Energizer (ENR) Financials

$26.60 +0.11 (+0.40%)

Closing price 04/11/2025 03:59 PM Eastern

Extended Trading

$26.61 +0.02 (+0.06%)

As of 04:21 AM Eastern

Annual Income Statements for Energizer

This table shows Energizer's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	-236	141	38
Consolidated Net Income / (Loss)	-232	141	38
Net Income / (Loss) Continuing Operations	-232	141	38
Total Pre-Tax Income	-306	176	54
Total Operating Income	-140	400	234
Total Gross Profit	1,120	1,124	1,104
Total Revenue	3,050	2,960	2,887
Operating Revenue	3,050	2,960	2,887
Total Cost of Revenue	1,931	1,836	1,783
Operating Cost of Revenue	1,931	1,836	1,783
Total Operating Expenses	1,259	724	870
Selling, General & Admin Expense	485	489	526
Marketing Expense	137	142	144
Research & Development Expense	35	33	32
Amortization Expense	61	59	58
Impairment Charge	542	0.00	111
Total Other Income / (Expense), net	-166	-224	-180
Interest Expense	158	167	158
Other Income / (Expense), net	-7.30	-57	-22
Income Tax Expense	-74	35	16
Preferred Stock Dividends Declared	4.00	0.00	0.00
Basic Earnings per Share	($3.37)	$1.97	$0.53
Weighted Average Basic Shares Outstanding	69.90M	71.50M	71.80M
Diluted Earnings per Share	($3.37)	$1.94	$0.52
Weighted Average Diluted Shares Outstanding	69.90M	72.40M	72.70M
Weighted Average Basic & Diluted Shares Outstanding	142.58M	-	71.92M
Cash Dividends to Common per Share	$1.20	$1.20	$1.20

This table shows Energizer's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Net Income / (Loss) Attributable to Common Shareholders	52	-363	49	40	32	20	1.90	32	-52	56	22
Consolidated Net Income / (Loss)	52	-363	49	41	32	19	1.90	32	-44	48	22
Net Income / (Loss) Continuing Operations	52	-363	49	41	32	19	1.90	32	-42	46	22
Total Pre-Tax Income	65	-475	62	50	40	23	9.40	42	-58	60	30
Total Operating Income	103	-429	101	94	88	117	70	87	-23	100	62
Total Gross Profit	284	286	298	253	265	307	267	253	277	307	270
Total Revenue	728	790	765	684	699	811	717	663	701	806	732
Operating Revenue	728	790	765	684	699	811	717	663	701	806	732
Total Cost of Revenue	444	505	467	431	434	504	450	410	424	499	462
Operating Cost of Revenue	444	505	467	431	434	504	450	410	424	499	462
Total Operating Expenses	181	714	197	159	177	190	197	166	300	207	207
Selling, General & Admin Expense	119	120	120	118	116	135	128	123	130	146	131
Marketing Expense	39	27	53	18	38	33	47	21	38	37	53
Research & Development Expense	8.50	9.40	7.60	8.00	8.80	8.50	7.80	7.90	7.40	8.50	8.00
Amortization Expense	15	15	16	15	15	14	15	15	15	15	15
Total Other Income / (Expense), net	-38	-47	-39	-43	-47	-96	-60	-44	-33	-43	-32
Interest Expense	41	42	40	42	42	43	41	39	38	40	37
Other Income / (Expense), net	3.50	-4.60	1.40	-0.80	-5.20	-53	-19	-5.50	5.00	-2.50	5.00
Income Tax Expense	13	-112	13	10	8.60	2.90	7.50	10	-14	12	7.80
Weighted Average Basic Shares Outstanding	71.30M	69.90M	71.40M	71.50M	71.50M	71.50M	71.70M	71.80M	71.80M	71.80M	72M
Weighted Average Diluted Shares Outstanding	71.70M	69.90M	72.20M	72.40M	72.50M	72.40M	72.60M	72.60M	71.80M	72.70M	73.20M
Weighted Average Basic & Diluted Shares Outstanding	142.51M	142.58M	142.85M	142.95M	71.49M	0.00	71.78M	71.79M	143.59M	71.92M	72.19M
Cash Dividends to Common per Share	$0.30	$0.60	$0.30	$0.30	$0.30	$0.30	$0.30	$0.30	$0.30	$0.30	$0.30

This table details how cash moves in and out of Energizer's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Net Change in Cash & Equivalents	-34	18	-6.40
Net Cash From Operating Activities	1.00	395	430
Net Cash From Continuing Operating Activities	1.00	395	430
Net Income / (Loss) Continuing Operations	-232	141	38
Consolidated Net Income / (Loss)	-232	141	38
Depreciation Expense	122	123	121
Non-Cash Adjustments To Reconcile Net Income	582	110	195
Changes in Operating Assets and Liabilities, net	-471	22	76
Net Cash From Investing Activities	-91	-56	-114
Net Cash From Continuing Investing Activities	-91	-56	-114
Purchase of Property, Plant & Equipment	-78	-57	-98
Acquisitions	-14	0.00	-22
Purchase of Investments	0.00	0.00	-5.20
Sale of Property, Plant & Equipment	0.60	0.70	7.30
Sale and/or Maturity of Investments	0.00	0.00	4.20
Net Cash From Financing Activities	79	-309	-300
Net Cash From Continuing Financing Activities	79	-309	-300
Repayment of Debt	-120	-221	-208
Payment of Dividends	-93	-86	-87
Issuance of Debt	300	0.00	0.00
Other Financing Activities, net	-7.60	-2.20	-5.00
Effect of Exchange Rate Changes	-23	-12	-22

