Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-6.56% |
-12.45% |
-8.26% |
4.78% |
2.71% |
-5.37% |
-5.02% |
2.09% |
19.51% |
5.49% |
EBITDA Growth |
|
-32.86% |
-35.79% |
9.86% |
-27.21% |
53.46% |
-24.98% |
-6.12% |
-14.00% |
27.75% |
45.79% |
EBIT Growth |
|
-39.60% |
-43.17% |
13.50% |
-35.77% |
87.32% |
-30.76% |
-8.17% |
-16.18% |
44.25% |
58.66% |
NOPAT Growth |
|
-41.14% |
-46.55% |
-98.25% |
5,013.53% |
87.95% |
-41.14% |
58.36% |
-8.35% |
20.92% |
17.89% |
Net Income Growth |
|
-49.17% |
-48.67% |
-96.81% |
2,438.98% |
124.72% |
-42.95% |
-3.33% |
45.40% |
3.62% |
46.80% |
EPS Growth |
|
-48.12% |
-47.67% |
-98.02% |
3,900.00% |
126.25% |
-44.75% |
-4.00% |
50.00% |
-1.39% |
50.70% |
Operating Cash Flow Growth |
|
-25.86% |
-45.44% |
29.35% |
-38.65% |
69.83% |
-4.18% |
-19.46% |
-116.00% |
914.23% |
30.55% |
Free Cash Flow Firm Growth |
|
-90.91% |
346.04% |
18.47% |
-41.50% |
93.93% |
-23.91% |
-110.83% |
998.57% |
34.44% |
-57.93% |
Invested Capital Growth |
|
10.30% |
-2.68% |
-10.49% |
-0.73% |
-1.80% |
-3.46% |
12.71% |
0.00% |
-1.27% |
8.17% |
Revenue Q/Q Growth |
|
2.39% |
-9.46% |
-1.00% |
-1.14% |
1.91% |
-2.06% |
-1.83% |
3.42% |
3.01% |
0.33% |
EBITDA Q/Q Growth |
|
-13.78% |
-8.13% |
-7.60% |
-1.22% |
5.78% |
-2.81% |
-5.13% |
2.03% |
2.58% |
7.93% |
EBIT Q/Q Growth |
|
-16.92% |
-11.81% |
-10.51% |
-0.29% |
7.82% |
-4.46% |
-5.21% |
3.63% |
3.76% |
9.14% |
NOPAT Q/Q Growth |
|
-16.06% |
-10.39% |
-98.60% |
745.76% |
7.65% |
6.99% |
-5.54% |
70.61% |
-23.29% |
-0.46% |
Net Income Q/Q Growth |
|
-24.76% |
-4.44% |
-97.49% |
343.10% |
6.84% |
-3.69% |
-22.77% |
114.03% |
-21.89% |
5.63% |
EPS Q/Q Growth |
|
-27.44% |
-0.98% |
-98.44% |
310.53% |
6.47% |
-4.76% |
-24.41% |
128.57% |
-24.06% |
5.42% |
Operating Cash Flow Q/Q Growth |
|
-26.01% |
-36.83% |
28.59% |
-28.00% |
5.32% |
5.22% |
-28.00% |
-282.03% |
62.39% |
0.64% |
Free Cash Flow Firm Q/Q Growth |
|
-67.34% |
-8.77% |
-30.08% |
-20.99% |
127.02% |
-35.00% |
-108.24% |
972.45% |
31.63% |
-63.25% |
Invested Capital Q/Q Growth |
|
-7.21% |
-7.27% |
-10.85% |
-3.10% |
-9.19% |
-3.99% |
10.41% |
2.94% |
-3.53% |
5.38% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
32.42% |
30.99% |
29.75% |
31.05% |
32.73% |
29.96% |
29.64% |
27.50% |
29.55% |
31.47% |
EBITDA Margin |
|
13.22% |
9.70% |
11.61% |
8.07% |
12.05% |
9.56% |
9.44% |
7.96% |
8.50% |
11.75% |
Operating Margin |
|
11.29% |
6.93% |
5.11% |
5.85% |
9.81% |
6.71% |
7.65% |
5.46% |
7.72% |
10.14% |
EBIT Margin |
|
10.43% |
6.77% |
8.38% |
5.14% |
9.37% |
6.85% |
6.63% |
5.44% |
6.57% |
9.88% |
Profit (Net Income) Margin |
|
5.79% |
3.40% |
0.12% |
2.86% |
6.27% |
3.78% |
3.85% |
5.48% |
4.75% |
6.61% |
Tax Burden Percent |
|
64.02% |
63.66% |
1.65% |
70.24% |
76.59% |
69.64% |
101.94% |
128.27% |
91.70% |
78.01% |
Interest Burden Percent |
|
86.71% |
78.78% |
85.75% |
