Free Trial

Federated Hermes (FHI) Financials

Federated Hermes logo
$37.58 +0.11 (+0.29%)
Closing price 04/17/2025 03:59 PM Eastern
Extended Trading
$37.56 -0.02 (-0.05%)
As of 04/17/2025 04:09 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Federated Hermes

Annual Income Statements for Federated Hermes

This table shows Federated Hermes' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
170 209 291 220 272 326 270 239 299 268
Consolidated Net Income / (Loss)
172 222 295 222 277 336 272 235 305 268
Net Income / (Loss) Continuing Operations
172 222 295 222 277 336 272 235 305 268
Total Pre-Tax Income
275 341 352 296 365 446 376 306 411 382
Total Revenue
927 1,143 1,103 1,136 1,327 1,448 1,300 1,446 1,610 1,632
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
927 1,143 1,103 1,136 1,327 1,448 1,300 1,446 1,610 1,632
Other Non-Interest Income
- 1,143 1,103 1,136 1,327 1,448 1,300 1,446 1,610 1,632
Total Non-Interest Expense
647 808 761 805 979 1,030 934 1,109 1,222 1,271
Salaries and Employee Benefits
287 296 289 355 442 503 532 513 563 540
Net Occupancy & Equipment Expense
54 59 61 75 98 104 120 121 129 132
Marketing Expense
27 28 24 32 34 20 27 33 38 39
Other Operating Expenses
279 425 387 344 404 403 255 442 491 558
Nonoperating Income / (Expense), net
-4.54 5.25 10 -34 17 28 10 -31 24 20
Income Tax Expense
103 119 57 74 88 110 104 72 107 113
Net Income / (Loss) Attributable to Noncontrolling Interest
2.18 13 3.56 2.00 4.79 9.66 2.02 -4.93 5.80 0.12
Basic Earnings per Share
$1.62 $2.03 $2.87 $2.18 $2.69 $3.25 $2.77 $2.65 $3.40 $3.23
Weighted Average Basic Shares Outstanding
100.48M 99.12M 97.41M 101.10M 101.20M 99.06M 92.02M 89.28M 84.45M 81.31M
Diluted Earnings per Share
$1.62 $2.03 $2.87 $2.18 $2.69 $3.23 $2.75 $2.65 $3.40 $3.23
Weighted Average Diluted Shares Outstanding
100.48M 99.12M 97.41M 101.10M 101.20M 99.06M 92.02M 89.28M 84.45M 81.31M
Weighted Average Basic & Diluted Shares Outstanding
100.48M 99.12M 97.41M 101.10M 101.20M 99.06M 92.02M 89.28M 84.45M 81.31M
Cash Dividends to Common per Share
$1.00 $2.00 $1.00 $1.06 $1.08 $2.08 $1.08 $1.08 $1.11 $2.21

Quarterly Income Statements for Federated Hermes

This table shows Federated Hermes' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
69 56 70 72 75 82 75 21 88 85
Consolidated Net Income / (Loss)
68 62 71 73 74 86 75 19 90 84
Net Income / (Loss) Continuing Operations
68 62 71 73 74 86 75 19 90 84
Total Pre-Tax Income
89 75 92 101 101 117 104 43 123 112
Total Revenue
381 374 382 433 403 391 396 403 408 425
Total Non-Interest Income
381 374 382 433 403 391 396 403 408 425
Total Non-Interest Expense
284 310 297 335 301 289 298 362 297 314
Salaries and Employee Benefits
127 124 137 160 139 128 137 131 136 137
Net Occupancy & Equipment Expense
30 31 33 33 32 31 32 33 34 34
Marketing Expense
9.92 11 7.57 8.94 7.89 14 7.58 10 9.60 12
Other Operating Expenses
118 144 120 133 122 116 122 188 118 131
Nonoperating Income / (Expense), net
-7.57 11 7.31 2.16 -0.42 15 5.44 1.94 11 1.91
Income Tax Expense
22 14 21 28 27 31 29 23 32 28
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.91 5.14 1.87 0.83 -0.76 3.87 -0.02 -1.80 2.80 -0.86
Basic Earnings per Share
$0.78 $0.62 $0.78 $0.81 $0.86 $0.95 $0.89 $0.20 $1.06 $1.08
Weighted Average Basic Shares Outstanding
89.00M 89.28M 89.52M 88.30M 86.25M 84.45M 84.16M 82.60M 81.81M 81.31M
Diluted Earnings per Share
$0.78 $0.62 $0.78 $0.81 $0.86 $0.95 $0.89 $0.20 $1.06 $1.08
Weighted Average Diluted Shares Outstanding
89.00M 89.28M 89.52M 88.30M 86.25M 84.45M 84.16M 82.60M 81.81M 81.31M
Weighted Average Basic & Diluted Shares Outstanding
89.00M 89.28M 89.52M 88.30M 86.25M 84.45M 84.16M 82.60M 81.81M 81.31M
Cash Dividends to Common per Share
$0.27 $0.27 $0.27 $0.28 $0.28 $0.28 $0.28 $1.31 $0.31 $0.31

