Free Trial

Cohen & Steers (CNS) Financials

Cohen & Steers logo
$73.56 -1.14 (-1.53%)
As of 03:09 PM Eastern
Annual Income Statements for Cohen & Steers

Annual Income Statements for Cohen & Steers

This table shows Cohen & Steers' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
65 93 92 114 135 77 211 171 129 151
Consolidated Net Income / (Loss)
64 93 92 110 147 75 226 149 137 163
Net Income / (Loss) Continuing Operations
64 93 92 110 147 75 226 149 137 163
Total Pre-Tax Income
113 143 160 144 188 93 282 197 180 210
Total Revenue
326 356 381 367 433 423 603 542 494 534
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
326 356 381 367 433 423 603 542 494 534
Net Realized & Unrealized Capital Gains on Investments
-2.65 4.99 2.02 -14 22 -4.12 19 -25 4.29 17
Other Non-Interest Income
- 351 379 381 411 428 584 567 490 517
Total Non-Interest Expense
201 216 224 234 251 332 323 351 325 345
Salaries and Employee Benefits
108 116 124 131 143 156 195 209 200 218
Insurance Policy Acquisition Costs
36 53 53 50 55 115 76 83 54 57
Other Operating Expenses
51 43 42 48 48 56 48 55 67 60
Depreciation Expense
6.21 4.25 4.32 4.47 4.40 4.65 4.09 4.38 4.11 9.29
Nonoperating Income / (Expense), net
-12 2.90 3.63 11 5.74 2.45 2.79 6.07 11 20
Income Tax Expense
48 51 68 34 41 18 56 47 44 47
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.21 -0.13 0.55 -4.37 12 -1.42 15 -22 7.56 12
Basic Earnings per Share
$1.42 $2.02 $1.98 $2.43 $2.85 $1.60 $4.38 $3.51 $2.62 $3.00
Weighted Average Basic Shares Outstanding
45.43M 45.95M 46.35M 46.79M 47.27M 47.80M 48.32M 48.78M 49.31M 50.41M
Diluted Earnings per Share
$1.41 $2.00 $1.96 $2.40 $2.79 $1.57 $4.31 $3.47 $2.60 $2.97
Weighted Average Diluted Shares Outstanding
45.90M 46.43M 46.98M 47.38M 48.30M 48.68M 49.09M 49.30M 49.55M 50.94M
Weighted Average Basic & Diluted Shares Outstanding
45.50M 46M 46.40M 46.90M 47.20M 48.23M 48.67M 49.10M 49.52M 50.97M
Cash Dividends to Common per Share
$1.50 $1.54 $2.12 $3.82 $3.44 $2.56 $3.05 $2.20 $2.28 $2.36

Quarterly Income Statements for Cohen & Steers

This table shows Cohen & Steers' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q2 2024 Q3 2024
Net Income / (Loss) Attributable to Common Shareholders
45 32 35 32 32 31 32 40
Consolidated Net Income / (Loss)
40 37 36 33 25 45 30 55
Net Income / (Loss) Continuing Operations
40 37 36 33 25 45 30 55
Total Pre-Tax Income
55 50 47 43 36 56 41 68
Total Revenue
134 131 126 121 114 136 120 152
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
134 131 126 121 114 136 120 152
Net Realized & Unrealized Capital Gains on Investments
-5.92 5.82 -0.31 0.36 -10 13 -2.02 19
Other Non-Interest Income
140 125 126 121 124 123 122 133
Total Non-Interest Expense
83 79 81 80 83 80 83 88
Salaries and Employee Benefits
52 49 49 49 53 46 53 56
Other Operating Expenses
30 -54 31 30 29 -21 28 30
Depreciation Expense
1.14 1.15 0.99 0.84 0.80 0.21 2.27 2.34
Nonoperating Income / (Expense), net
3.95 -3.00 1.94 2.29 4.90 0.24 4.57 3.73
Income Tax Expense
16 13 10 11 11 11 11 12
Net Income / (Loss) Attributable to Noncontrolling Interest
-4.96 4.38 0.98 0.73 -6.97 13 -1.69 16
Basic Earnings per Share
$0.91 $0.68 $0.72 $0.64 $0.65 $0.64 $0.63 $0.78
Weighted Average Basic Shares Outstanding
48.82M 48.78M 49.20M 49.32M 49.35M 49.31M 50.42M 50.78M
Diluted Earnings per Share
$0.90 $0.66 $0.71 $0.64 $0.65 $0.63 $0.63 $0.77
Weighted Average Diluted Shares Outstanding
49.32M 49.30M 49.40M 49.46M 49.62M 49.55M 50.77M 51.43M
Weighted Average Basic & Diluted Shares Outstanding
48.71M 49.10M 50.54M 49.13M 49.14M 49.52M 50.55M 50.56M
Cash Dividends to Common per Share
$0.55 - $0.57 $0.57 $0.57 - $0.59 $0.59