This table details how cash moves in and out of Energizer's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Net Change in Cash & Equivalents	-14	5.80	75	-87	8.70	21	18	-84	-11	70	-21
Net Cash From Operating Activities	2.50	107	161	49	86	99	178	37	46	169	77
Net Cash From Continuing Operating Activities	2.50	107	162	48	86	99	178	37	46	169	77
Net Income / (Loss) Continuing Operations	52	-363	49	40	32	20	1.90	32	-44	48	22
Consolidated Net Income / (Loss)	52	-363	49	40	32	20	1.90	32	-44	48	22
Depreciation Expense	30	33	32	30	31	30	30	29	31	31	32
Non-Cash Adjustments To Reconcile Net Income	13	539	6.10	18	16	70	39	23	120	12	11
Changes in Operating Assets and Liabilities, net	-93	-101	75	-40	7.40	-21	107	-48	-61	78	12
Net Cash From Investing Activities	-34	-12	-8.80	-9.20	-17	-21	-37	-28	-24	-25	-35
Net Cash From Continuing Investing Activities	-34	-12	-8.80	-9.20	-17	-21	-37	-28	-24	-25	-35
Purchase of Property, Plant & Equipment	-20	-12	-9.50	-9.20	-17	-21	-26	-27	-19	-27	-35
Acquisitions	-14	-0.10	0.00	-	-	-	-12	-	-11	-	-0.10
Net Cash From Financing Activities	28	-79	-79	-124	-58	-48	-111	-83	-30	-76	-56
Net Cash From Continuing Financing Activities	28	-79	-79	-124	-58	-48	-111	-83	-30	-76	-56
Repayment of Debt	55	-58	-50	-108	-36	-26	-83	-62	-8.30	-55	-25
Payment of Dividends	-21	-21	-22	-22	-22	-22	-23	-22	-22	-22	-24
Other Financing Activities, net	-5.10	-0.20	-1.90	-	-	-0.30	-4.70	-	-0.10	-0.20	-7.50
Effect of Exchange Rate Changes	-11	-10	-	-	-2.90	-8.40	-12	-9.80	-2.80	2.70	-7.20

This table presents Energizer's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Total Assets	4,572	4,510	4,342
Total Current Assets	1,590	1,557	1,479
Cash & Equivalents	205	223	217
Accounts Receivable	422	512	441
Inventories, net	772	650	657
Prepaid Expenses	191	172	163
Plant, Property, & Equipment, net	362	364	380
Total Noncurrent Assets	2,620	2,589	2,483
Goodwill	1,003	1,016	1,046
Intangible Assets	1,296	1,238	1,071
Noncurrent Deferred & Refundable Income Taxes	62	88	146
Other Noncurrent Operating Assets	259	247	221
Total Liabilities & Shareholders' Equity	4,572	4,510	4,342
Total Liabilities	4,442	4,299	4,207
Total Current Liabilities	698	734	820
Short-Term Debt	18	20	14
Accounts Payable	329	371	433
Other Current Liabilities	350	343	373
Total Noncurrent Liabilities	3,744	3,565	3,387
Long-Term Debt	3,499	3,332	3,193
Noncurrent Deferred & Payable Income Tax Liabilities	18	12	8.30
Other Noncurrent Operating Liabilities	226	220	186
Total Equity & Noncontrolling Interests	131	211	136
Total Preferred & Common Equity	131	211	136
Total Common Equity	131	211	136
Common Stock	830	751	668
Retained Earnings	-305	-165	-128
Accumulated Other Comprehensive Income / (Loss)	-145	-138	-181
Other Equity Adjustments	-249	-	-224