79.41% |
87.38% |
79.17% |
56.94% |
78.50% |
78.87% |
85.80% |
Effective Tax Rate |
|
35.98% |
36.34% |
98.35% |
29.76% |
23.41% |
30.36% |
-1.94% |
-28.27% |
8.30% |
21.99% |
Return on Invested Capital (ROIC) |
|
11.84% |
6.12% |
0.11% |
6.22% |
11.84% |
7.16% |
10.85% |
9.38% |
11.41% |
13.01% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.16% |
2.81% |
0.23% |
0.73% |
5.57% |
2.16% |
-8.18% |
2.83% |
-1.78% |
5.18% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.80% |
2.09% |
0.15% |
0.38% |
2.55% |
0.82% |
-3.32% |
1.28% |
-0.71% |
1.95% |
Return on Equity (ROE) |
|
14.64% |
8.21% |
0.26% |
6.60% |
14.39% |
7.97% |
7.52% |
10.66% |
10.70% |
14.96% |
Cash Return on Invested Capital (CROIC) |
|
2.05% |
8.83% |
11.19% |
6.95% |
13.66% |
10.67% |
-1.11% |
9.38% |
12.69% |
5.16% |
Operating Return on Assets (OROA) |
|
9.58% |
5.59% |
6.38% |
4.14% |
7.72% |
4.98% |
4.64% |
4.12% |
5.73% |
8.48% |
Return on Assets (ROA) |
|
5.32% |
2.80% |
0.09% |
2.31% |
5.17% |
2.75% |
2.70% |
4.15% |
4.15% |
5.68% |
Return on Common Equity (ROCE) |
|
14.53% |
8.11% |
0.26% |
6.53% |
14.20% |
7.85% |
7.39% |
10.47% |
10.50% |
14.65% |
Return on Equity Simple (ROE_SIMPLE) |
|
16.03% |
8.38% |
0.26% |
6.69% |
14.14% |
8.14% |
7.46% |
10.85% |
10.60% |
15.00% |
Net Operating Profit after Tax (NOPAT) |
|
330 |
176 |
3.08 |
158 |
296 |
174 |
276 |
253 |
306 |
361 |
NOPAT Margin |
|
7.23% |
4.41% |
0.08% |
4.11% |
7.52% |
4.68% |
7.79% |
7.00% |
7.08% |
7.91% |
Net Nonoperating Expense Percent (NNEP) |
|
6.69% |
3.30% |
-0.12% |
5.49% |
6.26% |
5.00% |
19.02% |
6.55% |
13.19% |
7.83% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
8.08% |
9.53% |
10.14% |
Cost of Revenue to Revenue |
|
67.58% |
69.01% |
70.25% |
68.95% |
67.27% |
70.04% |
70.36% |
72.50% |
70.45% |
68.53% |
SG&A Expenses to Revenue |
|
21.34% |
24.19% |
24.63% |
25.20% |
23.18% |
23.56% |
22.51% |
22.56% |
22.25% |
21.46% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
21.13% |
24.06% |
24.63% |
25.20% |
22.91% |
23.24% |
22.00% |
22.05% |
21.83% |
21.33% |
Earnings before Interest and Taxes (EBIT) |
|
476 |
270 |
307 |
197 |
369 |
256 |
235 |
197 |
284 |
450 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
603 |
387 |
425 |
309 |
475 |
356 |
334 |
288 |
367 |
536 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.79 |
3.31 |
2.87 |
2.66 |
3.34 |
2.56 |
2.06 |
2.11 |
2.75 |
3.76 |
Price to Tangible Book Value (P/TBV) |
|
23.68 |
27.14 |
20.99 |
17.19 |
15.66 |
13.11 |
7.20 |
7.39 |
8.42 |
14.18 |
Price to Revenue (P/Rev) |
|
1.01 |
1.34 |
1.30 |
1.14 |
1.48 |
1.19 |
1.06 |
1.07 |
1.23 |
1.66 |
Price to Earnings (P/E) |
|
17.81 |
40.33 |
1,791.51 |
41.80 |
24.45 |
33.94 |
29.85 |
20.45 |
28.48 |
26.73 |
Dividend Yield |
|
2.05% |
2.32% |
2.61% |
2.28% |
2.13% |
2.35% |
2.77% |
2.71% |
1.97% |
1.46% |
Earnings Yield |
|
5.62% |
2.48% |
0.06% |