Annual Cash Flow Statements for Federated Hermes

This table details how cash moves in and out of Federated Hermes' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
57 -68 211 -159 92 59 -71 103 46 121
Net Cash From Operating Activities
233 266 387 206 335 373 170 324 312 347
Net Cash From Continuing Operating Activities
233 266 387 206 335 373 170 324 312 347
Net Income / (Loss) Continuing Operations
172 222 295 222 277 336 272 235 305 268
Consolidated Net Income / (Loss)
172 222 295 222 277 336 272 235 305 268
Depreciation Expense
9.54 9.58 11 17 28 30 30 28 27 22
Non-Cash Adjustments to Reconcile Net Income
22 27 89 62 5.96 20 -120 57 -7.65 38
Changes in Operating Assets and Liabilities, net
15 -4.08 -15 -98 24 -12 -12 4.06 -12 18
Net Cash From Investing Activities
-5.73 -21 1.00 -174 -95 -25 11 -32 -31 64
Net Cash From Continuing Investing Activities
-5.73 -21 1.00 -174 -95 -25 11 -32 -31 64
Purchase of Property, Leasehold Improvements and Equipment
-6.03 -13 -9.80 -17 -15 -14 -10 -4.37 -7.92 -4.02
Purchase of Investment Securities
-5.46 -24 -10 -178 -161 -23 -15 -51 -58 -48
Sale and/or Maturity of Investments
5.76 16 21 20 81 11 36 23 35 120
Other Investing Activities, net
- - 0.00 0.21 - - - 0.00 0.00 -4.10
Net Cash From Financing Activities
-170 -312 -177 -186 -153 -295 -249 -169 -243 -286
Net Cash From Continuing Financing Activities
-170 -312 -177 -186 -153 -295 -249 -169 -243 -286
Issuance of Debt
- 0.00 0.00 88 8.80 100 296 488 0.00 0.00
Repayment of Debt
-26 -26 -21 -123 -44 -125 -147 -362 0.00 0.00
Repurchase of Common Equity
-54 -82 -49 -29 -16 -67 -228 -218 -177 -138
Payment of Dividends
-105 -205 -102 -107 -113 -224 -111 -124 -138 -216
Other Financing Activities, Net
12 -1.06 -6.82 -16 11 21 -59 47 72 67
Effect of Exchange Rate Changes
- 0.00 0.00 -5.11 4.51 5.84 -2.31 -20 7.87 -3.80
Cash Interest Paid
3.99 3.49 4.11 5.32 4.61 2.39 1.13 7.18 12 12
Cash Income Taxes Paid
77 105 118 62 73 99 92 86 109 126

Quarterly Cash Flow Statements for Federated Hermes

This table details how cash moves in and out of Federated Hermes' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
55 33 -13 19 34 5.72 -23 -53 68 129
Net Cash From Operating Activities
112 132 5.42 71 106 130 14 89 117 127
Net Cash From Continuing Operating Activities
112 132 5.42 71 106 130 14 89 117 127
Net Income / (Loss) Continuing Operations
68 62 71 73 74 86 75 19 90 84
Consolidated Net Income / (Loss)
68 62 71 73 74 86 75 19 90 84
Depreciation Expense
6.77 6.89 8.02 6.70 6.09 6.02 5.63 5.53 5.71 5.56
Non-Cash Adjustments to Reconcile Net Income
28 23 -5.47 -1.77 -4.55 4.14 13 53 -21 -6.52
Changes in Operating Assets and Liabilities, net
9.74 41 -69 -6.79 30 33 -80 11 42 44
Net Cash From Investing Activities
-1.41 -31 1.84 5.41 1.32 -39 28 3.58 -8.31 41
Net Cash From Continuing Investing Activities
-1.41 -31 1.84 5.41 1.32 -39 28 3.58 -8.31 41
Purchase of Property, Leasehold Improvements and Equipment
-1.21 -0.28 -0.74 -2.98 -2.08 -2.11 -0.57 -5.98 3.03 -0.51
Purchase of Investment Securities
-14 -32 -1.58 -9.66 -2.36 -44 -26 -2.89 -16 -2.46
Sale and/or Maturity of Investments
13 1.38 4.16 18 5.75 7.34 54 12 9.21 44
Net Cash From Financing Activities
-43 -79 -22 -61 -68 -91 -64 -145 -52 -26
Net Cash From Continuing Financing Activities
-43 -79 -22 -61 -68 -91 -64 -145 -52 -26
Repurchase of Common Equity
-6.61 -6.93 -6.56 -41 -64 -65 -39 -46 -29 -23
Payment of Dividends
-41 -28 -27 -40 -40 -32 -27 -115 -36 -38
Other Financing Activities, Net
4.35 6.35 12 20 35 5.09 2.64 16 13 35
Effect of Exchange Rate Changes
-12 9.81 2.05 3.60 -4.53 6.75 -1.41 0.08 10 -13

Annual Balance Sheets for Federated Hermes

This table presents Federated Hermes' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
1,187 1,155 1,231 1,544 1,880 2,061 2,018 2,020 2,102 2,085
Cash and Due from Banks
173 105 316 157 249 302 233 337 383 504
Trading Account Securities
149 138 - - - - - 185 177 137
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
36 39 38 53 52 53 47 36 31 26
Goodwill
659 659 660 810 775 800 799 800 807 805
Intangible Assets
75 74 77 340 446 482 471 409 409 328
Other Assets
96 140 141 184 358 424 468 253 294 285
Total Liabilities & Shareholders' Equity
1,187 1,155 1,231 1,544 1,880 2,061 2,018 2,020 2,102 2,085
Total Liabilities
529 528 440 504 627 687 841 913 948 934
Other Short-Term Payables
134 137 129 181 231 265 271 257 287 289
Long-Term Debt
191 166 - - - - 223 348 348 348
Other Long-Term Liabilities
179 200 141 188 296 346 347 308 313 297
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
8.73 31 30 183 212 237 63 62 26 56
Total Equity & Noncontrolling Interests
649 596 761 857 1,041 1,137 1,114 1,046 1,128 1,095
Total Preferred & Common Equity
648 595 761 857 1,041 1,137 1,114 1,046 1,128 1,095
Total Common Equity
658 596 761 857 1,041 1,137 1,114 1,046 1,128 1,095
Common Stock
299 321 343 367 392 419 449 441 475 504
Retained Earnings
546 530 697 792 930 1,028 1,187 1,016 1,195 1,257
Treasury Stock
-192 -255 -279 -287 -281 -325 -538 -365 -521 -633
Accumulated Other Comprehensive Income / (Loss)
4.61 0.52 -0.79 -15 -0.25 15 16 -46 -20 -32

Quarterly Balance Sheets for Federated Hermes

This table presents Federated Hermes' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
1,973 1,999 2,060 2,080 2,087 1,912 2,038
Cash and Due from Banks
305 324 343 377 360 307 375
Trading Account Securities
33 - 178 177 199 145 190
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
38 33 31 31 29 32 28
Goodwill
775 803 807 802 806 806 814
Intangible Assets
407 411 415 402 404 336 343
Other Assets
416 429 286 291 290 285 289
Total Liabilities & Shareholders' Equity
1,973 1,999 2,060 2,080 2,087 1,912 2,038
Total Liabilities
947 853 868 910 866 864 901
Other Short-Term Payables
239 190 234 256 189 223 263
Long-Term Debt
398 348 348 348 348 348 348
Other Long-Term Liabilities
310 293 286 306 306 293 289
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
55 40 58 71 73 30 53
Total Equity & Noncontrolling Interests
971 1,107 1,134 1,100 1,147 1,017 1,084
Total Preferred & Common Equity
971 1,107 1,134 1,100 1,147 1,017 1,084
Total Common Equity
971 1,107 1,134 1,100 1,147 1,017 1,084
Common Stock
434 452 461 468 485 491 498
Retained Earnings
1,002 1,051 1,098 1,148 1,235 1,146 1,208
Treasury Stock
-377 -360 -404 -473 -548 -596 -623
Accumulated Other Comprehensive Income / (Loss)
-87 -36 -22 -43 -25 -25 0.89

