Free Trial

Global Medical REIT (GMRE) Financials

Global Medical REIT logo
$7.67 +0.01 (+0.13%)
As of 04/24/2025 03:59 PM Eastern
Annual Income Statements for Global Medical REIT

Annual Income Statements for Global Medical REIT

This table shows Global Medical REIT's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
13 15 0.81
Consolidated Net Income / (Loss)
20 22 6.69
Net Income / (Loss) Continuing Operations
13 7.04 4.20
Total Pre-Tax Income
13 7.04 4.20
Total Revenue
112 110 110
Net Interest Income / (Expense)
-25 -31 -29
Total Interest Income
0.00 0.00 0.00
Total Interest Expense
25 31 29
Long-Term Debt Interest Expense
25 31 29
Total Non-Interest Income
137 141 139
Other Service Charges
0.12 0.12 0.37
Other Non-Interest Income
137 141 138
Total Non-Interest Expense
99 103 106
Other Operating Expenses
42 45 50
Depreciation Expense
40 41 40
Amortization Expense
17 17 15
Restructuring Charge
0.35 0.04 0.16
Other Gains / (Losses), net
0.00 -0.87 -1.72
Net Income / (Loss) Discontinued Operations
6.75 16 4.21
Preferred Stock Dividends Declared
5.82 5.82 5.82
Net Income / (Loss) Attributable to Noncontrolling Interest
0.85 1.12 0.06
Basic Earnings per Share
$0.20 $0.23 $0.01
Weighted Average Basic Shares Outstanding
65.46M 65.55M 65.94M
Diluted Earnings per Share
$0.20 $0.23 $0.01
Weighted Average Diluted Shares Outstanding
65.46M 65.55M 65.94M
Weighted Average Basic & Diluted Shares Outstanding
65.53M 65.57M 66.87M
Cash Dividends to Common per Share
$0.84 $0.84 $0.84

Quarterly Income Statements for Global Medical REIT

This table shows Global Medical REIT's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
8.06 0.37 0.67 12 3.14 -0.84 0.79 -3.15 1.79 1.37
Consolidated Net Income / (Loss)
10 1.85 2.17 14 4.83 0.55 2.31 -1.95 3.39 2.94
Net Income / (Loss) Continuing Operations
3.28 1.85 1.69 1.39 2.54 1.42 2.31 1.43 1.57 -1.11
Total Pre-Tax Income
3.28 1.85 1.69 1.39 2.54 1.42 2.31 1.43 1.57 -1.11
Total Revenue
28 28 28 28 28 26 28 27 27 28
Net Interest Income / (Expense)
-6.96 -8.07 -8.27 -8.47 -7.17 -6.98 -6.89 -6.99 -7.24 -7.57
Total Interest Expense
6.96 8.07 8.27 8.47 7.17 6.98 6.89 6.99 7.24 7.57
Long-Term Debt Interest Expense
6.96 8.07 8.27 8.47 7.17 6.98 6.89 6.99 7.24 7.57
Total Non-Interest Income
35 36 36 36 36 33 35 34 34 35
Other Service Charges
0.06 0.02 0.03 0.03 0.02 0.03 0.05 0.03 0.09 0.21
Other Non-Interest Income
35 36 36 36 35 33 35 34 34 35
Total Non-Interest Expense
25 26 26 26 26 25 26 26 25 29
Other Operating Expenses
11 11 11 12 12 10 12 12 12 15
Depreciation Expense
10 11 10 10 10 10 10 10 9.99 10
Amortization Expense
4.29 4.51 4.40 4.34 4.10 4.04 3.97 3.87 3.65 3.45
Restructuring Charge
0.11 0.11 0.04 0.00 0.00 - 0.00 0.00 0.00 0.16
Net Income / (Loss) Discontinued Operations
6.75 - 0.49 13 2.29 - 0.00 -3.38 1.82 5.77
Preferred Stock Dividends Declared
1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46 1.46
Net Income / (Loss) Attributable to Noncontrolling Interest
0.52 0.02 0.05 0.90 0.24 -0.07 0.07 -0.26 0.15 0.11
Basic Earnings per Share
$0.12 $0.01 $0.01 $0.18 $0.05 ($0.01) $0.01 ($0.05) $0.03 $0.02
Weighted Average Basic Shares Outstanding
65.52M 65.46M 65.53M 65.54M 65.57M 65.55M 65.57M 65.59M 65.74M 65.94M
Diluted Earnings per Share
$0.12 $0.01 $0.01 $0.18 $0.05 ($0.01) $0.01 ($0.05) $0.03 $0.02
Weighted Average Diluted Shares Outstanding
65.52M 65.46M 65.53M 65.54M 65.57M 65.55M 65.57M 65.59M 65.74M 65.94M
Weighted Average Basic & Diluted Shares Outstanding
65.52M 65.53M 65.53M 65.56M 65.56M 65.57M 65.59M 65.59M 66.80M 66.87M