2.39% |
4.09% |
2.95% |
3.35% |
4.89% |
3.51% |
3.74% |
Enterprise Value to Invested Capital (EV/IC) |
|
2.01 |
2.31 |
2.22 |
2.08 |
2.65 |
2.13 |
1.72 |
1.75 |
2.27 |
2.93 |
Enterprise Value to Revenue (EV/Rev) |
|
1.29 |
1.65 |
1.54 |
1.37 |
1.67 |
1.37 |
1.31 |
1.31 |
1.40 |
1.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.75 |
16.97 |
13.26 |
16.97 |
13.84 |
14.28 |
13.85 |
16.45 |
16.46 |
15.74 |
Enterprise Value to EBIT (EV/EBIT) |
|
12.35 |
24.30 |
18.39 |
26.65 |
17.81 |
19.92 |
19.74 |
24.06 |
21.31 |
18.73 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
17.82 |
37.28 |
1,830.36 |
33.33 |
22.19 |
29.20 |
16.78 |
18.70 |
19.77 |
23.38 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
13.33 |
27.31 |
18.13 |
27.51 |
20.28 |
16.39 |
18.52 |
0.00 |
18.56 |
19.82 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
103.06 |
25.83 |
18.72 |
29.80 |
19.24 |
19.58 |
0.00 |
18.70 |
17.78 |
58.92 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.97 |
0.96 |
0.94 |
0.89 |
0.78 |
0.98 |
0.69 |
0.69 |
0.62 |
0.73 |
Long-Term Debt to Equity |
|
0.94 |
0.91 |
0.90 |
0.85 |
0.77 |
0.98 |
0.66 |
0.66 |
0.59 |
0.71 |
Financial Leverage |
|
0.54 |
0.74 |
0.63 |
0.52 |
0.46 |
0.38 |
0.41 |
0.45 |
0.40 |
0.38 |
Leverage Ratio |
|
2.75 |
2.93 |
2.91 |
2.86 |
2.78 |
2.90 |
2.79 |
2.58 |
2.58 |
2.63 |
Compound Leverage Factor |
|
2.39 |
2.31 |
2.49 |
2.27 |
2.43 |
2.30 |
1.59 |
2.03 |
2.04 |
2.26 |
Debt to Total Capital |
|
49.34% |
48.96% |
48.53% |
47.17% |
43.73% |
49.51% |
40.66% |
40.66% |
38.45% |
42.30% |
Short-Term Debt to Total Capital |
|
1.84% |
2.66% |
2.33% |
2.17% |
0.36% |
0.26% |
1.58% |
1.58% |
2.06% |
1.24% |
Long-Term Debt to Total Capital |
|
47.50% |
46.30% |
46.20% |
45.00% |
43.37% |
49.25% |
39.08% |
39.08% |
36.38% |
41.06% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.53% |
0.65% |
0.50% |
0.59% |
0.81% |
0.87% |
1.07% |
1.07% |
1.21% |
1.24% |
Common Equity to Total Capital |
|
50.14% |
50.39% |
50.97% |
52.24% |
55.46% |
49.62% |
58.27% |
58.27% |
60.34% |
56.46% |
Debt to EBITDA |
|
2.69 |
4.06 |
3.71 |
4.79 |
2.90 |
4.85 |
3.81 |
4.43 |
3.36 |
2.81 |
Net Debt to EBITDA |
|
2.08 |
3.11 |
2.05 |
2.79 |
1.49 |
1.77 |
2.51 |
2.92 |
1.87 |
1.55 |
Long-Term Debt to EBITDA |
|
2.59 |
3.84 |
3.53 |
4.57 |
2.88 |
4.82 |
3.66 |
4.26 |
3.18 |
2.73 |
Debt to NOPAT |
|
4.92 |
8.92 |
511.29 |
9.41 |
4.65 |
9.91 |
4.61 |
5.03 |
4.03 |
4.17 |
Net Debt to NOPAT |
|
3.81 |
6.83 |
282.97 |
5.48 |
2.39 |
3.62 |
3.04 |
3.31 |
2.25 |
2.30 |
Long-Term Debt to NOPAT |
|
4.74 |
8.43 |
486.75 |
8.98 |
4.61 |
9.86 |
4.44 |
4.84 |
3.82 |
4.05 |
Altman Z-Score |
|
3.35 |
3.44 |
3.15 |
3.27 |
3.52 |
2.97 |
3.08 |
3.09 |
3.40 |
3.75 |
Noncontrolling Interest Sharing Ratio |
|
0.76% |
1.16% |
1.13% |
1.05% |
1.28% |
1.58% |
1.77% |
1.80% |
1.89% |
2.06% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.82 |
1.95 |
2.06 |
2.20 |
2.24 |
2.54 |
1.97 |
1.97 |
1.88 |
1.98 |
Quick Ratio |
|
1.00 |
1.06 |
1.26 |
1.31 |
1.31 |
1.62 |
1.05 |
1.05 |
0.99 |
1.13 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
57 |
254 |
301 |
176 |
342 |
260 |
-28 |
253 |
340 |
143 |
Operating Cash Flow to CapEx |
|
256.79% |
278.31% |
553.82% |
245.27% |
970.84% |
744.69% |
478.49% |
-55.67% |
498.87% |
539.90% |
Free Cash Flow to Firm to Interest Expense |
|
0.87 |
4.23 |
5.04 |
3.03 |
6.21 |
4.53 |
-0.27 |
5.47 |
5.08 |
2.06 |
Operating Cash Flow to Interest Expense |
|
6.75 |
4.00 |
5.21 |
3.28 |
5.89 |
5.41 |
2.41 |
-0.87 |
4.87 |
6.14 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.12 |
2.56 |
4.27 |
1.94 |
5.29 |
4.68 |
1.91 |
-2.42 |
3.89 |
5.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.92 |
0.83 |
0.76 |
0.81 |
0.82 |
0.73 |
0.70 |
0.76 |
0.87 |
0.86 |
Accounts Receivable Turnover |
|
4.41 |
4.27 |
4.21 |
4.65 |
4.96 |
4.81 |
4.37 |
4.50 |
4.94 |
4.90 |
Inventory Turnover |
|
3.12 |
2.94 |
2.89 |
3.48 |
4.09 |
3.93 |
3.39 |
3.54 |
3.62 |
3.64 |
Fixed Asset Turnover |
|
6.28 |
5.38 |
5.24 |
5.98 |
6.71 |
0.00 |
0.00 |
0.00 |
8.58 |
8.72 |
Accounts Payable Turnover |
|
5.58 |
6.10 |
6.01 |
6.14 |
6.12 |
5.88 |
5.43 |
5.91 |
5.94 |
5.71 |
Days Sales Outstanding (DSO) |
|
82.81 |
85.45 |
86.71 |
78.47 |
73.56 |
75.83 |
83.60 |
81.17 |
73.94 |
74.42 |
Days Inventory Outstanding (DIO) |
|
116.97 |
124.35 |
126.45 |
104.76 |
89.15 |
92.81 |
107.71 |
103.16 |
100.92 |
100.33 |
Days Payable Outstanding (DPO) |
|
65.36 |
59.88 |
60.68 |
59.48 |
59.66 |
62.04 |
67.17 |
61.75 |
61.43 |
63.87 |
Cash Conversion Cycle (CCC) |
|
134.43 |
149.93 |
152.47 |
123.74 |
103.05 |
106.60 |
124.14 |
122.58 |
113.43 |
110.88 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,919 |
2,841 |
2,543 |
2,524 |
2,479 |
2,393 |
2,697 |
2,697 |
2,663 |
2,880 |
Invested Capital Turnover |
|
1.64 |
1.39 |
1.36 |
1.51 |
1.58 |
1.53 |
1.39 |
1.34 |
1.61 |
1.64 |
Increase / (Decrease) in Invested Capital |
|
273 |
-78 |
-298 |
-19 |
-46 |
-86 |
304 |
0.00 |
-34 |
218 |
Enterprise Value (EV) |
|
5,873 |
6,567 |
5,639 |
5,251 |
6,572 |
5,089 |
4,632 |
4,731 |
6,046 |
8,430 |
Market Capitalization |
|
4,602 |
5,342 |
4,751 |
4,369 |
5,840 |
4,427 |
3,760 |
3,859 |
5,319 |
7,557 |
Book Value per Share |
|
$12.59 |
$12.39 |
$12.67 |
$12.55 |
$13.35 |
$13.29 |
$14.01 |
$13.96 |
$14.76 |
$15.28 |
Tangible Book Value per Share |
|
$1.49 |
$1.51 |
$1.73 |
$1.94 |
$2.85 |
$2.59 |
$4.01 |
$4.00 |
$4.81 |
$4.06 |
Total Capital |
|
3,285 |
3,208 |
3,246 |
3,144 |
3,150 |
3,488 |
3,132 |
3,132 |
3,209 |
3,556 |
Total Debt |
|
1,621 |
1,571 |
1,575 |
1,483 |
1,377 |
1,727 |
1,273 |
1,273 |
1,234 |
1,504 |
Total Long-Term Debt |
|
1,561 |
1,485 |
1,500 |
1,415 |
1,366 |
1,718 |
1,224 |
1,224 |
1,167 |
1,460 |
Net Debt |
|
1,255 |
1,203 |
872 |
863 |
706 |
632 |
839 |
839 |
688 |
829 |
Capital Expenditures (CapEx) |
|
172 |
86 |
56 |
78 |
33 |
42 |
52 |
72 |
65 |
79 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
801 |
837 |
688 |
751 |
730 |
676 |
822 |
822 |
786 |
805 |
Debt-free Net Working Capital (DFNWC) |
|
1,167 |
1,205 |
1,391 |
1,370 |
1,401 |
1,772 |
1,257 |
1,257 |
1,331 |
1,480 |
Net Working Capital (NWC) |
|
1,107 |
1,119 |
1,316 |
1,302 |
1,389 |
1,763 |
1,208 |
1,208 |
1,265 |
1,436 |
Net Nonoperating Expense (NNE) |
|
65 |
41 |
-1.25 |
48 |
49 |
33 |
140 |
55 |
101 |
59 |
Net Nonoperating Obligations (NNO) |
|
1,255 |
1,203 |
872 |
863 |
706 |
632 |
839 |
839 |
688 |
829 |
Total Depreciation and Amortization (D&A) |
|
127 |
117 |
118 |
112 |
106 |
101 |
100 |
91 |
84 |
86 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
17.57% |
20.99% |
18.79% |
19.57% |
18.52% |
18.14% |
23.22% |
22.74% |
18.19% |
17.66% |
Debt-free Net Working Capital to Revenue |
|
25.61% |
30.19% |
38.01% |
35.73% |
35.55% |
47.52% |
35.50% |
34.77% |
30.82% |
32.48% |
Net Working Capital to Revenue |
|
24.29% |
28.05% |
35.94% |
33.95% |
35.26% |
47.28% |
34.11% |
33.41% |
29.28% |
31.52% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.01 |
$0.00 |
$0.02 |
$0.91 |
$1.94 |
$0.89 |
$0.00 |
$0.00 |
$1.42 |
$2.15 |
Adjusted Weighted Average Basic Shares Outstanding |
|
130.07M |
0.00 |
130.80M |
130.98M |
130.90M |
130.28M |
0.00 |
0.00 |
131.12M |
131.49M |
Adjusted Diluted Earnings per Share |
|
$2.00 |
$0.00 |
$0.02 |
$0.91 |
$1.93 |
$0.89 |
$0.00 |
$0.00 |
$1.42 |
$2.14 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
130.07M |
0.00 |
130.80M |
130.98M |
130.90M |
130.28M |
0.00 |
0.00 |
131.93M |
132.36M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
130.07M |
0.00 |
130.80M |
130.98M |
130.90M |
130.28M |
0.00 |
0.00 |
131.23M |
131.75M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
330 |
176 |
131 |
158 |
296 |
174 |
190 |
138 |
306 |
361 |
Normalized NOPAT Margin |
|
7.23% |
4.41% |
3.58% |
4.11% |
7.52% |
4.68% |
5.35% |
3.82% |
7.08% |
7.91% |
Pre Tax Income Margin |
|
9.05% |
5.34% |
7.18% |
4.08% |
8.18% |
5.43% |
3.77% |
4.27% |
5.18% |
8.47% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
7.29 |
4.49 |
5.14 |
3.39 |
6.71 |
4.45 |
2.26 |
4.25 |
4.24 |
6.49 |
NOPAT to Interest Expense |
|
5.05 |
2.93 |
0.05 |
2.71 |
5.39 |
3.04 |
2.66 |
5.47 |
4.57 |
5.20 |
EBIT Less CapEx to Interest Expense |
|
4.66 |
3.06 |
4.19 |
2.05 |
6.10 |
3.73 |
1.76 |
2.70 |
3.26 |
5.36 |
NOPAT Less CapEx to Interest Expense |
|
2.42 |
1.49 |
-0.89 |
1.37 |
4.78 |
2.31 |
2.16 |
3.92 |
3.59 |
4.07 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
35.47% |
72.12% |
2,292.81% |
90.47% |
40.32% |
73.94% |
76.81% |
52.80% |
51.15% |
36.66% |
Augmented Payout Ratio |
|
150.48% |
72.12% |
2,292.81% |
90.47% |
46.39% |
96.73% |
89.69% |
52.80% |
51.15% |
43.33% |