This table presents Energizer's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025
Total Assets	5,183	4,578	4,436	4,505	4,424	4,287	4,241	4,230
Total Current Assets	1,641	1,602	1,488	1,568	1,471	1,358	1,393	1,406
Cash & Equivalents	200	280	194	202	242	158	147	196
Accounts Receivable	346	364	357	385	376	334	369	350
Inventories, net	902	755	747	765	641	666	687	667
Prepaid Expenses	193	203	191	216	212	200	191	194
Plant, Property, & Equipment, net	371	354	350	352	384	387	375	385
Total Noncurrent Assets	3,171	2,622	2,598	2,585	2,569	2,542	2,473	2,439
Goodwill	1,035	1,016	1,020	1,023	1,024	1,022	1,035	1,032
Intangible Assets	1,838	1,282	1,267	1,253	1,224	1,209	1,085	1,054
Noncurrent Deferred & Refundable Income Taxes	20	62	67	66	92	92	119	139
Other Noncurrent Operating Assets	279	262	244	242	228	218	235	215
Total Liabilities & Shareholders' Equity	5,183	4,578	4,436	4,505	4,424	4,287	4,241	4,230
Total Liabilities	4,683	4,447	4,288	4,338	4,253	4,096	4,118	4,090
Total Current Liabilities	773	697	637	726	724	668	701	783
Short-Term Debt	73	12	14	17	14	13	14	14
Accounts Payable	373	353	329	381	375	362	381	436
Other Current Liabilities	327	332	294	328	336	293	306	334
Total Noncurrent Liabilities	3,910	3,750	3,651	3,612	3,529	3,428	3,417	3,306
Long-Term Debt	3,545	3,507	3,415	3,377	3,303	3,226	3,213	3,117
Noncurrent Deferred & Payable Income Tax Liabilities	103	16	16	16	11	11	11	9.70
Other Noncurrent Operating Liabilities	262	227	220	219	215	191	194	179
Total Equity & Noncontrolling Interests	500	131	148	167	171	191	123	141
Total Preferred & Common Equity	500	131	148	167	171	191	123	141
Total Common Equity	500	131	148	167	171	191	123	141
Common Stock	849	804	787	769	719	704	687	630
Retained Earnings	59	-256	-216	-184	-164	-132	-176	-108
Accumulated Other Comprehensive Income / (Loss)	-158	-175	-184	-179	-159	-156	-164	-175
Other Equity Adjustments	-250	-242	-239	-239	-225	-225	-224	-206

This table displays calculated financial ratios and metrics derived from Energizer's official financial filings.