Annual Cash Flow Statements for Global Medical REIT

This table details how cash moves in and out of Global Medical REIT's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents
1.70 -7.73 2.22
Net Cash From Operating Activities
77 68 70
Net Cash From Continuing Operating Activities
77 68 70
Net Income / (Loss) Continuing Operations
20 22 6.69
Consolidated Net Income / (Loss)
20 22 6.69
Depreciation Expense
40 41 40
Amortization Expense
20 20 18
Non-Cash Adjustments to Reconcile Net Income
-1.58 -8.99 2.99
Changes in Operating Assets and Liabilities, net
-1.74 -5.69 2.04
Net Cash From Investing Activities
-137 68 -46
Net Cash From Continuing Investing Activities
-137 68 -46
Purchase of Investment Securities
-156 -11 -103
Sale and/or Maturity of Investments
18 79 57
Other Investing Activities, net
1.00 0.00 0.00
Net Cash From Financing Activities
62 -144 -22
Net Cash From Continuing Financing Activities
62 -144 -22
Net Change in Deposits
-1.97 7.16 0.25
Issuance of Debt
139 83 144
Issuance of Common Equity
9.90 0.00 11
Repayment of Debt
-20 -169 -111
Payment of Dividends
-64 -65 -66
Cash Interest Paid
22 30 27

Quarterly Cash Flow Statements for Global Medical REIT

This table details how cash moves in and out of Global Medical REIT's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
-0.61 0.86 -0.47 -4.20 -2.17 -0.89 1.08 0.01 -0.03 1.15
Net Cash From Operating Activities
18 18 16 18 17 18 14 19 16 21
Net Cash From Continuing Operating Activities
18 18 16 18 17 18 14 19 16 21
Net Income / (Loss) Continuing Operations
10 1.85 2.17 14 4.83 0.55 2.31 -1.95 3.39 2.94
Consolidated Net Income / (Loss)
10 1.85 2.17 14 4.83 0.55 2.31 -1.95 3.39 2.94
Depreciation Expense
10 11 10 10 10 10 10 10 9.99 10
Amortization Expense
5.06 5.38 5.27 5.19 4.87 4.79 4.68 4.58 4.39 4.26
Non-Cash Adjustments to Reconcile Net Income
-5.54 1.15 0.22 -11 -0.86 3.11 1.44 5.61 -0.61 -3.44
Changes in Operating Assets and Liabilities, net
-1.36 -0.65 -2.38 -0.50 -2.27 -0.54 -4.25 0.57 -0.86 6.57
Net Cash From Investing Activities
-33 -1.41 3.09 62 5.66 -3.11 -2.72 1.79 -25 -20
Net Cash From Continuing Investing Activities
-33 -1.41 3.09 62 5.66 -3.11 -2.72 1.79 -25 -20
Purchase of Investment Securities
-53 -1.89 -0.81 -2.53 -3.86 -4.11 -2.55 -5.21 -36 -59
Sale and/or Maturity of Investments
18 0.17 4.05 64 9.53 1.00 -0.17 7.49 12 38
Other Investing Activities, net
1.49 0.30 -0.15 0.15 - - 0.00 -0.50 -0.75 1.25
Net Cash From Financing Activities
15 -16 -19 -84 -25 -16 -10 -21 9.16 0.15
Net Cash From Continuing Financing Activities
15 -16 -19 -84 -25 -16 -10 -21 9.16 0.15
Net Change in Deposits
-0.44 -0.57 -0.64 -0.26 -0.14 8.20 -0.06 0.31 -0.02 0.02
Issuance of Debt
35 12 13 12 14 45 14 25 44 61
Repayment of Debt
-3.53 -11 -15 -80 -22 -53 -8.03 -29 -30 -44
Payment of Dividends
-16 -16 -16 -16 -16 -16 -16 -16 -16 -17
Cash Interest Paid
6.21 6.37 8.14 8.15 7.00 6.86 6.41 6.18 6.94 7.05