Annual Cash Flow Statements for Cohen & Steers

This table details how cash moves in and out of Cohen & Steers' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
19 43 9.54 -99 7.26 -61 145 68 -62 -4.86
Net Cash From Operating Activities
90 115 64 73 141 89 243 62 172 97
Net Cash From Continuing Operating Activities
90 115 64 73 141 89 243 62 172 97
Net Income / (Loss) Continuing Operations
64 93 92 110 147 75 226 149 137 163
Consolidated Net Income / (Loss)
64 93 92 110 147 75 226 149 137 163
Depreciation Expense
6.21 4.25 4.32 4.47 4.98 6.15 5.72 5.67 5.14 11
Amortization Expense
- 3.36 10 11 10 10 10 12 13 4.65
Non-Cash Adjustments to Reconcile Net Income
46 18 12 28 6.24 21 24 75 40 37
Changes in Operating Assets and Liabilities, net
-26 -3.22 -55 -80 -27 -23 -23 -180 -22 -119
Net Cash From Investing Activities
0.40 2.90 5.71 -53 36 -1.77 48 -2.86 -115 -120
Net Cash From Continuing Investing Activities
0.40 2.90 5.71 -53 36 -1.77 48 -2.86 -115 -120
Purchase of Property, Leasehold Improvements and Equipment
-2.43 -10 -3.24 -3.47 -2.75 -2.50 -2.70 -4.22 -57 -12
Purchase of Investment Securities
-5.66 -8.10 -17 -64 -51 -71 -54 -145 -169 -417
Sale and/or Maturity of Investments
8.49 21 26 14 90 72 104 147 112 309
Net Cash From Financing Activities
-71 -75 -60 -118 -170 -149 -145 8.98 -119 18
Net Cash From Continuing Financing Activities
-71 -75 -60 -118 -170 -149 -145 8.98 -119 18
Issuance of Common Equity
0.54 0.64 0.64 0.60 0.74 0.86 1.00 1.04 1.06 70
Repurchase of Common Equity
-19 -8.04 -9.14 -11 -10 -26 -23 -27 -22 -21
Payment of Dividends
-68 -71 -98 -179 -163 -122 -148 -107 -112 -119
Other Financing Activities, Net
16 3.68 46 71 2.24 -1.33 24 142 14 89

Quarterly Cash Flow Statements for Cohen & Steers

This table details how cash moves in and out of Cohen & Steers' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
41 80 -96 27 -44 52 -9.89 71
Net Cash From Operating Activities
52 58 -15 54 75 59 26 35
Net Cash From Continuing Operating Activities
52 58 -15 54 75 59 26 35
Net Income / (Loss) Continuing Operations
40 37 36 33 25 43 55 43
Consolidated Net Income / (Loss)
40 37 36 33 25 43 55 43
Depreciation Expense
1.43 1.52 1.26 1.08 1.03 1.77 2.74 2.87
Amortization Expense
2.71 3.54 3.95 4.03 -8.97 14 -0.27 1.42
Non-Cash Adjustments to Reconcile Net Income
6.23 15 13 7.68 27 -7.88 -9.81 17
Changes in Operating Assets and Liabilities, net
2.43 0.91 -70 8.39 30 8.52 -22 -29
Net Cash From Investing Activities
-1.31 42 -35 3.79 -97 13 -39 23
Net Cash From Continuing Investing Activities
-1.31 42 -35 3.79 -97 13 -39 23
Purchase of Property, Leasehold Improvements and Equipment
-1.39 -1.28 -4.59 -16 -26 -11 -1.41 -1.68
Purchase of Investment Securities
-59 -13 -39 -6.68 -87 -37 -105 -80
Sale and/or Maturity of Investments
59 56 8.12 26 16 61 67 104
Net Cash From Financing Activities
-9.97 -20 -47 -31 -22 -20 3.56 13
Net Cash From Continuing Financing Activities
-9.97 -20 -47 -31 -22 -20 3.56 13
Issuance of Common Equity
0.20 0.16 0.39 0.29 0.23 0.16 0.26 0.19
Repurchase of Common Equity
-0.11 -0.94 -20 -0.19 -0.05 -0.86 -0.07 -1.54
Payment of Dividends
-27 -27 -28 -28 -28 -28 -30 -30
Other Financing Activities, Net
17 7.48 2.24 -2.58 5.92 8.29 33 44

Annual Balance Sheets for Cohen & Steers

This table presents Cohen & Steers' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
305 334 410 481 402 348 493 673 737 812
Cash and Due from Banks
143 183 193 93 101 41 184 247 187 183
Trading Account Securities
71 55 108 225 155 155 155 173 259 335
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
- - - - 61 75 88 69 74 76
Premises and Equipment, Net
9.78 16 15 14 12 10 8.94 8.76 66 69
Intangible Assets
19 19 20 20 20 20 20 19 19 19
Other Assets
62 61 73 130 53 47 37 156 131 131
Total Liabilities & Shareholders' Equity
305 334 410 481 402 348 493 673 737 812
Total Liabilities
62 67 87 144 135 124 148 246 244 237
Short-Term Debt
17 16 29 32 23 13 0.93 8.59 5.32 6.71
Other Short-Term Payables
31 35 41 44 48 56 - 78 66 71
Other Long-Term Liabilities
14 16 16 68 65 54 147 160 172 160
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
11 0.85 48 114 53 51 89 85 106 53
Total Equity & Noncontrolling Interests
232 266 276 223 214 174 255 342 386 521
Total Preferred & Common Equity
232 266 276 223 214 174 255 338 381 512
Total Common Equity
232 266 276 223 214 174 255 338 381 512
Common Stock
520 544 571 603 637 671 716 770 819 944
Retained Earnings
-148 -128 -138 -208 -242 -292 -232 -171 -158 -129
Treasury Stock
-137 -145 -154 -164 -175 -201 -223 -250 -272 -293
Accumulated Other Comprehensive Income / (Loss)
-3.84 -5.89 -3.67 -7.32 -6.33 -4.13 -5.89 -11 -7.71 -10
Noncontrolling Interest
- - - - - - 0.00 4.05 4.96 9.73

Quarterly Balance Sheets for Cohen & Steers

This table presents Cohen & Steers' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q2 2024 Q3 2024
Total Assets
506 681 625 674 784 728
Cash and Due from Banks
162 100 178 133 122 106
Trading Account Securities
202 273 188 257 371 321
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
2.93 17 2.57 2.81 3.66 2.45
Premises and Equipment, Net
8.62 68 36 52 70 70
Intangible Assets
18 19 19 19 19 20
Other Assets
113 204 200 210 198 209
Total Liabilities & Shareholders' Equity
506 681 625 674 784 728
Total Liabilities
113 206 181 218 200 215
Short-Term Debt
12 29 1.26 2.71 1.24 2.82
Other Short-Term Payables
62 17 - - 33 49
Other Long-Term Liabilities
39 160 180 215 165 164
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
78 91 86 84 115 14
Total Equity & Noncontrolling Interests
316 384 358 372 470 498
Total Preferred & Common Equity
316 379 353 367 463 491
Total Common Equity
316 379 353 367 463 491
Common Stock
756 833 795 807 917 932
Retained Earnings
-176 -154 -162 -159 -153 -144
Treasury Stock
-249 -291 -271 -271 -291 -291
Accumulated Other Comprehensive Income / (Loss)
-15 -8.69 -8.54 -10 -8.87 -5.41
Noncontrolling Interest
- 4.98 5.24 5.58 6.66 7.05

Annual Metrics and Ratios for Cohen & Steers

This table displays calculated financial ratios and metrics derived from Cohen & Steers' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
3.17% 9.35% 6.80% -3.64% 17.90% -2.10% 42.32% -10.09% -8.84% 8.11%
EBITDA Growth
0.52% 12.97% 15.76% -13.72% 33.07% -45.53% 175.33% -29.48% -10.44% 10.10%
EBIT Growth
0.74% 12.49% 11.57% -15.30% 36.93% -49.98% 206.96% -31.64% -11.56% 12.26%
NOPAT Growth
-7.38% 27.58% -0.60% 11.89% 40.88% -48.63% 205.91% -35.30% -11.72% 15.08%
Net Income Growth
-15.05% 44.26% -0.35% 18.42% 34.21% -48.86% 200.88% -33.90% -8.61% 19.17%
EPS Growth
-14.55% 41.84% -2.00% 22.45% 16.25% -43.73% 174.52% -19.49% -25.07% 14.23%
Operating Cash Flow Growth
64.52% 28.02% -44.11% 12.99% 94.83% -36.95% 172.35% -74.61% 178.80% -43.77%
Free Cash Flow Firm Growth
-26.27% 36.28% -70.75% 320.67% 161.83% -43.77% -6.45% -53.22% 19.90% -2.95%
Invested Capital Growth
8.64% 8.46% 24.87% 4.64% -21.52% -17.81% 45.02% 26.15% 14.34% 16.80%
Revenue Q/Q Growth
-2.16% 4.67% 1.54% -4.28% 7.15% 2.57% 7.63% -6.12% 0.47% 0.00%
EBITDA Q/Q Growth
-6.50% 9.24% 9.72% -13.35% 14.59% -31.46% 56.82% -13.93% 5.55% 0.00%
EBIT Q/Q Growth
-6.73% 9.36% 1.55% -11.61% 15.99% -37.43% 49.13% -15.42% -0.25% 0.00%
NOPAT Q/Q Growth
-8.27% 17.34% -7.73% 0.16% 15.53% -34.41% 44.38% -17.45% 1.29% 0.00%
Net Income Q/Q Growth
-4.23% 17.55% -5.50% 4.28% 9.43% -33.01% 43.91% -18.11% 4.40% 0.00%
EPS Q/Q Growth
-4.08% 17.65% -6.22% 3.90% 8.98% -35.39% 48.62% -15.78% -2.26% 0.00%
Operating Cash Flow Q/Q Growth
-13.67% 39.85% -0.91% -21.88% 32.13% -42.41% 40.43% -18.39% 0.32% -19.72%
Free Cash Flow Firm Q/Q Growth
-54.10% 71.36% 118.30% 115.52% 10.21% -26.15% 10.44% -56.20% -9.55% 0.00%
Invested Capital Q/Q Growth
3.08% -2.57% -6.85% -16.17% -20.05% -21.92% -2.55% 7.51% 8.49% 0.00%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
40.22% 41.55% 45.03% 40.32% 45.51% 25.32% 48.98% 38.42% 37.75% 38.44%
EBIT Margin
38.31% 39.41% 41.18% 36.19% 42.04% 21.48% 46.32% 35.22% 34.17% 35.48%
Profit (Net Income) Margin
19.73% 26.03% 24.29% 29.86% 33.98% 17.75% 37.53% 27.59% 27.66% 30.49%
Tax Burden Percent
57.06% 64.72% 57.66% 76.17% 78.37% 80.49% 80.21% 75.92% 75.79% 77.69%
Interest Burden Percent
90.27% 102.06% 102.32% 108.29% 103.16% 102.69% 101.00% 103.18% 106.80% 110.60%
Effective Tax Rate
42.94% 35.28% 42.34% 23.83% 21.63% 19.51% 19.79% 24.08% 24.21% 22.31%
Return on Invested Capital (ROIC)
28.50% 33.50% 28.46% 28.02% 43.26% 27.74% 76.77% 37.11% 27.40% 27.27%
ROIC Less NNEP Spread (ROIC-NNEP)
-20.21% 44.81% 37.72% 55.20% 59.67% 38.76% 108.49% 133.93% 152.61% 286.69%
Return on Net Nonoperating Assets (RNNOA)
-1.22% 2.92% 2.89% 5.16% 5.42% 2.81% 2.69% 1.65% 2.31% 3.23%
Return on Equity (ROE)
27.28% 36.41% 31.35% 33.18% 48.67% 30.55% 79.46% 38.76% 29.71% 30.50%
Cash Return on Invested Capital (CROIC)
20.21% 25.38% 6.34% 23.48% 67.37% 47.29% 40.03% 13.99% 14.03% 11.77%
Operating Return on Assets (OROA)
42.63% 43.97% 42.15% 29.80% 41.16% 24.22% 66.38% 32.73% 23.94% 24.46%
Return on Assets (ROA)
21.96% 29.05% 24.87% 24.58% 33.27% 20.02% 53.77% 25.64% 19.38% 21.02%
Return on Common Equity (ROCE)
26.59% 35.54% 28.77% 25.04% 35.17% 24.09% 59.94% 29.79% 23.22% 25.51%
Return on Equity Simple (ROE_SIMPLE)
27.76% 34.92% 33.57% 49.19% 68.78% 43.14% 88.62% 44.29% 35.83% 31.81%
Net Operating Profit after Tax (NOPAT)
71 91 90 101 142 73 224 145 128 147
NOPAT Margin
21.86% 25.51% 23.74% 27.57% 32.94% 17.29% 37.16% 26.74% 25.90% 27.56%
Net Nonoperating Expense Percent (NNEP)
48.71% -11.31% -9.26% -27.18% -16.41% -11.02% -31.72% -96.82% -125.21% -259.42%
SG&A Expenses to Revenue
33.04% 32.43% 32.59% 35.79% 33.16% 36.95% 32.43% 38.54% 40.53% 40.82%
Operating Expenses to Revenue
61.69% 60.59% 58.82% 63.81% 57.96% 78.52% 53.68% 64.78% 65.83% 64.52%
Earnings before Interest and Taxes (EBIT)
125 141 157 133 182 91 279 191 169 189
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
131 148 171 148 197 107 295 208 186 205
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
3.89 3.94 5.67 5.69 11.61 17.78 15.81 8.71 9.48 9.12
Price to Tangible Book Value (P/TBV)
4.25 4.24 6.13 6.24 12.78 20.15 17.14 9.23 9.99 9.47
Price to Revenue (P/Rev)
2.76 2.94 4.11 3.45 5.74 7.32 6.70 5.43 7.32 8.74
Price to Earnings (P/E)
13.96 11.26 17.01 11.12 18.43 40.45 19.09 17.19 28.01 30.86
Dividend Yield
6.30% 5.61% 3.32% 4.87% 2.74% 2.41% 2.15% 4.55% 3.10% 2.56%
Earnings Yield
7.16% 8.88% 5.88% 8.99% 5.43% 2.47% 5.24% 5.82% 3.57% 3.24%
Enterprise Value to Invested Capital (EV/IC)
3.02 3.12 4.10 3.58 8.48 13.11 11.42 6.41 7.12 7.83
Enterprise Value to Revenue (EV/Rev)
2.41 2.47 3.80 3.60 5.68 7.37 6.54 5.15 7.18 8.53
Enterprise Value to EBITDA (EV/EBITDA)
6.00 5.94 8.44 8.92 12.48 29.11 13.35 13.41 19.01 22.19
Enterprise Value to EBIT (EV/EBIT)
6.30 6.26 9.23 9.94 13.51 34.31 14.12 14.63 21.00 24.04
Enterprise Value to NOPAT (EV/NOPAT)
11.04 9.68 16.01 13.05 17.24 42.63 17.60 19.27 27.71 30.95
Enterprise Value to Operating Cash Flow (EV/OCF)
8.77 7.65 22.52 18.18 17.36 34.99 16.23 45.25 20.61 47.11
Enterprise Value to Free Cash Flow (EV/FCFF)
15.57 12.77 71.83 15.58 11.07 25.01 33.76 51.12 54.13 71.70
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.07 0.06 0.09 0.10 0.08 0.06 0.00 0.02 0.01 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.06 0.07 0.08 0.09 0.09 0.07 0.02 0.01 0.02 0.01
Leverage Ratio
1.24 1.25 1.26 1.35 1.46 1.53 1.48 1.51 1.53 1.45
Compound Leverage Factor
1.12 1.28 1.29 1.46 1.51 1.57 1.49 1.56 1.64 1.60
Debt to Total Capital
6.66% 5.60% 8.34% 8.74% 7.79% 5.53% 0.27% 1.97% 1.07% 1.15%
Short-Term Debt to Total Capital
6.66% 5.60% 8.34% 8.74% 7.79% 5.53% 0.27% 1.97% 1.07% 1.15%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.35% 0.30% 13.55% 30.94% 18.44% 21.28% 25.82% 20.52% 22.38% 10.86%
Common Equity to Total Capital
88.99% 94.10% 78.11% 60.32% 73.77% 73.19% 73.91% 77.50% 76.56% 87.98%
Debt to EBITDA
0.13 0.11 0.17 0.22 0.11 0.12 0.00 0.04 0.03 0.03
Net Debt to EBITDA
-0.96 -1.13 -0.96 -0.41 -0.40 -0.26 -0.62 -1.15 -0.98 -0.86
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.24 0.17 0.33 0.32 0.16 0.18 0.00 0.06 0.04 0.05
Net Debt to NOPAT
-1.76 -1.84 -1.81 -0.60 -0.55 -0.38 -0.82 -1.65 -1.42 -1.20
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
2.53% 2.39% 8.25% 24.54% 27.75% 21.15% 24.56% 23.15% 21.84% 16.36%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
51 69 20 85 222 125 117 55 65 64
Operating Cash Flow to CapEx
3,699.88% 1,128.92% 1,981.89% 2,092.16% 5,139.72% 3,564.59% 9,013.02% 1,460.57% 301.76% 829.88%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.11 1.12 1.02 0.82 0.98 1.13 1.43 0.93 0.70 0.69
Fixed Asset Turnover
31.09 27.69 24.56 25.17 32.53 37.10 62.52 61.24 13.16 7.91
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
260 282 353 369 290 238 345 436 498 582
Invested Capital Turnover
1.30 1.31 1.20 1.02 1.31 1.60 2.07 1.39 1.06 0.99
Increase / (Decrease) in Invested Capital
21 22 70 16 -79 -52 107 90 62 84
Enterprise Value (EV)
787 880 1,447 1,320 2,456 3,121 3,941 2,791 3,544 4,555
Market Capitalization
901 1,047 1,564 1,266 2,481 3,098 4,036 2,941 3,615 4,669
Book Value per Share
$5.10 $5.79 $5.95 $4.76 $4.52 $3.65 $5.29 $6.93 $7.76 $10.12
Tangible Book Value per Share
$4.67 $5.38 $5.51 $4.34 $4.11 $3.22 $4.88 $6.54 $7.36 $9.75
Total Capital
260 282 353 369 290 238 345 436 498 582
Total Debt
17 16 29 32 23 13 0.93 8.59 5.32 6.71
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-125 -167 -164 -60 -79 -28 -183 -239 -182 -176
Capital Expenditures (CapEx)
2.43 10 3.24 3.47 2.75 2.50 2.70 4.22 57 12
Net Nonoperating Expense (NNE)
6.94 -1.88 -2.10 -8.38 -4.50 -1.97 -2.24 -4.60 -8.70 -16
Net Nonoperating Obligations (NNO)
17 16 29 32 23 13 0.93 8.59 5.32 6.71
Total Depreciation and Amortization (D&A)
6.21 7.61 15 15 15 16 16 17 18 16
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.42 $2.02 $1.98 $2.43 $2.85 $1.60 $4.38 $3.51 $2.62 $3.00
Adjusted Weighted Average Basic Shares Outstanding
45.43M 45.95M 46.35M 46.79M 47.27M 47.80M 48.32M 48.78M 49.31M 50.41M
Adjusted Diluted Earnings per Share
$1.41 $2.00 $1.96 $2.40 $2.79 $1.57 $4.31 $3.47 $2.60 $2.97
Adjusted Weighted Average Diluted Shares Outstanding
45.90M 46.43M 46.98M 47.38M 48.30M 48.68M 49.09M 49.30M 49.55M 50.94M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
45.82M 46.29M 46.74M 47.22M 47.76M 48.23M 48.67M 49.10M 49.52M 50.97M
Normalized Net Operating Profit after Tax (NOPAT)
71 91 90 101 142 73 224 145 128 147
Normalized NOPAT Margin
21.86% 25.51% 23.74% 27.57% 32.94% 17.29% 37.16% 26.74% 25.90% 27.56%
Pre Tax Income Margin
34.58% 40.23% 42.13% 39.19% 43.36% 22.06% 46.79% 36.34% 36.49% 39.24%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
105.97% 76.31% 106.30% 163.33% 110.70% 162.96% 65.25% 71.81% 82.31% 73.21%
Augmented Payout Ratio
135.86% 84.97% 116.18% 173.00% 117.78% 197.47% 75.24% 89.75% 98.08% 86.18%

Quarterly Metrics and Ratios for Cohen & Steers

This table displays calculated financial ratios and metrics derived from Cohen & Steers' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q2 2024 Q3 2024
Growth Metrics
- - - - - - - -
Revenue Growth
-12.84% -21.23% -20.27% 1.79% -15.18% 3.36% -1.06% 33.86%
EBITDA Growth
-22.82% -36.89% -15.02% 26.83% -58.71% 22.80% -16.53% 189.89%
EBIT Growth
-24.41% -39.81% -18.27% 27.07% -39.89% 5.54% -11.68% 107.20%
NOPAT Growth
-26.66% -44.09% -23.64% 30.72% -40.96% 13.35% -13.23% 140.51%
Net Income Growth
-22.91% -47.26% -22.51% 24.31% -36.46% 20.71% -7.47% 119.65%
EPS Growth
-14.29% -49.62% -16.47% -39.62% -27.78% -4.55% -1.56% 18.46%
Operating Cash Flow Growth
-35.24% -19.33% 85.94% -6.93% 42.45% 0.94% 0.00% -65.68%
Free Cash Flow Firm Growth
-1,920.71% -37.46% 121.52% 147.58% -129.10% 64.62% -256.88% 87.17%
Invested Capital Growth
14.35% 26.15% -1.81% -8.57% 13.30% 14.34% 31.56% 12.28%
Revenue Q/Q Growth
12.77% -2.15% -4.10% -2.19% -6.04% 19.25% 0.00% 27.13%
EBITDA Q/Q Growth
51.76% 4.06% -13.62% 1.62% -50.59% 209.49% 0.00% 71.58%
EBIT Q/Q Growth
58.11% 2.60% -15.21% -0.13% -25.20% 80.13% 0.00% 75.48%
NOPAT Q/Q Growth
56.16% 6.33% -11.06% -1.74% -29.47% 104.12% 0.00% 95.50%
Net Income Q/Q Growth
51.49% -6.90% -1.58% -5.55% -22.57% 76.89% 0.00% 83.80%
EPS Q/Q Growth
-15.09% -26.67% 7.58% -5.88% 1.56% -3.08% 0.00% 22.22%
Operating Cash Flow Q/Q Growth
-9.12% 10.71% -125.79% 1,003.87% 39.10% -21.55% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
90.79% -264.36% 186.13% 78.54% -144.36% 43.72% 0.00% 96.37%
Invested Capital Q/Q Growth
-16.80% 7.51% 15.67% -11.63% 3.11% 8.49% 0.00% -12.00%
Profitability Metrics
- - - - - - - -
EBITDA Margin
41.34% 43.96% 39.60% 38.27% 20.12% 52.23% 32.29% 43.58%
EBIT Margin
38.25% 40.10% 35.45% 34.05% 27.11% 40.94% 30.40% 41.96%
Profit (Net Income) Margin
29.56% 28.12% 28.86% 26.87% 22.14% 32.84% 25.13% 36.33%
Tax Burden Percent
71.76% 74.36% 78.01% 74.74% 70.48% 79.86% 73.43% 81.81%
Interest Burden Percent
107.70% 94.31% 104.35% 105.57% 115.89% 100.43% 112.57% 105.84%
Effective Tax Rate
28.24% 25.64% 21.99% 25.26% 29.52% 20.14% 26.57% 18.19%
Return on Invested Capital (ROIC)
41.71% 41.38% 27.73% 27.84% 21.74% 34.60% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
57.59% -5.44% 30.70% 54.71% 68.80% 37.35% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
2.84% -0.07% 3.42% 0.76% 1.19% 0.56% 0.00% 0.00%
Return on Equity (ROE)
44.55% 41.32% 31.16% 28.60% 22.92% 35.17% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
32.84% 13.99% 28.21% 38.57% 16.75% 14.03% 0.00% 0.00%
Operating Return on Assets (OROA)
45.28% 37.26% 28.60% 28.88% 22.58% 28.69% 0.00% 0.00%
Return on Assets (ROA)
34.99% 26.13% 23.28% 22.79% 18.44% 23.01% 0.00% 0.00%
Return on Common Equity (ROCE)
35.71% 31.75% 21.60% 19.99% 18.41% 27.49% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
57.83% 0.00% 36.67% 40.61% 35.69% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
37 39 35 31 22 44 27 52
NOPAT Margin
27.44% 29.82% 27.66% 25.45% 19.10% 32.70% 22.32% 34.32%
Net Nonoperating Expense Percent (NNEP)
-15.87% 46.83% -2.97% -26.86% -47.06% -2.75% -268.92% -110.40%
SG&A Expenses to Revenue
38.55% 37.03% 38.85% 40.41% 46.47% 34.27% 44.36% 37.05%
Operating Expenses to Revenue
61.75% 59.90% 64.55% 65.95% 72.89% 59.06% 69.60% 58.04%
Earnings before Interest and Taxes (EBIT)
51 53 45 41 31 56 36 64
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
55 58 50 46 23 71 39 66
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
8.93 8.71 7.81 7.73 8.12 9.48 7.86 9.88
Price to Tangible Book Value (P/TBV)
9.48 9.23 8.23 8.18 8.56 9.99 8.20 10.29
Price to Revenue (P/Rev)
4.88 5.43 5.81 5.35 6.06 7.32 0.00 0.00
Price to Earnings (P/E)
13.88 17.19 18.02 19.11 22.60 28.01 0.00 0.00
Dividend Yield
3.63% 4.55% 4.59% 5.02% 4.64% 3.10% 3.22% 2.44%
Earnings Yield
7.20% 5.82% 5.55% 5.23% 4.42% 3.57% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
6.78 6.41 5.93 5.94 6.40 7.12 6.22 9.25
Enterprise Value to Revenue (EV/Rev)
4.76 5.15 5.86 5.18 5.97 7.18 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
11.35 13.41 14.98 12.84 16.62 19.01 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
12.17 14.63 16.51 14.19 17.36 21.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
15.64 19.27 22.26 19.15 23.25 27.71 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
36.32 45.25 19.50 17.72 17.13 20.61 21.49 39.59
Enterprise Value to Free Cash Flow (EV/FCFF)
22.02 51.12 20.82 14.71 40.57 54.13 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.03 0.02 0.06 0.00 0.01 0.01 0.00 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.05 0.01 0.11 0.01 0.02 0.02 0.00 0.01
Leverage Ratio
1.35 1.51 1.38 1.31 1.39 1.53 1.37 1.45
Compound Leverage Factor
1.45 1.43 1.44 1.38 1.61 1.54 1.54 1.53
Debt to Total Capital
2.95% 1.97% 5.74% 0.28% 0.59% 1.07% 0.21% 0.55%
Short-Term Debt to Total Capital
2.95% 1.97% 5.74% 0.28% 0.59% 1.07% 0.21% 0.55%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
19.14% 20.52% 19.03% 20.39% 19.54% 22.38% 20.70% 4.18%
Common Equity to Total Capital
77.91% 77.50% 75.22% 79.33% 79.87% 76.56% 79.09% 95.27%
Debt to EBITDA
0.05 0.04 0.15 0.01 0.02 0.03 0.00 0.00
Net Debt to EBITDA
-0.62 -1.15 -0.35 -0.86 -0.74 -0.98 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.07 0.06 0.22 0.01 0.02 0.04 0.00 0.00
Net Debt to NOPAT
-0.85 -1.65 -0.53 -1.28 -1.03 -1.42 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
19.84% 23.15% 30.67% 30.11% 19.69% 21.84% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
-14 -51 44 73 -32 -18 -114 -4.13
Operating Cash Flow to CapEx
3,781.89% 4,551.61% -326.34% 345.33% 287.10% 540.03% 0.00% 1,819.96%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
1.18 0.93 0.81 0.85 0.83 0.70 0.00 0.00
Fixed Asset Turnover
65.30 61.24 13.24 22.81 16.14 13.16 0.00 0.00
Capital & Investment Metrics
- - - - - - - -
Invested Capital
405 436 504 445 459 498 586 515
Invested Capital Turnover
1.52 1.39 1.00 1.09 1.14 1.06 0.00 0.00
Increase / (Decrease) in Invested Capital
51 90 -9.28 -42 54 62 140 56
Enterprise Value (EV)
2,745 2,791 2,986 2,643 2,936 3,544 3,642 4,768
Market Capitalization
2,818 2,941 2,961 2,730 2,977 3,615 3,641 4,850
Book Value per Share
$6.48 $6.93 $7.72 $7.19 $7.46 $7.76 $9.16 $9.71
Tangible Book Value per Share
$6.11 $6.54 $7.33 $6.80 $7.08 $7.36 $8.79 $9.33
Total Capital
405 436 504 445 459 498 586 515
Total Debt
12 8.59 29 1.26 2.71 5.32 1.24 2.82
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-150 -239 -71 -177 -130 -182 -121 -104
Capital Expenditures (CapEx)
1.39 1.28 4.59 16 26 11 0.00 1.41
Net Nonoperating Expense (NNE)
-2.83 2.23 -1.51 -1.71 -3.45 -0.19 -3.36 -3.05
Net Nonoperating Obligations (NNO)
12 8.59 29 1.26 2.71 5.32 1.24 2.82
Total Depreciation and Amortization (D&A)
4.15 5.07 5.21 5.11 -7.94 15 2.27 2.47
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.91 $0.68 $0.72 $0.64 $0.65 $0.64 $0.63 $0.78
Adjusted Weighted Average Basic Shares Outstanding
48.82M 48.78M 49.20M 49.32M 49.35M 49.31M 50.42M 50.78M
Adjusted Diluted Earnings per Share
$0.90 $0.66 $0.71 $0.64 $0.65 $0.63 $0.63 $0.77
Adjusted Weighted Average Diluted Shares Outstanding
49.32M 49.30M 49.40M 49.46M 49.62M 49.55M 50.77M 51.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
48.71M 49.10M 50.54M 49.13M 49.14M 49.52M 50.55M 50.56M
Normalized Net Operating Profit after Tax (NOPAT)
37 39 35 31 22 44 27 52
Normalized NOPAT Margin
27.44% 29.82% 27.66% 25.45% 19.10% 32.70% 22.32% 34.32%
Pre Tax Income Margin
41.19% 37.82% 37.00% 35.95% 31.41% 41.12% 34.22% 44.41%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
89.21% 71.81% 78.18% 76.62% 84.98% 82.31% 0.00% 0.00%
Augmented Payout Ratio
104.05% 89.75% 93.77% 91.74% 101.51% 98.08% 0.00% 0.00%

Frequently Asked Questions About Cohen & Steers' Financials

When does Cohen & Steers's fiscal year end?

According to the most recent income statement we have on file, Cohen & Steers' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Cohen & Steers' net income changed over the last 9 years?

Cohen & Steers' net income appears to be on an upward trend, with a most recent value of $162.79 million in 2024, rising from $64.34 million in 2015. The previous period was $136.61 million in 2023.

How has Cohen & Steers revenue changed over the last 9 years?

Over the last 9 years, Cohen & Steers' total revenue changed from $326.01 million in 2015 to $534.00 million in 2024, a change of 63.8%.

How much debt does Cohen & Steers have?

Cohen & Steers' total liabilities were at $237.46 million at the end of 2024, a 2.6% decrease from 2023, and a 281.7% increase since 2015.

How much cash does Cohen & Steers have?

In the past 9 years, Cohen & Steers' cash and equivalents has ranged from $41.23 million in 2020 to $247.42 million in 2022, and is currently $182.97 million as of their latest financial filing in 2024.

How has Cohen & Steers' book value per share changed over the last 9 years?

Over the last 9 years, Cohen & Steers' book value per share changed from 5.10 in 2015 to 10.12 in 2024, a change of 98.4%.

Remove Ads


This page (NYSE:CNS) was last updated on 4/16/2025 by MarketBeat.com Staff
From Our Partners