Metric	2022	2023	2024
Growth Metrics	-	-	-
Revenue Growth	0.95%	-2.96%	-2.46%
EBITDA Growth	-104.74%	1,925.88%	-28.61%
EBIT Growth	-135.08%	333.11%	-38.20%
NOPAT Growth	-122.52%	426.86%	-48.21%
Net Income Growth	-243.88%	160.69%	-72.88%
EPS Growth	-259.72%	157.57%	-73.20%
Operating Cash Flow Growth	-99.44%	39,420.00%	8.70%
Free Cash Flow Firm Growth	-66.61%	1,513.05%	-10.38%
Invested Capital Growth	-3.48%	-3.00%	-6.40%
Revenue Q/Q Growth	0.81%	0.70%	0.00%
EBITDA Q/Q Growth	-105.11%	1,705.52%	0.00%
EBIT Q/Q Growth	-138.73%	321.80%	0.00%
NOPAT Q/Q Growth	-126.75%	414.27%	0.00%
Net Income Q/Q Growth	-207.88%	158.25%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	-98.21%	-2.06%	0.00%
Free Cash Flow Firm Q/Q Growth	-49.11%	-7.51%	144.58%
Invested Capital Q/Q Growth	-12.13%	-0.57%	-2.43%
Profitability Metrics	-	-	-
Gross Margin	36.70%	37.98%	38.25%
EBITDA Margin	-0.84%	15.73%	11.51%
Operating Margin	-4.58%	13.51%	8.10%
EBIT Margin	-4.82%	11.59%	7.34%
Profit (Net Income) Margin	-7.59%	4.75%	1.32%
Tax Burden Percent	75.78%	79.97%	70.82%
Interest Burden Percent	207.68%	51.24%	25.39%
Effective Tax Rate	0.00%	20.03%	29.18%
Return on Invested Capital (ROIC)	-2.79%	9.43%	5.12%
ROIC Less NNEP Spread (ROIC-NNEP)	-6.89%	3.86%	0.96%
Return on Net Nonoperating Assets (RNNOA)	-92.42%	72.90%	16.87%
Return on Equity (ROE)	-95.21%	82.33%	21.99%
Cash Return on Invested Capital (CROIC)	0.75%	12.48%	11.73%
Operating Return on Assets (OROA)	-3.07%	7.55%	4.79%
Return on Assets (ROA)	-4.83%	3.09%	0.86%
Return on Common Equity (ROCE)	-95.21%	82.33%	21.99%
Return on Equity Simple (ROE_SIMPLE)	-177.26%	66.68%	28.06%
Net Operating Profit after Tax (NOPAT)	-98	320	166
NOPAT Margin	-3.21%	10.81%	5.74%
Net Nonoperating Expense Percent (NNEP)	4.10%	5.57%	4.17%
Cost of Revenue to Revenue	63.30%	62.02%	61.75%
SG&A Expenses to Revenue	15.88%	16.54%	18.23%
R&D to Revenue	1.14%	1.11%	1.09%
Operating Expenses to Revenue	41.29%	24.46%	30.15%
Earnings before Interest and Taxes (EBIT)	-147	343	212
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-26	466	332
Valuation Ratios	-	-	-
Price to Book Value (P/BV)	12.73	10.45	16.79
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.55	0.74	0.79
Price to Earnings (P/E)	0.00	15.67	59.85
Dividend Yield	5.14%	3.90%	3.78%
Earnings Yield	0.00%	6.38%	1.67%
Enterprise Value to Invested Capital (EV/IC)	1.45	1.60	1.69
Enterprise Value to Revenue (EV/Rev)	1.63	1.80	1.83
Enterprise Value to EBITDA (EV/EBITDA)	0.00	11.45	15.86
Enterprise Value to EBIT (EV/EBIT)	0.00	15.55	24.87
Enterprise Value to NOPAT (EV/NOPAT)	0.00	16.67	31.82
Enterprise Value to Operating Cash Flow (EV/OCF)	4,975.53	13.49	12.27
Enterprise Value to Free Cash Flow (EV/FCFF)	189.62	12.59	13.89
Leverage & Solvency	-	-	-
Debt to Equity	26.94	15.91	23.62
Long-Term Debt to Equity	26.79	15.81	23.51
Financial Leverage	13.42	18.87	17.66
Leverage Ratio	19.70	26.61	25.55
Compound Leverage Factor	40.91	13.63	6.49
Debt to Total Capital	96.42%	94.09%	95.94%
Short-Term Debt to Total Capital	0.50%	0.57%	0.42%
Long-Term Debt to Total Capital	95.92%	93.52%	95.52%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%
Common Equity to Total Capital	3.58%	5.91%	4.06%
Debt to EBITDA	-137.95	7.20	9.65
Net Debt to EBITDA	-129.90	6.72	9.00
Long-Term Debt to EBITDA	-137.23	7.16	9.61
Debt to NOPAT	-35.95	10.48	19.36
Net Debt to NOPAT	-33.85	9.78	18.05
Long-Term Debt to NOPAT	-35.76	10.42	19.28
Altman Z-Score	0.93	1.38	1.29
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-
Current Ratio	2.28	2.12	1.80
Quick Ratio	0.90	1.00	0.80
Cash Flow Metrics	-	-	-
Free Cash Flow to Firm (FCFF)	26	423	379
Operating Cash Flow to CapEx	1.30%	704.46%	474.17%
Free Cash Flow to Firm to Interest Expense	0.17	2.53	2.40
Operating Cash Flow to Interest Expense	0.01	2.36	2.72
Operating Cash Flow Less CapEx to Interest Expense	-0.48	2.03	2.14
Efficiency Ratios	-	-	-
Asset Turnover	0.64	0.65	0.65
Accounts Receivable Turnover	8.54	6.34	6.06
Inventory Turnover	2.57	2.58	2.73
Fixed Asset Turnover	8.19	8.16	7.76
Accounts Payable Turnover	4.92	5.24	4.44
Days Sales Outstanding (DSO)	42.76	57.55	60.24
Days Inventory Outstanding (DIO)	141.79	141.30	133.80
Days Payable Outstanding (DPO)	74.13	69.61	82.30
Cash Conversion Cycle (CCC)	110.41	129.24	111.74
Capital & Investment Metrics	-	-	-
Invested Capital	3,443	3,340	3,126
Invested Capital Turnover	0.87	0.87	0.89
Increase / (Decrease) in Invested Capital	-124	-103	-214
Enterprise Value (EV)	4,976	5,331	5,270
Market Capitalization	1,663	2,202	2,280
Book Value per Share	$1.83	$2.95	$1.89
Tangible Book Value per Share	($30.43)	($28.58)	($27.59)
Total Capital	3,648	3,563	3,343
Total Debt	3,518	3,352	3,207
Total Long-Term Debt	3,499	3,332	3,193
Net Debt	3,313	3,129	2,990
Capital Expenditures (CapEx)	77	56	91
Debt-free, Cash-free Net Working Capital (DFCFNWC)	705	619	456
Debt-free Net Working Capital (DFNWC)	911	843	673
Net Working Capital (NWC)	892	822	659
Net Nonoperating Expense (NNE)	134	179	128
Net Nonoperating Obligations (NNO)	3,313	3,129	2,990
Total Depreciation and Amortization (D&A)	122	123	121
Debt-free, Cash-free Net Working Capital to Revenue	23.12%	20.92%	15.81%
Debt-free Net Working Capital to Revenue	29.85%	28.47%	23.32%
Net Working Capital to Revenue	29.25%	27.79%	22.83%
Earnings Adjustments	-	-	-
Adjusted Basic Earnings per Share	($3.37)	$0.00	$0.53
Adjusted Weighted Average Basic Shares Outstanding	69.90M	0.00	71.80M
Adjusted Diluted Earnings per Share	($3.37)	$0.00	$0.52
Adjusted Weighted Average Diluted Shares Outstanding	69.90M	0.00	72.70M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	142.58M	0.00	71.92M
Normalized Net Operating Profit after Tax (NOPAT)	281	320	244
Normalized NOPAT Margin	9.23%	10.81%	8.45%
Pre Tax Income Margin	-10.02%	5.94%	1.86%
Debt Service Ratios	-	-	-
EBIT to Interest Expense	-0.93	2.05	1.34
NOPAT to Interest Expense	-0.62	1.91	1.05
EBIT Less CapEx to Interest Expense	-1.42	1.72	0.77
NOPAT Less CapEx to Interest Expense	-1.11	1.58	0.47
Payout Ratios	-	-	-
Dividend Payout Ratio	-40.17%	61.42%	229.40%
Augmented Payout Ratio	-40.17%	61.42%	229.40%