Annual Balance Sheets for Global Medical REIT

This table presents Global Medical REIT's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Total Assets
1,393 1,268 1,256
Cash and Due from Banks
4.02 1.28 6.82
Restricted Cash
10 5.45 2.13
Interest Bearing Deposits at Other Banks
7.83 0.67 0.71
Trading Account Securities
35 25 19
Loans and Leases, Net of Allowance
0.00 0.00 0.00
Premises and Equipment, Net
1,072 974 953
Deferred Acquisition Cost
30 27 28
Goodwill
5.90 5.90 5.90
Intangible Assets
148 139 139
Other Assets
81 89 102
Total Liabilities & Shareholders' Equity
1,393 1,268 1,256
Total Liabilities
744 662 701
Non-Interest Bearing Deposits
5.46 3.69 3.32
Short-Term Debt
636 585 632
Other Short-Term Payables
30 29 33
Long-Term Debt
58 26 14
Other Long-Term Liabilities
15 18 18
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
649 606 556
Total Preferred & Common Equity
633 584 534
Preferred Stock
75 75 75
Total Common Equity
558 509 459
Common Stock
722 722 734
Retained Earnings
-199 -239 -294
Accumulated Other Comprehensive Income / (Loss)
35 25 19
Noncontrolling Interest
16 22 22

Quarterly Balance Sheets for Global Medical REIT

This table presents Global Medical REIT's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
1,407 1,369 1,321 1,303 1,264 1,241 1,243
Cash and Due from Banks
3.20 4.60 2.46 1.28 1.33 4.98 5.72
Restricted Cash
10 9.38 7.33 6.33 6.47 2.84 2.07
Interest Bearing Deposits at Other Banks
7.66 8.63 9.73 9.86 0.74 0.93 1.69
Trading Account Securities
37 27 36 38 29 28 15
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
1,087 1,053 1,007 988 960 941 948
Deferred Acquisition Cost
29 30 26 27 28 28 28
Goodwill
5.90 5.90 5.90 5.90 5.90 5.90 5.90
Intangible Assets
148 148 140 139 139 136 138
Other Assets
78 81 86 87 93 93 98
Total Liabilities & Shareholders' Equity
1,407 1,369 1,321 1,303 1,264 1,241 1,243
Total Liabilities
742 741 679 669 666 663 678
Non-Interest Bearing Deposits
5.40 4.69 4.21 3.91 4.38 3.97 3.22
Short-Term Debt
635 635 568 561 592 599 614
Other Short-Term Payables
29 28 32 29 27 28 30
Long-Term Debt
58 57 57 57 26 15 14
Other Long-Term Liabilities
15 15 19 18 18 17 16
Total Equity & Noncontrolling Interests
665 628 641 634 597 578 565
Total Preferred & Common Equity
649 613 620 611 575 556 543
Preferred Stock
75 75 75 75 75 75 75
Total Common Equity
574 538 545 536 500 481 468
Common Stock
722 722 722 722 723 723 734
Retained Earnings
-185 -212 -214 -224 -252 -269 -281
Accumulated Other Comprehensive Income / (Loss)
37 27 36 38 29 28 15
Noncontrolling Interest
16 16 22 22 22 22 22

Annual Metrics and Ratios for Global Medical REIT

This table displays calculated financial ratios and metrics derived from Global Medical REIT's official financial filings.

Metric 2022 2023 2024
Growth Metrics
- - -
Revenue Growth
16.43% -1.69% -0.06%
EBITDA Growth
9.83% -6.40% -8.62%
EBIT Growth
-23.33% -46.82% -40.32%
NOPAT Growth
-23.33% -46.82% -40.32%
Net Income Growth
9.02% 8.69% -69.21%
EPS Growth
5.26% 15.00% -95.65%
Operating Cash Flow Growth
10.98% -10.58% 2.35%
Free Cash Flow Firm Growth
17.87% 218.02% -85.58%
Invested Capital Growth
10.36% -9.39% -1.23%
Revenue Q/Q Growth
7.41% -2.01% 1.48%
EBITDA Q/Q Growth
7.45% -2.00% -4.68%
EBIT Q/Q Growth
22.69% -5.73% -37.57%
NOPAT Q/Q Growth
-16.26% -5.73% -37.57%
Net Income Q/Q Growth
-15.40% -5.63% 55.48%
EPS Q/Q Growth
-20.00% -8.00% 150.00%
Operating Cash Flow Q/Q Growth
1.36% -0.27% 3.54%
Free Cash Flow Firm Q/Q Growth
28.01% 17.22% -70.23%
Invested Capital Q/Q Growth
-1.05% -2.73% 0.72%
Profitability Metrics
- - -
EBITDA Margin
65.24% 62.12% 56.80%
EBIT Margin
11.82% 6.39% 3.82%
Profit (Net Income) Margin
17.85% 19.73% 6.08%
Tax Burden Percent
150.99% 308.63% 159.22%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
1.03% 0.55% 0.35%
ROIC Less NNEP Spread (ROIC-NNEP)
2.09% 2.80% 0.74%
Return on Net Nonoperating Assets (RNNOA)
2.07% 2.91% 0.80%
Return on Equity (ROE)
3.11% 3.46% 1.15%
Cash Return on Invested Capital (CROIC)
-8.82% 10.40% 1.59%
Operating Return on Assets (OROA)
1.00% 0.53% 0.33%
Return on Assets (ROA)
1.51% 1.63% 0.53%
Return on Common Equity (ROCE)
2.67% 2.94% 0.96%
Return on Equity Simple (ROE_SIMPLE)
3.16% 3.72% 1.25%
Net Operating Profit after Tax (NOPAT)
13 7.04 4.20
NOPAT Margin
11.82% 6.39% 3.82%
Net Nonoperating Expense Percent (NNEP)
-1.06% -2.25% -0.40%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
88.18% 93.61% 96.18%
Earnings before Interest and Taxes (EBIT)
13 7.04 4.20
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
73 68 63
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.93 1.30 1.12
Price to Tangible Book Value (P/TBV)
1.28 1.82 1.64
Price to Revenue (P/Rev)
4.62 6.01 4.68
Price to Earnings (P/E)
38.84 44.77 635.91
Dividend Yield
10.64% 8.32% 10.88%
Earnings Yield
2.57% 2.23% 0.16%
Enterprise Value to Invested Capital (EV/IC)
0.95 1.12 1.04
Enterprise Value to Revenue (EV/Rev)
11.43 12.38 11.34
Enterprise Value to EBITDA (EV/EBITDA)
17.51 19.92 19.97
Enterprise Value to EBIT (EV/EBIT)
96.67 193.58 297.16
Enterprise Value to NOPAT (EV/NOPAT)
96.67 193.58 297.16
Enterprise Value to Operating Cash Flow (EV/OCF)
16.73 19.92 17.83
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 10.24 65.04
Leverage & Solvency
- - -
Debt to Equity
1.07 1.01 1.16
Long-Term Debt to Equity
0.09 0.04 0.03
Financial Leverage
0.99 1.04 1.08
Leverage Ratio
2.06 2.12 2.17
Compound Leverage Factor
2.06 2.12 2.17
Debt to Total Capital
51.68% 50.22% 53.75%
Short-Term Debt to Total Capital
47.38% 48.09% 52.55%
Long-Term Debt to Total Capital
4.29% 2.13% 1.20%
Preferred Equity to Total Capital
5.58% 6.16% 6.24%
Noncontrolling Interests to Total Capital
1.20% 1.83% 1.81%
Common Equity to Total Capital
41.54% 41.79% 38.20%
Debt to EBITDA
9.49 8.93 10.33
Net Debt to EBITDA
9.19 8.82 10.18
Long-Term Debt to EBITDA
0.79 0.38 0.23
Debt to NOPAT
52.41 86.80 153.73
Net Debt to NOPAT
50.73 85.75 151.43
Long-Term Debt to NOPAT
4.35 3.68 3.43
Noncontrolling Interest Sharing Ratio
14.05% 15.00% 16.69%
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-113 133 19
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-4.47 4.31 0.67
Operating Cash Flow to Interest Expense
3.03 2.22 2.44
Operating Cash Flow Less CapEx to Interest Expense
3.03 2.22 2.44
Efficiency Ratios
- - -
Asset Turnover
0.08 0.08 0.09
Fixed Asset Turnover
0.11 0.11 0.11
Capital & Investment Metrics
- - -
Invested Capital
1,343 1,217 1,202
Invested Capital Turnover
0.09 0.09 0.09
Increase / (Decrease) in Invested Capital
126 -126 -15
Enterprise Value (EV)
1,280 1,363 1,249
Market Capitalization
517 662 516
Book Value per Share
$8.52 $7.76 $6.87
Tangible Book Value per Share
$6.17 $5.55 $4.71
Total Capital
1,343 1,217 1,202
Total Debt
694 611 646
Total Long-Term Debt
58 26 14
Net Debt
672 604 636
Capital Expenditures (CapEx)
0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-6.75 -15 -2.49
Net Nonoperating Obligations (NNO)
694 611 646
Total Depreciation and Amortization (D&A)
60 61 58
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.20 $0.23 $0.01
Adjusted Weighted Average Basic Shares Outstanding
65.46M 65.55M 65.94M
Adjusted Diluted Earnings per Share
$0.20 $0.23 $0.01
Adjusted Weighted Average Diluted Shares Outstanding
65.46M 65.55M 65.94M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
65.53M 65.57M 66.87M
Normalized Net Operating Profit after Tax (NOPAT)
9.52 4.96 3.05
Normalized NOPAT Margin
8.49% 4.50% 2.77%
Pre Tax Income Margin
11.82% 6.39% 3.82%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.52 0.23 0.15
NOPAT to Interest Expense
0.52 0.23 0.15
EBIT Less CapEx to Interest Expense
0.52 0.23 0.15
NOPAT Less CapEx to Interest Expense
0.52 0.23 0.15
Payout Ratios
- - -
Dividend Payout Ratio
321.27% 298.37% 981.62%
Augmented Payout Ratio
321.27% 298.37% 981.62%

Quarterly Metrics and Ratios for Global Medical REIT

This table displays calculated financial ratios and metrics derived from Global Medical REIT's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
13.08% 37.66% 3.27% -1.46% -0.37% -8.01% 0.96% -2.27% -4.62% 6.19%
EBITDA Growth
2.57% 39.75% -3.91% -8.70% -5.15% -7.83% -1.97% -5.38% -8.93% -18.72%
EBIT Growth
-38.97% 406.81% -60.62% -63.72% -22.34% -23.17% 37.09% 2.88% -38.36% -178.22%
NOPAT Growth
-38.97% -58.19% -60.62% -63.72% -22.34% -23.17% 37.09% 2.88% -38.36% -154.76%
Net Income Growth
86.83% -66.34% -49.30% 269.77% -51.81% -70.17% 6.49% -113.77% -29.84% 433.39%
EPS Growth
100.00% -83.33% -75.00% 500.00% -58.33% -200.00% 0.00% -127.78% -40.00% 300.00%
Operating Cash Flow Growth
-1.58% 5.93% -4.05% -23.87% -9.00% -1.00% -9.37% 5.87% -2.18% 13.23%
Free Cash Flow Firm Growth
11.53% 17.31% 49.54% 127.14% 164.20% 202.67% 237.84% 73.77% -45.40% -88.85%
Invested Capital Growth
14.57% 10.36% 6.46% -3.23% -7.82% -9.39% -8.01% -5.88% -4.62% -1.23%
Revenue Q/Q Growth
0.52% -0.71% -1.00% -0.27% 1.63% -8.33% 8.67% -3.47% -0.81% 2.06%
EBITDA Q/Q Growth
-1.16% -3.52% -2.04% -2.26% 2.68% -6.24% 4.18% -5.65% -1.17% -16.32%
EBIT Q/Q Growth
-14.55% -43.62% -8.61% -17.59% 82.89% -44.22% 63.07% -38.16% 9.57% -170.79%
NOPAT Q/Q Growth
-14.55% -43.62% -8.61% -17.59% 82.89% -44.22% 63.07% -38.16% 9.57% -149.55%
Net Income Q/Q Growth
161.58% -81.58% 17.65% 552.42% -65.91% -88.60% 319.96% -184.36% 273.72% -13.33%
EPS Q/Q Growth
300.00% -91.67% 0.00% 1,700.00% -72.22% -120.00% 200.00% -600.00% 160.00% -33.33%
Operating Cash Flow Q/Q Growth
-22.01% -0.03% -13.86% 13.36% -6.78% 8.75% -21.14% 32.43% -13.87% 25.89%
Free Cash Flow Firm Q/Q Growth
-5.20% 26.61% 36.88% 155.69% 148.87% 17.36% -15.26% -29.79% -21.81% -76.03%
Invested Capital Q/Q Growth
3.71% -1.05% -1.68% -4.10% -1.20% -2.73% -0.18% -1.88% 0.12% 0.72%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
64.91% 63.07% 62.40% 61.16% 61.79% 63.20% 60.59% 59.22% 59.00% 48.37%
EBIT Margin
11.52% 6.54% 6.04% 4.99% 8.98% 5.46% 8.20% 5.25% 5.80% -4.02%
Profit (Net Income) Margin
35.26% 6.54% 7.77% 50.84% 17.06% 2.12% 8.20% -7.16% 12.55% 10.65%
Tax Burden Percent
306.14% 100.00% 128.73% 1,019.19% 189.98% 38.83% 100.00% -136.41% 216.26% -264.77%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.95% 0.57% 0.53% 0.44% 0.77% 0.47% 0.71% 0.47% 0.51% -0.26%
ROIC Less NNEP Spread (ROIC-NNEP)
2.03% 0.57% 0.61% 2.43% 1.12% 0.34% 0.71% -0.08% 0.81% 0.33%
Return on Net Nonoperating Assets (RNNOA)
1.95% 0.57% 0.61% 2.42% 1.13% 0.35% 0.76% -0.08% 0.84% 0.36%
Return on Equity (ROE)
2.90% 1.14% 1.14% 2.85% 1.91% 0.82% 1.48% 0.39% 1.35% 0.11%
Cash Return on Invested Capital (CROIC)
-12.33% -8.82% -5.42% 3.92% 8.71% 10.40% 8.95% 6.68% 5.28% 1.59%
Operating Return on Assets (OROA)
0.91% 0.55% 0.51% 0.42% 0.75% 0.45% 0.69% 0.45% 0.49% -0.35%
Return on Assets (ROA)
2.78% 0.55% 0.66% 4.27% 1.42% 0.18% 0.69% -0.61% 1.07% 0.93%
Return on Common Equity (ROCE)
2.50% 0.98% 0.98% 2.44% 1.63% 0.70% 1.25% 0.33% 1.14% 0.09%
Return on Equity Simple (ROE_SIMPLE)
3.64% 0.00% 2.92% 4.56% 3.77% 0.00% 3.80% 1.03% 0.79% 0.00%
Net Operating Profit after Tax (NOPAT)
3.28 1.85 1.69 1.39 2.54 1.42 2.31 1.43 1.57 -0.78
NOPAT Margin
11.52% 6.54% 6.04% 4.99% 8.98% 5.46% 8.20% 5.25% 5.80% -2.82%
Net Nonoperating Expense Percent (NNEP)
-1.08% 0.00% -0.08% -1.99% -0.35% 0.13% 0.00% 0.55% -0.29% -0.59%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
88.48% 93.46% 93.96% 95.01% 91.02% 94.54% 91.80% 94.75% 94.20% 104.02%
Earnings before Interest and Taxes (EBIT)
3.28 1.85 1.69 1.39 2.54 1.42 2.31 1.43 1.57 -1.11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
18 18 17 17 18 16 17 16 16 13
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.83 0.93 0.99 1.01 1.01 1.30 1.12 1.24 1.39 1.12
Price to Tangible Book Value (P/TBV)
1.14 1.28 1.39 1.37 1.38 1.82 1.58 1.76 2.01 1.64
Price to Revenue (P/Rev)
4.57 4.62 4.73 4.87 4.80 6.01 5.08 5.42 5.99 4.68
Price to Earnings (P/E)
28.46 38.84 47.19 26.21 33.73 44.77 37.61 0.00 0.00 635.91
Dividend Yield
11.47% 10.64% 10.29% 10.04% 10.21% 8.32% 9.82% 9.25% 8.48% 10.88%
Earnings Yield
3.51% 2.57% 2.12% 3.82% 2.96% 2.23% 2.66% 0.00% 0.00% 0.16%
Enterprise Value to Invested Capital (EV/IC)
0.91 0.95 0.98 0.99 0.99 1.12 1.04 1.09 1.14 1.04
Enterprise Value to Revenue (EV/Rev)
11.88 11.43 11.47 11.11 11.00 12.38 11.47 11.82 12.60 11.34
Enterprise Value to EBITDA (EV/EBITDA)
18.21 17.51 17.89 17.67 17.72 19.92 18.61 19.32 20.83 19.97
Enterprise Value to EBIT (EV/EBIT)
114.82 96.67 121.65 152.47 165.58 193.58 165.24 168.31 202.97 297.16
Enterprise Value to NOPAT (EV/NOPAT)
78.37 96.67 121.65 152.47 165.58 193.58 165.24 168.31 202.97 297.16
Enterprise Value to Operating Cash Flow (EV/OCF)
16.41 16.73 17.07 17.80 18.02 19.92 18.92 19.08 20.20 17.83
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 24.77 10.89 10.24 11.17 15.79 21.18 65.04
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
1.04 1.07 1.10 0.97 0.97 1.01 1.03 1.06 1.11 1.16
Long-Term Debt to Equity
0.09 0.09 0.09 0.09 0.09 0.04 0.04 0.03 0.03 0.03
Financial Leverage
0.96 0.99 1.00 1.00 1.01 1.04 1.07 1.02 1.04 1.08
Leverage Ratio
2.05 2.06 2.07 2.08 2.09 2.12 2.15 2.10 2.12 2.17
Compound Leverage Factor
2.05 2.06 2.07 2.08 2.09 2.12 2.15 2.10 2.12 2.17
Debt to Total Capital
51.04% 51.68% 52.41% 49.36% 49.36% 50.22% 50.85% 51.48% 52.69% 53.75%
Short-Term Debt to Total Capital
46.77% 47.38% 48.07% 44.85% 44.82% 48.09% 48.74% 50.25% 51.48% 52.55%
Long-Term Debt to Total Capital
4.27% 4.29% 4.34% 4.51% 4.54% 2.13% 2.11% 1.23% 1.21% 1.20%
Preferred Equity to Total Capital
5.52% 5.58% 5.68% 5.92% 5.99% 6.16% 6.17% 6.29% 6.28% 6.24%
Noncontrolling Interests to Total Capital
1.17% 1.20% 1.19% 1.72% 1.77% 1.83% 1.82% 1.84% 1.85% 1.81%
Common Equity to Total Capital
42.27% 41.54% 40.72% 43.00% 42.88% 41.79% 41.16% 40.39% 39.18% 38.20%
Debt to EBITDA
10.18 9.49 9.56 8.83 8.85 8.93 9.07 9.14 9.59 10.33
Net Debt to EBITDA
9.87 9.19 9.25 8.56 8.60 8.82 8.95 9.01 9.44 10.18
Long-Term Debt to EBITDA
0.85 0.79 0.79 0.81 0.81 0.38 0.38 0.22 0.22 0.23
Debt to NOPAT
43.81 52.41 65.02 76.21 82.68 86.80 80.56 79.61 93.42 153.73
Net Debt to NOPAT
42.47 50.73 62.90 73.84 80.34 85.75 79.45 78.48 92.01 151.43
Long-Term Debt to NOPAT
3.66 4.35 5.39 6.96 7.61 3.68 3.35 1.90 2.15 3.43
Noncontrolling Interest Sharing Ratio
13.93% 14.05% 14.07% 14.48% 14.48% 15.00% 15.32% 15.88% 16.20% 16.69%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-169 -124 -78 44 109 128 108 76 59 14
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-24.31 -15.41 -9.48 5.16 15.16 18.26 15.69 10.85 8.20 1.88
Operating Cash Flow to Interest Expense
2.63 2.27 1.91 2.11 2.32 2.60 2.07 2.71 2.25 2.71
Operating Cash Flow Less CapEx to Interest Expense
2.63 2.27 1.91 2.11 2.32 2.60 2.07 2.71 2.25 2.71
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.08 0.08 0.09 0.08 0.08 0.08 0.08 0.09 0.09 0.09
Fixed Asset Turnover
0.10 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,357 1,343 1,321 1,267 1,251 1,217 1,215 1,192 1,193 1,202
Invested Capital Turnover
0.08 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09
Increase / (Decrease) in Invested Capital
173 126 80 -42 -106 -126 -106 -74 -58 -15
Enterprise Value (EV)
1,239 1,280 1,295 1,251 1,237 1,363 1,267 1,297 1,366 1,249
Market Capitalization
477 517 535 548 540 662 561 596 650 516
Book Value per Share
$8.76 $8.52 $8.21 $8.31 $8.18 $7.76 $7.63 $7.34 $7.13 $6.87
Tangible Book Value per Share
$6.41 $6.17 $5.85 $6.09 $5.98 $5.55 $5.42 $5.17 $4.94 $4.71
Total Capital
1,357 1,343 1,321 1,267 1,251 1,217 1,215 1,192 1,193 1,202
Total Debt
693 694 692 625 618 611 618 614 629 646
Total Long-Term Debt
58 58 57 57 57 26 26 15 14 14
Net Debt
672 672 670 606 600 604 609 605 619 636
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-6.75 0.00 -0.49 -13 -2.29 0.87 0.00 3.38 -1.82 -3.72
Net Nonoperating Obligations (NNO)
693 694 692 625 618 611 618 614 629 646
Total Depreciation and Amortization (D&A)
15 16 16 16 15 15 15 15 14 14
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.12 $0.01 $0.01 $0.18 $0.05 ($0.01) $0.01 ($0.05) $0.03 $0.02
Adjusted Weighted Average Basic Shares Outstanding
65.52M 65.46M 65.53M 65.54M 65.57M 65.55M 65.57M 65.59M 65.74M 65.94M
Adjusted Diluted Earnings per Share
$0.12 $0.01 $0.01 $0.18 $0.05 ($0.01) $0.01 ($0.05) $0.03 $0.02
Adjusted Weighted Average Diluted Shares Outstanding
65.52M 65.46M 65.53M 65.54M 65.57M 65.55M 65.57M 65.59M 65.74M 65.94M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
65.52M 65.53M 65.53M 65.56M 65.56M 65.57M 65.59M 65.59M 66.80M 66.87M
Normalized Net Operating Profit after Tax (NOPAT)
2.37 1.37 1.21 0.98 1.78 0.99 1.62 1.00 1.10 -0.67
Normalized NOPAT Margin
8.34% 4.86% 4.33% 3.50% 6.28% 3.82% 5.74% 3.68% 4.06% -2.42%
Pre Tax Income Margin
11.52% 6.54% 6.04% 4.99% 8.98% 5.46% 8.20% 5.25% 5.80% -4.02%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.47 0.23 0.20 0.16 0.35 0.20 0.34 0.20 0.22 -0.15
NOPAT to Interest Expense
0.47 0.23 0.20 0.16 0.35 0.20 0.34 0.20 0.22 -0.10
EBIT Less CapEx to Interest Expense
0.47 0.23 0.20 0.16 0.35 0.20 0.34 0.20 0.22 -0.15
NOPAT Less CapEx to Interest Expense
0.47 0.23 0.20 0.16 0.35 0.20 0.34 0.20 0.22 -0.10
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
268.92% 321.27% 360.20% 228.49% 280.81% 298.37% 297.57% 1,136.55% 1,519.49% 981.62%
Augmented Payout Ratio
268.92% 321.27% 360.20% 228.49% 280.81% 298.37% 297.57% 1,136.55% 1,519.49% 981.62%

Frequently Asked Questions About Global Medical REIT's Financials

When does Global Medical REIT's fiscal year end?

According to the most recent income statement we have on file, Global Medical REIT's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Global Medical REIT's net income changed over the last 2 years?

Global Medical REIT's net income appears to be on a downward trend, with a most recent value of $6.69 million in 2024, falling from $20.00 million in 2022. The previous period was $21.73 million in 2023.

How has Global Medical REIT revenue changed over the last 2 years?

Over the last 2 years, Global Medical REIT's total revenue changed from $112.05 million in 2022 to $110.09 million in 2024, a change of -1.8%.

How much debt does Global Medical REIT have?

Global Medical REIT's total liabilities were at $700.57 million at the end of 2024, a 5.8% increase from 2023, and a 5.9% decrease since 2022.

How much cash does Global Medical REIT have?

In the past 2 years, Global Medical REIT's cash and equivalents has ranged from $1.28 million in 2023 to $6.82 million in 2024, and is currently $6.82 million as of their latest financial filing in 2024.

How has Global Medical REIT's book value per share changed over the last 2 years?

Over the last 2 years, Global Medical REIT's book value per share changed from 8.52 in 2022 to 6.87 in 2024, a change of -19.3%.



This page (NYSE:GMRE) was last updated on 4/25/2025 by MarketBeat.com Staff
From Our Partners