Annual Metrics and Ratios for Federated Hermes

This table displays calculated financial ratios and metrics derived from Federated Hermes' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
7.84% 23.39% -3.54% 2.97% 16.84% 9.15% -10.21% 11.18% 11.33% 1.40%
EBITDA Growth
16.33% 17.50% 0.82% -2.73% 7.31% 19.19% -11.56% -7.92% 13.57% -7.36%
EBIT Growth
17.44% 20.12% 1.74% -3.29% 5.34% 20.18% -12.41% -8.05% 15.07% -6.73%
NOPAT Growth
17.38% 24.75% 31.18% -13.36% 6.48% 19.33% -15.85% -2.67% 11.31% -11.46%
Net Income Growth
14.79% 28.80% 33.13% -24.62% 24.66% 21.25% -18.96% -13.86% 29.94% -11.93%
EPS Growth
14.08% 25.31% 41.38% -24.04% 23.39% 20.07% -14.86% -3.64% 28.30% -5.00%
Operating Cash Flow Growth
21.15% 13.93% 45.81% -46.75% 62.37% 11.44% -54.35% 90.13% -3.74% 11.14%
Free Cash Flow Firm Growth
2.98% 75.78% -47.79% -75.80% 146.04% 157.39% 42.89% -35.10% 18.11% 7.10%
Invested Capital Growth
2.20% -6.41% 17.47% 22.18% 15.22% 7.07% -3.34% 3.89% 3.22% -0.21%
Revenue Q/Q Growth
2.86% 4.22% -1.04% 2.61% 3.98% 0.41% -3.15% 3.75% 1.11% 2.08%
EBITDA Q/Q Growth
4.97% 2.23% 1.36% -0.06% 4.18% 2.43% -6.23% -6.49% 10.08% 1.96%
EBIT Q/Q Growth
5.77% 2.42% 1.79% -0.86% 4.45% 2.95% -6.67% -6.87% 11.13% 2.22%
NOPAT Q/Q Growth
5.77% 3.77% 33.38% -21.80% 4.78% 3.85% -7.57% -5.62% 8.43% 2.72%
Net Income Q/Q Growth
5.89% 3.78% 33.95% -24.04% 9.25% 5.06% -10.01% -3.84% 8.71% -0.81%
EPS Q/Q Growth
5.19% 4.64% 35.38% -23.78% 8.03% 4.53% -8.03% -3.28% 10.75% 4.19%
Operating Cash Flow Q/Q Growth
0.07% 3.58% 34.73% -25.99% 1.52% 1.96% -26.16% 24.14% -0.88% -0.84%
Free Cash Flow Firm Q/Q Growth
-28.68% 60.34% -46.03% 750.18% -47.40% 86.80% -17.54% -4.17% 41.43% -8.41%
Invested Capital Q/Q Growth
0.60% -9.91% 12.08% -0.46% 6.57% -0.47% 2.80% 2.22% -1.09% 0.93%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
32.81% 31.24% 32.66% 30.85% 28.33% 30.94% 30.47% 25.24% 25.74% 23.52%
EBIT Margin
30.16% 29.36% 30.96% 29.08% 26.22% 28.87% 28.17% 23.29% 24.08% 22.15%
Profit (Net Income) Margin
18.56% 19.37% 26.74% 19.57% 20.89% 23.20% 20.94% 16.22% 18.94% 16.45%
Tax Burden Percent
62.56% 64.97% 83.78% 75.06% 75.87% 75.33% 72.37% 76.60% 74.10% 70.34%
Interest Burden Percent
98.38% 101.56% 103.07% 89.67% 104.99% 106.67% 102.74% 90.92% 106.14% 105.57%
Effective Tax Rate
37.44% 35.03% 16.22% 24.94% 24.13% 24.67% 27.63% 23.40% 25.90% 29.66%
Return on Invested Capital (ROIC)
20.21% 25.77% 32.15% 23.21% 20.88% 22.48% 18.60% 18.07% 19.42% 16.95%
ROIC Less NNEP Spread (ROIC-NNEP)
18.97% 27.44% 37.02% 6.43% 32.08% 46.51% 23.46% 9.86% 24.49% 21.02%
Return on Net Nonoperating Assets (RNNOA)
6.85% 8.71% 9.43% 1.07% 3.29% 3.10% 2.74% 2.47% 7.53% 6.35%
Return on Equity (ROE)
27.06% 34.48% 41.58% 24.28% 24.17% 25.58% 21.35% 20.53% 26.95% 23.29%
Cash Return on Invested Capital (CROIC)
18.03% 32.39% 16.08% 3.24% 6.74% 15.66% 22.00% 14.25% 16.25% 17.15%
Operating Return on Assets (OROA)
24.01% 28.66% 28.62% 23.80% 20.32% 21.22% 17.96% 16.68% 18.80% 17.27%
Return on Assets (ROA)
14.78% 18.91% 24.71% 16.02% 16.19% 17.05% 13.35% 11.62% 14.79% 12.82%
Return on Common Equity (ROCE)
27.06% 33.65% 39.78% 21.46% 20.01% 21.21% 18.84% 19.41% 25.91% 22.47%
Return on Equity Simple (ROE_SIMPLE)
26.55% 37.24% 38.74% 25.94% 26.61% 29.55% 24.44% 22.43% 27.01% 24.51%
Net Operating Profit after Tax (NOPAT)
175 218 286 248 264 315 265 258 287 254
NOPAT Margin
18.87% 19.08% 25.94% 21.83% 19.89% 21.75% 20.38% 17.84% 17.84% 15.58%
Net Nonoperating Expense Percent (NNEP)
1.24% -1.67% -4.87% 16.79% -11.20% -24.03% -4.86% 8.20% -5.07% -4.07%
SG&A Expenses to Revenue
39.78% 33.49% 33.93% 40.60% 43.30% 43.33% 52.25% 46.15% 45.42% 43.65%
Operating Expenses to Revenue
69.84% 70.64% 69.04% 70.92% 73.78% 71.13% 71.83% 76.71% 75.92% 77.85%
Earnings before Interest and Taxes (EBIT)
279 336 342 330 348 418 366 337 388 361
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
304 357 360 350 376 448 396 365 414 384
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.96 3.42 3.50 2.37 2.50 2.16 2.89 2.79 2.41 3.05
Price to Tangible Book Value (P/TBV)
0.00 0.00 109.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.11 1.78 2.41 1.79 1.96 1.70 2.48 2.01 1.69 2.04
Price to Earnings (P/E)
11.49 9.76 9.14 9.23 9.54 7.53 11.93 12.16 9.08 12.44
Dividend Yield
5.34% 5.01% 3.79% 5.24% 4.20% 7.32% 3.24% 3.30% 3.53% 5.42%
Earnings Yield
8.70% 10.24% 10.94% 10.84% 10.48% 13.29% 8.38% 8.22% 11.01% 8.04%
Enterprise Value to Invested Capital (EV/IC)
2.29 2.64 2.65 1.87 1.97 1.70 2.34 2.05 1.80 2.16
Enterprise Value to Revenue (EV/Rev)
2.16 1.89 2.31 1.93 2.01 1.70 2.52 2.06 1.68 1.98
Enterprise Value to EBITDA (EV/EBITDA)
6.59 6.04 7.07 6.26 7.08 5.50 8.27 8.18 6.53 8.43
Enterprise Value to EBIT (EV/EBIT)
7.17 6.43 7.46 6.64 7.65 5.90 8.95 8.86 6.98 8.95
Enterprise Value to NOPAT (EV/NOPAT)
11.46 9.89 8.90 8.85 10.09 7.83 12.36 11.57 9.42 12.73
Enterprise Value to Operating Cash Flow (EV/OCF)
8.59 8.12 6.57 10.63 7.95 6.61 19.23 9.22 8.68 9.34
Enterprise Value to Free Cash Flow (EV/FCFF)
12.85 7.87 17.79 63.32 31.23 11.24 10.45 14.67 11.26 12.57
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.33 0.31 0.21 0.13 0.08 0.05 0.19 0.31 0.30 0.30
Long-Term Debt to Equity
0.29 0.26 0.00 0.00 0.00 0.00 0.19 0.31 0.30 0.30
Financial Leverage
0.36 0.32 0.25 0.17 0.10 0.07 0.12 0.25 0.31 0.30
Leverage Ratio
1.83 1.82 1.68 1.52 1.49 1.50 1.60 1.77 1.82 1.82
Compound Leverage Factor
1.80 1.85 1.73 1.36 1.57 1.60 1.64 1.61 1.93 1.92
Debt to Total Capital
24.79% 23.37% 17.68% 11.49% 7.39% 5.18% 15.95% 23.89% 23.16% 23.23%
Short-Term Debt to Total Capital
2.92% 3.12% 17.68% 11.49% 7.39% 5.18% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
21.87% 20.25% 0.00% 0.00% 0.00% 0.00% 15.95% 23.89% 23.16% 23.23%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.00% 3.95% 3.14% 15.54% 15.67% 16.36% 4.51% 4.25% 1.72% 3.70%
Common Equity to Total Capital
75.27% 72.81% 79.18% 72.97% 76.94% 78.47% 79.54% 71.86% 75.12% 73.07%
Debt to EBITDA
0.71 0.54 0.47 0.39 0.27 0.17 0.56 0.95 0.84 0.91
Net Debt to EBITDA
0.15 0.24 -0.41 -0.06 -0.40 -0.51 -0.03 0.03 -0.09 -0.41
Long-Term Debt to EBITDA
0.63 0.46 0.00 0.00 0.00 0.00 0.56 0.95 0.84 0.91
Debt to NOPAT
1.24 0.88 0.59 0.54 0.38 0.24 0.84 1.35 1.21 1.37
Net Debt to NOPAT
0.25 0.40 -0.51 -0.09 -0.57 -0.72 -0.04 0.04 -0.12 -0.61
Long-Term Debt to NOPAT
1.09 0.76 0.00 0.00 0.00 0.00 0.84 1.35 1.21 1.37
Noncontrolling Interest Sharing Ratio
0.00% 2.40% 4.33% 11.62% 17.21% 17.09% 11.77% 5.47% 3.88% 3.53%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
156 274 143 35 85 219 313 203 240 257
Operating Cash Flow to CapEx
3,869.63% 2,069.25% 3,953.21% 1,194.18% 2,226.25% 2,764.75% 1,635.00% 7,409.61% 3,939.75% 8,612.18%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.80 0.98 0.92 0.82 0.78 0.74 0.64 0.72 0.78 0.78
Fixed Asset Turnover
24.92 30.48 28.67 24.99 25.29 27.76 26.12 34.96 48.44 58.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
874 818 961 1,175 1,353 1,449 1,401 1,455 1,502 1,499
Invested Capital Turnover
1.07 1.35 1.24 1.06 1.05 1.03 0.91 1.01 1.09 1.09
Increase / (Decrease) in Invested Capital
19 -56 143 213 179 96 -48 55 47 -3.11
Enterprise Value (EV)
2,004 2,158 2,546 2,193 2,662 2,466 3,277 2,985 2,706 3,236
Market Capitalization
1,951 2,039 2,662 2,033 2,599 2,456 3,224 2,913 2,715 3,337
Book Value per Share
$6.32 $5.83 $7.54 $8.53 $10.30 $11.44 $11.50 $11.75 $13.08 $13.39
Tangible Book Value per Share
($0.73) ($1.34) $0.24 ($2.91) ($1.77) ($1.46) ($1.61) ($1.84) ($1.02) ($0.46)
Total Capital
874 818 961 1,175 1,353 1,449 1,401 1,455 1,502 1,499
Total Debt
217 191 170 135 100 75 223 348 348 348
Total Long-Term Debt
191 166 0.00 0.00 0.00 0.00 223 348 348 348
Net Debt
44 86 -146 -22 -149 -227 -9.98 11 -35 -156
Capital Expenditures (CapEx)
6.03 13 9.80 17 15 14 10 4.37 7.92 4.02
Net Nonoperating Expense (NNE)
2.84 -3.41 -8.79 26 -13 -21 -7.25 23 -18 -14
Net Nonoperating Obligations (NNO)
217 191 170 135 100 75 223 348 348 348
Total Depreciation and Amortization (D&A)
25 22 19 20 28 30 30 28 27 22
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.62 $2.03 $2.87 $2.18 $2.69 $3.25 $2.77 $2.65 $3.40 $3.23
Adjusted Weighted Average Basic Shares Outstanding
103.86M 101.71M 100.99M 100.80M 101.13M 99.06M 92.02M 89.28M 84.45M 81.31M
Adjusted Diluted Earnings per Share
$1.62 $2.03 $2.87 $2.18 $2.69 $3.23 $2.75 $2.65 $3.40 $3.23
Adjusted Weighted Average Diluted Shares Outstanding
103.86M 101.71M 100.99M 100.80M 101.13M 99.06M 92.02M 89.28M 84.45M 81.31M
Adjusted Basic & Diluted Earnings per Share
$1.62 $2.03 $2.87 $2.18 $2.69 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
103.86M 101.71M 100.99M 100.80M 101.13M 99.06M 92.02M 89.28M 84.45M 81.31M
Normalized Net Operating Profit after Tax (NOPAT)
175 218 286 248 264 315 265 258 287 254
Normalized NOPAT Margin
18.87% 19.08% 25.94% 21.83% 19.89% 21.75% 20.38% 17.84% 17.84% 15.58%
Pre Tax Income Margin
29.67% 29.82% 31.92% 26.08% 27.53% 30.80% 28.94% 21.18% 25.56% 23.38%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
60.84% 92.76% 34.42% 48.11% 40.68% 66.66% 40.65% 52.82% 45.30% 80.49%
Augmented Payout Ratio
92.16% 129.67% 50.92% 61.26% 46.36% 86.52% 124.51% 145.82% 103.39% 131.76%

Quarterly Metrics and Ratios for Federated Hermes

This table displays calculated financial ratios and metrics derived from Federated Hermes' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
16.70% 16.25% 17.68% 18.37% 5.64% 4.71% 3.71% -7.07% 1.44% 8.48%
EBITDA Growth
-2.35% -26.38% 1.94% 5.85% 3.83% 53.73% 11.82% -55.99% 9.24% 6.81%
EBIT Growth
-1.65% -28.03% 1.45% 6.58% 4.80% 60.90% 15.75% -58.62% 10.17% 7.66%
NOPAT Growth
-2.02% -23.83% 3.69% 6.18% 1.73% 43.91% 8.01% -74.31% 10.41% 9.56%
Net Income Growth
-8.05% -13.19% 30.90% 43.82% 9.90% 39.61% 4.96% -73.67% 21.65% -2.55%
EPS Growth
6.85% -12.68% 27.87% 26.56% 10.26% 53.23% 14.10% -75.31% 23.26% 13.68%
Operating Cash Flow Growth
143.49% 90.72% 128.16% -27.96% -5.70% -2.10% 158.87% 24.64% 10.90% -2.26%
Free Cash Flow Firm Growth
-92.72% -101.92% 149.12% -138.27% -266.08% 1,365.92% -104.64% 437.92% 669.34% 201.31%
Invested Capital Growth
4.48% 3.89% -0.67% 8.42% 6.67% 3.22% 4.99% -9.36% -2.21% -0.21%
Revenue Q/Q Growth
4.14% -1.90% 2.22% 13.36% -7.06% -2.77% 1.25% 1.57% 1.46% 3.97%
EBITDA Q/Q Growth
4.31% -31.79% 31.93% 12.77% 2.31% 1.00% -4.04% -55.62% 153.95% -1.25%
EBIT Q/Q Growth
4.83% -34.13% 33.60% 15.53% 3.08% 1.13% -3.89% -58.70% 174.44% -1.18%
NOPAT Q/Q Growth
8.95% -28.68% 25.89% 8.54% 4.39% 0.89% -5.51% -74.19% 348.68% 0.11%
Net Income Q/Q Growth
33.13% -8.79% 15.95% 2.15% 1.73% 15.86% -12.83% -74.37% 369.91% -7.18%
EPS Q/Q Growth
21.88% -20.51% 25.81% 3.85% 6.17% 10.47% -6.32% -77.53% 430.00% 1.89%
Operating Cash Flow Q/Q Growth
13.42% 18.21% -95.91% 1,212.62% 48.48% 22.72% -89.18% 531.99% 32.11% 8.15%
Free Cash Flow Firm Q/Q Growth
-90.25% -118.31% 3,481.35% -163.39% 57.68% 239.56% -112.40% 4,713.78% -28.70% -26.14%
Invested Capital Q/Q Growth
0.24% 2.22% 2.66% 3.06% -1.37% -1.09% 4.43% -11.03% 6.41% 0.93%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
27.17% 18.89% 24.38% 24.26% 26.70% 27.74% 26.29% 11.49% 28.76% 27.31%
EBIT Margin
25.39% 17.05% 22.28% 22.71% 25.19% 26.20% 24.87% 10.11% 27.36% 26.00%
Profit (Net Income) Margin
17.73% 16.48% 18.70% 16.85% 18.44% 21.98% 18.92% 4.78% 22.12% 19.75%
Tax Burden Percent
75.74% 82.01% 77.28% 72.61% 73.53% 73.35% 72.11% 45.07% 73.69% 74.65%
Interest Burden Percent
92.18% 117.89% 108.58% 102.19% 99.59% 114.37% 105.52% 104.76% 109.72% 101.73%
Effective Tax Rate
24.26% 17.99% 22.72% 27.39% 26.47% 26.65% 27.89% 54.93% 26.31% 25.35%
Return on Invested Capital (ROIC)
19.24% 14.16% 17.27% 17.50% 20.04% 20.92% 19.02% 4.95% 21.46% 21.11%
ROIC Less NNEP Spread (ROIC-NNEP)
16.95% 17.44% 18.79% 17.92% 19.96% 24.03% 20.15% 5.20% 23.76% 21.52%
Return on Net Nonoperating Assets (RNNOA)
3.70% 4.36% 6.21% 6.03% 6.77% 7.39% 5.92% 1.62% 7.17% 6.50%
Return on Equity (ROE)
22.94% 18.52% 23.49% 23.53% 26.82% 28.31% 24.94% 6.56% 28.63% 27.61%
Cash Return on Invested Capital (CROIC)
15.24% 14.25% 18.04% 9.73% 11.55% 16.25% 14.22% 26.13% 18.71% 17.15%
Operating Return on Assets (OROA)
18.06% 12.21% 16.68% 17.78% 19.79% 20.46% 19.77% 8.11% 21.24% 20.27%
Return on Assets (ROA)
12.61% 11.80% 13.99% 13.19% 14.49% 17.16% 15.04% 3.83% 17.18% 15.40%
Return on Common Equity (ROCE)
21.84% 17.50% 22.57% 22.33% 25.29% 27.21% 23.75% 6.30% 27.09% 26.64%
Return on Equity Simple (ROE_SIMPLE)
25.11% 0.00% 22.72% 24.14% 25.49% 0.00% 26.87% 25.03% 24.98% 0.00%
Net Operating Profit after Tax (NOPAT)
73 52 66 71 75 75 71 18 82 82
NOPAT Margin
19.23% 13.98% 17.22% 16.49% 18.52% 19.22% 17.94% 4.56% 20.16% 19.41%
Net Nonoperating Expense Percent (NNEP)
2.29% -3.28% -1.52% -0.42% 0.08% -3.11% -1.13% -0.25% -2.30% -0.41%
SG&A Expenses to Revenue
43.68% 44.48% 46.39% 46.70% 44.42% 44.09% 44.38% 43.26% 43.86% 43.13%
Operating Expenses to Revenue
74.61% 82.95% 77.72% 77.29% 74.81% 73.80% 75.13% 89.89% 72.64% 74.00%
Earnings before Interest and Taxes (EBIT)
97 64 85 98 101 103 99 41 112 110
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
104 71 93 105 108 109 104 46 117 116
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.76 2.79 2.98 2.63 2.54 2.41 2.58 2.69 2.80 3.05
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.92 2.01 2.20 1.90 1.76 1.69 1.83 1.72 1.90 2.04
Price to Earnings (P/E)
10.66 12.16 13.04 11.12 10.24 9.08 9.74 10.82 11.43 12.44
Dividend Yield
3.59% 3.30% 2.92% 3.28% 3.47% 3.53% 3.26% 6.60% 5.93% 5.42%
Earnings Yield
9.38% 8.22% 7.67% 8.99% 9.76% 11.01% 10.27% 9.24% 8.75% 8.04%
Enterprise Value to Invested Capital (EV/IC)
1.99 2.05 2.25 1.98 1.87 1.80 1.93 2.01 2.06 2.16
Enterprise Value to Revenue (EV/Rev)
2.03 2.06 2.24 1.94 1.78 1.68 1.86 1.76 1.92 1.98
Enterprise Value to EBITDA (EV/EBITDA)
7.25 8.18 9.18 8.17 7.55 6.53 7.11 7.67 8.14 8.43
Enterprise Value to EBIT (EV/EBIT)
7.82 8.86 9.96 8.84 8.15 6.98 7.55 8.19 8.66 8.95
Enterprise Value to NOPAT (EV/NOPAT)
10.35 11.57 12.93 11.54 10.73 9.42 10.35 11.74 12.38 12.73
Enterprise Value to Operating Cash Flow (EV/OCF)
10.84 9.22 9.65 9.48 9.03 8.68 9.44 8.32 8.77 9.34
Enterprise Value to Free Cash Flow (EV/FCFF)
13.33 14.67 12.45 21.13 16.72 11.26 13.90 7.33 10.90 12.57
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.39 0.31 0.30 0.29 0.30 0.30 0.29 0.33 0.31 0.30
Long-Term Debt to Equity
0.39 0.31 0.30 0.29 0.30 0.30 0.29 0.33 0.31 0.30
Financial Leverage
0.22 0.25 0.33 0.34 0.34 0.31 0.29 0.31 0.30 0.30
Leverage Ratio
1.71 1.77 1.78 1.81 1.85 1.82 1.73 1.77 1.78 1.82
Compound Leverage Factor
1.58 2.08 1.94 1.85 1.84 2.08 1.82 1.86 1.96 1.85
Debt to Total Capital
27.92% 23.89% 23.27% 22.58% 22.90% 23.16% 22.18% 24.94% 23.44% 23.23%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
27.92% 23.89% 23.27% 22.58% 22.90% 23.16% 22.18% 24.94% 23.44% 23.23%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.83% 4.25% 2.64% 3.77% 4.65% 1.72% 4.66% 2.19% 3.60% 3.70%
Common Equity to Total Capital
68.24% 71.86% 74.08% 73.65% 72.45% 75.12% 73.16% 72.88% 72.97% 73.07%
Debt to EBITDA
1.02 0.95 0.95 0.93 0.92 0.84 0.82 0.95 0.92 0.91
Net Debt to EBITDA
0.24 0.03 0.06 0.01 -0.08 -0.09 -0.03 0.11 -0.07 -0.41
Long-Term Debt to EBITDA
1.02 0.95 0.95 0.93 0.92 0.84 0.82 0.95 0.92 0.91
Debt to NOPAT
1.45 1.35 1.34 1.32 1.31 1.21 1.19 1.45 1.41 1.37
Net Debt to NOPAT
0.34 0.04 0.09 0.02 -0.11 -0.12 -0.04 0.17 -0.11 -0.61
Long-Term Debt to NOPAT
1.45 1.35 1.34 1.32 1.31 1.21 1.19 1.45 1.41 1.37
Noncontrolling Interest Sharing Ratio
4.81% 5.47% 3.91% 5.09% 5.70% 3.88% 4.76% 3.95% 5.38% 3.53%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
12 -2.24 76 -48 -20 28 -3.52 162 116 86
Operating Cash Flow to CapEx
9,296.18% 47,630.58% 733.42% 2,384.98% 5,076.17% 6,137.88% 2,465.91% 1,483.34% 0.00% 25,089.11%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.71 0.72 0.75 0.78 0.79 0.78 0.79 0.80 0.78 0.78
Fixed Asset Turnover
31.91 34.96 39.00 43.00 45.92 48.44 53.13 50.07 54.24 58.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,424 1,455 1,494 1,540 1,518 1,502 1,568 1,395 1,485 1,499
Invested Capital Turnover
1.00 1.01 1.00 1.06 1.08 1.09 1.06 1.09 1.06 1.09
Increase / (Decrease) in Invested Capital
61 55 -10 120 95 47 75 -144 -33 -3.11
Enterprise Value (EV)
2,829 2,985 3,366 3,042 2,841 2,706 3,026 2,812 3,064 3,236
Market Capitalization
2,682 2,913 3,303 2,979 2,799 2,715 2,965 2,741 3,037 3,337
Book Value per Share
$10.90 $11.75 $12.40 $12.67 $12.46 $13.08 $13.63 $12.08 $13.12 $13.39
Tangible Book Value per Share
($2.36) ($1.84) ($1.20) ($0.98) ($1.17) ($1.02) ($0.74) ($1.48) ($0.88) ($0.46)
Total Capital
1,424 1,455 1,494 1,540 1,518 1,502 1,568 1,395 1,485 1,499
Total Debt
398 348 348 348 348 348 348 348 348 348
Total Long-Term Debt
398 348 348 348 348 348 348 348 348 348
Net Debt
93 11 24 4.95 -29 -35 -12 41 -27 -156
Capital Expenditures (CapEx)
1.21 0.28 0.74 2.98 2.08 2.11 0.57 5.98 -3.03 0.51
Net Nonoperating Expense (NNE)
5.73 -9.35 -5.65 -1.57 0.31 -11 -3.92 -0.87 -8.00 -1.42
Net Nonoperating Obligations (NNO)
398 348 348 348 348 348 348 348 348 348
Total Depreciation and Amortization (D&A)
6.77 6.89 8.02 6.70 6.09 6.02 5.63 5.53 5.71 5.56
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.78 $0.62 $0.78 $0.81 $0.86 $0.95 $0.89 $0.20 $1.06 $1.08
Adjusted Weighted Average Basic Shares Outstanding
89.00M 89.28M 89.52M 88.30M 86.25M 84.45M 84.16M 82.60M 81.81M 81.31M
Adjusted Diluted Earnings per Share
$0.78 $0.62 $0.78 $0.81 $0.86 $0.95 $0.89 $0.20 $1.06 $1.08
Adjusted Weighted Average Diluted Shares Outstanding
89.00M 89.28M 89.52M 88.30M 86.25M 84.45M 84.16M 82.60M 81.81M 81.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
89.00M 89.28M 89.52M 88.30M 86.25M 84.45M 84.16M 82.60M 81.81M 81.31M
Normalized Net Operating Profit after Tax (NOPAT)
73 52 66 71 75 75 71 29 82 82
Normalized NOPAT Margin
19.23% 13.98% 17.22% 16.49% 18.52% 19.22% 17.94% 7.08% 20.16% 19.41%
Pre Tax Income Margin
23.41% 20.10% 24.20% 23.21% 25.08% 29.96% 26.24% 10.60% 30.02% 26.45%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
50.38% 52.82% 48.51% 49.57% 47.96% 45.30% 44.70% 83.67% 77.42% 80.49%
Augmented Payout Ratio
192.69% 145.82% 92.80% 72.02% 90.39% 103.39% 112.66% 167.90% 143.65% 131.76%

Frequently Asked Questions About Federated Hermes' Financials

When does Federated Hermes's fiscal year end?

According to the most recent income statement we have on file, Federated Hermes' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Federated Hermes' net income changed over the last 9 years?

Federated Hermes' net income appears to be on an upward trend, with a most recent value of $268.43 million in 2024, rising from $171.99 million in 2015. The previous period was $304.78 million in 2023.

How has Federated Hermes revenue changed over the last 9 years?

Over the last 9 years, Federated Hermes' total revenue changed from $926.61 million in 2015 to $1.63 billion in 2024, a change of 76.1%.

How much debt does Federated Hermes have?

Federated Hermes' total liabilities were at $933.96 million at the end of 2024, a 1.5% decrease from 2023, and a 76.4% increase since 2015.

How much cash does Federated Hermes have?

In the past 9 years, Federated Hermes' cash and equivalents has ranged from $104.84 million in 2016 to $504.44 million in 2024, and is currently $504.44 million as of their latest financial filing in 2024.

How has Federated Hermes' book value per share changed over the last 9 years?

Over the last 9 years, Federated Hermes' book value per share changed from 6.32 in 2015 to 13.39 in 2024, a change of 111.7%.



This page (NYSE:FHI) was last updated on 4/18/2025 by MarketBeat.com Staff
From Our Partners