This table displays calculated financial ratios and metrics derived from Energizer's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	0.86%	3.19%	-9.59%	-0.19%	-3.93%	2.62%	-6.34%	-3.04%	0.29%	-0.67%	2.11%
EBITDA Growth	14.02%	-424.03%	-5.95%	29.53%	-16.98%	123.50%	-40.03%	-10.75%	-88.62%	36.56%	22.83%
EBIT Growth	18.26%	-561.73%	-9.87%	40.72%	-21.94%	114.87%	-50.54%	-12.65%	-121.47%	51.55%	32.81%
NOPAT Growth	6.22%	-376.84%	-11.01%	52.22%	-16.11%	133.97%	-82.27%	-10.98%	-123.02%	-21.41%	227.56%
Net Income Growth	151.92%	-536.18%	-18.33%	115.26%	-39.31%	105.18%	-96.12%	-20.78%	-237.74%	153.19%	1,073.68%
EPS Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Growth	-50.98%	-33.91%	394.87%	190.94%	3,344.00%	-7.74%	10.62%	-25.20%	-46.81%	70.78%	-56.77%
Free Cash Flow Firm Growth	-823.32%	28.96%	-189.33%	960.89%	371.44%	216.75%	104.16%	-67.40%	-77.87%	43.10%	58.50%
Invested Capital Growth	8.72%	-3.48%	0.00%	-12.21%	-14.28%	-3.00%	-3.64%	-3.29%	-4.62%	-6.40%	-5.26%
Revenue Q/Q Growth	6.22%	8.57%	-3.20%	-10.59%	2.24%	15.97%	-11.65%	-7.44%	5.74%	14.87%	-9.18%
EBITDA Q/Q Growth	43.04%	-393.19%	133.56%	-7.96%	-8.33%	-17.02%	-14.35%	36.97%	-88.32%	896.12%	-22.96%
EBIT Q/Q Growth	60.18%	-507.82%	123.62%	-8.80%	-11.15%	-22.32%	-21.43%	61.07%	-121.84%	648.31%	-31.15%
NOPAT Q/Q Growth	68.49%	-462.85%	126.46%	-5.89%	-7.15%	46.94%	-86.19%	372.57%	-124.01%	601.75%	-42.46%
Net Income Q/Q Growth	175.79%	-792.56%	113.50%	-16.53%	-22.25%	-40.88%	-89.89%	1,605.26%	-235.19%	208.68%	-53.15%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	104.62%	4,188.00%	50.19%	-69.44%	75.00%	14.87%	80.08%	-79.34%	24.46%	268.78%	-54.41%
Free Cash Flow Firm Q/Q Growth	-265.71%	24.08%	-1,770.77%	116.58%	15.31%	-67.35%	-33.38%	29.99%	-21.74%	111.14%	-26.21%
Invested Capital Q/Q Growth	1.67%	-12.13%	-2.15%	0.42%	-0.72%	-0.57%	-2.79%	0.79%	-2.09%	-2.43%	-1.61%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	39.01%	36.12%	38.99%	37.03%	37.90%	37.89%	37.26%	38.19%	39.52%	38.08%	36.85%
EBITDA Margin	18.76%	-50.67%	17.57%	18.08%	16.21%	11.60%	11.25%	16.64%	1.84%	15.95%	13.53%
Operating Margin	14.11%	-54.21%	13.19%	13.76%	12.60%	14.41%	9.71%	13.12%	-3.25%	12.42%	8.50%
EBIT Margin	14.59%	-54.80%	13.37%	13.64%	11.85%	7.94%	7.06%	12.29%	-2.54%	12.11%	9.18%
Profit (Net Income) Margin	7.20%	-45.91%	6.40%	5.98%	4.55%	2.32%	0.27%	4.88%	-6.24%	5.91%	3.05%
Tax Burden Percent	80.49%	76.38%	78.65%	81.15%	78.71%	83.19%	20.21%	76.42%	76.17%	80.00%	74.09%
Interest Burden Percent	61.30%	109.70%	60.90%	54.02%	48.73%	35.09%	18.58%	52.02%	323.03%	60.96%	44.79%
Effective Tax Rate	19.51%	0.00%	21.35%	20.63%	21.29%	12.83%	79.79%	23.58%	0.00%	20.00%	25.91%
Return on Invested Capital (ROIC)	9.13%	-33.02%	18.28%	8.95%	8.01%	10.96%	1.73%	0.00%	0.00%	8.88%	5.78%
ROIC Less NNEP Spread (ROIC-NNEP)	8.23%	-34.95%	16.41%	7.93%	6.87%	8.38%	1.34%	0.00%	0.00%	7.81%	4.99%
Return on Net Nonoperating Assets (RNNOA)	65.43%	-468.91%	406.17%	86.24%	68.16%	158.23%	28.12%	0.00%	0.00%	138.00%	96.40%
Return on Equity (ROE)	74.57%	-501.93%	424.45%	95.19%	76.17%	169.20%	29.85%	0.00%	0.00%	146.88%	102.18%
Cash Return on Invested Capital (CROIC)	1.37%	0.75%	-206.34%	10.47%	12.58%	12.48%	12.19%	3.34%	4.73%	11.73%	11.03%
Operating Return on Assets (OROA)	8.69%	-34.89%	8.67%	8.44%	7.19%	5.18%	4.57%	0.00%	0.00%	7.90%	6.16%
Return on Assets (ROA)	4.29%	-29.24%	4.15%	3.70%	2.76%	1.51%	0.17%	0.00%	0.00%	3.85%	2.04%
Return on Common Equity (ROCE)	74.57%	-501.93%	424.45%	95.19%	76.17%	169.20%	29.85%	0.00%	0.00%	146.88%	102.18%
Return on Equity Simple (ROE_SIMPLE)	42.95%	0.00%	-185.40%	-148.65%	-144.52%	0.00%	54.75%	0.00%	0.00%	0.00%	41.61%
Net Operating Profit after Tax (NOPAT)	83	-300	79	75	69	102	14	66	-16	80	46
NOPAT Margin	11.36%	-37.95%	10.37%	10.92%	9.92%	12.56%	1.96%	10.02%	-2.28%	9.94%	6.30%
Net Nonoperating Expense Percent (NNEP)	0.91%	1.93%	1.88%	1.02%	1.14%	2.58%	0.39%	1.08%	0.89%	1.06%	0.79%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	0.40%	-	-	-	1.41%
Cost of Revenue to Revenue	60.99%	63.88%	61.01%	62.97%	62.10%	62.11%	62.74%	61.81%	60.48%	61.92%	63.15%
SG&A Expenses to Revenue	16.33%	15.19%	15.74%	17.29%	16.60%	16.59%	17.88%	18.47%	18.48%	18.13%	17.94%
R&D to Revenue	1.17%	1.19%	0.99%	1.17%	1.26%	1.05%	1.09%	1.19%	1.06%	1.06%	1.09%
Operating Expenses to Revenue	24.90%	90.33%	25.80%	23.27%	25.31%	23.47%	27.55%	25.07%	42.77%	25.65%	28.35%
Earnings before Interest and Taxes (EBIT)	106	-433	102	93	83	64	51	82	-18	98	67
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	137	-401	134	124	113	94	81	110	13	129	99
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	3.72	12.73	17.13	15.78	13.70	10.45	12.78	10.83	17.01	16.79	17.85
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.61	0.55	0.75	0.79	0.78	0.74	0.75	0.00	0.00	0.79	0.86
Price to Earnings (P/E)	8.99	0.00	0.00	0.00	0.00	15.67	23.35	0.00	0.00	59.85	42.89
Dividend Yield	4.60%	5.14%	3.82%	3.66%	3.75%	3.90%	3.93%	4.16%	4.10%	3.78%	3.44%
Earnings Yield	11.12%	0.00%	0.00%	0.00%	0.00%	6.38%	4.28%	0.00%	0.00%	1.67%	2.33%
Enterprise Value to Invested Capital (EV/IC)	1.35	1.45	1.63	1.65	1.63	1.60	1.62	1.57	1.62	1.69	1.77
Enterprise Value to Revenue (EV/Rev)	1.74	1.63	1.85	1.88	1.86	1.80	1.81	0.00	0.00	1.83	1.88
Enterprise Value to EBITDA (EV/EBITDA)	10.58	0.00	0.00	0.00	0.00	11.45	12.77	0.00	0.00	15.86	15.52
Enterprise Value to EBIT (EV/EBIT)	13.89	0.00	0.00	0.00	0.00	15.55	18.05	0.00	0.00	24.87	23.83
Enterprise Value to NOPAT (EV/NOPAT)	14.42	0.00	0.00	0.00	0.00	16.67	18.75	0.00	0.00	31.82	30.61
Enterprise Value to Operating Cash Flow (EV/OCF)	94.21	4,975.53	25.30	17.43	13.58	13.49	12.75	0.00	0.00	12.27	16.57
Enterprise Value to Free Cash Flow (EV/FCFF)	102.33	189.62	0.00	14.71	11.97	12.59	13.04	46.29	33.40	13.89	15.62
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	7.24	26.94	26.90	23.10	20.34	15.91	19.45	16.93	26.15	23.62	22.27
Long-Term Debt to Equity	7.09	26.79	26.81	23.01	20.23	15.81	19.36	16.86	26.04	23.51	22.17
Financial Leverage	7.95	13.42	24.76	10.87	9.92	18.87	20.95	18.59	21.61	17.66	19.32
Leverage Ratio	12.09	19.70	35.00	15.74	14.53	26.61	29.87	25.68	30.13	25.55	27.81
Compound Leverage Factor	7.41	21.61	21.31	8.50	7.08	9.34	5.55	13.36	97.33	15.57	12.46
Debt to Total Capital	87.86%	96.42%	96.42%	95.85%	95.31%	94.09%	95.11%	94.42%	96.32%	95.94%	95.70%
Short-Term Debt to Total Capital	1.78%	0.50%	0.33%	0.39%	0.49%	0.57%	0.41%	0.38%	0.41%	0.42%	0.42%
Long-Term Debt to Total Capital	86.08%	95.92%	96.09%	95.46%	94.83%	93.52%	94.70%	94.04%	95.91%	95.52%	95.28%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	12.14%	3.58%	3.58%	4.15%	4.69%	5.91%	4.89%	5.58%	3.68%	4.06%	4.30%
Debt to EBITDA	7.26	-137.95	-103.49	-591.14	-117.04	7.20	8.06	0.00	0.00	9.65	8.93
Net Debt to EBITDA	6.86	-129.90	-95.24	-557.74	-110.07	6.72	7.47	0.00	0.00	9.00	8.37
Long-Term Debt to EBITDA	7.11	-137.23	-103.14	-588.72	-116.45	7.16	8.02	0.00	0.00	9.61	8.89
Debt to NOPAT	9.89	-35.95	-32.94	-37.45	-33.35	10.48	11.83	0.00	0.00	19.36	17.60
Net Debt to NOPAT	9.34	-33.85	-30.32	-35.33	-31.36	9.78	10.97	0.00	0.00	18.05	16.50
Long-Term Debt to NOPAT	9.69	-35.76	-32.83	-37.29	-33.18	10.42	11.78	0.00	0.00	19.28	17.53
Altman Z-Score	1.11	0.72	1.18	1.23	1.20	1.18	1.15	0.52	0.43	1.21	1.25
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.12	2.28	2.30	2.34	2.16	2.12	2.03	2.03	1.99	1.80	1.80
Quick Ratio	0.71	0.90	0.92	0.87	0.81	1.00	0.85	0.74	0.74	0.80	0.70
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-232	-176	-3,290	545	629	205	137	178	139	294	217
Operating Cash Flow to CapEx	12.82%	900.84%	1,829.55%	534.78%	515.57%	462.15%	698.43%	138.87%	336.76%	675.60%	222.54%
Free Cash Flow to Firm to Interest Expense	-5.64	-4.19	-82.24	12.98	14.90	4.77	3.32	4.59	3.64	7.34	5.84
Operating Cash Flow to Interest Expense	0.06	2.55	4.03	1.17	2.04	2.30	4.32	0.95	1.20	4.22	2.08
Operating Cash Flow Less CapEx to Interest Expense	-0.41	2.27	3.81	0.95	1.64	1.80	3.70	0.27	0.84	3.60	1.14
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.60	0.64	0.65	0.62	0.61	0.65	0.65	0.00	0.00	0.65	0.67
Accounts Receivable Turnover	8.92	8.54	8.15	8.56	8.04	6.34	7.86	0.00	0.00	6.06	7.99
Inventory Turnover	2.40	2.57	2.47	2.31	2.20	2.58	2.61	0.00	0.00	2.73	2.75
Fixed Asset Turnover	8.14	8.19	8.38	8.06	8.14	8.16	7.89	0.00	0.00	7.76	7.55
Accounts Payable Turnover	4.90	4.92	5.28	5.18	4.87	5.24	5.00	0.00	0.00	4.44	4.43
Days Sales Outstanding (DSO)	40.94	42.76	44.79	42.62	45.42	57.55	46.43	0.00	0.00	60.24	45.66
Days Inventory Outstanding (DIO)	152.04	141.79	147.89	158.21	165.65	141.30	140.03	0.00	0.00	133.80	132.90
Days Payable Outstanding (DPO)	74.52	74.13	69.11	70.42	74.91	69.61	72.99	0.00	0.00	82.30	82.41
Cash Conversion Cycle (CCC)	118.46	110.41	123.56	130.41	136.17	129.24	113.47	0.00	0.00	111.74	96.16
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	3,918	3,443	3,369	3,383	3,359	3,340	3,246	3,272	3,204	3,126	3,076
Invested Capital Turnover	0.80	0.87	1.76	0.82	0.81	0.87	0.88	0.00	0.00	0.89	0.92
Increase / (Decrease) in Invested Capital	314	-124	3,369	-471	-559	-103	-123	-111	-155	-214	-171
Enterprise Value (EV)	5,276	4,976	5,479	5,577	5,479	5,331	5,257	5,152	5,180	5,270	5,444
Market Capitalization	1,857	1,663	2,241	2,342	2,287	2,202	2,181	2,072	2,099	2,280	2,509
Book Value per Share	$7.01	$1.83	$1.83	$2.08	$2.34	$2.95	$2.39	$2.67	$1.72	$1.89	$1.96
Tangible Book Value per Share	($33.31)	($30.43)	($30.40)	($29.94)	($29.51)	($28.58)	($29.06)	($28.42)	($27.81)	($27.59)	($27.04)
Total Capital	4,118	3,648	3,649	3,577	3,561	3,563	3,488	3,430	3,350	3,343	3,272
Total Debt	3,618	3,518	3,519	3,429	3,394	3,352	3,318	3,239	3,227	3,207	3,131
Total Long-Term Debt	3,545	3,499	3,507	3,415	3,377	3,332	3,303	3,226	3,213	3,193	3,117
Net Debt	3,419	3,313	3,238	3,235	3,192	3,129	3,076	3,081	3,080	2,990	2,935
Capital Expenditures (CapEx)	20	12	8.80	9.20	17	21	26	27	14	25	35
Debt-free, Cash-free Net Working Capital (DFCFNWC)	742	705	637	672	657	619	519	545	560	456	441
Debt-free Net Working Capital (DFNWC)	941	911	917	865	860	843	761	703	706	673	637
Net Working Capital (NWC)	868	892	905	851	842	822	747	690	693	659	623
Net Nonoperating Expense (NNE)	30	63	30	34	38	83	12	34	28	32	24
Net Nonoperating Obligations (NNO)	3,419	3,313	3,238	3,235	3,192	3,129	3,076	3,081	3,080	2,990	2,935
Total Depreciation and Amortization (D&A)	30	33	32	30	31	30	30	29	31	31	32
Debt-free, Cash-free Net Working Capital to Revenue	24.51%	23.12%	21.44%	22.63%	22.36%	20.92%	17.83%	0.00%	0.00%	15.81%	15.18%
Debt-free Net Working Capital to Revenue	31.10%	29.85%	30.88%	29.15%	29.25%	28.47%	26.13%	0.00%	0.00%	23.32%	21.93%
Net Working Capital to Revenue	28.67%	29.25%	30.48%	28.68%	28.66%	27.79%	25.65%	0.00%	0.00%	22.83%	21.46%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.73	$0.00	$0.69	$0.00	$0.00	$0.00	$0.00	$0.00	($0.61)	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	71.30M	69.90M	71.40M	71.50M	71.50M	71.50M	71.70M	71.80M	71.80M	71.80M	72M
Adjusted Diluted Earnings per Share	$0.73	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	($0.61)	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	71.70M	69.90M	72.20M	72.40M	72.50M	72.40M	72.60M	72.60M	71.80M	72.70M	73.20M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	142.51M	142.58M	142.85M	142.95M	71.49M	0.00	71.78M	71.79M	143.59M	71.92M	72.19M
Normalized Net Operating Profit after Tax (NOPAT)	83	-300	79	75	69	102	49	66	61	80	46
Normalized NOPAT Margin	11.36%	-37.95%	10.37%	10.92%	9.92%	12.56%	6.80%	10.02%	8.76%	9.94%	6.30%
Pre Tax Income Margin	8.94%	-60.11%	8.14%	7.37%	5.78%	2.79%	1.31%	6.39%	-8.20%	7.38%	4.11%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	2.58	-10.31	2.56	2.22	1.96	1.50	1.23	2.11	-0.47	2.44	1.81
NOPAT to Interest Expense	2.01	-7.14	1.98	1.78	1.64	2.37	0.34	1.72	-0.42	2.00	1.24
EBIT Less CapEx to Interest Expense	2.11	-10.60	2.34	2.00	1.57	1.00	0.61	1.42	-0.82	1.82	0.88
NOPAT Less CapEx to Interest Expense	1.54	-7.43	1.76	1.56	1.25	1.87	-0.28	1.03	-0.77	1.38	0.31
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	44.92%	-40.17%	-37.24%	-38.76%	-35.49%	61.42%	93.36%	0.00%	0.00%	229.40%	150.94%
Augmented Payout Ratio	44.92%	-40.17%	-37.24%	-38.76%	-35.49%	61.42%	93.36%	0.00%	0.00%	229.40%	150.94%

Frequently Asked Questions About Energizer's Financials

When does Energizer's fiscal year end?

According to the most recent income statement we have on file, Energizer's financial year ends in September. Their financial year 2024 ended on September 30, 2024.

How has Energizer's net income changed over the last 2 years?

Energizer's net income appears to be on a downward trend, with a most recent value of $38.10 million in 2024, falling from -$231.50 million in 2022. The previous period was $140.50 million in 2023.

What is Energizer's operating income?

Energizer's total operating income in 2024 was $233.90 million, based on the following breakdown:

Total Gross Profit: $1.10 billion
Total Operating Expenses: $870.40 million

How has Energizer revenue changed over the last 2 years?

Over the last 2 years, Energizer's total revenue changed from $3.05 billion in 2022 to $2.89 billion in 2024, a change of -5.3%.

How much debt does Energizer have?

Energizer's total liabilities were at $4.21 billion at the end of 2024, a 2.1% decrease from 2023, and a 5.3% decrease since 2022.

How much cash does Energizer have?

In the past 2 years, Energizer's cash and equivalents has ranged from $205.30 million in 2022 to $223.30 million in 2023, and is currently $216.90 million as of their latest financial filing in 2024.

How has Energizer's book value per share changed over the last 2 years?

Over the last 2 years, Energizer's book value per share changed from 1.83 in 2022 to 1.89 in 2024, a change of 3.2%.

Remove Ads

Related Companies

This page (NYSE:ENR) was last updated on 4/14/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Energizer (ENR) Financials

Frequently Asked Questions About Energizer's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Energizer (ENR) Financials

Annual Income Statements for Energizer

Quarterly Income Statements for Energizer

Annual Cash Flow Statements for Energizer

Quarterly Cash Flow Statements for Energizer

Annual Balance Sheets for Energizer

Quarterly Balance Sheets for Energizer

Annual Metrics and Ratios for Energizer

Quarterly Metrics and Ratios for Energizer

Frequently Asked Questions About Energizer's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools