84
Cash Flow Metrics	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-10,054	1,907	3,876	1,268	5,184	-11,437
Operating Cash Flow to CapEx	781.37%	848.97%	542.31%	650.29%	549.84%	593.85%	108.48%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-
Asset Turnover	0.00	0.83	0.74	0.80	0.66	0.64	0.64
Accounts Receivable Turnover	0.00	6.83	6.34	7.95	6.60	7.71	9.51
Inventory Turnover	0.00	9.90	8.34	8.13	5.64	6.18	8.01
Fixed Asset Turnover	0.00	11.19	10.05	11.34	8.50	8.61	8.72
Accounts Payable Turnover	0.00	7.75	6.79	6.85	5.03	5.19	6.68
Days Sales Outstanding (DSO)	0.00	53.47	57.57	45.90	55.27	47.31	38.40
Days Inventory Outstanding (DIO)	0.00	36.86	43.77	44.89	64.76	59.07	45.58
Days Payable Outstanding (DPO)	0.00	47.07	53.76	53.25	72.59	70.36	54.63
Cash Conversion Cycle (CCC)	0.00	43.26	47.58	37.53	47.45	36.02	29.34
Capital & Investment Metrics	-	-	-	-	-	-	-
Invested Capital	0.00	12,063	12,177	10,176	12,250	8,663	21,510
Invested Capital Turnover	0.00	3.09	1.44	1.84	1.54	1.81	1.49
Increase / (Decrease) in Invested Capital	0.00	12,063	114	-2,001	2,074	-3,587	12,847
Enterprise Value (EV)	0.00	0.00	37,061	50,682	38,045	51,254	68,674
Market Capitalization	0.00	0.00	31,136	45,239	33,553	47,625	61,245
Book Value per Share	$0.00	($1.45)	$7.21	$7.81	$9.28	$10.34	$15.69
Tangible Book Value per Share	$0.00	($14.11)	($5.68)	($3.57)	($4.26)	$0.25	($7.75)
Total Capital	0.00	14,754	16,805	16,790	16,918	23,298	26,673
Total Debt	0.00	319	10,227	9,696	8,842	14,293	12,278
Total Long-Term Debt	0.00	82	10,036	9,513	8,702	14,242	11,026
Net Debt	0.00	-2,372	5,599	5,116	4,174	3,301	7,115
Capital Expenditures (CapEx)	263	243	312	344	317	439	519
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	775	490	1,976	467	2,794	-718
Debt-free Net Working Capital (DFNWC)	0.00	1,727	3,605	4,963	3,987	12,646	3,251
Net Working Capital (NWC)	0.00	1,490	3,414	4,780	3,847	12,595	1,999
Net Nonoperating Expense (NNE)	-148	-146	15	174	-242	157	-4,298
Net Nonoperating Obligations (NNO)	0.00	-2,372	5,599	3,082	4,174	-342	7,115
Total Depreciation and Amortization (D&A)	357	335	336	338	328	491	1,232
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	4.16%	2.81%	9.59%	2.70%	14.74%	-3.19%
Debt-free Net Working Capital to Revenue	0.00%	9.28%	20.65%	24.08%	23.06%	66.73%	14.46%
Net Working Capital to Revenue	0.00%	8.01%	19.56%	23.19%	22.25%	66.46%	8.89%
Earnings Adjustments	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$2.29	$1.92	$4.19	$1.61	$6.24
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	866.50M	867.70M	843.40M	837.30M	898.20M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$2.25	$1.87	$4.10	$1.58	$6.15
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	880.20M	890.30M	861.20M	853M	911.70M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	869.21M	855.51M	834.19M	898.36M	868.34M
Normalized Net Operating Profit after Tax (NOPAT)	2,463	1,819	2,021	1,698	3,342	1,597	1,410
Normalized NOPAT Margin	13.02%	9.77%	11.58%	8.24%	19.33%	8.43%	6.27%
Pre Tax Income Margin	20.31%	14.36%	16.36%	11.64%	22.11%	10.55%	10.11%
Debt Service Ratios	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-
Dividend Payout Ratio	1.66%	1.30%	9.27%	26.98%	15.49%	47.08%	13.21%
Augmented Payout Ratio	1.66%	1.30%	9.27%	57.97%	53.99%	51.39%	47.27%

This table displays calculated financial ratios and metrics derived from Carrier Global's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	2.06%	-61.58%	13.30%	14.99%	-9.47%	39.50%	17.24%	11.63%	21.26%	31.99%
EBITDA Growth	76.00%	-94.82%	-60.67%	-29.98%	-67.44%	2,672.41%	17.80%	539.30%	98.30%	-347.51%
EBIT Growth	81.24%	-108.88%	-66.92%	-40.22%	-71.49%	1,721.43%	-9.91%	654.81%	75.17%	-438.91%
NOPAT Growth	167.20%	-107.38%	-69.41%	-57.49%	-80.36%	2,397.70%	2.22%	819.01%	118.23%	-351.12%
Net Income Growth	177.50%	-16.27%	-72.10%	-60.31%	-71.40%	57.91%	-25.32%	916.74%	26.25%	485.19%
EPS Growth	188.68%	-11.11%	-72.15%	-65.67%	-72.55%	53.13%	-34.09%	1,008.70%	16.67%	475.51%
Operating Cash Flow Growth	36.44%	23.00%	159.41%	1,100.00%	31.77%	-5.43%	-66.67%	71.88%	-125.84%	-87.57%
Free Cash Flow Firm Growth	-114.32%	-188.30%	-155.65%	-165.97%	203.58%	301.25%	-529.61%	-349.41%	-3,709.09%	-441.88%
Invested Capital Growth	15.53%	20.38%	19.71%	17.09%	0.02%	-29.28%	86.38%	75.56%	84.16%	148.30%
Revenue Q/Q Growth	4.61%	-63.82%	3.29%	13.64%	-17.64%	-44.26%	21.17%	8.20%	-10.54%	-39.32%
EBITDA Q/Q Growth	82.10%	-98.22%	12.91%	-9.41%	-15.34%	51.70%	9.70%	391.65%	-73.74%	-289.34%
EBIT Q/Q Growth	86.55%	-102.75%	13.50%	-11.89%	-11.04%	56.55%	-17.63%	638.20%	-79.36%	-402.89%
NOPAT Q/Q Growth	117.73%	-102.03%	16.55%	-36.02%	0.57%	136.94%	-9.51%	475.24%	-76.12%	-372.65%
Net Income Q/Q Growth	126.92%	-79.13%	39.21%	-39.79%	63.52%	15.22%	-34.17%	719.72%	-79.70%	434.10%
EPS Q/Q Growth	128.36%	-79.09%	37.50%	-47.73%	82.61%	16.67%	-40.82%	779.31%	-80.78%	475.51%
Operating Cash Flow Q/Q Growth	2,368.75%	42.15%	-89.31%	220.00%	171.09%	2.02%	-96.23%	1,550.00%	-140.76%	149.07%
Free Cash Flow Firm Q/Q Growth	-110.77%	-710.78%	0.87%	6.42%	116.91%	1,475.38%	-451.97%	33.21%	-35.80%	-49.23%
Invested Capital Q/Q Growth	12.37%	0.28%	5.04%	-1.08%	-4.01%	-29.10%	147.49%	-6.83%	0.70%	-4.41%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	27.10%	4.06%	26.13%	29.29%	30.11%	19.74%	27.58%	28.08%	28.02%	19.86%
EBITDA Margin	29.87%	1.47%	13.10%	10.45%	10.74%	29.23%	13.17%	59.83%	17.56%	-54.81%
Operating Margin	27.99%	-2.03%	10.53%	8.16%	8.81%	24.75%	8.09%	55.18%	12.75%	-63.56%
EBIT Margin	27.99%	-2.13%	10.53%	8.16%	8.81%	24.75%	8.09%	55.18%	12.73%	-63.56%
Profit (Net Income) Margin	24.44%	14.10%	7.34%	3.89%	7.72%	15.96%	4.67%	35.42%	8.04%	70.75%
Tax Burden Percent	90.61%	-302.17%	76.03%	55.21%	80.89%	73.53%	86.27%	67.22%	62.47%	-109.09%
Interest Burden Percent	96.33%	219.05%	91.71%	86.30%	108.28%	87.67%	67.00%	95.48%	101.05%	102.04%
Effective Tax Rate	9.39%	0.00%	23.97%	44.79%	37.58%	5.53%	13.73%	32.78%	22.34%	0.00%
Return on Invested Capital (ROIC)	45.52%	-2.19%	14.26%	8.33%	9.59%	42.38%	8.71%	50.14%	14.12%	-66.32%
ROIC Less NNEP Spread (ROIC-NNEP)	44.27%	6.25%	13.35%	7.44%	12.18%	31.72%	6.98%	48.37%	12.12%	57.25%
Return on Net Nonoperating Assets (RNNOA)	24.43%	2.99%	6.48%	4.05%	6.46%	7.12%	5.65%	27.48%	5.76%	16.57%
Return on Equity (ROE)	69.96%	0.80%	20.74%	12.39%	16.06%	49.50%	14.36%	77.62%	19.87%	-49.75%
Cash Return on Invested Capital (CROIC)	18.75%	11.31%	5.89%	5.08%	10.78%	49.58%	-51.78%	-33.30%	-35.56%	-75.81%
Operating Return on Assets (OROA)	22.39%	-1.41%	8.75%	7.13%	7.24%	15.93%	5.54%	39.22%	9.45%	-40.71%
Return on Assets (ROA)	19.54%	9.33%	6.10%	3.40%	6.34%	10.27%	3.20%	25.17%	5.96%	45.31%
Return on Common Equity (ROCE)	66.94%	0.76%	19.88%	11.89%	15.42%	47.63%	13.88%	75.43%	19.31%	-48.38%
Return on Equity Simple (ROE_SIMPLE)	50.87%	0.00%	31.77%	27.98%	15.63%	0.00%	11.61%	25.26%	24.35%	0.00%
Net Operating Profit after Tax (NOPAT)	1,383	-28	422	270	272	643	431	2,481	593	-1,616
NOPAT Margin	25.37%	-1.42%	8.00%	4.51%	5.50%	23.39%	6.98%	37.09%	9.90%	-44.49%
Net Nonoperating Expense Percent (NNEP)	1.25%	-8.43%	0.91%	0.89%	-2.58%	10.67%	1.73%	1.77%	2.00%	-123.57%
Return On Investment Capital (ROIC_SIMPLE)	-	-0.17%	-	-	-	2.76%	-	-	-	-6.06%
Cost of Revenue to Revenue	72.90%	95.94%	73.87%	70.71%	69.89%	80.26%	72.42%	71.92%	71.98%	80.14%
SG&A Expenses to Revenue	11.45%	7.00%	13.67%	13.08%	13.45%	15.92%	15.93%	14.58%	13.35%	12.06%
R&D to Revenue	2.62%	1.32%	2.64%	2.52%	2.55%	2.80%	3.62%	2.80%	2.87%	2.84%
Operating Expenses to Revenue	-0.90%	19.37%	15.61%	21.13%	21.30%	2.65%	19.49%	-27.10%	16.38%	87.96%
Earnings before Interest and Taxes (EBIT)	1,526	-42	555	489	435	681	500	3,691	762	-2,308
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	1,628	29	691	626	530	804	814	4,002	1,051	-1,990
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.06	4.33	4.59	5.14	5.56	5.49	4.19	4.13	4.93	4.35
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	224.65	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	1.42	1.94	1.77	1.88	2.14	2.51	2.11	2.40	2.93	2.72
Price to Earnings (P/E)	8.09	9.49	14.77	19.01	37.95	35.30	38.94	16.80	20.87	10.93
Dividend Yield	1.65%	1.58%	1.42%	1.44%	1.30%	1.31%	1.29%	1.20%	0.94%	1.16%
Earnings Yield	12.36%	10.53%	6.77%	5.26%	2.63%	2.83%	2.57%	5.95%	4.79%	9.15%
Enterprise Value to Invested Capital (EV/IC)	2.79	3.11	3.27	3.59	4.05	5.92	2.64	2.97	3.63	3.19
Enterprise Value to Revenue (EV/Rev)	1.67	2.20	2.00	2.09	2.33	2.70	2.75	2.80	3.30	3.05
Enterprise Value to EBITDA (EV/EBITDA)	7.05	8.83	10.99	12.84	20.13	19.34	21.36	10.47	11.92	17.71
Enterprise Value to EBIT (EV/EBIT)	7.59	9.56	12.41	14.93	25.15	23.74	28.22	12.19	14.16	25.96
Enterprise Value to NOPAT (EV/NOPAT)	9.02	11.38	14.95	18.60	37.53	32.09	40.17	17.56	19.89	48.70
Enterprise Value to Operating Cash Flow (EV/OCF)	22.24	21.83	20.38	18.91	18.57	19.66	25.03	23.66	54.75	121.98
Enterprise Value to Free Cash Flow (EV/FCFF)	15.96	30.00	60.48	76.29	37.62	9.89	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	1.19	1.09	1.05	1.06	1.03	1.59	1.42	0.95	0.83	0.85
Long-Term Debt to Equity	1.16	1.08	1.03	1.04	1.02	1.58	1.31	0.80	0.69	0.77
Financial Leverage	0.55	0.48	0.49	0.54	0.53	0.22	0.81	0.57	0.47	0.29
Leverage Ratio	3.48	3.44	3.18	3.27	3.25	3.45	3.30	2.98	2.83	3.00
Compound Leverage Factor	3.35	7.55	2.92	2.82	3.52	3.02	2.21	2.85	2.86	3.06
Debt to Total Capital	54.36%	52.26%	51.10%	51.47%	50.82%	61.35%	58.66%	48.62%	45.25%	46.03%
Short-Term Debt to Total Capital	1.34%	0.83%	0.82%	0.78%	0.78%	0.22%	4.33%	7.49%	7.63%	4.69%
Long-Term Debt to Total Capital	53.02%	51.44%	50.28%	50.68%	50.04%	61.13%	54.33%	41.13%	37.62%	41.34%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	1.90%	1.88%	1.93%	1.87%	1.84%	1.41%	1.20%	1.14%	1.27%	1.18%
Common Equity to Total Capital	43.74%	45.86%	46.97%	46.67%	47.34%	37.24%	40.14%	50.25%	53.48%	52.79%
Debt to EBITDA	1.84	2.05	2.31	2.47	3.57	5.39	5.71	2.10	1.81	3.17
Net Debt to EBITDA	0.98	0.97	1.15	1.25	1.51	1.25	4.87	1.45	1.30	1.84
Long-Term Debt to EBITDA	1.79	2.02	2.27	2.43	3.52	5.37	5.28	1.78	1.51	2.84
Debt to NOPAT	2.35	2.65	3.14	3.58	6.66	8.95	10.73	3.53	3.03	8.71
Net Debt to NOPAT	1.26	1.25	1.56	1.81	2.82	2.07	9.16	2.43	2.17	5.05
Long-Term Debt to NOPAT	2.29	2.60	3.09	3.52	6.55	8.92	9.94	2.98	2.52	7.82
Altman Z-Score	2.48	2.27	2.64	2.76	2.90	2.59	1.94	2.52	2.75	2.49
Noncontrolling Interest Sharing Ratio	4.31%	4.25%	4.17%	4.02%	3.94%	3.78%	3.33%	2.82%	2.83%	2.74%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.62	1.64	1.70	1.63	1.66	2.80	1.36	1.08	1.08	1.25
Quick Ratio	1.00	1.05	1.07	1.03	1.09	1.71	0.52	0.57	0.48	0.84
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-259	-2,102	-1,697	-1,588	269	4,230	-10,685	-7,137	-9,691	-14,463
Operating Cash Flow to CapEx	868.13%	1,079.81%	171.43%	518.92%	1,426.03%	478.38%	38.46%	594.59%	-309.20%	60.83%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.80	0.66	0.83	0.87	0.82	0.64	0.68	0.71	0.74	0.64
Accounts Receivable Turnover	7.21	6.60	7.47	7.23	7.06	7.71	7.44	7.41	8.60	9.51
Inventory Turnover	6.48	5.64	6.00	6.32	5.91	6.18	5.44	5.87	6.81	8.01
Fixed Asset Turnover	10.71	8.50	10.26	10.73	9.99	8.61	8.43	8.81	9.47	8.72
Accounts Payable Turnover	5.98	5.03	5.69	5.96	5.41	5.19	5.43	5.50	6.20	6.68
Days Sales Outstanding (DSO)	50.62	55.27	48.84	50.47	51.68	47.31	49.09	49.27	42.44	38.40
Days Inventory Outstanding (DIO)	56.35	64.76	60.80	57.72	61.78	59.07	67.10	62.14	53.61	45.58
Days Payable Outstanding (DPO)	61.07	72.59	64.15	61.26	67.43	70.36	67.19	66.39	58.84	54.63
Cash Conversion Cycle (CCC)	45.89	47.45	45.50	46.93	46.03	36.02	49.00	45.02	37.21	29.34
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	12,216	12,250	12,868	12,729	12,219	8,663	23,984	22,347	22,503	21,510
Invested Capital Turnover	1.79	1.54	1.78	1.85	1.74	1.81	1.25	1.35	1.43	1.49
Increase / (Decrease) in Invested Capital	1,642	2,074	2,119	1,858	3.00	-3,587	11,116	9,618	10,284	12,847
Enterprise Value (EV)	34,099	38,045	42,078	45,709	49,540	51,254	63,250	66,329	81,742	68,674
Market Capitalization	29,035	33,553	37,344	40,949	45,505	47,625	48,478	56,836	72,473	61,245
Book Value per Share	$8.50	$9.28	$9.75	$9.55	$9.77	$10.34	$12.86	$15.28	$16.28	$15.69
Tangible Book Value per Share	($4.49)	($4.26)	($3.76)	($3.76)	($3.27)	$0.25	($12.41)	($9.46)	($8.55)	($7.75)
Total Capital	16,352	16,918	17,318	17,077	17,287	23,298	28,801	27,401	27,474	26,673
Total Debt	8,889	8,842	8,850	8,789	8,785	14,293	16,895	13,322	12,432	12,278
Total Long-Term Debt	8,670	8,702	8,708	8,655	8,651	14,242	15,647	11,270	10,337	11,026
Net Debt	4,753	4,174	4,400	4,441	3,717	3,301	14,427	9,182	8,920	7,115
Capital Expenditures (CapEx)	91	104	70	74	73	222	104	111	87	217
Debt-free, Cash-free Net Working Capital (DFCFNWC)	961	467	995	832	394	2,794	3,013	31	686	-718
Debt-free Net Working Capital (DFNWC)	3,946	3,987	4,342	4,041	4,296	12,646	4,326	2,950	2,911	3,251
Net Working Capital (NWC)	3,727	3,847	4,200	3,907	4,162	12,595	3,078	898	816	1,999
Net Nonoperating Expense (NNE)	51	-306	35	37	-109	204	142	112	112	-4,185
Net Nonoperating Obligations (NNO)	4,753	4,174	4,400	4,441	3,717	-342	12,078	8,268	7,461	7,115
Total Depreciation and Amortization (D&A)	102	71	136	137	95	123	314	311	289	318
Debt-free, Cash-free Net Working Capital to Revenue	4.70%	2.70%	4.73%	3.81%	1.85%	14.74%	13.10%	0.13%	2.77%	-3.19%
Debt-free Net Working Capital to Revenue	19.30%	23.06%	20.64%	18.52%	20.16%	66.73%	18.80%	12.45%	11.76%	14.46%
Net Working Capital to Revenue	18.23%	22.25%	19.96%	17.90%	19.54%	66.46%	13.38%	3.79%	3.30%	8.89%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.56	$0.33	$0.45	$0.24	$0.43	$0.49	$0.30	$2.59	$0.50	$2.85
Adjusted Weighted Average Basic Shares Outstanding	839.60M	843.40M	835M	836M	838.70M	837.30M	899.20M	902.40M	901.20M	898.20M
Adjusted Diluted Earnings per Share	$1.53	$0.32	$0.44	$0.23	$0.42	$0.49	$0.29	$2.55	$0.49	$2.82
Adjusted Weighted Average Diluted Shares Outstanding	856.50M	861.20M	852.20M	850.90M	854.70M	853M	913M	915.30M	915M	911.70M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	836.26M	834.19M	834.84M	837.63M	839.05M	898.36M	901.01M	902.75M	897.23M	868.34M
Normalized Net Operating Profit after Tax (NOPAT)	1,326	-28	389	241	272	643	405	2,421	593	-1,616
Normalized NOPAT Margin	24.32%	-1.42%	7.37%	4.03%	5.50%	23.39%	6.54%	36.19%	9.90%	-44.49%
Pre Tax Income Margin	26.97%	-4.67%	9.65%	7.04%	9.54%	21.70%	5.42%	52.68%	12.87%	-64.86%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	14.29%	15.49%	22.45%	28.07%	51.60%	47.08%	51.04%	20.85%	21.05%	13.21%
Augmented Payout Ratio	55.88%	53.99%	49.85%	47.26%	65.75%	51.39%	51.04%	20.85%	33.09%	47.27%

Frequently Asked Questions About Carrier Global's Financials

When does Carrier Global's financial year end?

According to the most recent income statement we have on file, Carrier Global's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Carrier Global's net income changed over the last 6 years?

Carrier Global's net income appears to be on an upward trend, with a most recent value of $5.71 billion in 2024, rising from $2.77 billion in 2018. The previous period was $1.44 billion in 2023.

What is Carrier Global's operating income?

Carrier Global's total operating income in 2024 was $2.65 billion, based on the following breakdown:

Total Gross Profit: $5.98 billion
Total Operating Expenses: $3.57 billion

How has Carrier Global revenue changed over the last 6 years?

Over the last 6 years, Carrier Global's total revenue changed from $18.91 billion in 2018 to $22.49 billion in 2024, a change of 18.9%.

How much debt does Carrier Global have?

Carrier Global's total liabilities were at $23.01 billion at the end of 2024, a 3.4% decrease from 2023, and a 188.6% increase since 2019.

How much cash does Carrier Global have?

In the past 5 years, Carrier Global's cash and equivalents has ranged from $952 million in 2019 to $9.85 billion in 2023, and is currently $3.97 billion as of their latest financial filing in 2024.

How has Carrier Global's book value per share changed over the last 6 years?

Over the last 6 years, Carrier Global's book value per share changed from 0.00 in 2018 to 15.69 in 2024, a change of 1,569.4%.

Remove Ads

Related Companies

This page (NYSE:CARR) was last updated on 4/15/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Carrier Global (CARR) Financials

Frequently Asked Questions About Carrier Global's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Carrier Global (CARR) Financials

Annual Income Statements for Carrier Global

Quarterly Income Statements for Carrier Global

Annual Cash Flow Statements for Carrier Global

Quarterly Cash Flow Statements for Carrier Global

Annual Balance Sheets for Carrier Global

Quarterly Balance Sheets for Carrier Global

Annual Metrics and Ratios for Carrier Global

Quarterly Metrics and Ratios for Carrier Global

Frequently Asked Questions About Carrier Global's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools